Item 9A. Controls and Procedures
item
9a. controls and Procedures
Disclosure
Controls and Procedures
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed
in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated
and communicated to management, including our Chief Executive Officer and Chief Financial Officer, or persons performing similar
functions, as appropriate, to allow timely decisions regarding required disclosure.
Our
management, including our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure
controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of December 31, 2020, the end of the
period covered by this Annual Report on Form 10-K. Based on such evaluation, our principal executive officer and principal financial
officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of December 31,
2020.
31
Management’s
Report on Internal Control over Financial Reporting
Management
is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f)
and 15d-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting
purposes in accordance with U.S. GAAP.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes
in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management
evaluated the design and operating effectiveness of internal control over financial reporting based on criteria established in
Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission
(“COSO 2013”).
Remediation
Efforts of Previously Disclosed Material Weaknesses
As
discussed in our 2019 Annual Report on Form 10-K, in connection with the audit of our financial statements for the year ended
December 31, 2019, management and our independent registered public accounting firm identified a material weakness in our internal
control over financial reporting.
In
response to that material weakness, we implemented a remediation plan for the identified material weakness. As part of our remediation
plan, during 2019 we recruited additional personnel with a requisite level of qualification and experience.
In
addition, we reviewed our existing processes and controls in order to identify additional control deficiencies and designed new controls
or adjusted the design of existing controls in order to improve our processes and controls. The new controls and the revised existing
controls included controls to address the non-routine complex accounting issues. More specifically, there is a renewed emphasis on conducting
the necessary procedures with the full internal accounting team and external consultants to review and research the proper guidance and
approach toward the accounting, and documenting as such in a white paper or memo as needed.
Based
on the above, and the results of testing conducted during the year ended December 31, 2020, we concluded that the identified material
weakness was remediated as of December 31, 2020.
Attestation
Independent Report of the Registered Public Accounting Firm
This
annual report on Form 10-K does not include an attestation report of the Company’s independent registered public accounting
firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s
registered public accounting firm pursuant to rules of the SEC that permit the Company to provide only management’s report
in this annual report on Form 10-K.
Changes
in Internal Control over Financial Reporting
Except
for the remediation of the previously identified material weakness discussed below, there were no other changes in internal control
over financial reporting during the year ended December 31, 2020 that have materially affected or are reasonably likely to materially
affect the Company’s internal control over financial reporting.
Item
9b. Other information
None.
part
iii
Item
10. Directors, Executive Officers and corporate governance
Directors,
Executive Officers, Promoters and Control Persons
The
following table sets forth the names and ages of our directors and executive officers:
Name
Age
Position
Prof.
Benad Goldwasser †
70
Chairman
of the Board
Shmuel
Donnerstein †
68
Director
Ronen
Rosenbloom
49
Director
Issac
Zilberman
69
Director
Lior
Amit
54
Director
Mori
Arkin
68
Director
Dr.
Yaron Silberman*
51
Chief
Executive Officer (outgoing)
Yovav
Sameah
48
Chief
Executive Officer (incoming)
Tanya
Yosef*
38
Chief
Financial Officer
Amir
Govrin*
54
Chief
Technology Officer
Katrin
Dlugach*
38
VP
of Research and Development
*
Executive
Officer
†
Independent
Director
32
Directors
Prof.
Benad Goldwasser has served as chairman of our board of directors since December 26, 2019, and has served as chairman of ScoutCam
Ltd.’s board of directors since its inception. Prof. Goldwasser is a serial entrepreneur and retired urology medical doctor.
In 2016, Prof. Goldwasser launched a venture capital fund partnered with SAIL, a Shanghai Government investment company. Prof.
Goldwasser has served as a member of the board of directors of Innoventric Ltd. since 2017. From 2013-2016 Prof. Goldwasser served
as an external director of BioCanCell Ltd. (TASE: BICL). Prof. Goldwasser was the co-founder of Vidamed Inc., Medinol Ltd., Rita
Medical Inc., Optonol Ltd. and GI View Ltd. Prof. Goldwasser served as managing director of Biomedical Investments Ltd., an Israeli
Venture Capital firm. During his medical career, he served as Chairman of Urology at the Chaim Sheba Medical Center and Professor
of Surgery at Tel-Aviv University. Prof. Goldwasser holds an MD and MBA from Tel-Aviv University.
Shmuel
Donnerstein has served on our board of directors since December 26, 2019. Mr. Donnerstein is the chairman and owner of the
RB Group. Prior to that, in 1995 Mr. Donnerstein established Open Gallery Door Company, and in 1998 led its merger with Carmiel
Timber Plants, which Mr. Donnerstein had acquired prior to the merger. Mr. Donnerstein managed the combined company until 2006.
Earlier in his career, Mr. Donnerstein was owner and CEO of Motti Sweets from 1975 until it was acquired by the Strauss Group
in 1983. In 2014, Mr. Donnerstein was awarded the Industry Prize from the Manufacturers’ Association of Israel.
Ronen
Rosenbloom has served as a member of our board since December 26, 2019. Mr. Rosenbloom is an independent lawyer working out
of a self-owned law firm specializing in white collar offences. Mr. Rosenbloom serves as chairman of the Israeli Money Laundering
Prohibition committee and the Prohibition of Money Laundering Committee of the Tel Aviv District, both of the Israel Bar Association.
Mr. Rosenbloom previously served as a police prosecutor in the Tel Aviv District. Mr. Rosenbloom holds an LLB from the Ono Academic
College, an Israeli branch of University of Manchester.
Issac
Zilberman has served as a member of our board since December 26, 2019. From 2007 through the end of 2016, Mr. Zilberman also
served as a special investment advisor at Sullam Holdings L.R. Ltd., a financial services corporation in the Lenny Recanati Group,
focusing primarily on investments in high-tech, biotechnology and real estate companies. Mr. Zilberman also serves as a director
in other private Israeli companies, and has over 20 years of prior experience as an executive officer of various public and private
companies. Mr. Zilberman holds a BA in economics and accounting from Tel Aviv University in Tel Aviv, Israel, and he is a certified
public accountant in Israel.
Lior
Amit has served on our board of directors since December 26, 2019. Since 2014, Mr. Amit has served as a financial consultant
to multiple companies on matters related to, inter alia, mergers and acquisitions. Mr. Amit currently serves as a member of the
board of directors for multiple Israeli public and private companies, including in the role of an external or independent director.
Mr. Amit holds both a BA in economics and accounting and an MBA from Tel-Aviv University. Mr. Amit is a certified public accountant
in Israel.
Mr.
Moshe Arkin has served on our board of directors since February 15, 2021. Mr. Arkin is a leading life science and pharmaceutical
entrepreneur and serves as the chairman of Arkin Holdings Ltd., which he founded in 2009. Mr. Arkin has served as chairman of
the board of directors of Sol Gel Technologies Ltd. (NASDAQ: SLGL) since 2014 and sits on the board of directors of several private
pharmaceutical and medical device companies, including SoniVie Ltd., a company developing systems for the treatment of pulmonary
arterial hypertension, Digma Medical, a company developing systems to treat insulin resistance present in type 2 diabetes and
other metabolic syndrome diseases, and Valcare Medical, a company developing heart valve devices. From 2005 to 2008, Mr. Arkin
served as the head of generics at Perrigo Company, and from 2005 until 2011, as a member of its board of directors. Prior to joining
Sol Gel Technologies Ltd., Mr. Arkin served as a director of cCAM Biotherapeutics Ltd., a company focused on the discovery and
development of novel immunotherapies to treat cancer from 2012 until its acquisition in 2015 by Merck & Co., Inc. Mr. Arkin
served as chairman of Agis Industries Ltd. from 1972 until its acquisition by Perrigo Company in 2005. Mr. Arkin holds a B.A.
in psychology from the Tel Aviv University, Israel.
Executive
Officers
Dr.
Yaron Silberman served as our Chief Executive Officer from December 27, 2019 until March 31, 2021, and has served as Chief
Executive Officer of ScoutCam Ltd. from March 2019 until March 31, 2021. Prior to that, since January 2011, Dr. Silberman served
as ScoutCam’s VP Sales and Marketing. Dr. Silberman has served as Marketing Director of NiTi Surgical Solutions Ltd., and
as Product Manager of Given Imaging Ltd. Dr. Silberman holds a PhD in Computational Neuroscience and Data Processing from Hebrew
University of Jerusalem, Israel, an MBA from the College of Management Academic Studies of Rishon Le’Zion, Israel, and a
BA in Theoretical Mathematics from The Technion Institute of Technology, Israel.
Dr.
Yaron Silberman’s employment with the Company was terminated on March 7, 2021, effective as of March 31, 2021.
Mr.
Yovav Sameah will serve as Chief Executive Officer of the Company beginning April 15, 2021. Prior to his position with the
Company, Mr. Sameah was the Chief Executive Officer of Frontline PCB Solutions, a non-public worldwide leading provider of Pre-Production
and Industry 4.0 SW solutions in the PCB industry, and the subsidiary of KLA-Tencor Corp. (Nasdaq: KLAC). From September 2013
until July of 2015, Mr. Sameah was the Corporate Vice President and Chief Products Officer at Orbotech Ltd. (acquired by KLA-Tencor
in February of 2019). Prior to that, Mr. Sameah held a variety of roles at Orbotech, including Vice President of Electronic Components
Manufacturers Business (PCB Division) from September 2012 until September 2013, and Vice President AOI & Repair Product Line
(PCB Division) from March 2008 until March 2012. Mr. Sameah holds both a BSc in chemical engineering and an MBA from Ben-Gurion
University, Israel.
Tanya
Yosef has served as our Chief Financial Officer since December 27, 2019. Ms. Yosef is a certified public accountant with many
years of experience, and held various positions with Medigus Ltd. (Nasdaq:MDGS) since December of 2009, including most recently
as chief financial officer and prior thereto as financial controller. During 2008-2009 Ms. Yosef worked in the audit department
at Kesselman & Kesselman, a member firm of PricewaterhouseCoopers International Limited. Ms. Yosef holds a BA in Economics
and Accounting from the Ben-Gurion University, Israel.
Mr.
Amir Govrin has served as our Chief Technology Officer since May 1, 2019. Prior to his position with ScoutCam, Mr. Govrin
held various positions at Medigus Ltd. (Nasdaq: MDGS) beginning in 2003, including VP R&D, R&D manager and GERD project
manager. Prior to his tenure at Medigus, Mr. Govrin was project manager at Aran R&D from 1997 until 2003, and an R&D engineer
at Netafim Ltd. from 1992 until 1997. Mr. Govrin holds a B.Sc in mechanical engineering from Tel Aviv University, Israel.
Ms.
Katrin Dlugach has served as our VP of Research and Development since July 1, 2019. Prior to her position with ScoutCam,
Ms. Dlugach was a system engineer and project manager at Nanofabrica Ltd. from August 2018 to June 2019. Before that, Ms. Dlugach
served in a number of roles, including chief of development and chief executive officer, at Nitinotes Ltd. from 2014 until 2018.
Earlier in her career, Ms. Dlugach held a variety of R&D positions at Medigus Ltd. (Nasdaq: MDGS). Ms. Dlugach holds a B.Sc.,
M.Sc. and MBA from Ben-Gurion University, Israel.
Term
of Office
Our
directors are elected for a term ending at the following annual meeting of the stockholders and serve until such director’s
successor is duly elected and qualified. Each executive officer serves at the pleasure of the board.
Significant
Employees
We
currently have no significant employees.
33
Family
Relationships
There
are no family relationships between or among any of our directors or executive officers.
Involvement
in Certain Legal Proceedings
To
our knowledge, our directors and executive officers have not been involved in any of the following events during the past ten
years:
a)
any
bankruptcy petition filed by or against such person or any business of which such person was a general partner or executive
officer either at the time of the bankruptcy or within two years prior to that time;
b)
any
conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other
minor offenses);
c)
being
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining him from or otherwise limiting his involvement in any type of business, securities or
banking activities or to be associated with any person practicing in banking or securities activities;
d)
being
found by a court of competent jurisdiction in a civil action, the SEC or the Commodity Futures Trading Commission to have
violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
e)
being
subject of, or a party to, any federal or state judicial or administrative order, judgment decree, or finding, not subsequently
reversed, suspended or vacated, relating to an alleged violation of any federal or state securities or commodities law or
regulation, any law or regulation respecting financial institutions or insurance companies, or any law or regulation prohibiting
mail or wire fraud or fraud in connection with any business entity; or
f)
being
subject of or party to any sanction or order, not subsequently reversed, suspended, or vacated, of any self-regulatory organization,
any registered entity or any equivalent exchange, association, entity or organization that has disciplinary authority over
its members or persons associated with a member.
Compliance
with Section 16(a) of the Exchange Act
Our
Common Stock is not registered pursuant to Section 12 of the Exchange Act. Accordingly, our directors, officers and principal
stockholders are not subject to the beneficial ownership reporting requirements of Section 16(a) of the Exchange Act.
Code
of Ethics
We
currently do not have a code of ethics applicable to our principal executive officer, principal financial officer, principal accounting
officer or controller, or persons performing similar functions as required by the Sarbanes-Oxley Act of 2002 due to our small
size and limited resources and because management’s attention has been focused on matters pertaining to raising capital
and the operation of the business.
Board
Committees
Currently,
our board of directors does not have any audit, nominating or compensation committees, or committees performing similar functions.
34
item
11. Executive Compensation
Summary
Compensation Table
The
following table sets out the compensation paid, for the year ended December 31, 2020, to the following Named Executive Officers:
●
Dr.
Yaron Silberman, the outgoing Chief Executive Officer of ScoutCam Inc. and the outgoing Chief Executive Officer of
our wholly-owned subsidiary, ScoutCam Ltd.;
●
Amir
Govrin, the Chief Technology Officer of ScoutCam Inc. and of our wholly-owned subsidiary, ScoutCam Ltd.; and
●
Katrin
Dlugach, VP R&D of ScoutCam Inc. and of our wholly-owned subsidiary, ScoutCam Ltd.
Name
and Principal Position
Year
Salary
Bonus
Stock
Awards
Option
Awards (*)
All
Other Compensation
Total
$
in thousands
Dr.
Yaron Silberman,
Chief
Executive Officer (1)
2020
$ 198
$ -
$ -
$ 167
$ 20
$ 385
Amir
Govrin,
Chief
Technology Officer (2)
2020
$ 168
$ -
$ -
$ 111
$ 21
$ 300
Ms. Katrin Dlugach,
VP R&D of ScoutCam Ltd. (3)
2020
$ 156
$ -
$ -
$ 51
$ -
$ 207
(1)
Consists
of Dr. Silberman’s compensation earned in his capacity as the Chief Executive Officer of wholly-owned subsidiary, ScoutCam
Ltd. Dr. Silberman did not earn any compensation in his capacity as the Chief Executive Officer of ScoutCam Inc.
(2)
Consists
of Mr. Govrin’s compensation earned in his capacity as the Chief Technology Officer of our wholly-owned subsidiary,
ScoutCam Ltd. Mr. Govrin did not earn any compensation in his capacity as the Chief Technology Officer of ScoutCam Inc.
(3)
Consists
of Ms. Katrin Dlugach compensation earned in his capacity as the Chief Technology Officer of our wholly-owned subsidiary,
ScoutCam Ltd. Ms. Dlugach did not earn any compensation in her capacity as the VP R&D of ScoutCam Inc.
(*)
Represents
the equity-based compensation expenses recorded in the Company’s consolidated financial statements for the year ended
December 31, 2020, based on the option’s fair value, calculated in accordance with accounting guidance for equity-based
compensation.
Employment
Agreements
We,
and through our Israeli subsidiary, have entered into written
employment agreements with each of our executive officers. All of these agreements contain customary provisions regarding noncompetition,
confidentiality of information and assignment of inventions. However, the enforceability of the noncompetition provisions may
be limited under applicable law. In addition, we have entered into agreements with each executive officer and director pursuant
to which we have agreed to indemnify each of them to the fullest extent permitted by law to the extent that these liabilities
are not covered by directors and officers insurance.
35
Outstanding
Equity Awards
The
following table provides information concerning unexercised options for each of our named executive officers, as that term is
defined in Item 402(m)(2) of Regulation S-K as of our fiscal year end of December 31, 2020.
Name and Position
No.
of Securities Underlying Unexercised Options (#) Exercisable
No.
of Securities Underlying Unexercised Options (#) Unexercisable
Option
Exercise
Price ($)
Vesting
Schedule
Option
Expiration
Date
Dr. Yaron Silberman,
291,460
374,735
0.29
(*)
February 12, 2027
Chief Executive Officer
-
314,081
0.29
(**)
June 22, 2027
Ms. Tanya Yosef, Chief Financial Officer
116,584
149,894
0.29
(*)
February 12, 2027
Mr. Amir Govrin, Chief Technology Officer
233,168
299,788
0.29
(*)
February 12, 2027
Ms. Katrin Dlugach, VP R&D
83,274
183,204
0.29
(*)
February 12, 2027
(*)
25% of the options granted will vest on the first anniversary, and 6.25% of the options will vest at the end of each subsequent
three-month period thereafter over the course of the following three (3) years; and (iii) an acceleration mechanism pursuant to
which any outstanding and unvested option shall immediately accelerate and vest upon the occurrence of certain events, including,
inter alia, a merger or sale of all assets of the Company.
(**)
33.33% of the options granted will vest on the first, and 8.33% of the options will vest at the end of each subsequent three-month
period thereafter over the course of the following two (2) years; and (iii) an acceleration mechanism pursuant to which any outstanding
and unvested option shall immediately accelerate and vest upon the occurrence of certain events, including, inter alia, a merger
or sale of all assets of the Company.
Retirement
or Similar Benefit Plans
We
do not have any arrangements or plans that provide for the payment of retirement or similar benefits to our directors or executive
officers.
36
Resignation,
Retirement, Other Termination, or Change in Control Arrangements
We
have no contract, agreement, plan or arrangement, whether written or unwritten, that provides for payments to our directors or
executive officers at, following, or in connection with the resignation, retirement or other termination of our directors or executive
officers, or a change in control of our Company or a change in our directors’ or executive officers’ responsibilities
following a change in control.
Director
Compensation
The
following table sets out the compensation paid to directors for services rendered during the year ended December 31, 2020.
Name
Fees
Earned or
Paid in Cash
Stock
Awards
Option
Awards (*)
All
Other
Compensation
Total
$
in thousands
Prof. Benad
Goldwasser (1)(2)
$ 110
$ -
$ 541
$ -
$ 651
Shmuel Donnerstein (3)
$ 15
$ -
$ 49
$ -
$ 64
Ronen Rosenbloom (3)
$ 15
$ -
$ 20
$ -
$ 35
Issac Zilberman (3)
$ 15
$ -
$ 20
$ -
$ 35
Lior Amit (3)
$ 15
$ -
$ 27
$ -
$ 35
Irit Yaniv (4) (5)
$ 10
$ -
$ 13
$ -
$ 23
(1)
Appointed
as a director of ScoutCam Inc. on December 26, 2019, and served as Chairman of the Board of Directors of our wholly-owned
subsidiary, ScoutCam Ltd., since its inception.
(2)
On
July 31, 2019, ScoutCam Ltd. and Prof. Benad Goldwasser entered into a consulting agreement, whereby Prof. Goldwasser agreed
to serve as chairman of the board of directors of ScoutCam Ltd., effective retroactively to March 1, 2019, in consideration
for, inter alia , a monthly fee of $10,000 and options representing 5% of our fully-diluted share capital as of the
Closing Date.
(3)
Appointed
as a director of ScoutCam Inc. on December 26, 2019.
(4)
Appointed
as a director of ScoutCam Inc. on May 18, 2020.
(5)
On
February 14, 2021, Dr. Irit Yaniv tendered her resignation as a member of the Board
of Directors and our wholly-owned subsidiary, ScoutCam Ltd. O n
February 15, 2021, the Board of Directors appointed Mr. Moshe (Mori) Arkin to
serve as a member of the Board of Directors and to fill the vacancy immediately
following the resignation of Dr. Irit Yaniv .
(*)
Represents
the equity-based compensation expenses recorded in the Company’s consolidated financial statements for the year ended
December 31, 2020, based on the option’s fair value, calculated in accordance with accounting guidance for equity-based
compensation.
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder matters
Security
Ownership of Certain Beneficial Owners and Management
The
table below provides information regarding the beneficial ownership of our Common Stock as of March 28, 2021, of (i) each
of our current directors, (ii) each of the Named Executive Officers, (iii) all of our current directors and officers as a group,
and (iv) each person or entity known to us who owns more than 5% of our Common Stock.
The
percentage of Common Stock beneficially owned is based on 38,073,022 shares of Common Stock outstanding as of March
28, 2021. The number and percentage of shares beneficially owned by a person or entity also include shares of Common Stock
issuable upon exercise of warrants that are currently exercisable or will become exercisable within 60 days of March 28, 2021.
However, these shares are not deemed to be outstanding for the purpose of computing the percentage of shares beneficially
owned of any other person or entity.
37
Unless
otherwise indicated below, the address for each beneficial owner listed in the table below is c/o ScoutCam Inc., Suite 7A, Industrial
Park, P.O. Box 3030, Omer, Israel 8496500.
Name
and Address of Beneficial Owner
Title
of Class
Amount
and Nature
of Beneficial
Ownership (1)
Percent
of Class
Prof.
Benad Goldwasser (2)
Common
Stock
2,092,359
5.26
%
Shmuel Donnerstein (3)
Common Stock
1,082,104
2.81
%
Ronen Rosenbloom (4)
Common Stock
48,069
*
Isaac Zilberman (5)
Common Stock
48,069
*
Lior Amit (6)
Common Stock
48,069
*
Dr. Irit Yaniv
Common Stock
-
-
Moshe (Mori) Arkin (7)
Common Stock
-
*
Dr. Yaron Silberman (8)
Common Stock
333,097
*
Yovav Sameah
Common Stock
-
*
Tanya Yosef (9)
Common Stock
133,239
*
Amir Govrin (10)
Common Stock
266,478
*
Katrin Dlugach (11)
Common Stock
116,584
*
Directors and officers as a group (12 individuals)
4,168,068
10.11
%
Medigus Ltd. (12)
Common Stock
18,099,630
46.11
%
M. Arkin (1999)
Ltd. (13)
Common Stock
10,330,580
23.51
%
*
Less than 1%.
(1)
Beneficial
ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect
to securities. Each of the beneficial owners named in the table have, to our knowledge, direct ownership of and sole voting
and investment power with respect to the shares of Common Stock beneficially owned by them.
(2)
Consists
of 395,464 shares of Common Stock, options to purchase 1,490,088 shares of Common Stock and warrants to purchase
206,807 shares of Common Stock, which are currently exercisable or will become exercisable within 60 days of March
28, 2021.
(3)
Consists
of 620,421 shares of Common Stock, options to purchase 48,069 shares of Common Stock and warrants to purchase
413,614 shares of Common Stock, which are currently exercisable or will become exercisable within 60 days of March
28, 2021.
(4)
Consists
of 48,069 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
60 days of March 28, 2021.
(5)
Consists
of 48,069 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
60 days of March 28, 2021.
(6)
Consists
of 48,069 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
60 days of March 28, 2021.
(7)
Mr.
Moshe Arkin is the sole shareholder and sole director of M. Arkin (1999) Ltd. and may therefore be deemed to be the indirect
beneficial owner of the shares of Common Stock and warrants to purchase shares of Common Stock owned directly by M. Arkin
(1999) Ltd.
(8)
Consists
of 333,097 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
60 days of March 28, 2021.
(9)
Consists
of 133,239 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
60 days of March 28, 2021.
(10)
Consists
of 266,478 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
60 days of March 28, 2021.
(11)
Consists
of 116,584 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
60 days of March 28, 2021.
(12)
Consists
of 16,918,423 shares of Common Stock and warrants to purchase 1,181,207 shares of Common Stock, which
are currently exercisable or will become exercisable within 60 days of March 28, 2021.
(13)
Consists
of 4,468,367 shares of Common Stock and 5,862,213 warrants to purchase shares of Common Stock, which are currently
exercisable or will become exercisable within 60 days of March 28, 2021.
38
Item
13. Certain relationships and related transactions, and director independence
Related
Party Transactions
On
June 3, 2019, Medigus executed a capital contribution into ScoutCam Ltd. for an aggregate amount of $720,000.
On
July 31, 2019, ScoutCam Ltd. and Prof. Benad Goldwasser entered into a consulting agreement, whereby Prof. Goldwasser agreed to
serve as chairman of the board of directors of ScoutCam Ltd., effective retroactively to March 1, 2019, in consideration for,
inter alia , a monthly fee of $10,000 and options representing 5% of our fully-diluted share capital as of the Closing Date.
On
August 27, 2019, Medigus provided ScoutCam Ltd. with a line of credit in the aggregate amount of US$500,000, and, in exchange,
ScoutCam Ltd. granted Medigus a capital note that bears an annual interest rate of 4%. The repayment of the credit line amount
is spread over one year in monthly payments beginning on the Closing Date, being January 2020. As of December 31, 2019, ScoutCam
Ltd. withdrew the entire amount of the line of credit.
On
September 3, 2019, a certain Asset Transfer Agreement by and between ScoutCam Ltd. and Medigus dated May 28, 2019 became effective,
whereby, inter alia , ScoutCam Ltd. transferred certain assets to Medigus representing an aggregate amount of $168,000.
Under the terms of the Amended and Restated Asset Transfer Agreement, Medigus transferred certain intellectual property rights
and licenses, collectively representing an aggregate of $9.8 million.
On
September 16, 2019, Intellisense and Medigus entered into the Exchange Agreement, pursuant to which Medigus assigned, transferred
and delivered 100% of its holdings in ScoutCam Ltd. to Intellisense, in exchange for consideration consisting of shares of the
Company’s common stock representing 60% of the issued and outstanding share capital of the Company immediately upon the
Closing Date. The Exchange Agreement was conditioned on certain obligations by the respective parties, including, but not
limited to, the Company having no less than $3 million in cash on hand upon the Closing Date, and that the Company bear
the costs and expenses in connection with the execution of the Exchange Agreement. The Exchange Agreement provided that if ScoutCam
Ltd. achieves an aggregate amount of $33 million in sales within the first three years immediately after the Closing Date,
the Company will issue to Medigus 2,688,492 shares of the Company’s common stock, which represents 10% of the Company’s
issued and outstanding share capital as of the Closing Date.
On
December 1, 2019, Medigus and ScoutCam Ltd. entered into that certain Amended and Restated Asset Transfer Agreement, which transferred
and assigned certain assets and intellectual property rights related to its miniaturized imaging business. Under the Amended and
Restated Asset Transfer Agreement, Medigus transferred two patent families to ScoutCam Ltd. in exchange for a perpetual, transferable,
worldwide, royalty free, sub licensable license, to access and use the transferred patent families in connection with the development,
marketing and sale of the Medigus Ultrasonic Surgical Endostapler. In addition, Medigus granted us a non-exclusive license to
access, use, improve, develop, market and sell licensed intellectual property, including the right to any future versions, enhancements,
improvements and derivative works of such licensed intellectual property in connection with the development and commercialization
of the ScoutCam miniature video technology.
As
a condition of the aforementioned license, Medigus is prohibited from selling, offering to sell or grant any ownership right in
the licensed intellectual property to any potential direct competitor of ScoutCam Ltd. In addition, ScoutCam Ltd. is obligated
to provide Medigus with consultancy and support services for no consideration, on matters relating to the management, development,
maintenance and commercialization of Medigus’ patent portfolio. The Amended and Restated Asset Transfer Agreement is for
an indefinite term and it was contractually permissible to terminate the agreement pursuant to the mutual written consent of the
parties prior to closing.
Also
on December 1, 2019, ScoutCam Ltd. and Medigus entered into that certain License Agreement granting ScoutCam Ltd. a perpetual,
non-exclusive, transferable solely upon an M&A Event (as defined therein), royalty free, license to access, use, improve,
develop either by or on behalf of ScoutCam Ltd., market and sell the licensed patent family, including the right to any future
versions, enhancements, improvements and derivative works of the licensed intellectual property for the purpose of developing
and commercializing the ScoutCam miniature video technology. As a condition to the agreement, Medigus is prohibited from selling,
offering to sell or grant any ownership right in the licensed intellectual property to any potential direct competitor of ScoutCam
Ltd.
The
patent family licensed under the License Agreement includes know-how which was funded through benefits and incentives provided
by the IIA. As a result of such funding, the patent family is subject to certain restrictions and obligations pursuant to the
Innovation Law. The restrictions applicable to patent family licensed pursuant to the License Agreement require approval of the
IIA prior to manufacturing products resulting from IIA funded know-how outside of Israel, prior to the transfer of IIA funded
know-how out of Israel and prior to a grant of the license out of Israel in connection with the IIA funded know-how. In addition,
ScoutCam Ltd. is obligated to notify the IIA of any change of control and of any non-Israeli entity which becomes an “Interested
Party” as defined in the Israeli Companies Law, 5759-1999, as amended. An Interested Party includes a shareholder holdings
5% or more of a company’s issued and outstanding share capital, an entity entitled to appoint a director or the chief executive
officer of a company as well as the directors and chief executive officer of a company.
On
December 10, 2019, ScoutCam Ltd. and Shrem Zilberman Group Ltd. (the “Consultant”) entered into a consulting agreement
whereby in exchange for certain consulting services, the Consultant received, among other things, an aggregate flat fee of $165,000
and an amount representing 3% of any exercise price related to those warrants issued as part of that certain Securities Purchase
Agreement executed by and between the Company and those investors listed therein (the “Purchase Agreement”).
Additionally, in the event the total proceeds received as a result of exercise of warrants issued in connection with the Purchase
Agreement will be less than $2 million at the time of their expiration, the Consultant will be required to invest $250,000
in the Company.
39
On
March 15, 2020, the Company’s Board of Directors approved, among other things, a quarterly fee of $4,000 payable to each
of the Company’s currently serving directors, excluding Professor Benad Goldwasser.
On
April 20, 2020, Medigus and ScoutCam Ltd. entered into that certain Intercompany Services Agreement, which amended and restated
the intercompany services agreement executed between the parties on May 30, 2019. The agreement has an initial term of one year,
and renews automatically for additional one-year periods, unless either party provides 60 (sixty) days written notice of non renewal.
Either Medigus or ScoutCam Ltd. may terminate the agreement for convenience upon providing 60 (sixty) days prior written notice.
The services to be provided by ScoutCam Ltd. include, inter alia, the provision of office space, utilities, car services, insurance
and chief financial officer services. In consideration for the foregoing services, ScoutCam Ltd. is entitled to arm’s length
service fees based on the most recent transfer pricing analysis as performed by an external expert, which may be adjusted from
time to time.
On
May 18, 2020, in connection with the Arkin Transaction (as defined below), the Company, Medigus and Arkin (as defined below),
entered into the Letter Agreement, whereby, provided the Company obtains certain regulatory approvals described therein, Medigus
and the Company agreed to amend certain terms of the Amended and Restated Asset Transfer Agreement and the License Agreement,
thereby transferring outright certain patent assets from Medigus to the Company; provided, however, that in the event the Company
neglects the foregoing patent assets, the Company must transfer back ownership of the patent assets to Medigus for no additional
consideration and absent any additional contingencies.
Also
on May 18, 2020, and in connection with the Arkin Transaction, the Company, Medigus and Arkin entered into a Voting Agreement,
pursuant to which Arkin and Medigus each agreed to vote their respective shares of Common Stock in favor of the election of the
opposite party’s designated representative(s), as applicable, to the Board. Each of Arkin’s and Medigus’ rights
under the Voting Agreement are contingent upon, inter alia, such party maintaining a certain beneficial ownership threshold in
the Company, as defined therein.
On
June 23, 2020, the Company and Medigus entered into a certain Conversion Side Letter, pursuant to which the Company converted
US$381,136 worth of outstanding credit previously extended by Medigus to the Company, which amount, as of the date thereof, included
interest accrued thereon. In accordance with the terms of the Conversion Side Letter, the Company issued to Medigus, at a purchase
price of US$0.968, (a) 787,471 shares of Common Stock, (b) warrants to purchase 393,736 shares of Common Stock at an exercise
price of US$0.595, and (c) warrants to purchase 787,471 shares of Common Stock at an exercise price of US$0.893.
In
November 2020, the Company and certain of warrant holders, including Professor Benad Goldwasser and M. Arkin (1999) Ltd., executed
an amendment to warrants issued in connection with the Purchase Agreement, pursuant to which the parties agreed to remove the
restrictions on transferability originally imposed on said warrants. As of December 31, 2020, warrants to purchase 902,271
shares of Common Stock were transferred in accordance with the foregoing amendment.
During
2020, the Company’s Board of Directors authorized the allotment of options to purchase 2,863,854 shares of Common Stock
to Prof. Benad Goldwasser, our Chairman of the Board, and an aggregate of 3,625,318 options to purchase shares of Common Stock
to additional directors and certain officers of the Company. See also note 9 to our financial statements for year ended December
31, 2020.
Policies
and Procedures for Related Party Transactions
Our
board of directors is responsible for approving all related party transactions. Given our small size and limited financial resources,
we have not adopted formal policies and procedures for the review, approval or ratification of transactions with our related persons.
We intend to establish formal policies and procedures in the future, once we have sufficient resources and have appointed additional
directors, so that such transactions will be subject to the review, approval or ratification of our board of directors, or an
appropriate committee thereof.
40
Director
Independence
We
currently have two independent directors on our board of directors, Professor Benad Goldwasser and Mr. Shmuel Donnerstein. We
are not currently subject to listing requirements of any national securities exchange, which generally stipulates certain requirements
that a majority of a company’s board of directors be classified as “independent”. As a result, we are not at
this time required to have our board of directors comprised of a majority of “independent directors”. Notwithstanding
the foregoing, we have voluntarily adopted the definition of “independent” as defined under Nasdaq Rule 5605(a)(2),
and believe Professor Goldwasser and Mr. Donnerstein qualify accordingly.
Item
14. Principal accounting fees and services
Independent
Public Accounting Firm
On
February 9, 2020, the Registrant’s board of directors appointed Kesselman & Kesselman, a member of PricwaterhouseCoopers
International Limited as the Registrant’s independent public accounting firm for the fiscal year ended December 31, 2019.
MaloneBailey LLP served as the Registrant’s independent public accounting firm since 2013.
On
May 24, 2020, the Board of Directors resolved to replace Kesselman & Kesselman, a member of PricewaterhouseCoopers
International Limited, with Brightman Almagor Zohar & Co., a firm in the Deloitte global network, to serve as
the Company’s new independent registered public accounting firm for the fiscal year ending December 31, 2020.
Audit
and Accounting Fees
The
following table sets forth the fees billed to our Company for professional services rendered by (i) MaloneBailey LLP, an independent
registered public accounting firm, for the fiscal year-ended December 31, 2019, and the fiscal year ended March 31, 2019, (ii)
Kesselman & Kesselman, a member of PricwaterhouseCoopers International Limited for the fiscal year ended December 31, 2019,
and (iii) Brightman Almagor Zohar & Co., a firm in the Deloitte global network for the fiscal year ended December 31, 2020:
Services
Year
Ended December 31,
2020
Year
Ended December 31,
2019
$
in thousands
Audit
fees (1)
$ 106
$
173 (2)
Tax fees (3)
5
10
All other fees
-
–
Total fees
$ 111
$ 183
(1)
Audit
fees consist of audit and review services, consents and review of documents filed with the SEC.
(2)
Audit
Fees consists of $16 thousands in connection with the services rendered by MaloneBailey LLP, and $157 thousands in connection
with the services rendered by Kesselman & Kesselman, a member of PricwaterhouseCoopers International Limited.
(3)
Tax
fees consist of preparation of federal and state tax returns.
Audit
fees consist of fees for professional services rendered for the audit of our annual financial statements and review of financial
statements included in our quarterly reports on Form 10-Q.
Audit
Committee Administration of Engagement
We
have not yet established an audit committee. Until then, there are no formal pre-approval policies and procedures with respect
to the engagement of an accountant for audit or non-audit services. Nonetheless, the auditors engaged for these services are required
to provide and uphold estimates for the cost of services to be rendered.
41
Part
IV
Item
15. exhibits, financial statement schedules
Exhibit
No.
Exhibit
Description
3.1.1
Articles
of Incorporation (incorporated by reference to Exhibit 3.1 to our Registration Statement on Form S-1 filed with the SEC on
May 29, 2013)
3.1.2
Certificate
of Amendment to the Articles of Incorporation (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K
filed with the SEC on January 2, 2020)
3.1.3*
Certificate
of Amendment to the Articles of Incorporation, effective as of February 5, 2021
3.2
Bylaws
(incorporated by reference to Exhibit 3.2 to our Registration Statement on Form S-1 filed with the SEC on May 29, 2013)
4.1
Description
of the Registrant’s Securities (incorporated by reference to Exhibit 4.1 to our Annual Report on Form 10-K filed with
the SEC on March 16, 2020)
10.1
Securities
Exchange Agreement, dated September 16, 2019, by and between our Company and Medigus Ltd. (incorporated by reference to Exhibit
10.1 to our Current Report on Form 8-K filed with the SEC on September 17, 2019)
10.2
Form
of Securities Purchase Agreement, dated December 26, 2019, by and between our Company, ScoutCam Ltd., and certain investors
listed therein (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on December
31, 2019)
10.3
Form
of Escrow Agreement, dated December 26, 2019, by and between our Company, ScoutCam Ltd., Altshuler Shaham Trusts Ltd., and
those certain investors that are a party to the Securities Purchase Agreement dated December 26, 2019 (incorporated by reference
to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
10.4
Form
of Warrant A by and between our Company and those certain investors that are a party to the Securities Purchase Agreement
dated December 30, 2019 (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the SEC on
December 31, 2019)
10.5
Form
of Warrant B by and between our Company and those certain investors that are a party to the Securities Purchase Agreement
dated December 30, 2019 (incorporated by reference to Exhibit 10.5 to our Current Report on Form 8-K filed with the SEC on
December 31, 2019)
10.6
Form
of Registration Rights Agreement, dated December 26, 2019, by and between our Company and those certain investors that are
a party to the Securities Purchase Agreement dated December 26, 2019 (incorporated by reference to Exhibit 10.6 to our Current
Report on Form 8-K filed with the SEC on December 31, 2019)
10.7
Amended
and Restated Asset Transfer Agreement, by and between ScoutCam Ltd. and Medigus Ltd., dated December 1, 2019 (incorporated
by reference to Exhibit 10.7 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
10.8+
Consulting
Agreement by and between ScoutCam Ltd. and Prof. Benad Goldwasser, dated July 31, 2019 (incorporated by reference to Exhibit
10.8 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
10.9
Consulting
Agreement by and between ScoutCam Ltd. and Shrem Zilberman Group Ltd., dated December 10, 2019 (incorporated by reference
to Exhibit 10.9 to our Annual Report on Form 10-K filed with the SEC on March 16, 2020)
10.10
2020
Share Incentive Plan (incorporated by reference to Exhibit 10.10 to our Annual Report on Form 10-K filed with the SEC on March
16, 2020)
10.11
Form
of Notice of Option Grant and Option Agreement (incorporated by reference to Exhibit 10.11 to our Annual Report on Form 10-K
filed with the SEC on March 16, 2020)
10.12
Form
of Securities Purchase Agreement, dated March 3, 2020, by and among ScoutCam Inc. and certain investors listed therein (incorporated
by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on March 5, 2020)
10.13
Form
of Registration Rights Agreement, dated March 3, 2020, by and among ScoutCam Inc. and those certain investors that are a party
to the Securities Purchase Agreement dated March 3, 2020 (incorporated by reference to Exhibit 10.2 to our Current Report
on Form 8-K filed with the SEC on March 5, 2020)
42
10.14
Form
of Warrant A, by and among ScoutCam Inc. and those certain investors that are a party to the Securities Purchase Agreement
dated March 3, 2020 (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on March
5, 2020)
10.15
Form
of Warrant B, by and among ScoutCam Inc. and those certain investors that are a party to the Securities Purchase Agreement
dated March 3, 2020 (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the SEC on March
5, 2020)
10.16
Intercompany
Services Agreement, by and between Medigus Ltd. and ScoutCam Ltd., dated May 30, 2019 (incorporated by reference to Exhibit
10.16 to our Form S-1 filed with the SEC on May 12, 2020)
10.17
Amended
and Restated Intercompany Services Agreement, by and between Medigus Ltd. and ScoutCam Ltd., dated April 20, 2020 (incorporated
by reference to Exhibit 10.17 to our Form S-1 filed with the SEC on May 12, 2020)
10.18
Patent
License Agreement, by and between Medigus Ltd. and ScoutCam Ltd., dated December 1, 2019*** (incorporated by reference to
Exhibit 10.18 to our Form S-1 filed with the SEC on May 12, 2020)
10.19+
Employment
Agreement, by and between ScoutCam Ltd. and Yaron Silberman, dated February 28, 2019 (incorporated by reference to Exhibit
10.19 to our Form S-1 filed with the SEC on May 12, 2020)
10.20 +
Employment
Agreement, by and between ScoutCam Ltd. and Amir Govrin, dated May 1, 2019 (incorporated by reference to Exhibit 10.20 to
our Form S-1 filed with the SEC on May 12, 2020)
10.21* +
Employment
Agreement, by and between ScoutCam Ltd. and Tanya Yosef, dated January 14, 2021
10.22*+
Employment Agreement, by and between ScoutCam Ltd. and Katrin Dlugach, dated July 1, 2019
10.23
Securities
Purchase Agreement, dated May 18, 2020, by and between ScoutCam Inc. and M. Arkin (1999) Ltd. (incorporated by reference to
Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on May 19, 2020)
10.24
Registration
Rights Agreement, dated May 18, 2020, by and between ScoutCam Inc. and M. Arkin (1999) Ltd. (incorporated by reference to
Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on May 19, 2020)
10.25
Voting
Agreement, dated May 18, 2020, by and among ScoutCam Inc. Medigus Ltd. and M. Arkin (1999) Ltd. (incorporated by reference
to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on May 19, 2020)
10.26
Letter
Agreement, dated May 18, 2020, by and among ScoutCam Inc., ScoutCam Ltd., Medigus Ltd. and M. Arkin (1999) Ltd. (incorporated
by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the SEC on May 19, 2020)
10.27
Form
of Warrant A by and between ScoutCam Inc. and M. Arkin (1999) Ltd. (incorporated by reference to Exhibit 10.5 to our Current
Report on Form 8-K filed with the SEC on May 19, 2020)
10.28
Form
of Warrant B by and between ScoutCam Inc. and M. Arkin (1999) Ltd. (incorporated by reference to Exhibit 10.6 to our Current
Report on Form 8-K filed with the SEC on May 19, 2020)
10.29
Side
Letter Agreement, dated June 23, 2020, by and between ScoutCam Inc. and Medigus Ltd. (incorporated by reference to Exhibit
10.1 to our Current Report on Form 8-K filed with the SEC on June 24, 2020)
10.30
Form
of Warrant A by and between ScoutCam Inc. and Medigus Ltd. (incorporated by reference to Exhibit 10.2 to our Current Report
on Form 8-K filed with the SEC on June 24, 2020)
10.31
Form
of Warrant B by and between ScoutCam Inc. and Medigus Ltd. (incorporated by reference to Exhibit 10.3 to our Current Report
on Form 8-K filed with the SEC on June 24, 2020)
10.32*
Form
of Amendment to Warrant to Purchase Shares of Common Stock
10.33+
Employment
Agreement, by and between Yovav Sameah and ScoutCam Ltd. (incorporated by reference to Exhibit 10.1 to our Current Report
on Form 8-K filed with the SEC on March 8, 2021)
21.1
Subsidiaries
of the Registrant (incorporated by reference to Exhibit 21.1 to our Current Report on Form 8-K filed with the SEC on December
31, 2019)
31.1*
Section
302 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer and Principal Financial Officer
32.1*
Section
906 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer and Principal Financial Officer
101.INS
XBRL
Instance Document
101.SCH
XBRL
Taxonomy Extension Schema Document
101.CAL
XBRL
Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL
Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL
Taxonomy Extension Label Linkbase Document
101.PRE
XBRL
Taxonomy Extension Presentation Linkbase Document
*
Filed
herewith.
***
Certain
confidential information contained in this exhibit, marked by brackets, was omitted because it is both (i) not material and
(ii) would likely cause competitive harm to the Company if publicly disclosed. “[***]” indicates where the information
has been omitted from this exhibit.
+
Management
contract or compensatory plan or arrangement.
43
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
SCOUTCAM
INC.
By:
/s/
Yaron Silberman
Name:
Yaron
Silberman
Title:
Chief
Executive Officer
Date:
March
31, 2021
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Yaron Silberman
Chief
Executive Officer
March
31, 2021
Yaron
Silberman
(Principal
Executive Officer)
/s/
Tanya Yosef
Chief
Financial Officer
March
31, 2021
Tanya
Yosef
(Principal
Financial Officer and Principal Accounting Officer)
/s/
Benad Goldwasser
Chairman
of the Board
March
31 , 2021
Benad
Goldwasser
/s/
Shmuel Donnerstein
Director
March
31, 2021
Shmuel
Donnerstein
/s/
Ronen Rosenbloom
Director
March
31 , 2021
Ronen
Rosenbloom
/s/
Issac Zilberman
Director
March
31, 2021
Issac
Zilberman
/s/
Lior Amit
Director
March
31, 2021
Lior
Amit
/s/
Mori Arkin
Director
March
31, 2021
Mori
Arkin
44
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
CONSOLIDATED
FINANCIAL STATEMENTS
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
TABLE
OF CONTENTS
Page
Consolidated
Financial Statements – in US Dollars (USD) in thousands
Consolidated
Balance Sheets
F-4
Consolidated
Statements of Operations
F-5
Consolidated
Statements of Changes in Shareholders’ Equity
F-6
Consolidated
Statements of Cash Flows
F-7
Notes
to the Consolidated Financial Statements
F-8
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and the Board of Directors of ScoutCam Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of ScoutCam Inc. and its subsidiary (the “Company”) as of
December 31, 2020 and the related consolidated statements of operations, shareholders’ equity (capital deficiency), and
cash flows for the year ended December 31, 2020, and the related notes (collectively referred to as the “consolidated financial
statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2020, and the results of its operations and its cash flows for the year ended December
31, 2020, in conformity with accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 1B to the financial statements, the Company’s accumulated losses and the additional funds needed to maintain its
operations raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these
matters are also described in Note 1B. The financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an
opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered
with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to
the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting
but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was
communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material
to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of
critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or
disclosures to which it relates.
Development
Services Revenue and Contract Liabilities – Refer to Note 2J. and Note 10 to the Consolidated Financial Statements
Critical
Audit Matter Description
The
Company generates revenues from development services. The Company determines at contract inception whether development services
are distinct from the performance obligation to manufacture the product under development. Revenues from development services
that are determined as not distinct from the performance obligation to manufacture the product under development are deferred
until commencement of manufacturing and are recognized over the manufacturing term. During 2020, all development services revenues
billed have been deferred and recorded as contract liabilities (representing the majority of the contract liabilities balance
of $848,000 as of December 31, 2020) and the respective service costs have been deferred and recorded as contract fulfillment
assets ($1,130,000 as of December 31, 2020), as the development services were determined as not distinct from the performance
obligation to manufacture the product under development.
We
identified the assessment of whether development services were a distinct performance obligation and the impact on the timing
of revenue recognition as a critical audit matter. Evaluating whether development services should be accounted for separately
required judgment and increased audit effort in comparison to our audit as a whole, because of the complexity of the technical
accounting analysis and due to the magnitude of the related contract liabilities as of December 31, 2020.
How
the Critical Audit Matter Was Addressed in the Audit
Our
audit procedures related to the Company’s determination of the performance obligations and the timing of revenue recognition
for development service contracts included the following, among others:
●
We
read the agreements and analyzed the terms of the Company’s development service contracts.
●
We
read communications between the Company and its clients relating to development services contracts.
●
We
inquired of Company research and development personnel to understand the commercial facts and circumstances relating to development
services contracts.
●
We
evaluated the Company’s interpretation and application of the relevant requirements of generally accepted accounting
principles in relation to the development services contracts and the related contract liabilities.
Brightman
Almagor Zohar & Co.
Certified
Public Accountants
A
Firm in the Deloitte Global Network
Tel
Aviv, Israel
March
31, 2021
We
have served as the Company’s auditor since 2020.
F- 2
Report
of Independent Registered Public Accounting Firm
To
the Shareholders and Board of Directors of ScoutCam Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of ScoutCam Inc. and its subsidiary (the “Company”) as of
December 31, 2019, and the related consolidated statements of operations, of changes in shareholders' equity (capital deficiency)
and of cash flows for each of the two years in the period ended December 31, 2019, including the related notes (collectively referred
to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly,
in all material respects, the financial position of the Company as of December 31, 2019, and the results of its operations and
its cash flows for each of the two years in the period ended December 31, 2019 in conformity with accounting principles generally
accepted in the United States of America.
Substantial
Doubt about the Company’s Ability to Continue as a Going Concern
The
accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As discussed
in Note 1(b) to the consolidated financial statements, the Company has suffered recurring losses from operations and cash outflows
from operating activities that raise substantial doubt about its ability to continue as a going concern. Management's plans in
regard to these matters are also described in Note 1(b). The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an
opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered
with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to
the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We
conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement, whether due to error or fraud.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/
Kesselman & Kesselman
Certified
Public Accountants (Isr.)
A
member firm of PricewaterhouseCoopers International Limited
Tel-Aviv,
Israel
March
16, 2020
We
served as the Company's auditor from 2019 to 2020.
F- 3
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
CONSOLIDATED
BALANCE SHEETS
December
31,
2020
2019
USD
in thousands
Assets
CURRENT ASSETS:
Cash and cash equivalents
3,373
3,245
Accounts receivable
17
22
Inventory
24 4
900
Receivable from
Parent Company
47
73
Other current
assets
348
78
Total current
assets
4,029
4,318
NON-CURRENT ASSETS:
Contract
fulfillment assets
1,130
-
Property and equipment, net
269
59
Operating lease right-of-use assets
107
53
Severance pay
asset
360
327
Total non-current
assets
1,866
439
TOTAL ASSETS
5,895
4,757
Liabilities and
shareholders’ equity
CURRENT LIABILITIES:
Accounts payable
79
35
Contract liabilities
69
502
Operating lease liabilities - short term
60
24
Accrued compensation expenses
369
297
Loan from Parent Company
-
500
Other accrued
expenses
195
552
Total current
liabilities
772
1,910
NON-CURRENT LIABILITIES:
Contract
liabilities
779
-
Operating lease liabilities - long term
47
29
Liability for
severance pay
333
296
Total non-current
liabilities
1,159
325
TOTAL LIABILITIES
1,931
2,235
SHAREHOLDERS’ EQUITY:
Ordinary
shares Common stock, $0.001 par value; 75,000,000 shares authorized, 36,756,983 and
26,884,921 shares issued and outstanding as of December 31, 2020 and 2019, respectively
37
27
Additional paid-in capital
10,234
4,135
Accumulated deficit
(6,307
)
(1,640
)
TOTAL SHAREHOLDERS’ EQUITY
3,964
2,522
TOTAL LIABILITIES
AND SHAREHOLDERS’ EQUITY
5,895
4,757
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
CONSOLIDATED
STATEMENTS OF OPERATIONS
Year
ended December 31,
2020
2019
2018
USD
in thousands
(except per share data)
REVENUES (*):
PRODUCTS
491
188
174
SERVICES
-
121
217
4 91
309
391
COST OF REVENUES:
PRODUCTS
994
421
104
SERVICES
-
121
117
994
542
221
GROSS PROFIT (LOSS)
(503
)
(233
)
170
RESEARCH AND DEVELOPMENT EXPENSES
725
274
183
SALES AND MARKETING EXPENSES
443
183
270
GENERAL AND
ADMINISTRATIVE EXPENSES
3,035
1,117
240
OPERATING LOSS
(4,706
)
(1,807
)
(523
)
FINANCING INCOME
(EXPENSES), NET
41
(20
)
**
LOSS BEFORE TAXES ON INCOME
(4,665
)
(1,827
)
(523
)
TAXES ON INCOME
(2
)
(2
)
(1
)
NET LOSS
(4,667
)
(1,829
)
(524
)
Net loss per ordinary share (basic
and diluted, in USD)
(0.15
)
(0.11
)
(0.03
)
Weighted average ordinary shares (basic
and diluted, in thousands)
31,753
16,190
16,131
*
As
for revenues related to transaction with the Parent Company – see Note 11
**
Less than
1 thousand
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (CAPITAL DEFICIENCY)
Ordinary
shares
Additional
paid-in capital
Accumulated
deficit
Total
Shareholders’ equity (Capital deficiency)
Shares
in
thousands
amount
USD
in thousands
Balance at January 1, 2020
26,885
$ 27
4,135
(1,640 )
2,522
Issuance of shares and warrants
6,092
$ 6
2,852
-
2,858
Exercise of warrants
2,993
$ 3
1,726
-
1,729
Stock based compensation
-
-
1,141
-
1,141
Conversion of loan from Parent Company
787
$ 1
380
-
381
Net loss
-
-
-
(4,667 )
(4,667 )
Balance at December
31, 2020
36,757
$ 37
10,234
(6,307 )
3,964
Ordinary
shares
Additional
paid-in capital
Parent
Company deficit
Accumulated
deficit
Total
Shareholders’ equity (Capital deficiency)
Shares
in
thousands
USD
in thousands
Balance at January 1, 2019
16,131
16
(16 )
(118 )
-
(118 )
Net transfer from Parent Company
-
-
-
514
-
514
Net loss
-
-
-
(189 )
(1,640 )
(1,829 )
Consummation of the carve-out
-
-
207
(207 )
-
-
Capital contribution from Parent Company
-
-
720
-
-
720
Sale of assets to Parent Company
-
-
168
-
-
168
Effect of reverse recapitalization
10,754
11
3,029
-
-
3,040
Share based compensation
-
-
27
-
-
27
Balance at December
31, 2019
26,885
27
4,135
-
(1,640 )
2,522
Ordinary
shares
Additional
paid-in capital
Parent
Company deficit
Total
Shareholders’ equity (Capital deficiency)
Shares
in
thousands
USD
in thousands
Balance at January 1,
2018
16,131
16
(16 )
(117 )
(117 )
Net transfer from Parent Company
-
-
-
523
523
Net loss
-
-
-
(524 )
(524 )
Balance at
December 31, 2018
16,131
16
(16 )
(118 )
(118 )
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Year
ended December 31,
2020
2019
2018
USD
in thousands
CASH FLOWS FROM OPERATING
ACTIVITIES:
Net loss
(4,667 )
(1,829 )
(524 )
Adjustments to reconcile
net loss to net cash used in operating activities:
Depreciation
66
6
5
Share based compensation
1,107
27
25
Loss (profit) from exchange differences
on cash and cash equivalents
(85 )
5
-
Other non-cash items
4
(10 )
1
CHANGES IN OPERATING
ASSET AND LIABILITY:
Accounts receivable
5
68
(85 )
Decrease (increase)
in inventory
693
(819 )
(25 )
Other current assets
(270 )
(16 )
(62 )
Account payables
44
16
-
Contract fulfillment assets
(1,130 )
-
-
Contract liability
346
302
192
Accrued compensation expenses
72
166
(13 )
Receivable
from Parent Company
(15 )
(73 )
-
Other accrued
expenses
(357 )
358
32
Net cash flows used in operating activities
(4,187 )
(1,799 )
(454 )
CASH FLOWS FROM INVESTING
ACTIVITIES:
Purchase of property and equipment
(276 )
(52 )
-
Change in severance
pay asset
-
(3 )
4
Net cash flows generated from (used
in) investing activities
(276 )
(55 )
4
CASH FLOWS FROM FINANCING
ACTIVITIES:
Proceeds from issuance of shares and
warrants
2,858
-
-
Proceeds from exercise of warrants
1,729
-
-
Repayment of loan from Parent Company
(81 )
-
-
Transfer from Parent Company
-
514
450
Sale of assets to Parent Company
-
168
-
Capital contribution from Parent Company
-
720
-
Loan from Parent Company
-
500
-
Cash obtained
in connection with Recapitalization Transaction
-
3,202
-
Net cash flows
provided by financing activities
4,506
5,104
450
INCREASE IN CASH
AND CASH EQUIVALENTS
43
3,250
-
BALANCE
OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
3,245
-
-
PRPFITS
(LOSSES) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS
85
(5 )
-
BALANCE
OF CASH AND CASH EQUIVALENTS AT END OF YEAR
3,373
3,245
-
Non
cash activities -
Year
ended December 31,
2020
2019
2018
USD
in thousands
Loan
from Parent Company settled
against receivable from Parent Company
41
-
-
Conversion
of a loan from Parent Company
381
-
-
SUPPLEMENTAL
INFORMATION FOR CASH FLOW:
As
of
December
30, 2019
Assets
acquired (liabilities assumed):
Current assets excluding cash and
cash equivalents
$ -
Current liabilities
(73 )
Recapitalization Transaction costs
(89 )
Reverse recapitalization
effect on equity
(3,040 )
Cash
obtained in connection with Recapitalization Transaction
$ 3,202
The
accompanying notes are an integral part of these consolidated financial statements.
F- 7
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – GENERAL:
a .
ScoutCam
Inc. (the “Company”), formerly known as Intellisense Solutions Inc.
(“Intellisense”), was incorporated under the laws of the State of Nevada
on March 22, 2013. The Company was initially engaged in the business of developing web
portals to allow companies and individuals to engage in the purchase and sale of vegetarian
food products over the Internet. The Company was unable to execute its original business
plan, develop significant operations or achieve commercial sales. Prior to the closing
of the Securities Exchange Agreement (as defined below), the Company was a “shell
company”.
ScoutCam
Ltd. (the “Subsidiary”, “ScoutCam”), was formed in the State of Israel on January 3, 2019 as a wholly-owned
subsidiary of Medigus Ltd. (the “Parent Company”, “Medigus”), an Israeli company traded both on the Nasdaq
Capital Market and the Tel Aviv Stock Exchange, and commenced operations on March 1, 2019. Upon incorporation, the Subsidiary
issued to Medigus 1,000,000 ordinary shares with no par value. On March 2019, the Subsidiary issued to Medigus an additional
1,000,000 ordinary shares with no par value.
The
Subsidiary was incorporated as part of a reorganization of Medigus, which was designed to distinguish the Subsidiary’s
miniaturized imaging business, or the micro ScoutCam™ portfolio, from Medigus’s other operations and to enable Medigus
to form a separate business unit with dedicated resources focused on the promotion of such miniaturized imaging business.
In December 2019, Medigus and the Subsidiary consummated a certain Amended and Restated Asset Transfer Agreement, under which
Medigus transferred and assigned certain assets and intellectual property rights related to its miniaturized imaging business
to the Subsidiary.
On
September 16, 2019, Intellisense entered into a Securities Exchange Agreement (the “Exchange Agreement”), with Medigus, pursuant
to which Medigus assigned, transferred and delivered 100% of its holdings in the Subsidiary to Intellisense, in exchange for consideration
consisting of shares of Intellisense’s common stock representing 60% of the issued and outstanding share capital of Intellisense
immediately upon the closing of the Exchange Agreement (the “Closing”). In addition, the Exchange Agreement provides that
if ScoutCam achieves an aggregated amount of USD 33 million in sales within the first three years immediately after the Closing, the
Company will issue to Medigus 2,688,492 additional shares of Company’s common stock. The Closing occurred on December
30, 2019 (the “Closing Date”). On December 31, 2019, Intellisense changed its name to ScoutCam Inc.
Although
the transaction resulted in the Subsidiary becoming a wholly owned subsidiary of Intellisense, the transaction constituted a reverse
recapitalization since Medigus, the only shareholder of the Subsidiary prior to the Exchange Agreement, was issued a majority
of the outstanding capital stock of Intellisense upon consummation of the Exchange Agreement, and also taking into account that
prior to the Closing Date, Intellisense was considered as a shell corporation. Accordingly, the Subsidiary is considered the accounting
acquirer of the merged company.
“Group”
- the Company together with ScoutCam.
The
Subsidiary has developed a range of micro CMOS (complementary metal-oxide semiconductor) and CCD (charge-coupled device) video
cameras, including micro ScoutCam™ 1.2. These innovative cameras are suitable for both medical and industrial applications.
Based on its proprietary technology, the Subsidiary designs and manufactures endoscopy and micro camera systems for partner companies.
F- 8
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – GENERAL (continued) :
b.
During the year ended December 31, 2020, the Company
incurred a loss of USD 4,667 thousand and negative cash flows from operating activities of approximately USD 4,187 thousand. Based on
the projected cash flows, the Company’s Management is of the opinion that without further fundraising it will not have sufficient
resources to enable it to continue its operating activities including the development, manufacturing and marketing of its products within
one year after the issuance date of these consolidated financial statements. As a result, there is a substantial doubt about the Company’s
ability to continue as a going concern within one year after the issuance date of these financial statements.
Management did not take into account the proceeds
from the private placement (see note 13c), because the closing of the private placement didn’t occur as of the date of issuance of these
financial statements.
Management’s plans include continuing commercialization
of the Company’s products and securing sufficient financing through the sale of additional equity securities, debt or capital inflows
from strategic partnerships and other opportunities. There are no assurances however, that the Company will be successful in obtaining
the level of financing needed for its operations. If the Company is unsuccessful in commercializing its products and securing sufficient
financing, it may need to reduce activities, curtail or even cease operations.
These consolidated financial statements have been
prepared assuming the Company will continue as a going concern, which assumes the realization of assets and the satisfaction of liabilities
and commitments in the normal course of business. Accordingly, the consolidated financial statements do not include any adjustments relating
to the recoverability and classification of recorded assets and the amounts and classification of liabilities that might be necessary
should the Company be unable to continue as a going concern.
c.
The
COVID-19 pandemic has had a significant impact on global markets and the global economy, including countries in which the
Company operates. As the extent of the impact on the global economy remains unclear, the Company anticipates that it will
have a continuing impact on global economies in the near and long-term future. In light of the below mentioned factors, the
COVID-19 pandemic had and most likely will continue to have a material effect on the Company’s operations, and the extent
to which the COVID-19 pandemic will impact the Company’s operations will depend on future developments. In particular,
the continued spread of COVID-19 globally had and most likely will continue to have material adverse impact on the Company’s
operations and workforce, including its manufacturing activities, product sales, as well as its ability to continue to raise
capital. Travel restrictions had and most likely will continue to have a material adverse impact on Company’s
sales and marketing and research and development efforts.
F- 9
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – SIGNIFICANT ACCOUNTING POLICIES:
a.
Basis
of preparation:
The accounting treatment for
the Exchange Agreement was as a reverse recapitalization of ScoutCam, for financial accounting and reporting purposes.
As such, ScoutCam Ltd. is treated as the acquirer for accounting and financial reporting purposes while the Company is treated
as the acquired entity for accounting and financial reporting purposes. As a result, the comparative figures that are reflected
in the Company’s financial statements are those of ScoutCam and from the Closing Date, the Company’s assets, liabilities
and results of operations are consolidated with the assets, liabilities and results of operations of ScoutCam.
The
consolidated financial statements reflect the Company’s financial position, results of operations, changes in shareholders
equity (capital deficiency) and cash flows in accordance with generally accepted accounting principles in the United States
(“U.S. GAAP”).
The
accompanying comparative financial statements include the historical accounts of ScoutCam as a “Carve-out Business”,
a division of Medigus. Throughout the comparative periods included in these financial statements, the Carve-out Business
operated as part of Medigus. Separate financial statements have not historically been prepared for the Carve-out Business.
These
comparative carve-out financial statements have been prepared on a standalone basis and are derived from Medigus’s consolidated
financial statements and accounting records. The carve-out comparative financial statements reflect ScoutCam’s financial
position, results of operations, changes in net Parent Company deficit and cash flows in accordance with U.S. GAAP.
The
financial position, results of operations, changes in net parent deficit, and cash flows of the Carve-out Business may not be
indicative of its results had it been a separate stand-alone entity during the comparative periods presented.
The
comparative carve-out financial statements of the Company include expenses which were allocated from Medigus for certain functions,
including general corporate expenses related to corporate strategy, procurement, Information Technology (“IT”), Human
Resources (“HR”) and legal. These allocation have been made on the basis of direct usage when identifiable, with the
remainder allocated on the basis of headcount. Management believes the expense allocation methodology and results are reasonable
and consistently applied for all comparative periods presented. However, these allocations may not be indicative of the actual
expenses that would have been incurred by an independent company or of the costs to be incurred in the future.
The
carve-out comparative financial statements include assets and liabilities specifically attributable to the Carve-out Business.
Transfers of cash between Carve-out Business and Medigus are included within “Transfers from Parent
Company” on the Statements of Cash Flows and the Statements of changes in shareholder’s equity (capital deficiency).
As
the carve-out comparative financial statements have been prepared on a carve-out basis, the amounts reflected in Parent Company deficit
in the comparative statement of changes in shareholder’s equity (capital deficiency) refer to net loss for the period attributed
to ScoutCam.
F- 10
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 - SIGNIFICANT ACCOUNTING POLICIES (continued) :
b.
Use
of estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates on an
ongoing basis its assumptions, including those related to contingencies, deferred taxes, inventory impairment, as well as in estimates
used in applying the revenue recognition policy. Actual results may differ from those estimates.
c.
Functional
currency
A
majority of ScoutCam’s revenues are generated in U.S. dollars. The substantial majority of ScoutCam costs are incurred in
U.S. dollars and New Israeli Shekels (“NIS”). ScoutCam management believes that the U.S. dollar is the currency of
the primary economic environment in which ScoutCam operates. Thus, the functional currency of ScoutCam is the U.S. dollar.
Transactions
and balances originally denominated in U.S. dollars are presented at their original amounts. Balances in non U.S.
dollar currencies are translated into U.S. dollars using historical and current exchange rates for non-monetary and monetary
balances, respectively. For non-U.S. dollar transactions and other items in the statements of operations (indicated below),
the following exchange rates are used: (i) for transactions exchange rates at transaction dates and (ii) for other items
(derived from non-monetary balance sheet items such as depreciation and amortization) historical exchange rates. Currency
transaction gains and losses are presented in financial income or expenses, as appropriate.
d.
Cash
and Cash Equivalents
The
Company considers as cash equivalents all short-term, highly liquid investments, which include short-term bank deposits with original
maturities of three months or less from the date of purchase that are not restricted as to withdrawal or use and are readily convertible
to known amounts of cash.
e.
Accounts
receivable
Accounts
receivable are presented in the Company’s consolidated balance sheets net of allowance for doubtful accounts. The
Company estimates the collectibility of its accounts receivable balances and adjusts its allowance for doubtful accounts accordingly.
When
revenue recognition criteria are not met for a sale transaction that has been billed, the Company does not recognize deferred
revenues or the related account receivable.
As
of December 31, 2020 and 2019, no allowance for doubtful accounts was recorded.
f.
Property
and equipment
Property
and equipment is stated at cost, net of accumulated depreciation and amortization. Depreciation is calculated on a straight-line basis
over the estimated useful lives.
The
annual depreciation rates are as follows:
%
Machinery
and laboratory equipment
10%-15%
Office
furniture and equipment
10%
Computers
and computer software
33%
Leasehold
improvements
Over
the shorter of the lease term (including options if any) or useful life
F- 11
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 - SIGNIFICANT ACCOUNTING POLICIES (continued) :
g.
Severance
pay
Israeli
labor law generally requires payment of severance pay upon dismissal of an employee or upon termination of employment in certain other
circumstances. Pursuant to Section 14 of the Severance Compensation Act, 1963 (“Section 14”), all of the Company’s
employees in Israel are entitled a monthly contribution, at a rate of 8.33% of their monthly salary, made in their name
with insurance companies. Contributions under Section 14 relieve the Company from any future severance payment obligation with
respect to those employees. The aforementioned contributions are not recorded as an asset on the Company’s balance sheet, and
there is no liability recorded as the Company does not have a future obligation to make any additional payments.
The
asset and the liability for severance pay presented in the balance sheets reflects employees that began employment prior to automatic
application of Section 14.
The
severance pay liability of the Company to its employees that began employment prior to automatic application of Section 14 based
upon the number of years of service and the latest monthly salary and is partly covered by regular deposits with recognized pension funds
and deposits with severance pay funds. Under labor laws, these deposits are in the employees’ names and, subject to certain
limitations, are the property of the employees. The Company records the obligation as if it were payable at each balance sheet date on
an undiscounted basis.
h.
Stock-Based
Compensation
The
Company measures and recognizes compensation expense for its equity classified stock-based awards, including option awards exercisable
into shares of common stock of the Parent Company under its plan based on estimated fair values on the grant
date. The Company calculates the fair value of option awards on the grant date using the Black-Scholes option pricing model. The
Black-Scholes option-pricing model requires a number of assumptions, of which the most significant are the stock price
volatility and the expected option term. For the years ended December 31, 2019, and 2018, the volatility was based on the historical
stock volatility of the Parent Company. The Company’s expected dividend rate is zero since the Company does not currently
pay cash dividends on its stocks and does not anticipate doing so in the foreseeable future. Each of the above factors requires
the Company to use judgment and make estimates in determining the percentages and time periods used for the calculation. If the
Company were to use different percentages or time periods, the fair value of option awards could be materially different. The
Company recognizes stock-based compensation cost for option awards on a accelerated basis over the employee’s requisite
service period, net of estimated forfeitures.
F- 12
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 - SIGNIFICANT ACCOUNTING POLICIES (continued) :
i.
Inventories
Inventories
include raw materials, inventory in process and finished products and are valued at the lower of cost or net realizable value.
The
cost is determined on the basis of “first in-first out” basis. Cost of purchased raw materials and inventory in process
includes costs of design, raw materials, direct labor, other direct costs and fixed production overheads. Materials and other
supplies held for use in the production of inventories are not written down if the finished products in which they
will be incorporated are expected to be sold at or above cost.
The
Company regularly evaluates its ability to realize the value of inventory based on a combination of factors including the following:
forecasted sales or usage, estimated current and future market values.
j.
Revenue
recognition
a)
Revenue
measurement
Commencing
January 1, 2018, the Company’s revenues are measured according to the ASC 606, “Revenue from Contracts with Customers”
(“ASC 606”). Under ASC 606, revenues are measured according to the amount of consideration that the Company expects to be
entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties,
such as VAT taxes. Revenues are presented net of VAT.
b)
Revenue
recognition
The
Company recognizes revenue when a customer obtains control over promised goods or services. For each performance obligation,
the Company determines at contract inception whether it satisfies the performance obligation over time or satisfies the performance
obligation at a point in time.
Performance
obligations are satisfied over time if one of the following criteria is met:
(a)
the customer simultaneously receives and consumes the benefits provided by the Company’s performance; (b) the Company’s
performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or (c) the Company’s
performance does not create an asset with an alternative use to the Company and the Company has an enforceable right to payment
for performance completed to date.
If
a performance obligation is not satisfied over time, a Company satisfies the performance obligation at a point in time.
F- 13
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 — SIGNIFICANT ACCOUNTING POLICIES (continued):
The
transaction price is allocated to each distinct performance obligations on a relative standalone selling price (“SSP”)
basis and revenue is recognized for each performance obligation when control has passed. In most cases, the Company is able to
establish SSP based on the observable prices of services sold separately in comparable circumstances to similar customers and
for products based on the Company’s best estimates of the price at which the Company would have sold the product regularly
on a stand-alone basis. The Company reassesses the SSP on a periodic basis or when facts and circumstances change.
Product
Revenue
Revenues
from product sales are recognized at a point in time when the customer obtains control of the Company’s product,
typically upon shipment to the customer. Sales taxes collected from customers relating to product sales and remitted to
governmental authorities are excluded from revenues.
Service
Revenue
The
Company also generates revenues from development services. Revenue from development services is recognized over the period of
the applicable service contract. To the extent development services are not distinct from the performance obligation relating
to the subsequent mass production phase of the prototype under development, revenue from these services is deferred until commencement
of the production phase of the project.
There
are no long-term payment terms or significant financing components of the Company’s contracts.
The
Company’s contract payment terms for product and services vary by customer. The Company assesses collectibility based on
several factors, including collection history.
k.
Cost of revenues
Cost of revenue consists of products
purchased from sub-contractors, raw materials for in-house assembly line, shipping and handling costs to customers, salary, employee-related
expenses, depreciation and overhead expenses.
Cost of revenues are expensed commensurate
with the recognition of the respective revenues. Costs deferred in respect of deferral of revenues are recorded as contract fulfilment
assets on the Company’s balance sheet, and are written down to the extent the contract is expect to incur losses.
l.
Research
and development costs
Research
and development costs are expensed as incurred and includes salaries and employee-related expenses, overhead expenses, material
and third-party contractor’s charges.
m.
Income
taxes
Income
taxes are accounted for using the asset and liability approach under ASC-740, “Income Taxes” (“ASC-740”).
The asset and liability approach require the recognition of taxes payable or refundable for the current year and deferred tax
liabilities and assets for the future tax consequences of events that have been recognized in the Company’s financial statements
or tax returns.
The
measurement of current and deferred tax liabilities and assets is based on provisions of the relevant tax law. The measurement
of deferred tax assets is reduced, if necessary, by the amount of any tax benefits that, based on available evidence, are not
expected to be realized.
Uncertain tax positions are accounted
for in accordance with the provisions of ASC 740-10, under which a company may recognize the tax benefit from an uncertain tax position
claimed or expected to be claimed on a tax return only if it is more likely than not that the tax position will be sustained on examination
by the taxation authorities, based on the technical merits of the position, at the largest benefit that has a greater than fifty percent
likelihood of being realized upon ultimate settlement. Interest and penalties, if any, related to unrecognized tax benefits, are
recognized in tax expense.
F- 14
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 — SIGNIFICANT ACCOUNTING POLICIES (continued):
n.
Legal
contingencies
From
time to time, the Company becomes involved in legal proceedings or is subject to claims arising in its ordinary course of business.
Such matters are generally subject to many uncertainties and outcomes are not predictable with assurance. The Company accrues
for contingencies when the loss is probable, and it can reasonably estimate the amount of any such loss.
o.
Loss
per share
Basic
loss per share is computed by dividing net loss, by the weighted average number of ordinary shares as described below.
In
computing the Company’s diluted earnings per share, the numerator used in the basic earnings per share computation is adjusted
for the dilutive effect, if any, of the Company’s potential common stock. The denominator for diluted earnings per share
is a computation of the weighted-average number of ordinary shares and the potential dilutive shares common stock outstanding
during the period.
The
loss per share information in these consolidated financial statements is reflected and calculated as if the Company had existed
since January 1, 2018. Accordingly, loss per share for all periods was calculated based on the number of ordinary shares
retroactively adjusted for the exchange ratio determined in the reverse recapitalization (see also note 3).
p.
Leases
The
Company determines if an arrangement contains a lease at inception. Company’s leases do not contain any residual
value guarantees or material restrictive covenants.
The
rate implicit is most of Company’s leases are
not reasonably determinable, therefore we use our incremental borrowing rate based on the information available at the commencement date
to determine the present value of the future lease payments.
Certain
of Company’s leases include variable costs. Variable costs include non-lease components that were incurred based
upon actual terms rather than contractually fixed amounts. In addition, variable costs are incurred for lease payments that are
indexed to a change in rate or index. Because the ROU asset recorded on the balance sheet was determined based upon factors considered
at the commencement date, subsequent changes in the rate or index that were not contemplated in the ROU asset balances recorded
on the balance sheets result in variable expenses being incurred when paid during the lease term. See Note 12.
The
Company has elected not to recognize on the balance sheet leases with terms of 12 months or less.
F- 15
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
3 - REVERSE RECAPITALIZATION
On
December 30, 2019, Intellisense and Medigus completed the Exchange Agreement. The accounting treatment for the Exchange Agreement
was as a reverse recapitalization transaction. Pursuant to the Exchange Agreement, Intellisense issued to Medigus 16,130,952
shares. Upon such issuance, ScoutCam became a wholly-owned subsidiary of Intellisense. On December 31,
2019, Intellisense Solutions Inc. changed its name to ScoutCam Inc.
Immediately
prior to the Closing Date the Company’s outstanding common stock was comprised of 3,927,346 shares of common stock $0.001 par value, of which 1,352,666 shares were issued immediately prior to the Closing Date as part of the conversion
of promissory notes to related parties and the exercise of warrants by related parties, employees and service providers.
Also,
on the Closing Date, 3,413,312 units, each comprised of two shares
of common stock par value USD 0.001 per share, one Warrant A (as defined below) and two Warrants B (as defined below), were issued
to investors as part of the financing transaction that the Company was obligated to secure prior to the Closing. The immediate
gross proceeds from the issuance of the units amounted to approximately USD 3.3 million.
Each
Warrant A was exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per share during
the12 month period from the date of issuance. Each Warrant B is exercisable into one share of common stock of the Company
at an exercise price of USD 0.893 per share during the 18 month period from the date of issuance.
During
2020, 2,992,855 Warrants A were exercised. 420,457 unexercised Warrants A expired on December 30,2020.
While
ScoutCam Inc. was the legal acquirer, ScoutCam was treated as the acquiring company for accounting purposes as the Exchange Agreement
was accounted for as a reverse recapitalization which is equivalent to the issuance of 10,753,969 shares by ScoutCam for the net
monetary assets of ScoutCam Inc. As a result, the financial statements of the Company prior to the Closing Date are the historical financial
statements of ScoutCam Ltd. The financial statements of the Company after the Closing Date reflect the results of the operations of ScoutCam
Ltd. and ScoutCam Inc. on a combined basis. The net acquired assets of the Company as of the Closing Date was $3,040 thousands. There
were no fair value adjustments necessary to perform as the carrying values of the net acquired assets approximated fair value. Further,
given the nature of the operations of ScoutCam Inc. prior to the Closing Date, there were no intangible assets, including goodwill, established
as a result of the Exchange Agreement.
Under the Exchange Agreement, the number
of shares of common stock and USD amount for common stock is based on the nominal value and the shares of common stock
issued by ScoutCam Inc. (reflecting the legal structure of ScoutCam Inc. as the legal acquirer) on the Closing Date plus shares of
common stock issued by ScoutCam Inc. as part of the Exchange Agreement as described above. Historical stockholders’ equity
reflects the accounting acquirer, except for share number and USD amount adjusted for the shares exchange ratio pursuant to the Exchange
Agreement amounting to 8.065.
F- 16
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
4 - INVENTORY:
Composed
as follows:
December
31,
2020
2019
USD
in thousands
Raw materials and supplies
45
24
Work in progress
-
316
Finished goods
278
560
Inventory write downs
(79
)
-
244
900
During
the year ended 2019, no impairment occurred.
NOTE
5 - PROPERTY AND EQUIPMENT, NET:
Property,
plant and equipment, net consisted of the following:
December
31,
2020
2019
USD
in thousands
Cost:
Machinery and laboratory equipment
285
87
Leasehold improvements, office furniture and equipment
36
25
Computers and computer software
87
20
408
132
Less: accumulated
deprecation
(139 )
(73 )
Total property
and equipment, net
269
59
Depreciation
expenses were USD 66 thousand, USD 6 thousand and USD 5 thousand in the years ended December 31, 2020,
2019 and 2018, respectively.
NOTE
6 – OTHER ACCRUED EXPENSES:
December
31,
2020
2019
USD
in thousands
Unpaid recapitalization
transaction costs
-
89
IRS (see note 7b)
73
73
Accrued expenses
122
390
195
552
F- 17
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
7 - INCOME TAXES :
a.
Basis
of taxation
The
Company and its subsidiary are taxed under the domestic tax laws of the jurisdiction of incorporation of each entity (United States
and Israel).
Income
from Israel was taxed at the corporate tax rate of 23%.
ScoutCam
Inc. was incorporated in the United States and is subject to the Federal and State tax laws established in the United States.
On
December 22, 2017, the Tax Cuts and Jobs Act (the “Act”) was signed into law. The Act reduces the corporate tax rate
to 21 percent from 35 percent, among other things.
b.
ScoutCam
Inc. did not timely file its tax return for 2013-2014 and therefore the IRS imposed penalties in the amount of $60
thousand (approximately $73 thousands including interest).
c.
Israel
tax loss carry forwards
As
of December 31, 2020, the Company has accumulated losses for tax purposes that were generated in Israel. These losses may
be carried forward and offset against taxable income in the future for an indefinite period. A full valuation allowance was created
against the Company’s deferred tax assets generated in Israel. Management currently believes that it is more likely than
not that the deferred taxes generated in Israel will not be realized in the foreseeable future.
F- 18
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
8 – RELATED PARTIES :
a.
On
May 30, 2019, ScoutCam entered into an intercompany agreement with Medigus (the “Intercompany
Agreement”) according to which ScoutCam agreed to hire and retain certain services
from Medigus. The agreed upon services provided under the Intercompany Agreement included:
(1) lease of office space and clean room based on actual space utilized by ScoutCam and
in shared spaces according to employee ratio; (2) utilities such as electricity water,
IT and communication services based on employee ratio; (3) car services, including car
rental, gas usage, payment for toll roads based on 100% of expense incurred from a ScoutCam
employee car; (4) external accountant services at a price of USD 6,000 per annum; (5)
directors and officers insurance at a sum of 1/3 of Parent Company cost; (6) CFO
services at a sum of 50% of Parent Company CFO employer cost; (7) every direct
expense of ScoutCam that is paid by the Parent Company in its entirety subject
to approval of such direct expenses in advance; and (8) any other mutual expense that
is borne by the parties according to the respective portion of the Mutual Expense.
The
total expenses for year ended December 31, 2019 amounted to USD 329 thousand. As of December 31, 2019, the balance with
Medigus amounted to USD 73 thousand.
On
April 20, 2020, the Subsidiary entered into an amended and restated intercompany services agreement with Medigus. The agreed upon
services provided under the amended and restated Intercompany Agreement included:
1)
lease of office space based on actual space utilized by the Parent Company and in shared spaces according to employee ratio; (2)
utilities such as electricity water, IT and communication services based on employee ratio; (3) car services, including car rental,
gas usage, payment for toll roads based on 100% of expense incurred from a Subsidiary employee car; (5) directors and officers
insurance the Parent Company shall pay $150,000 of the annual premium.; (6) CFO services at a sum of 50% of Parent Company CFO
employer cost; (7) every direct expense of the Subsidiary that is paid by the Parent Company in its entirety subject to approval
of such direct expenses in advance; and (7) any other mutual expense that is borne by the parties according to the respective
portion of the mutual expense.
The
total net expenses for year ended December 31, 2020 amounted to USD 143 thousand. As of December 31, 2020, the balance with Medigus
amounted to USD 47 thousand.
In
addition, ScoutCam’s employees provide support services to Medigus. For additional information see note 11b.
b.
On
June 3, 2019, the Parent Company executed a capital contribution with ScoutCam
whereby it paid an aggregate amount of USD 720 thousand.
c.
On
July 31, 2019, ScoutCam and Prof. Benad Goldwasser entered into a consulting agreement,
whereby Prof. Goldwasser agreed to serve as chairman of the Board of Directors
of ScoutCam. The consulting agreement effective retroactively to March 1, 2019,
in consideration for, inter alia , a monthly fee of $10,000 and options representing
5% of Company’s fully-diluted share capital as of the Closing Date.
d.
On
August 27, 2019, the Parent Company provided ScoutCam with a line of credit in the aggregate
amount of USD 500 thousand and, in exchange, ScoutCam agreed to grant the Parent Company
a capital note that will bear an annual interest rate of 4%. The repayment of the credit
line amount shall be spread over one year in monthly payments beginning January 2020.
The said note is presented in the consolidated balance sheets within “Loan
from Parent Company”.
On June 23, 2020, the Company and Medigus entered into a certain
Conversion Side Letter, pursuant to which the Company converted US$381,136 worth of outstanding credit previously extended by Medigus
to the Company, which amount, as of the date thereof, included interest accrued thereon. In accordance with the terms of the Conversion
Side Letter, the Company issued to Medigus, at a purchase price of US$0.968, (a) 787,471 shares of common stock, (b) warrants
to purchase 393,736 shares of common stock at an exercise price of US$0.595, and (c) warrants to purchase 787,471 shares of
common stock at an exercise price of US$0.893.
e.
On
September 3, 2019, a certain Asset Transfer Agreement, by and between ScoutCam and the Parent Company dated May 28, 2019,
became effective. According to the Asset Transfer Agreement, the Company transferred certain assets (property and equipment)
with a nil carrying amount to the Parent Company in consideration of USD 168 thousand. The assets were then sold to a third
party. The excess of the said consideration over the carrying amount was directly recorded to shareholders’ equity.
f.
During
December 2019, the Company entered into a consulting agreement with Shrem Zilberman Group (the “Consultant”) in
the amount of USD 165 thousand (see also note 9b). A director of the Company is related to one of the Consultant’s shareholders.
g.
On
February 12, 2020, the Company’s Board of Directors authorized the grant of options to purchase 2,235,691 shares
of common stock of the Company to Professor Benad Goldwasser, the Company’s Chairman of the Board, and options
to purchase 1,865,346 shares of common stock of the Company to certain officers of the Company. Each option is exercisable
into one share of common stock of the Company of $0.001 par value at an exercise price of $0.29. See also note
13b.
F- 19
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
8 – RELATED PARTIES (continued):
h.
On
March 15, 2020, the Company’s Board of Directors approved, among other things,
a quarterly fee of $4,000 payable to each of the Company’s directors, excluding
Professor Benad Goldwasser; and a grant of options to purchase 576,888 shares
of common stock of the Company to each of the Company’s currently serving
directors, excluding Professor Benad Goldwasser. The terms of the options granted to
the Company’s currently serving directors include (i) an exercise price of $0.29
(ii) a vesting schedule whereby 33.33% of the options granted will vest on the first
anniversary of March 15, 2020, and 8.33% of the options will vest at the end of each
subsequent three-month period thereafter over the course of the following two (2) years;
and (iii) an acceleration mechanism pursuant to which any outstanding and unvested option
shall immediately accelerate and vest upon the occurrence of certain events, including,
inter alia, a merger or sale of all assets of the Company.
i.
On
April 20, 2020, Medigus and ScoutCam entered into that certain Intercompany Services
Agreement, which amended and restated the intercompany services agreement executed between
the parties on May 30, 2019. The agreement has an initial term of one year, and renews
automatically for additional one-year periods, unless either party provides 60 (sixty)
days written notice of non renewal. Either Medigus or ScoutCam may terminate the agreement
for convenience upon providing 60 (sixty) days prior written notice. The services to
be provided by ScoutCam include, inter alia, the provision of office space, utilities,
car services, insurance and chief financial officer services. In consideration for the
foregoing services, ScoutCam is entitled to arm’s length service fees based on
the most recent transfer pricing analysis as performed by an external expert, which may
be adjusted from time to time.
j.
On
May 18, 2020, in connection with the Arkin Transaction (as defined below), the Company, Medigus
and Arkin (as defined below), entered into the Letter Agreement, whereby, provided the Company
obtains certain regulatory approvals described therein, Medigus and the Company agreed to
amend certain terms of the Amended and Restated Asset Transfer Agreement and the License
Agreement, thereby transferring outright certain patent assets from Medigus to the Company;
provided, however, that in the event the Company abandons the foregoing patent assets,
the Company must transfer back ownership of the patent assets to Medigus for no additional
consideration and absent any additional contingencies.
Also,
on May 18, 2020, and in connection with the Arkin Transaction, the
Company, Medigus and Arkin entered into a Voting Agreement, pursuant to which Arkin and Medigus each agreed to vote their respective
shares of common stock in favor of the election of the opposite party’s designated representative(s), as applicable, to
the Board. Each of Arkin’s and Medigus’ rights under the Voting Agreement are contingent upon, inter alia, such party maintaining
a certain beneficial ownership threshold in the Company, as follows:
at
each annual or special meeting of stockholders at which an election of directors is held or pursuant to any written consent of
the stockholders, (a) one person designated by Arkin shall be elected to the Board, for so long as Arkin, together with its Affiliates,
continues to own beneficially at least eight (8%) of the issued and outstanding capital stock of the Company (“ Arkin
Director ”), and (b) (i) three persons designated by Medigus shall be elected to the Board, for so long as Medigus, together
with its Affiliates, continues to own beneficially at least thirty five (35%) of the issued and outstanding capital stock of the
Company, or (ii) two persons designated by Medigus for so long as Medigus, together with its Affiliates, continues to own beneficially
less than thirty five (35%) and more than twenty (20%) of the issued and outstanding capital stock of the Company, or (iii) one
person designated by Medigus for so long as Medigus, together with its Affiliates, continues to own beneficially less than twenty
(20%) and more than eight (8%) of the issued and outstanding capital stock of the Company.
k.
On
June 22, 2020, the Company’s Board of Directors authorized the grant of options
to purchase 628,163 shares of common stock to Prof. Benad Goldwasser, Chairman of
the Board, and 628,162 options to purchase shares of common stock to CEO and director
of the Company. Each option is exercisable into one share of common stock at
an exercise price of $0.29.
l.
On
November 11, 2020, the Company’s Board of Directors authorized the grant
of options to purchase 144,222 shares of common stock to director of the Company.
Each option is exercisable into one share of common stock at an
exercise price of $0.35.
F- 20
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
9 - EQUITY:
Reverse
Recapitalization:
As
discussed in note 3, the Recapitalization is accounted for as a reverse recapitalization with ScoutCam Inc. as the legal acquirer
and ScoutCam Ltd. as the accounting acquirer. Under the Recapitalization, the USD amount for shares of common stock
is based on the nominal value and the shares of common stock issued by ScoutCam Inc. (reflecting the legal structure
of ScoutCam Inc. as the legal acquirer) on the Recapitalization Date plus shares of common stock issued by the Company
as part of the Recapitalization as described above. Historical stockholders’ equity reflects the accounting acquirer’s
share number and USD amount adjusted for the exchange ratio determined in the Recapitalization.
Private
placement:
a.
In
December 2019, the Company allocated in a private issuance, a total of 3,413,312 units at a purchase price of USD $0.968
per unit. Each unit was comprised of two shares of common stock par value US$0.001 per share, one Warrant A (defined
below) and two Warrants B (defined below). The immediate proceeds (gross) from the issuance of the units amounted to approximately
USD 3.3 million.
Each Warrant A was exercisable
into one share of common stock of the Company at an exercise price of USD 0.595 per share during the 12 month period
following the allocation. Each Warrant B is exercisable into one share of common stock of the Company at an exercise
price of USD 0.893 per share during the 18 month period following the allocation.
In addition, Shrem Zilberman Group
Ltd. (the “Consultant”) will be entitled to receive the amount representing 3% of any exercise price of each Warrant
A or Warrant B that may be exercised in the future. In the event the total proceeds received as a result of exercise of Warrants
will be less than $2 million at the time of their expiration, the Consultant will be required to invest $250,000 in the Company
in return for shares of common stock of Company.
During
2020, 2,992,855 Warrants A were exercised. 420,457 unexercised Warrants A expired on December 30, 2020.
F- 21
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
9 – EQUITY (continued):
b.
On
March 3, 2020, the Company issued in a private issuance a total of 979,754 units at a purchase price of USD $0.968 per unit.
Each
unit was comprised of two shares of common stock par value US$0.001 per share, one Warrant A (defined below) and two
Warrants B (defined below).
Each
Warrant A was exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per
share during the 12 month period following the allocation.
Each
Warrant B is exercisable into one share of common stock of the Company at an exercise price of USD 0.893 per share during the
18 month period following the allocation.
The
gross proceeds from the issuance of all securities offered amounted to approximately USD 948 thousands. After deducting
issuance costs, the Company received proceeds of approximately USD 909 thousand.
During
2021, 979,784 Warrants A were exercised.
c.
On
May 18, 2020, the Company allocated in a private issuance a total of 2,066,116 units at a purchase price of USD $0.968
per unit.
Each
unit was comprised of two shares of common stock par value US$0.001 per share, one Warrant A (defined below) and two Warrants
B (defined below).
Each
Warrant A is exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per share during
the 18 month period following the allocation.
Each
Warrant B is exercisable into one share of common stock of the Company at an exercise price of USD 0.893 per share during
the 24 month period following the allocation.
The
gross proceeds from the issuance of all securities offered amounted to approximately USD 2 million. After deducting issuance
costs, the Company received proceeds of approximately USD 1.9 million.
During
February 2021, 336,135 Warrants A were exercised.
d.
On
June 23, 2020, (the “Conversion Date”), the Company entered into and consummated
a Side Letter Agreement with Medigus, whereby the parties agreed to convert, at a conversion
price of $0.484, an outstanding line of credit previously extended by Medigus to the Subsidiary,
which as of the Conversion Date was $381,136, into (a) 787,471 shares of the Company’s
common stock, (b) warrants to purchase 393,736 shares of common stock with
an exercise price of $0.595 (Warrant A), and (c) warrants to purchase 787,471 shares of common
stock with an exercise price of $0.893 (Warrant B). As the conversion price represented
the same unit price as in the March 2020 and May 2020 private placements, no finance expenses
have been recorded in statement of operations as a result of the conversion.
Each
Warrant A is exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per
share during the 12 months period following the allocation.
Each
Warrant B is exercisable into one share of common stock of the Company at an exercise price of USD 0.893 per
share during the 18 months period following the allocation.
F- 22
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
9 – EQUITY (continued):
As
of December 31, 2020, the Company had the following outstanding warrants to purchase common stock:
Warrant
Issuance
Date
Expiration
Date
Exercise
Price
Per Share ($)
Number
of Shares
of common stock
Underlying
Warrants
Warrant Medigus
December 30, 2019
December 30, 2022
(*)
2,688,492
Warrant B
December 30, 2019
June 30, 2021
0.893
6,826,623
Warrant A
March 3, 2020
March 3, 2021
0.595
979,754
Warrant B
March 3, 2020
September 3, 2021
0.893
1,959,504
Warrant A
May 18, 2020
November 18, 2021
0.595
2,066,116
Warrant B
May 18 2020
May 18, 2022
0.893
4,132,232
Warrant A
June 23, 2020
June 23, 2021
0.595
393,736
Warrant B
June 23,2020
December 23, 2021
0.893
787,471
19,833,928
(*)
If ScoutCam. achieves an aggregate
amount of $33 million in sales within the first three years immediately after the Exchange Agreement, the Company will issue
to Medigus 2,688,492 shares of the Company’s common stock, which represents 10% of the Company’s issued and outstanding
share capital as of the Exchange Agreement.
Stock
based compensation:
2020
Equity Incentive Plan
In February 2020, the Company’s
Board of Directors approved the 2020 Share Incentive Plan (the “Plan”). The Plan initially included an option
pool of 5,228,007 shares of common stock for grant to Company employees, consultants, directors, and other service providers.
On March 15, 2020, the Company’s Board of Directors approved an increase to the Company’s option pool pursuant to the Plan
by an additional 576,888 shares of common stock. On June 22, 2020, the Company’s Board of Directors approved an increase
to the Company’s option pool pursuant to the Plan by an additional 3,617,545 shares of common stock.
The Plan is designed to enable the
Company to grant options to purchase ordinary shares and RSUs under various and different tax regimes including, without limitation:
(i) pursuant and subject to Section 102 of the Israeli Tax Ordinance or any provision which may amend or replace it and any regulations,
rules, orders or procedures promulgated thereunder and to designate them as either grants made through a trustee or not through
a trustee; and (ii) pursuant and subject to Section 3(i) of the Israeli Tax Ordinance.
On February 12, 2020, the Company granted
4,367,515 options pursuant to the Plan. Each option is exercisable into one share of common stock of the Company of $0.001
par value at the exercise price of $0.29.
On March 15, 2020, the Company granted
576,888 options pursuant to the Plan to each of the Company’s then serving directors, excluding Professor Benad Goldwasser. Each
option is exercisable into one share of common stock of the Company of $0.001 par value at the exercise price of $0.29.
On June 22, 2020, the Company granted
1,544,769 options pursuant to the Plan to Company employees, consultants, directors. Each option is exercisable into one
share of common stock of the Company of $0.001 par value at the exercise price of $0.29.
On November 11, 2020, the Company
granted 144,222 options pursuant to the Plan to Company director. Each option is exercisable into one share of common stock of the Company of $0.001 par value at the exercise price of $0.35.
Options
granted generally have a contractual term of 7 years and vest over a period of 3 up to 4 years.
F- 23
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
9 – EQUITY (continued):
Stock
Option Activity
The
following summarizes stock option activity:
Amount
of options
Weighted
average exercise price
Weighted
Average Remaining Contractual Term (years)
Aggregate
Intrinsic Value (in thousands)
$
$
in thousands
Outstanding - December 31, 2019
-
-
-
Granted
6,633,394
0.29
Outstanding - December 31, 2020
6,633,394
0.29
6.23
2,446
Options Exercisable - December
31, 2020
1,941,701
0.29
6.12
718
At
December 31, 2020, the aggregate intrinsic value of options granted is calculated as the difference between the exercise price
and the closing price on the same date.
The
Company estimates the fair value of stock option awards on the grant date using the Black-Scholes option pricing model.
The weighted-average grant date fair value per option granted during the years ended December 31, 2020 was $0.27. The fair value of each
award is estimated using Black-Scholes option pricing model based on the following assumptions:
Year
ended
December
31, 2020
Underlying value of ordinary shares
($)
0.446-0.800
Exercise price ($)
0.29-0.35
Expected volatility (%)
43.35%-45.00 %
Term of the options (years)
7
Risk-free interest rate (%)
0.54%-1.55 %
Volatility
is derived from the historical volatility of publicly traded set of peer companies. The risk-free interest rates used in the Black-Scholes
calculations are based on the prevailing U.S. Treasury yield as determined by the U.S. Federal Reserve. The Company has not paid
dividends does not anticipate paying dividends in the foreseeable future. Accordingly, no dividend yield was assumed for purposes
of estimating the fair value of the Company's share-based compensation. The weighted average expected life of options was estimated
individually in respect of each grant.
The
unrecognized compensation expense calculated under the fair-value method for stock options expected to vest as of December 31,
2020 is approximately $0.6 million and is expected to be recognized over a weighted-average period of 1.2 years.
F- 24
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
10 - REVENUES:
a.
Contract
fulfillment assets:
The
Company’s contract fulfillment assets as of December 31, 2020:
December
31,
2020
USD
in thousands
Contract
fulfillment assets from contract with Customer B (see note 11b)
1,130
b.
Contract
liabilities:
The
Company’s contract liabilities were as follows:
December
31,
2020
2019
2018
USD
in thousands
The change in deferred revenues:
Balance at beginning of
year
502
200
8
Deferred revenue
relating to new sales
735
387
200
Revenue
recognition during the period
(389 )
(85 )
(8 )
Balance at end of year
848
502
200
Contract
liabilities include advance payments, which are primarily related to advanced billings for development services.
Revenue
recognized in 2020 that was included in deferred revenue balance as of December 31, 2019 was USD 389 thousand.
There
was no revenue recognized in 2019 that was included in deferred revenue balance as of December 31, 2018.
Revenue
recognized in 2018 that was included in deferred revenue balance as of January 1, 2018 was USD 8 thousand.
F- 25
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
10 – REVENUES (continued):
Remaining
Performance Obligations
Remaining
Performance Obligations (“RPO”) represents contracted revenue that has not yet been recognized, which includes contract
liability and amounts that will be invoiced and recognized as revenue in future periods. As of December 31, 2020, the total
RPO amounted to USD 2.9 million, Which the Company expects to recognize over the expected manufacturing
term of the product under development.
NOTE
11 - ENTITY WIDE DISCLOSURES:
ASC
280, “Segment Reporting,” establishes standards for reporting information about operating segments. The Company manages
its business based on one operating segment and derives revenues from sales of products and services developing minimally invasive
endosurgical tools and highly innovative imaging solutions.
a.
Revenues
by geographical area (based on the location of customers)
The
following is a summary of revenues within geographic areas:
Year
ended on
December 31,
2020
2019
2018
USD
in thousands
United States
418
142
300
United Kingdom
41
33
24
South Korea
-
-
7
Israel
5
67
12
Other
27
67
48
491
309
391
b.
Major
customers
Set
forth below is a breakdown of Company’s revenue by major customers (major customer –revenues from these customers
constituted at least 10% of total revenues in a certain year):
Year
ended on
December
31,
2020
2019
2018
USD
in thousands
Customer
A
383
85
134
Customer B
-
30
92
Customers C
41
33
21
Customer D –
Parent Company
5
36
-
F- 26
SCOUTCAM
INC. (Formerly known as Intellisense Solutions Inc.)
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
12 - LEASES
The
Company’s leases relate to vehicles leases and to short term lease of Company’s offices.
The
components of lease expenses during the periods presented were as follows:
Year
ended
December
31,
2020
2019
USD
in thousands
Operating lease expenses
45
29
Short-term lease
expenses
88
60
Total lease expenses
133
89
Supplemental
cash flow information related to operating leases during the period presented was as follows:
Year
ended December 31,
2020
2019
USD
in thousands
Cash
paid for amounts included in the measurement of lease liabilities:
Operating
cash flows from operating leases
45
29
Lease
term and discount rate related to operating leases as of the period presented were as follows:
December
31,
2020
2019
USD
in thousands
Weighted-average remaining
lease term (in years)
1.85
1.4
Weighted-average
discount rate
10 %
10 %
The
maturities of lease liabilities under operating leases as of December 31, 2020 are as follows:
USD
in thousands
2021
63
2022
47
2023
8
Total undiscounted lease payments
118
Less: Imputed
interest
(11 )
Total lease liabilities
107
NOTE
13 - SUBSEQUENT EVENTS:
a.
On
January 20, 2021, the Company’s Board of Directors approved an increase of the authorized share capital of the Company
by an additional 225,000,000 ordinary shares par value $0.001 per share, such that the authorized share capital of the Company
following such increase shall be consisting of 300,000,000 ordinary shares.
b.
Refer
to Note 9b-c regarding exercising of warrants.
c.
On March 22, 2021, the Company undertook to issue to certain investors
(the “Investors”) 22,222,223 units (the “Units”) in exchange for an aggregate purchase price of $20 million.
Each Unit consists of (i) one share of the Company’s common stock and (ii) one warrant to purchase one share of common stock with an exercise price of US$1.15 per share (the “Warrant” and the “Exercise Price”). Each Warrant
is exercisable until the close of business on March 31, 2026.
Pursuant
to the terms of the Warrants, following April 1, 2024, if the closing price of the common stock equal or exceeds 135% of the Exercise
Price (subject to appropriate adjustments for stock splits, stock dividends, stock combinations and other similar transactions
after the issue date of the Warrants) for any thirty (30) consecutive trading days, the Company may force the exercise of the
Warrants, in whole or in part, by delivering to the Investors a notice of forced exercise.
F- 27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.