11 unchanged sentences
period covered by this Annual Report on Form 10-K.
−Removed: Based on such evaluation, due to the material weakness discussed below, our
−Removed: principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective
−Removed: at a reasonable assurance level as of December 31, 2019.
+Added: Based on such evaluation, our principal executive officer and principal financial
+Added: officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of December 31,
Management’s
Report on Internal Control over Financial Reporting
−Removed: is responsible for establishing and maintaining adequate internal control over
−Removed: financial reporting as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act.
−Removed: The Company’s internal control
−Removed: over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the
−Removed: preparation of financial statements for external reporting purposes in accordance with U.S.
+Added: is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f)
+Added: and 15d-15(f) of the Exchange Act.
+Added: The Company’s internal control over financial reporting is designed to provide reasonable
+Added: assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting
+Added: purposes in accordance with U.S.
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
5 unchanged sentences
(“COSO 2013”).
−Removed: Based on this evaluation, management concluded that our internal control over financial reporting as
−Removed: of December 31, 2019 was not effective due to the material weakness described below.
−Removed: In connection with
−Removed: the preparation of our consolidated financial statements as of and for the year ended December 31, 2019, we have identified a
−Removed: material weakness in our internal control over financial reporting in relation to complexities involving the accounting for our
−Removed: reverse recapitalization transaction.
−Removed: The cause of this material weakness was due to the complex accounting related to the reverse
−Removed: recapitalization transaction, which required additional qualified accounting personnel with an appropriate level of experience,
−Removed: and additional controls in the period-end financial reporting process commensurate with the complexity of the matter.
−Removed: we have determined that this control deficiency constituted a material weakness in our internal control over financial reporting.
−Removed: A material weakness is a deficiency or combination of deficiencies in our internal control over financial reporting such that
−Removed: there is a reasonable possibility that a material misstatement of our consolidated financial statements would not be prevented
−Removed: or detected on a timely basis.
−Removed: This deficiency could result in additional misstatements to our consolidated financial statements
−Removed: that would be material and would not be prevented or detected on a timely basis.
−Removed: are evaluating and implementing additional procedures in order to remediate this material weakness, however, we cannot assure
−Removed: you that these or other measures will fully remediate the material weakness in a timely manner.
−Removed: Attestation Independent
−Removed: Report of the Registered Public Accounting Firm
−Removed: This annual report on
−Removed: Form 10-K does not include an attestation report of the Company’s independent registered public accounting
+Added: Efforts of Previously Disclosed Material Weaknesses
+Added: discussed in our 2019 Annual Report on Form 10-K, in connection with the audit of our financial statements for the year ended
+Added: December 31, 2019, management and our independent registered public accounting firm identified a material weakness in our internal
+Added: control over financial reporting.
+Added: response to that material weakness, we implemented a remediation plan for the identified material weakness.
+Added: As part of our remediation
+Added: plan, during 2019 we recruited additional personnel with a requisite level of qualification and experience.
+Added: addition, we reviewed our existing processes and controls in order to identify additional control deficiencies and designed new controls
+Added: or adjusted the design of existing controls in order to improve our processes and controls.
+Added: The new controls and the revised existing
+Added: controls included controls to address the non-routine complex accounting issues.
+Added: More specifically, there is a renewed emphasis on conducting
+Added: the necessary procedures with the full internal accounting team and external consultants to review and research the proper guidance and
+Added: approach toward the accounting, and documenting as such in a white paper or memo as needed.
+Added: on the above, and the results of testing conducted during the year ended December 31, 2020, we concluded that the identified material
+Added: weakness was remediated as of December 31, 2020.
+Added: Independent Report of the Registered Public Accounting Firm
+Added: annual report on Form 10-K does not include an attestation report of the Company’s independent registered public accounting
firm regarding internal control over financial reporting.
3 unchanged sentences
in Internal Control over Financial Reporting
−Removed: During the quarter ended
−Removed: December 31, 2019, there were no changes in our internal control over financial reporting that have materially affected, or are
−Removed: reasonably likely to materially affect, our internal control over financial reporting.
+Added: for the remediation of the previously identified material weakness discussed below, there were no other changes in internal control
+Added: over financial reporting during the year ended December 31, 2020 that have materially affected or are reasonably likely to materially
+Added: affect the Company’s internal control over financial reporting.
Other information
2 unchanged sentences
following table sets forth the names and ages of our directors and executive officers:
−Removed: Benad Goldwasser
+Added: Benad Goldwasser †
+Added: Donnerstein †
Yaron Silberman*
−Removed: Executive Officer
+Added: Executive Officer (outgoing)
+Added: Executive Officer (incoming)
Financial Officer
−Removed: Donnerstein †
+Added: Technology Officer
+Added: of Research and Development
Benad Goldwasser has served as chairman of our board of directors since December 26, 2019, and has served as chairman of ScoutCam
15 unchanged sentences
Goldwasser holds an MD and MBA from Tel-Aviv University.
−Removed: Yaron Silberman has served as our chief executive officer since December 27, 2019, and has served as chief executive officer
−Removed: of ScoutCam Ltd.
−Removed: since March 2019.
−Removed: Prior to that, since January 2011, Dr.
−Removed: Silberman served as ScoutCam’s VP Sales and Marketing.
−Removed: Silberman has served as Marketing Director of NiTi Surgical Solutions Ltd., and as Product Manager of Given Imaging Ltd.
−Removed: Silberman holds a PhD in Computational Neuroscience and Data Processing from Hebrew University of Jerusalem, Israel, an MBA from
−Removed: the College of Management Academic Studies of Rishon Le’Zion, Israel, and a BA in Theoretical Mathematics from The Technion
−Removed: Institute of Technology, Israel.
−Removed: Yosef has served as our chief financial officer since December 27, 2019.
−Removed: Yosef is a certified public accountant with
−Removed: many years of experience, who has served as the Company’s controller since December 2009.
−Removed: During 2008-2009 Ms.
−Removed: worked in the audit department at Kesselman & Kesselman, a member firm of PricewaterhouseCoopers International Limited.
−Removed: Yosef holds a BA in Economics and Accounting from the Ben-Gurion University of the Negev.
Donnerstein has served on our board of directors since December 26, 2019.
35 unchanged sentences
Amit is a certified public accountant
−Removed: directors are elected for a term of one year and serve until such director’s successor is duly elected and qualified.
−Removed: executive officer serves at the pleasure of the board.
+Added: Moshe Arkin has served on our board of directors since February 15, 2021.
+Added: Arkin is a leading life science and pharmaceutical
+Added: entrepreneur and serves as the chairman of Arkin Holdings Ltd., which he founded in 2009.
+Added: Arkin has served as chairman of
+Added: the board of directors of Sol Gel Technologies Ltd.
+Added: SLGL) since 2014 and sits on the board of directors of several private
+Added: pharmaceutical and medical device companies, including SoniVie Ltd., a company developing systems for the treatment of pulmonary
+Added: arterial hypertension, Digma Medical, a company developing systems to treat insulin resistance present in type 2 diabetes and
+Added: other metabolic syndrome diseases, and Valcare Medical, a company developing heart valve devices.
+Added: From 2005 to 2008, Mr.
+Added: served as the head of generics at Perrigo Company, and from 2005 until 2011, as a member of its board of directors.
+Added: Prior to joining
+Added: Sol Gel Technologies Ltd., Mr.
+Added: Arkin served as a director of cCAM Biotherapeutics Ltd., a company focused on the discovery and
+Added: development of novel immunotherapies to treat cancer from 2012 until its acquisition in 2015 by Merck & Co., Inc.
+Added: served as chairman of Agis Industries Ltd.
+Added: from 1972 until its acquisition by Perrigo Company in 2005.
+Added: Arkin holds a B.A.
+Added: in psychology from the Tel Aviv University, Israel.
+Added: Yaron Silberman served as our Chief Executive Officer from December 27, 2019 until March 31, 2021, and has served as Chief
+Added: Executive Officer of ScoutCam Ltd.
+Added: from March 2019 until March 31, 2021.
+Added: Prior to that, since January 2011, Dr.
+Added: Silberman served
+Added: as ScoutCam’s VP Sales and Marketing.
+Added: Silberman has served as Marketing Director of NiTi Surgical Solutions Ltd., and
+Added: as Product Manager of Given Imaging Ltd.
+Added: Silberman holds a PhD in Computational Neuroscience and Data Processing from Hebrew
+Added: University of Jerusalem, Israel, an MBA from the College of Management Academic Studies of Rishon Le’Zion, Israel, and a
+Added: BA in Theoretical Mathematics from The Technion Institute of Technology, Israel.
+Added: Yaron Silberman’s employment with the Company was terminated on March 7, 2021, effective as of March 31, 2021.
+Added: Yovav Sameah will serve as Chief Executive Officer of the Company beginning April 15, 2021.
+Added: Prior to his position with the
+Added: Sameah was the Chief Executive Officer of Frontline PCB Solutions, a non-public worldwide leading provider of Pre-Production
+Added: and Industry 4.0 SW solutions in the PCB industry, and the subsidiary of KLA-Tencor Corp.
+Added: From September 2013
+Added: until July of 2015, Mr.
+Added: Sameah was the Corporate Vice President and Chief Products Officer at Orbotech Ltd.
+Added: (acquired by KLA-Tencor
+Added: in February of 2019).
+Added: Prior to that, Mr.
+Added: Sameah held a variety of roles at Orbotech, including Vice President of Electronic Components
+Added: Manufacturers Business (PCB Division) from September 2012 until September 2013, and Vice President AOI & Repair Product Line
+Added: (PCB Division) from March 2008 until March 2012.
+Added: Sameah holds both a BSc in chemical engineering and an MBA from Ben-Gurion
+Added: University, Israel.
+Added: Yosef has served as our Chief Financial Officer since December 27, 2019.
+Added: Yosef is a certified public accountant with many
+Added: years of experience, and held various positions with Medigus Ltd.
+Added: (Nasdaq:MDGS) since December of 2009, including most recently
+Added: as chief financial officer and prior thereto as financial controller.
+Added: During 2008-2009 Ms.
+Added: Yosef worked in the audit department
+Added: at Kesselman & Kesselman, a member firm of PricewaterhouseCoopers International Limited.
+Added: Yosef holds a BA in Economics
+Added: and Accounting from the Ben-Gurion University, Israel.
+Added: Amir Govrin has served as our Chief Technology Officer since May 1, 2019.
+Added: Prior to his position with ScoutCam, Mr.
+Added: held various positions at Medigus Ltd.
+Added: MDGS) beginning in 2003, including VP R&D, R&D manager and GERD project
+Added: Prior to his tenure at Medigus, Mr.
+Added: Govrin was project manager at Aran R&D from 1997 until 2003, and an R&D engineer
+Added: at Netafim Ltd.
+Added: from 1992 until 1997.
+Added: Govrin holds a B.Sc in mechanical engineering from Tel Aviv University, Israel.
+Added: Katrin Dlugach has served as our VP of Research and Development since July 1, 2019.
+Added: Prior to her position with ScoutCam,
+Added: Dlugach was a system engineer and project manager at Nanofabrica Ltd.
+Added: from August 2018 to June 2019.
+Added: Before that, Ms.
+Added: served in a number of roles, including chief of development and chief executive officer, at Nitinotes Ltd.
+Added: from 2014 until 2018.
+Added: Earlier in her career, Ms.
+Added: Dlugach held a variety of R&D positions at Medigus Ltd.
+Added: Dlugach holds a B.Sc.,
+Added: and MBA from Ben-Gurion University, Israel.
+Added: directors are elected for a term ending at the following annual meeting of the stockholders and serve until such director’s
+Added: successor is duly elected and qualified.
+Added: Each executive officer serves at the pleasure of the board.
currently have no significant employees.
30 unchanged sentences
Compensation Table
−Removed: following table sets out the compensation paid, for the twelve-month period ended December 31, 2019, to the following Named Executive
−Removed: Yaron Silberman, our Chief Executive Officer and the Chief Executive Officer of our wholly-owned subsidiary, ScoutCam Ltd.;
−Removed: Maimon, our former Chief Executive Officer, who resigned from such role on December 26, 2019;
−Removed: Govrin, the Chief Technology Officer of our wholly-owned subsidiary, ScoutCam Ltd.;
−Removed: Golov, the VP Business Development of our wholly-owned subsidiary, ScoutCam Ltd.
−Removed: Name and Principal Position
−Removed: Option Awards
−Removed: All Other Compensation
−Removed: $ in thousands
+Added: following table sets out the compensation paid, for the year ended December 31, 2020, to the following Named Executive Officers:
+Added: Yaron Silberman, the outgoing Chief Executive Officer of ScoutCam Inc.
+Added: and the outgoing Chief Executive Officer of
+Added: our wholly-owned subsidiary, ScoutCam Ltd.;
+Added: Govrin, the Chief Technology Officer of ScoutCam Inc.
+Added: and of our wholly-owned subsidiary, ScoutCam Ltd.;
+Added: Dlugach, VP R&D of ScoutCam Inc.
+Added: and of our wholly-owned subsidiary, ScoutCam Ltd.
+Added: and Principal Position
+Added: Other Compensation
Yaron Silberman,
−Removed: Chief Executive Officer (1)
−Removed: Former Chief Executive Officer (2)
−Removed: Chief Technology Officer of ScoutCam Ltd.
−Removed: VP Business Development of ScoutCam Ltd.
+Added: Executive Officer (1)
+Added: Technology Officer (2)
+Added: Katrin Dlugach,
+Added: VP R&D of ScoutCam Ltd.
Silberman’s compensation earned in his capacity as the Chief Executive Officer of wholly-owned subsidiary, ScoutCam
Silberman did not earn any compensation in his capacity as the Chief Executive Officer of ScoutCam Inc.
−Removed: Maimon’s compensation earned in his capacity as the Chief Executive Officer of Intellisense Solutions Inc., from
−Removed: March 31, 2019 until December 26, 2019.
Govrin’s compensation earned in his capacity as the Chief Technology Officer of our wholly-owned subsidiary,
ScoutCam Ltd.
−Removed: Golov’s compensation earned in his capacity as the VP Business Development of our wholly-owned subsidiary, ScoutCam
−Removed: Golov’s employment with the Company concluded on February 28, 2020.
−Removed: have entered into written employment agreements with each of our executive officers.
−Removed: All of these agreements contain customary
−Removed: provisions regarding noncompetition, confidentiality of information and assignment of inventions.
−Removed: However, the enforceability
−Removed: of the noncompetition provisions may be limited under applicable law.
−Removed: In addition, we have entered into agreements with each executive
−Removed: officer and director pursuant to which we have agreed to indemnify each of them to the fullest extent permitted by law to the
−Removed: extent that these liabilities are not covered by directors and officers insurance.
+Added: Govrin did not earn any compensation in his capacity as the Chief Technology Officer of ScoutCam Inc.
+Added: Katrin Dlugach compensation earned in his capacity as the Chief Technology Officer of our wholly-owned subsidiary,
+Added: ScoutCam Ltd.
+Added: Dlugach did not earn any compensation in her capacity as the VP R&D of ScoutCam Inc.
+Added: the equity-based compensation expenses recorded in the Company’s consolidated financial statements for the year ended
+Added: December 31, 2020, based on the option’s fair value, calculated in accordance with accounting guidance for equity-based
+Added: compensation.
+Added: and through our Israeli subsidiary, have entered into written
+Added: employment agreements with each of our executive officers.
+Added: All of these agreements contain customary provisions regarding noncompetition,
+Added: confidentiality of information and assignment of inventions.
+Added: However, the enforceability of the noncompetition provisions may
+Added: be limited under applicable law.
+Added: In addition, we have entered into agreements with each executive officer and director pursuant
+Added: to which we have agreed to indemnify each of them to the fullest extent permitted by law to the extent that these liabilities
+Added: are not covered by directors and officers insurance.
Equity Awards
−Removed: were no equity awards made to our Named Executive Officers that were outstanding as of December 31, 2019.
+Added: following table provides information concerning unexercised options for each of our named executive officers, as that term is
+Added: defined in Item 402(m)(2) of Regulation S-K as of our fiscal year end of December 31, 2020.
+Added: Name and Position
+Added: of Securities Underlying Unexercised Options (#) Exercisable
+Added: of Securities Underlying Unexercised Options (#) Unexercisable
+Added: Yaron Silberman,
+Added: February 12, 2027
+Added: Chief Executive Officer
+Added: June 22, 2027
+Added: Tanya Yosef, Chief Financial Officer
+Added: February 12, 2027
+Added: Amir Govrin, Chief Technology Officer
+Added: February 12, 2027
+Added: Katrin Dlugach, VP R&D
+Added: February 12, 2027
+Added: 25% of the options granted will vest on the first anniversary, and 6.25% of the options will vest at the end of each subsequent
+Added: three-month period thereafter over the course of the following three (3) years;
+Added: and (iii) an acceleration mechanism pursuant to
+Added: which any outstanding and unvested option shall immediately accelerate and vest upon the occurrence of certain events, including,
+Added: inter alia, a merger or sale of all assets of the Company.
+Added: 33.33% of the options granted will vest on the first, and 8.33% of the options will vest at the end of each subsequent three-month
+Added: period thereafter over the course of the following two (2) years;
+Added: and (iii) an acceleration mechanism pursuant to which any outstanding
+Added: and unvested option shall immediately accelerate and vest upon the occurrence of certain events, including, inter alia, a merger
+Added: or sale of all assets of the Company.
or Similar Benefit Plans
7 unchanged sentences
following a change in control.
−Removed: following table sets out the compensation paid to directors for services rendered during the twelve-month period ended December
−Removed: Option Awards
−Removed: Benad Goldwasser (1)(2)
+Added: following table sets out the compensation paid to directors for services rendered during the year ended December 31, 2020.
+Added: Goldwasser (1)(2)
Shmuel Donnerstein (3)
2 unchanged sentences
Lior Amit (3)
−Removed: Idan Maimon (4)
−Removed: Eyal Ben Ami (4)
+Added: Irit Yaniv (4) (5)
as a director of ScoutCam Inc.
9 unchanged sentences
on December 26, 2019.
−Removed: as a director of Intellisense Solutions Inc.
−Removed: on December 26, 2019.
+Added: as a director of ScoutCam Inc.
+Added: on May 18, 2020.
+Added: February 14, 2021, Dr.
+Added: Irit Yaniv tendered her resignation as a member of the Board
+Added: of Directors and our wholly-owned subsidiary, ScoutCam Ltd.
+Added: February 15, 2021, the Board of Directors appointed Mr.
+Added: Moshe (Mori) Arkin to
+Added: serve as a member of the Board of Directors and to fill the vacancy immediately
+Added: following the resignation of Dr.
+Added: the equity-based compensation expenses recorded in the Company’s consolidated financial statements for the year ended
+Added: December 31, 2020, based on the option’s fair value, calculated in accordance with accounting guidance for equity-based
+Added: compensation.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder matters
Ownership of Certain Beneficial Owners and Management
−Removed: table below provides information regarding the beneficial ownership of our Common Stock as of December 31, 2019, of (i) each of
−Removed: our current directors, (ii) each of the Named Executive Officers, (iii) all of our current directors and officers as a group,
+Added: table below provides information regarding the beneficial ownership of our Common Stock as of March 28, 2021, of (i) each
+Added: of our current directors, (ii) each of the Named Executive Officers, (iii) all of our current directors and officers as a group,
and (iv) each person or entity known to us who owns more than 5% of our Common Stock.
−Removed: percentage of Common Stock beneficially owned is based on 26,884,921 shares of Common Stock outstanding as of December 31, 2019.
−Removed: The number and percentage of shares beneficially owned by a person or entity also include shares of Common Stock issuable upon
−Removed: exercise of warrants that are currently exercisable or will become exercisable within 60 days of December 30, 2019.
−Removed: However, these
−Removed: shares are not deemed to be outstanding for the purpose of computing the percentage of shares beneficially owned of any other
−Removed: person or entity.
+Added: percentage of Common Stock beneficially owned is based on 38,073,022 shares of Common Stock outstanding as of March
+Added: The number and percentage of shares beneficially owned by a person or entity also include shares of Common Stock
+Added: issuable upon exercise of warrants that are currently exercisable or will become exercisable within 60 days of March 28, 2021.
+Added: However, these shares are not deemed to be outstanding for the purpose of computing the percentage of shares beneficially
+Added: owned of any other person or entity.
otherwise indicated below, the address for each beneficial owner listed in the table below is c/o ScoutCam Inc., Suite 7A, Industrial
Box 3030, Omer, Israel 8496500.
−Removed: Name and Address of Beneficial Owner
−Removed: Title of Class
+Added: and Address of Beneficial Owner
of Beneficial
Ownership (1)
−Removed: Percent of Class
Benad Goldwasser (2)
−Removed: Yaron Silberman
Shmuel Donnerstein (3)
1 unchanged sentence
Isaac Zilberman (5)
+Added: Lior Amit (6)
+Added: Moshe (Mori) Arkin (7)
+Added: Yaron Silberman (8)
+Added: Tanya Yosef (9)
+Added: Amir Govrin (10)
+Added: Katrin Dlugach (11)
Directors and officers as a group (12 individuals)
−Removed: Yoram Baumann (4)
+Added: Less than 1%.
ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect
2 unchanged sentences
and investment power with respect to the shares of Common Stock beneficially owned by them.
−Removed: of 206,807 shares of Common Stock and 310,211 warrants to purchase shares of Common Stock, which are currently exercisable
−Removed: or will become exercisable within 60 days of December 31, 2019.
−Removed: of 413,614 shares of Common Stock and 620,421 warrants to purchase shares of Common Stock, which are currently exercisable
−Removed: or will become exercisable within 60 days of December 31, 2019
−Removed: of 620,421 shares of Common Stock and 930,632 warrants to purchase shares of Common Stock, which are currently exercisable
−Removed: or will become exercisable within 60 days of December 31, 2019.
+Added: of 395,464 shares of Common Stock, options to purchase 1,490,088 shares of Common Stock and warrants to purchase
+Added: 206,807 shares of Common Stock, which are currently exercisable or will become exercisable within 60 days of March
+Added: of 620,421 shares of Common Stock, options to purchase 48,069 shares of Common Stock and warrants to purchase
+Added: 413,614 shares of Common Stock, which are currently exercisable or will become exercisable within 60 days of March
+Added: of 48,069 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
+Added: 60 days of March 28, 2021.
+Added: of 48,069 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
+Added: 60 days of March 28, 2021.
+Added: of 48,069 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
+Added: 60 days of March 28, 2021.
+Added: Moshe Arkin is the sole shareholder and sole director of M.
+Added: Arkin (1999) Ltd.
+Added: and may therefore be deemed to be the indirect
+Added: beneficial owner of the shares of Common Stock and warrants to purchase shares of Common Stock owned directly by M.
+Added: of 333,097 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
+Added: 60 days of March 28, 2021.
+Added: of 133,239 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
+Added: 60 days of March 28, 2021.
+Added: of 266,478 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
+Added: 60 days of March 28, 2021.
+Added: of 116,584 option to purchase shares of Common Stock, which are currently exercisable or will become exercisable within
+Added: 60 days of March 28, 2021.
+Added: of 16,918,423 shares of Common Stock and warrants to purchase 1,181,207 shares of Common Stock, which
+Added: are currently exercisable or will become exercisable within 60 days of March 28, 2021.
+Added: of 4,468,367 shares of Common Stock and 5,862,213 warrants to purchase shares of Common Stock, which are currently
+Added: exercisable or will become exercisable within 60 days of March 28, 2021.
Certain relationships and related transactions, and director independence
1 unchanged sentence
June 3, 2019, Medigus executed a capital contribution into ScoutCam Ltd.
−Removed: of an aggregate amount of $720,000.
+Added: for an aggregate amount of $720,000.
July 31, 2019, ScoutCam Ltd.
8 unchanged sentences
The repayment of the credit line amount
−Removed: is spread over one year in monthly payments beginning on the date of the Closing Date, being January 2020.
−Removed: of December 31, 2019, ScoutCam Ltd.
−Removed: has withdrawn the entire amount of the line of credit.
+Added: is spread over one year in monthly payments beginning on the Closing Date, being January 2020.
+Added: As of December 31, 2019, ScoutCam
+Added: withdrew the entire amount of the line of credit.
September 3, 2019, a certain Asset Transfer Agreement by and between ScoutCam Ltd.
4 unchanged sentences
and licenses, collectively representing an aggregate of $9.8 million.
+Added: September 16, 2019, Intellisense and Medigus entered into the Exchange Agreement, pursuant to which Medigus assigned, transferred
+Added: and delivered 100% of its holdings in ScoutCam Ltd.
+Added: to Intellisense, in exchange for consideration consisting of shares of the
+Added: Company’s common stock representing 60% of the issued and outstanding share capital of the Company immediately upon the
+Added: Closing Date.
+Added: The Exchange Agreement was conditioned on certain obligations by the respective parties, including, but not
+Added: limited to, the Company having no less than $3 million in cash on hand upon the Closing Date, and that the Company bear
+Added: the costs and expenses in connection with the execution of the Exchange Agreement.
+Added: The Exchange Agreement provided that if ScoutCam
+Added: achieves an aggregate amount of $33 million in sales within the first three years immediately after the Closing Date,
+Added: the Company will issue to Medigus 2,688,492 shares of the Company’s common stock, which represents 10% of the Company’s
+Added: issued and outstanding share capital as of the Closing Date.
+Added: December 1, 2019, Medigus and ScoutCam Ltd.
+Added: entered into that certain Amended and Restated Asset Transfer Agreement, which transferred
+Added: and assigned certain assets and intellectual property rights related to its miniaturized imaging business.
+Added: Under the Amended and
+Added: Restated Asset Transfer Agreement, Medigus transferred two patent families to ScoutCam Ltd.
+Added: in exchange for a perpetual, transferable,
+Added: worldwide, royalty free, sub licensable license, to access and use the transferred patent families in connection with the development,
+Added: marketing and sale of the Medigus Ultrasonic Surgical Endostapler.
+Added: In addition, Medigus granted us a non-exclusive license to
+Added: access, use, improve, develop, market and sell licensed intellectual property, including the right to any future versions, enhancements,
+Added: improvements and derivative works of such licensed intellectual property in connection with the development and commercialization
+Added: of the ScoutCam miniature video technology.
+Added: a condition of the aforementioned license, Medigus is prohibited from selling, offering to sell or grant any ownership right in
+Added: the licensed intellectual property to any potential direct competitor of ScoutCam Ltd.
+Added: In addition, ScoutCam Ltd.
+Added: to provide Medigus with consultancy and support services for no consideration, on matters relating to the management, development,
+Added: maintenance and commercialization of Medigus’
+Added: patent portfolio.
+Added: The Amended and Restated Asset Transfer Agreement is for
+Added: an indefinite term and it was contractually permissible to terminate the agreement pursuant to the mutual written consent of the
+Added: parties prior to closing.
+Added: on December 1, 2019, ScoutCam Ltd.
+Added: and Medigus entered into that certain License Agreement granting ScoutCam Ltd.
+Added: non-exclusive, transferable solely upon an M&A Event (as defined therein), royalty free, license to access, use, improve,
+Added: develop either by or on behalf of ScoutCam Ltd., market and sell the licensed patent family, including the right to any future
+Added: versions, enhancements, improvements and derivative works of the licensed intellectual property for the purpose of developing
+Added: and commercializing the ScoutCam miniature video technology.
+Added: As a condition to the agreement, Medigus is prohibited from selling,
+Added: offering to sell or grant any ownership right in the licensed intellectual property to any potential direct competitor of ScoutCam
+Added: patent family licensed under the License Agreement includes know-how which was funded through benefits and incentives provided
+Added: As a result of such funding, the patent family is subject to certain restrictions and obligations pursuant to the
+Added: Innovation Law.
+Added: The restrictions applicable to patent family licensed pursuant to the License Agreement require approval of the
+Added: IIA prior to manufacturing products resulting from IIA funded know-how outside of Israel, prior to the transfer of IIA funded
+Added: know-how out of Israel and prior to a grant of the license out of Israel in connection with the IIA funded know-how.
+Added: ScoutCam Ltd.
+Added: is obligated to notify the IIA of any change of control and of any non-Israeli entity which becomes an “Interested
+Added: as defined in the Israeli Companies Law, 5759-1999, as amended.
+Added: An Interested Party includes a shareholder holdings
+Added: 5% or more of a company’s issued and outstanding share capital, an entity entitled to appoint a director or the chief executive
+Added: officer of a company as well as the directors and chief executive officer of a company.
December 10, 2019, ScoutCam Ltd.
3 unchanged sentences
and an amount representing 3% of any exercise price related to those warrants issued as part of that certain Securities Purchase
−Removed: Agreement executed by and between the Company and those investors listed therein.
−Removed: Additionally, in the event the total proceeds
−Removed: received as a result of exercise of such Warrants will be less than $2 million at the time of their expiration, the Consultant
−Removed: will be required to invest $250,000 in the Company.
−Removed: February 12, 2020, the Company’s Board of Directors authorized the allotment of options to purchase 2,235,691
−Removed: shares of Common Stock to Prof.
−Removed: Benad Goldwasser, our Chairman of the Board, representing 5% of our fully-diluted
−Removed: share capital as of the Closing Date as in accordance with that agreement on July 31, 2019, and 1,865,346 options to purchase
−Removed: shares of Common Stock to certain officers of the Company.
−Removed: Each option is convertible into one share of Common Stock
−Removed: at an exercise price of $0.29.
−Removed: See also note 13b.
+Added: Agreement executed by and between the Company and those investors listed therein (the “Purchase Agreement”).
+Added: Additionally, in the event the total proceeds received as a result of exercise of warrants issued in connection with the Purchase
+Added: Agreement will be less than $2 million at the time of their expiration, the Consultant will be required to invest $250,000
+Added: in the Company.
March 15, 2020, the Company’s Board of Directors approved, among other things, a quarterly fee of $4,000 payable to each
of the Company’s currently serving directors, excluding Professor Benad Goldwasser.
−Removed: and an allotment of options to purchase
−Removed: 576,888 shares of Common Stock of the Company to each of the Company’s currently serving directors, excluding Professor
−Removed: Benad Goldwasser.
−Removed: The terms of the options granted to the Company’s currently serving directors include (i) an exercise
−Removed: price of $0.29 (ii) a vesting schedule whereby 25% of the options granted will vest on the first anniversary of March 15, 2020,
−Removed: and 6.25% of the options will vest at the end of each subsequent three-month period thereafter over the course of the following
−Removed: two (2) years;
−Removed: and (iii) an acceleration mechanism pursuant to which any outstanding and unvested option shall immediately accelerate
−Removed: and vest upon the occurrence of certain events, including, inter alia, a merger or sale of all assets of the Company.
+Added: April 20, 2020, Medigus and ScoutCam Ltd.
+Added: entered into that certain Intercompany Services Agreement, which amended and restated
+Added: the intercompany services agreement executed between the parties on May 30, 2019.
+Added: The agreement has an initial term of one year,
+Added: and renews automatically for additional one-year periods, unless either party provides 60 (sixty) days written notice of non renewal.
+Added: Either Medigus or ScoutCam Ltd.
+Added: may terminate the agreement for convenience upon providing 60 (sixty) days prior written notice.
+Added: The services to be provided by ScoutCam Ltd.
+Added: include, inter alia, the provision of office space, utilities, car services, insurance
+Added: and chief financial officer services.
+Added: In consideration for the foregoing services, ScoutCam Ltd.
+Added: is entitled to arm’s length
+Added: service fees based on the most recent transfer pricing analysis as performed by an external expert, which may be adjusted from
+Added: time to time.
+Added: May 18, 2020, in connection with the Arkin Transaction (as defined below), the Company, Medigus and Arkin (as defined below),
+Added: entered into the Letter Agreement, whereby, provided the Company obtains certain regulatory approvals described therein, Medigus
+Added: and the Company agreed to amend certain terms of the Amended and Restated Asset Transfer Agreement and the License Agreement,
+Added: thereby transferring outright certain patent assets from Medigus to the Company;
+Added: provided, however, that in the event the Company
+Added: neglects the foregoing patent assets, the Company must transfer back ownership of the patent assets to Medigus for no additional
+Added: consideration and absent any additional contingencies.
+Added: on May 18, 2020, and in connection with the Arkin Transaction, the Company, Medigus and Arkin entered into a Voting Agreement,
+Added: pursuant to which Arkin and Medigus each agreed to vote their respective shares of Common Stock in favor of the election of the
+Added: opposite party’s designated representative(s), as applicable, to the Board.
+Added: Each of Arkin’s and Medigus’
+Added: under the Voting Agreement are contingent upon, inter alia, such party maintaining a certain beneficial ownership threshold in
+Added: the Company, as defined therein.
+Added: June 23, 2020, the Company and Medigus entered into a certain Conversion Side Letter, pursuant to which the Company converted
+Added: US$381,136 worth of outstanding credit previously extended by Medigus to the Company, which amount, as of the date thereof, included
+Added: interest accrued thereon.
+Added: In accordance with the terms of the Conversion Side Letter, the Company issued to Medigus, at a purchase
+Added: price of US$0.968, (a) 787,471 shares of Common Stock, (b) warrants to purchase 393,736 shares of Common Stock at an exercise
+Added: price of US$0.595, and (c) warrants to purchase 787,471 shares of Common Stock at an exercise price of US$0.893.
+Added: November 2020, the Company and certain of warrant holders, including Professor Benad Goldwasser and M.
+Added: Arkin (1999) Ltd., executed
+Added: an amendment to warrants issued in connection with the Purchase Agreement, pursuant to which the parties agreed to remove the
+Added: restrictions on transferability originally imposed on said warrants.
+Added: As of December 31, 2020, warrants to purchase 902,271
+Added: shares of Common Stock were transferred in accordance with the foregoing amendment.
+Added: 2020, the Company’s Board of Directors authorized the allotment of options to purchase 2,863,854 shares of Common Stock
+Added: Benad Goldwasser, our Chairman of the Board, and an aggregate of 3,625,318 options to purchase shares of Common Stock
+Added: to additional directors and certain officers of the Company.
+Added: See also note 9 to our financial statements for year ended December
and Procedures for Related Party Transactions
5 unchanged sentences
appropriate committee thereof.
−Removed: currently have one independent director on our board of directors, Mr.
+Added: currently have two independent directors on our board of directors, Professor Benad Goldwasser and Mr.
Shmuel Donnerstein.
−Removed: We are not currently subject to listing
−Removed: requirements of any national securities exchange, which generally stipulates certain requirements that a majority of a company’s
−Removed: board of directors be classified as “independent”.
−Removed: As a result, we are not at this time required to have our board
−Removed: of directors comprised of a majority of “independent directors”.
−Removed: Notwithstanding the foregoing, we have voluntarily
−Removed: adopted the definition of “independent”
−Removed: as defined under Nasdaq Rule 5605(a)(2), and believe Mr.
−Removed: Donnerstein qualifies
+Added: are not currently subject to listing requirements of any national securities exchange, which generally stipulates certain requirements
+Added: that a majority of a company’s board of directors be classified as “independent”.
+Added: As a result, we are not at
+Added: this time required to have our board of directors comprised of a majority of “independent directors”.
+Added: Notwithstanding
+Added: the foregoing, we have voluntarily adopted the definition of “independent”
+Added: as defined under Nasdaq Rule 5605(a)(2),
+Added: and believe Professor Goldwasser and Mr.
+Added: Donnerstein qualify accordingly.
Principal accounting fees and services
3 unchanged sentences
MaloneBailey LLP served as the Registrant’s independent public accounting firm since 2013.
+Added: May 24, 2020, the Board of Directors resolved to replace Kesselman & Kesselman, a member of PricewaterhouseCoopers
+Added: International Limited, with Brightman Almagor Zohar & Co., a firm in the Deloitte global network, to serve as
+Added: the Company’s new independent registered public accounting firm for the fiscal year ending December 31, 2020.
and Accounting Fees
−Removed: following table sets forth the fees billed to our Company for professional services rendered by (i) MaloneBailey LLP, an
−Removed: independent registered public accounting firm, for the nine-month period ended December 31, 2019, and the fiscal year ended March
−Removed: 31, 2019, and (ii) Kesselman & Kesselman, a member of PricwaterhouseCoopers International Limited for the fiscal
−Removed: year ended December 31, 2019:
−Removed: December 31, 2019
−Removed: March 31, 2019
−Removed: Audit related fees
+Added: following table sets forth the fees billed to our Company for professional services rendered by (i) MaloneBailey LLP, an independent
+Added: registered public accounting firm, for the fiscal year-ended December 31, 2019, and the fiscal year ended March 31, 2019, (ii)
+Added: Kesselman & Kesselman, a member of PricwaterhouseCoopers International Limited for the fiscal year ended December 31, 2019,
+Added: and (iii) Brightman Almagor Zohar & Co., a firm in the Deloitte global network for the fiscal year ended December 31, 2020:
+Added: Ended December 31,
+Added: Ended December 31,
All other fees
−Removed: fees consist of audit and review services, consents and review of documents filed with
−Removed: Fees consists of $16,000 in connection with the services rendered by MaloneBailey LLP,
−Removed: and $157,000 in connection with the services rendered by Kesselman & Kesselman, a
−Removed: member of PricwaterhouseCoopers International Limited.
+Added: fees consist of audit and review services, consents and review of documents filed with the SEC.
+Added: Fees consists of $16 thousands in connection with the services rendered by MaloneBailey LLP, and $157 thousands in connection
+Added: with the services rendered by Kesselman & Kesselman, a member of PricwaterhouseCoopers International Limited.
fees consist of preparation of federal and state tax returns.
8 unchanged sentences
exhibits, financial statement schedules
−Removed: Articles of Incorporation (incorporated by reference to Exhibit 3.1 to our Registration Statement on Form S-1 filed with the SEC on May 29, 2013)
−Removed: Certificate of Amendment to the Articles of Incorporation (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed with the SEC on January 2, 2020)
−Removed: Bylaws (incorporated by reference to Exhibit 3.2 to our Registration Statement on Form S-1 filed with the SEC on May 29, 2013)
−Removed: Description of the Registrant’s Securities
−Removed: Securities Exchange Agreement, dated September 16, 2019, by and between our Company and Medigus Ltd.
−Removed: (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on September 17, 2019)
−Removed: Form of Securities Purchase Agreement, dated December 26, 2019, by and between our Company, ScoutCam Ltd., and certain investors listed therein (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
−Removed: Form of Escrow Agreement, dated December 26, 2019, by and between our Company, ScoutCam Ltd., Altshuler Shaham Trusts Ltd., and those certain investors that are a party to the Securities Purchase Agreement dated December 26, 2019 (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
−Removed: Form of Warrant A by and between our Company and those certain investors that are a party to the Securities Purchase Agreement dated December 30, 2019 (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
−Removed: Form of Warrant B by and between our Company and those certain investors that are a party to the Securities Purchase Agreement dated December 30, 2019 (incorporated by reference to Exhibit 10.5 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
−Removed: Form of Registration Rights Agreement, dated December 26, 2019, by and between our Company and those certain investors that are a party to the Securities Purchase Agreement dated December 26, 2019 (incorporated by reference to Exhibit 10.6 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
−Removed: Amended and Restated Asset Transfer Agreement, by and between ScoutCam Ltd.
−Removed: and Medigus Ltd., dated December 1, 2019 (incorporated by reference to Exhibit 10.7 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
−Removed: Consulting Agreement by and between ScoutCam Ltd.
−Removed: Benad Goldwasser, dated July 31, 2019 (incorporated by reference to Exhibit 10.8 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
−Removed: Consulting Agreement by and between ScoutCam Ltd.
−Removed: and Shrem Zilberman Group Ltd., dated December 10, 2019
−Removed: 2020 Share Incentive Plan
−Removed: Form of Notice of Option Grant and Option Agreement
−Removed: Subsidiaries of the Registrant (incorporated by reference to Exhibit 21.1 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
−Removed: Section 302 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer and Principal Financial Officer
−Removed: Section 906 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer and Principal Financial Officer
+Added: of Incorporation (incorporated by reference to Exhibit 3.1 to our Registration Statement on Form S-1 filed with the SEC on
+Added: May 29, 2013)
+Added: of Amendment to the Articles of Incorporation (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K
+Added: filed with the SEC on January 2, 2020)
+Added: of Amendment to the Articles of Incorporation, effective as of February 5, 2021
+Added: (incorporated by reference to Exhibit 3.2 to our Registration Statement on Form S-1 filed with the SEC on May 29, 2013)
+Added: of the Registrant’s Securities (incorporated by reference to Exhibit 4.1 to our Annual Report on Form 10-K filed with
+Added: the SEC on March 16, 2020)
+Added: Exchange Agreement, dated September 16, 2019, by and between our Company and Medigus Ltd.
+Added: (incorporated by reference to Exhibit
+Added: 10.1 to our Current Report on Form 8-K filed with the SEC on September 17, 2019)
+Added: of Securities Purchase Agreement, dated December 26, 2019, by and between our Company, ScoutCam Ltd., and certain investors
+Added: listed therein (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on December
+Added: of Escrow Agreement, dated December 26, 2019, by and between our Company, ScoutCam Ltd., Altshuler Shaham Trusts Ltd., and
+Added: those certain investors that are a party to the Securities Purchase Agreement dated December 26, 2019 (incorporated by reference
+Added: to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
+Added: of Warrant A by and between our Company and those certain investors that are a party to the Securities Purchase Agreement
+Added: dated December 30, 2019 (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the SEC on
+Added: December 31, 2019)
+Added: of Warrant B by and between our Company and those certain investors that are a party to the Securities Purchase Agreement
+Added: dated December 30, 2019 (incorporated by reference to Exhibit 10.5 to our Current Report on Form 8-K filed with the SEC on
+Added: December 31, 2019)
+Added: of Registration Rights Agreement, dated December 26, 2019, by and between our Company and those certain investors that are
+Added: a party to the Securities Purchase Agreement dated December 26, 2019 (incorporated by reference to Exhibit 10.6 to our Current
+Added: Report on Form 8-K filed with the SEC on December 31, 2019)
+Added: and Restated Asset Transfer Agreement, by and between ScoutCam Ltd.
+Added: and Medigus Ltd., dated December 1, 2019 (incorporated
+Added: by reference to Exhibit 10.7 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
+Added: Agreement by and between ScoutCam Ltd.
+Added: Benad Goldwasser, dated July 31, 2019 (incorporated by reference to Exhibit
+Added: 10.8 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
+Added: Agreement by and between ScoutCam Ltd.
+Added: and Shrem Zilberman Group Ltd., dated December 10, 2019 (incorporated by reference
+Added: to Exhibit 10.9 to our Annual Report on Form 10-K filed with the SEC on March 16, 2020)
+Added: Share Incentive Plan (incorporated by reference to Exhibit 10.10 to our Annual Report on Form 10-K filed with the SEC on March
+Added: of Notice of Option Grant and Option Agreement (incorporated by reference to Exhibit 10.11 to our Annual Report on Form 10-K
+Added: filed with the SEC on March 16, 2020)
+Added: of Securities Purchase Agreement, dated March 3, 2020, by and among ScoutCam Inc.
+Added: and certain investors listed therein (incorporated
+Added: by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on March 5, 2020)
+Added: of Registration Rights Agreement, dated March 3, 2020, by and among ScoutCam Inc.
+Added: and those certain investors that are a party
+Added: to the Securities Purchase Agreement dated March 3, 2020 (incorporated by reference to Exhibit 10.2 to our Current Report
+Added: on Form 8-K filed with the SEC on March 5, 2020)
+Added: of Warrant A, by and among ScoutCam Inc.
+Added: and those certain investors that are a party to the Securities Purchase Agreement
+Added: dated March 3, 2020 (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on March
+Added: of Warrant B, by and among ScoutCam Inc.
+Added: and those certain investors that are a party to the Securities Purchase Agreement
+Added: dated March 3, 2020 (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the SEC on March
+Added: Services Agreement, by and between Medigus Ltd.
+Added: and ScoutCam Ltd., dated May 30, 2019 (incorporated by reference to Exhibit
+Added: 10.16 to our Form S-1 filed with the SEC on May 12, 2020)
+Added: and Restated Intercompany Services Agreement, by and between Medigus Ltd.
+Added: and ScoutCam Ltd., dated April 20, 2020 (incorporated
+Added: by reference to Exhibit 10.17 to our Form S-1 filed with the SEC on May 12, 2020)
+Added: License Agreement, by and between Medigus Ltd.
+Added: and ScoutCam Ltd., dated December 1, 2019*** (incorporated by reference to
+Added: Exhibit 10.18 to our Form S-1 filed with the SEC on May 12, 2020)
+Added: Agreement, by and between ScoutCam Ltd.
+Added: and Yaron Silberman, dated February 28, 2019 (incorporated by reference to Exhibit
+Added: 10.19 to our Form S-1 filed with the SEC on May 12, 2020)
+Added: Agreement, by and between ScoutCam Ltd.
+Added: and Amir Govrin, dated May 1, 2019 (incorporated by reference to Exhibit 10.20 to
+Added: our Form S-1 filed with the SEC on May 12, 2020)
+Added: Agreement, by and between ScoutCam Ltd.
+Added: and Tanya Yosef, dated January 14, 2021
+Added: Employment Agreement, by and between ScoutCam Ltd.
+Added: and Katrin Dlugach, dated July 1, 2019
+Added: Purchase Agreement, dated May 18, 2020, by and between ScoutCam Inc.
+Added: Arkin (1999) Ltd.
+Added: (incorporated by reference to
+Added: Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on May 19, 2020)
+Added: Rights Agreement, dated May 18, 2020, by and between ScoutCam Inc.
+Added: Arkin (1999) Ltd.
+Added: (incorporated by reference to
+Added: Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on May 19, 2020)
+Added: Agreement, dated May 18, 2020, by and among ScoutCam Inc.
+Added: Arkin (1999) Ltd.
+Added: (incorporated by reference
+Added: to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on May 19, 2020)
+Added: Agreement, dated May 18, 2020, by and among ScoutCam Inc., ScoutCam Ltd., Medigus Ltd.
+Added: Arkin (1999) Ltd.
+Added: (incorporated
+Added: by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the SEC on May 19, 2020)
+Added: of Warrant A by and between ScoutCam Inc.
+Added: Arkin (1999) Ltd.
+Added: (incorporated by reference to Exhibit 10.5 to our Current
+Added: Report on Form 8-K filed with the SEC on May 19, 2020)
+Added: of Warrant B by and between ScoutCam Inc.
+Added: Arkin (1999) Ltd.
+Added: (incorporated by reference to Exhibit 10.6 to our Current
+Added: Report on Form 8-K filed with the SEC on May 19, 2020)
+Added: Letter Agreement, dated June 23, 2020, by and between ScoutCam Inc.
+Added: and Medigus Ltd.
+Added: (incorporated by reference to Exhibit
+Added: 10.1 to our Current Report on Form 8-K filed with the SEC on June 24, 2020)
+Added: of Warrant A by and between ScoutCam Inc.
+Added: and Medigus Ltd.
+Added: (incorporated by reference to Exhibit 10.2 to our Current Report
+Added: on Form 8-K filed with the SEC on June 24, 2020)
+Added: of Warrant B by and between ScoutCam Inc.
+Added: and Medigus Ltd.
+Added: (incorporated by reference to Exhibit 10.3 to our Current Report
+Added: on Form 8-K filed with the SEC on June 24, 2020)
+Added: of Amendment to Warrant to Purchase Shares of Common Stock
+Added: Agreement, by and between Yovav Sameah and ScoutCam Ltd.
+Added: (incorporated by reference to Exhibit 10.1 to our Current Report
+Added: on Form 8-K filed with the SEC on March 8, 2021)
+Added: of the Registrant (incorporated by reference to Exhibit 21.1 to our Current Report on Form 8-K filed with the SEC on December
+Added: 302 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer and Principal Financial Officer
+Added: 906 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer and Principal Financial Officer
Instance Document
4 unchanged sentences
Taxonomy Extension Presentation Linkbase Document
+Added: confidential information contained in this exhibit, marked by brackets, was omitted because it is both (i) not material and
+Added: (ii) would likely cause competitive harm to the Company if publicly disclosed.
+Added: “[***]”
+Added: indicates where the information
+Added: has been omitted from this exhibit.
+Added: contract or compensatory plan or arrangement.
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
10 unchanged sentences
Benad Goldwasser
+Added: Shmuel Donnerstein
Ronen Rosenbloom
3 unchanged sentences
(Formerly known as Intellisense Solutions Inc.)
−Removed: Financial Statements –
−Removed: in US Dollars (USD) in thousands
−Removed: Consolidated Balance Sheets
−Removed: Consolidated Statements of Operations
+Added: Financial Statements – in US Dollars (USD) in thousands
+Added: Balance Sheets
+Added: Statements of Operations
Statements of Changes in Shareholders’
−Removed: Equity (Capital Deficiency)
−Removed: Consolidated Statements of Cash Flows
−Removed: Notes to the Consolidated Financial Statements
−Removed: Report of Independent
−Removed: Registered Public Accounting Firm
−Removed: To the Shareholders and Board of Directors
−Removed: of ScoutCam Inc.
−Removed: Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated
−Removed: balance sheets of ScoutCam Inc.
−Removed: and its subsidiary (the “Company”) as of December 31, 2019 and 2018, and the related
−Removed: consolidated statements of operations, of changes in shareholders’
−Removed: equity (deficit) and of cash flows for the years then
−Removed: ended, including the related notes (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion,
−Removed: the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December
−Removed: 31, 2019 and 2018, and the results of its operations and its cash flows for the years then ended in conformity with accounting
−Removed: principles generally accepted in the United States of America.
−Removed: Substantial Doubt about the Company’s
−Removed: Ability to Continue as a Going Concern
−Removed: The accompanying consolidated financial
−Removed: statements have been prepared assuming the Company will continue as a going concern.
−Removed: As discussed in Note 1(b) to the consolidated
−Removed: financial statements, the Company has suffered recurring losses from operations and cash outflows from operating activities that
−Removed: raise substantial doubt about its ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters
−Removed: are also described in Note 1(b).
−Removed: The consolidated financial statements do not include any adjustments that might result from the
−Removed: outcome of this uncertainty.
−Removed: Basis for Opinion
−Removed: These consolidated financial statements
−Removed: are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s consolidated
−Removed: financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight
−Removed: Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits of these consolidated
−Removed: financial statements in accordance with the standards of the PCAOB.
+Added: Statements of Cash Flows
+Added: to the Consolidated Financial Statements
+Added: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: the Shareholders and the Board of Directors of ScoutCam Inc.
+Added: on the Financial Statements
+Added: have audited the accompanying consolidated balance sheets of ScoutCam Inc.
+Added: and its subsidiary (the “Company”) as of
+Added: December 31, 2020 and the related consolidated statements of operations, shareholders’
+Added: equity (capital deficiency), and
+Added: cash flows for the year ended December 31, 2020, and the related notes (collectively referred to as the “consolidated financial
+Added: statements”).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
+Added: position of the Company as of December 31, 2020, and the results of its operations and its cash flows for the year ended December
+Added: 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
+Added: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: in Note 1B to the financial statements, the Company’s accumulated losses and the additional funds needed to maintain its
+Added: operations raise substantial doubt about its ability to continue as a going concern.
+Added: Management’s plans in regard to these
+Added: matters are also described in Note 1B.
+Added: The financial statements do not include any adjustments that might result from the outcome
+Added: of this uncertainty.
+Added: consolidated financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an
+Added: opinion on the Company’s consolidated financial statements based on our audits.
+Added: We are a public accounting firm registered
+Added: with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to
+Added: the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and
+Added: Exchange Commission and the PCAOB.
+Added: conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit
6 unchanged sentences
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures
−Removed: to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
−Removed: procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and
−Removed: disclosures in the consolidated financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant
−Removed: estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
−Removed: that our audits provide a reasonable basis for our opinion.
+Added: audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
+Added: due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis,
+Added: evidence regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audits also included evaluating the
+Added: accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
+Added: consolidated financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
+Added: critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was
+Added: communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material
+Added: to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of
+Added: critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
+Added: communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or
+Added: disclosures to which it relates.
+Added: Services Revenue and Contract Liabilities –
+Added: Refer to Note 2J.
+Added: and Note 10 to the Consolidated Financial Statements
+Added: Audit Matter Description
+Added: Company generates revenues from development services.
+Added: The Company determines at contract inception whether development services
+Added: are distinct from the performance obligation to manufacture the product under development.
+Added: Revenues from development services
+Added: that are determined as not distinct from the performance obligation to manufacture the product under development are deferred
+Added: until commencement of manufacturing and are recognized over the manufacturing term.
+Added: During 2020, all development services revenues
+Added: billed have been deferred and recorded as contract liabilities (representing the majority of the contract liabilities balance
+Added: of $848,000 as of December 31, 2020) and the respective service costs have been deferred and recorded as contract fulfillment
+Added: assets ($1,130,000 as of December 31, 2020), as the development services were determined as not distinct from the performance
+Added: obligation to manufacture the product under development.
+Added: identified the assessment of whether development services were a distinct performance obligation and the impact on the timing
+Added: of revenue recognition as a critical audit matter.
+Added: Evaluating whether development services should be accounted for separately
+Added: required judgment and increased audit effort in comparison to our audit as a whole, because of the complexity of the technical
+Added: accounting analysis and due to the magnitude of the related contract liabilities as of December 31, 2020.
+Added: the Critical Audit Matter Was Addressed in the Audit
+Added: audit procedures related to the Company’s determination of the performance obligations and the timing of revenue recognition
+Added: for development service contracts included the following, among others:
+Added: read the agreements and analyzed the terms of the Company’s development service contracts.
+Added: read communications between the Company and its clients relating to development services contracts.
+Added: inquired of Company research and development personnel to understand the commercial facts and circumstances relating to development
+Added: services contracts.
+Added: evaluated the Company’s interpretation and application of the relevant requirements of generally accepted accounting
+Added: principles in relation to the development services contracts and the related contract liabilities.
+Added: Almagor Zohar & Co.
+Added: Public Accountants
+Added: Firm in the Deloitte Global Network
+Added: have served as the Company’s auditor since 2020.
+Added: of Independent Registered Public Accounting Firm
+Added: the Shareholders and Board of Directors of ScoutCam Inc.
+Added: on the Financial Statements
+Added: have audited the accompanying consolidated balance sheet of ScoutCam Inc.
+Added: and its subsidiary (the “Company”) as of
+Added: December 31, 2019, and the related consolidated statements of operations, of changes in shareholders' equity (capital deficiency)
+Added: and of cash flows for each of the two years in the period ended December 31, 2019, including the related notes (collectively referred
+Added: to as the “consolidated financial statements”).
+Added: In our opinion, the consolidated financial statements present fairly,
+Added: in all material respects, the financial position of the Company as of December 31, 2019, and the results of its operations and
+Added: its cash flows for each of the two years in the period ended December 31, 2019 in conformity with accounting principles generally
+Added: accepted in the United States of America.
+Added: Doubt about the Company’s Ability to Continue as a Going Concern
+Added: accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern.
+Added: in Note 1(b) to the consolidated financial statements, the Company has suffered recurring losses from operations and cash outflows
+Added: from operating activities that raise substantial doubt about its ability to continue as a going concern.
+Added: Management's plans in
+Added: regard to these matters are also described in Note 1(b).
+Added: The consolidated financial statements do not include any adjustments
+Added: that might result from the outcome of this uncertainty.
+Added: consolidated financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an
+Added: opinion on the Company’s consolidated financial statements based on our audits.
+Added: We are a public accounting firm registered
+Added: with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to
+Added: the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and
+Added: Exchange Commission and the PCAOB.
+Added: conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB.
+Added: Those standards
+Added: require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements
+Added: are free of material misstatement, whether due to error or fraud.
+Added: audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
+Added: due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis,
+Added: evidence regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audits also included evaluating the
+Added: accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
+Added: consolidated financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
Kesselman & Kesselman
1 unchanged sentence
member firm of PricewaterhouseCoopers International Limited
−Removed: have served as the Company’s auditor since 2019.
+Added: served as the Company's auditor from 2019 to 2020.
(Formerly known as Intellisense Solutions Inc.)
BALANCE SHEETS
−Removed: USD in thousands
CURRENT ASSETS:
1 unchanged sentence
Accounts receivable
+Added: Receivable from
Parent Company
−Removed: Other current assets
−Removed: Total current assets
+Added: Other current
+Added: Total current
NON-CURRENT ASSETS:
+Added: fulfillment assets
Property and equipment, net
Operating lease right-of-use assets
−Removed: Severance pay asset
−Removed: Total non-current assets
−Removed: Liabilities and shareholders’
−Removed: equity (capital deficiency)
+Added: Severance pay
+Added: Total non-current
+Added: Liabilities and
+Added: shareholders’
CURRENT LIABILITIES:
4 unchanged sentences
Loan from Parent Company
−Removed: Other accrued expenses
−Removed: Total current liabilities
+Added: Other accrued
+Added: Total current
NON-CURRENT LIABILITIES:
−Removed: Contract liabilities
Operating lease liabilities - long term
−Removed: Liability for severance pay
−Removed: Total non-current liabilities
+Added: Liability for
+Added: severance pay
+Added: Total non-current
TOTAL LIABILITIES
SHAREHOLDERS’
−Removed: EQUITY (CAPITAL
−Removed: Ordinary shares Common stock, $0.001 par value;
−Removed: 75,000,000 shares authorized, 26,884,921 and 16,130,952* shares issued and outstanding at December 31, 2019 and 2018, respectively
+Added: shares Common stock, $0.001 par value;
+Added: 75,000,000 shares authorized, 36,756,983 and
+Added: 26,884,921 shares issued and outstanding as of December 31, 2020 and 2019, respectively
Additional paid-in capital
−Removed: Parent company deficit
Accumulated deficit
TOTAL SHAREHOLDERS’
−Removed: (CAPITAL DEFICIENCY)
−Removed: LIABILITIES AND SHAREHOLDERS’
−Removed: EQUITY (CAPITAL DEFICIENCY)
−Removed: Please refer to note 3.
+Added: TOTAL LIABILITIES
+Added: AND SHAREHOLDERS’
accompanying notes are an integral part of these consolidated financial statements.
1 unchanged sentence
STATEMENTS OF OPERATIONS
−Removed: Year ended December 31,
−Removed: USD in thousands
+Added: ended December 31,
(except per share data)
4 unchanged sentences
SALES AND MARKETING EXPENSES
−Removed: GENERAL AND ADMINISTRATIVE EXPENSES
+Added: ADMINISTRATIVE EXPENSES
OPERATING LOSS
−Removed: FINANCING EXPENSES, NET
+Added: FINANCING INCOME
+Added: (EXPENSES), NET
LOSS BEFORE TAXES ON INCOME
TAXES ON INCOME
−Removed: Net loss per Ordinary share (basic and diluted, in USD)
−Removed: Weighted average Ordinary shares (basic and diluted, in thousands)
−Removed: As for revenues related to transaction with the Parent Company –
−Removed: see Note 11(b)
−Removed: than 1 thousand
+Added: Net loss per ordinary share (basic
+Added: and diluted, in USD)
+Added: Weighted average ordinary shares (basic
+Added: and diluted, in thousands)
+Added: for revenues related to transaction with the Parent Company – see Note 11
accompanying notes are an integral part of these consolidated financial statements.
2 unchanged sentences
EQUITY (CAPITAL DEFICIENCY)
−Removed: Additional paid-in capital
−Removed: Parent company deficit
−Removed: Accumulated deficit
+Added: paid-in capital
Shareholders’
equity (Capital deficiency)
−Removed: USD in thousands
Balance at January 1, 2020
+Added: Issuance of shares and warrants
+Added: Exercise of warrants
+Added: Stock based compensation
+Added: Conversion of loan from Parent Company
+Added: Balance at December
+Added: paid-in capital
+Added: Company deficit
+Added: Shareholders’
+Added: equity (Capital deficiency)
+Added: Balance at January 1, 2019
Net transfer from Parent Company
5 unchanged sentences
Balance at December
−Removed: Additional paid-in capital
−Removed: Parent company deficit
+Added: paid-in capital
+Added: Company deficit
Shareholders’
equity (Capital deficiency)
−Removed: USD in thousands
Balance at January 1,
Net transfer from Parent Company
−Removed: Balance at December 31, 2018
+Added: December 31, 2018
accompanying notes are an integral part of these consolidated financial statements.
1 unchanged sentence
STATEMENTS OF CASH FLOWS
−Removed: Year ended December 31,
−Removed: USD in thousands
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Adjustments to reconcile net loss to net cash used in operations:
+Added: ended December 31,
+Added: CASH FLOWS FROM OPERATING
+Added: Adjustments to reconcile
+Added: net loss to net cash used in operating activities:
Share based compensation
−Removed: Loss from exchange differences on cash and cash equivalents
+Added: Loss (profit) from exchange differences
+Added: on cash and cash equivalents
Other non-cash items
−Removed: CHANGES IN OPERATING ASSET AND LIABILITY ITEMS:
+Added: CHANGES IN OPERATING
+Added: ASSET AND LIABILITY:
Accounts receivable
−Removed: Increase in inventory
+Added: Decrease (increase)
Other current assets
Account payables
+Added: Contract fulfillment assets
Contract liability
Accrued compensation expenses
−Removed: Parent company
−Removed: Other accrued expenses
+Added: from Parent Company
+Added: Other accrued
Net cash flows used in operating activities
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES:
+Added: CASH FLOWS FROM INVESTING
Purchase of property and equipment
−Removed: Change in severance pay asset
−Removed: Net cash flows provided by (used in) investing activities
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES:
+Added: Change in severance
+Added: Net cash flows generated from (used
+Added: in) investing activities
+Added: CASH FLOWS FROM FINANCING
+Added: Proceeds from issuance of shares and
+Added: Proceeds from exercise of warrants
+Added: Repayment of loan from Parent Company
Transfer from Parent Company
2 unchanged sentences
Loan from Parent Company
−Removed: Cash obtained in connection with Recapitalization Transaction
−Removed: Net cash flows provided by financing activities
−Removed: INCREASE IN CASH AND CASH EQUIVALENTS
−Removed: BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
+Added: Cash obtained
+Added: in connection with Recapitalization Transaction
+Added: Net cash flows
+Added: provided by financing activities
+Added: INCREASE IN CASH
+Added: AND CASH EQUIVALENTS
+Added: OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
(LOSSES) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS
−Removed: BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR
−Removed: SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
−Removed: Unpaid Recapitalization Transaction costs
+Added: OF CASH AND CASH EQUIVALENTS AT END OF YEAR
+Added: cash activities -
+Added: ended December 31,
+Added: from Parent Company settled
+Added: against receivable from Parent Company
+Added: of a loan from Parent Company
INFORMATION FOR CASH FLOW:
−Removed: December 30, 2019
−Removed: Assets acquired (liabilities assumed):
−Removed: Current assets excluding cash and cash equivalents
+Added: acquired (liabilities assumed):
+Added: Current assets excluding cash and
+Added: cash equivalents
Current liabilities
Recapitalization Transaction costs
−Removed: Reverse recapitalization effect on equity
−Removed: Cash obtained in connection with Recapitalization Transaction
+Added: Reverse recapitalization
+Added: effect on equity
+Added: obtained in connection with Recapitalization Transaction
accompanying notes are an integral part of these consolidated financial statements.
1 unchanged sentence
TO THE CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (the “Company”), formally known as Intellisense Solutions
−Removed: Inc., was incorporated under the laws of the State of Nevada on March 22, 2013 under the name Intellisense Solutions Inc.,
−Removed: or Intellisense.
−Removed: The Company was initially engaged in the business of developing web portals to allow companies and individuals
−Removed: to engage in the purchase and sale of vegetarian food products over the Internet.
−Removed: However, the Company was unable to execute
−Removed: it original business plan, develop significant operations or achieve commercial sales.
−Removed: Prior to the closing of the Securities
−Removed: Exchange Agreement (as defined below), the Company was a “shell company”.
−Removed: Ltd., or ScoutCam, was formed in the State of Israel on January 3, 2019 as a wholly-owned subsidiary of Medigus Ltd.
−Removed: “Parent Company”, “Medigus”), an Israeli company traded both on the Nasdaq Capital Market
−Removed: and the Tel Aviv Stock Exchange, and commenced operations on March 1, 2019.
−Removed: Upon incorporation, ScoutCam issued to Medigus
+Added: (the “Company”), formerly known as Intellisense Solutions Inc.
+Added: (“Intellisense”), was incorporated under the laws of the State of Nevada
+Added: on March 22, 2013.
+Added: The Company was initially engaged in the business of developing web
+Added: portals to allow companies and individuals to engage in the purchase and sale of vegetarian
+Added: food products over the Internet.
+Added: The Company was unable to execute its original business
+Added: plan, develop significant operations or achieve commercial sales.
+Added: Prior to the closing
+Added: of the Securities Exchange Agreement (as defined below), the Company was a “shell
+Added: company”.
+Added: (the “Subsidiary”, “ScoutCam”), was formed in the State of Israel on January 3, 2019 as a wholly-owned
+Added: subsidiary of Medigus Ltd.
+Added: (the “Parent Company”, “Medigus”), an Israeli company traded both on the Nasdaq
+Added: Capital Market and the Tel Aviv Stock Exchange, and commenced operations on March 1, 2019.
+Added: Upon incorporation, the Subsidiary
+Added: issued to Medigus 1,000,000 ordinary shares with no par value.
+Added: On March 2019, the Subsidiary issued to Medigus an additional
1,000,000 ordinary shares with no par value.
−Removed: On March 2019, ScoutCam issued to Medigus an additional 1,000,000 Ordinary
−Removed: shares with no par value.
−Removed: was incorporated as part of a reorganization of Medigus, which was designed to distinguish ScoutCam’s miniaturized
−Removed: imaging business, or the micro ScoutCam™
+Added: Subsidiary was incorporated as part of a reorganization of Medigus, which was designed to distinguish the Subsidiary’s
+Added: miniaturized imaging business, or the micro ScoutCam™
portfolio, from Medigus’s other operations and to enable Medigus
−Removed: to form a separate business unit with dedicated resources focused on the promotion of such technology.
−Removed: In December 2019,
−Removed: Medigus and ScoutCam consummated a certain Amended and Restated Asset Transfer Agreement, under which Medigus transferred
−Removed: and assigned certain assets and intellectual property rights related to its miniaturized imaging business to ScoutCam.
−Removed: September 16, 2019, the Company entered into a Securities Exchange Agreement (the “Exchange Agreement”), with
−Removed: Medigus, pursuant to which Medigus assigned, transferred and delivered 100% of its holdings in ScoutCam to the Company,
−Removed: in exchange for consideration consisting of shares of the Company’s common stock representing 60% of the issued
−Removed: and outstanding share capital of the Company immediately upon the closing of the Exchange Agreement (the “Closing”).
−Removed: The Exchange Agreement was conditioned on certain obligations by the respective parties, including, but not limited to,
−Removed: that the Company will have at least USD 3 million in cash on hand upon Closing, and that the Company will bear the costs
−Removed: and expenses in connection with the execution of the Exchange Agreement.
−Removed: In accordance with said obligations, the Company
−Removed: undertook to secure at least USD 3 million in funding prior to the Closing, based on a pre-money valuation of USD 10 million
−Removed: of the Company on a post-Closing basis.
−Removed: In addition, the Exchange Agreement provides that if ScoutCam achieves an aggregated
−Removed: amount of USD 33 million in sales within the first three years immediately after the Closing, the Company will issue to
−Removed: Medigus additional shares of Company’s common stock representing 10% of the Company’s issued and outstanding
−Removed: share capital as reflected on the date of the Closing.
−Removed: Closing occurred on December 30, 2019 (the “Closing Date”).
−Removed: On December 31, 2019, Intellisense filed
−Removed: with the Nevada Secretary of State a Certificate of Amendment to the Registrant’s Articles of Incorporation to change
−Removed: its name from “Intellisense Solutions Inc.”
−Removed: to “ScoutCam Inc.”, effective December 31, 2019.
−Removed: on January 23, 2019, FINRA approved the Company’s name change and its trading symbol was changed from INLL to SCTC
−Removed: on the OTC Markets, Pink Tier .
−Removed: The Company’s Common Stock is quoted on
−Removed: the OTC Pink under the symbol “SCTC”.
−Removed: There is currently no trading market for Company’s Common Stock
−Removed: and there is no assurance that a regular trading market will ever develop.
−Removed: the transaction resulted in ScoutCam becoming a wholly owned subsidiary of the Company, the transaction constitutes a
−Removed: reverse recapitalization as the shareholders of ScoutCam own a substantial majority of the outstanding common shares
−Removed: of the Company and taking into account that prior to the Closing Date the Company was considered as a shell corporation.
−Removed: Accordingly, ScoutCam is considered accounting acquirer of the merged company.
+Added: to form a separate business unit with dedicated resources focused on the promotion of such miniaturized imaging business.
+Added: In December 2019, Medigus and the Subsidiary consummated a certain Amended and Restated Asset Transfer Agreement, under which
+Added: Medigus transferred and assigned certain assets and intellectual property rights related to its miniaturized imaging business
+Added: to the Subsidiary.
+Added: September 16, 2019, Intellisense entered into a Securities Exchange Agreement (the “Exchange Agreement”), with Medigus, pursuant
+Added: to which Medigus assigned, transferred and delivered 100% of its holdings in the Subsidiary to Intellisense, in exchange for consideration
+Added: consisting of shares of Intellisense’s common stock representing 60% of the issued and outstanding share capital of Intellisense
+Added: immediately upon the closing of the Exchange Agreement (the “Closing”).
+Added: In addition, the Exchange Agreement provides that
+Added: if ScoutCam achieves an aggregated amount of USD 33 million in sales within the first three years immediately after the Closing, the
+Added: Company will issue to Medigus 2,688,492 additional shares of Company’s common stock.
+Added: The Closing occurred on December
+Added: 30, 2019 (the “Closing Date”).
+Added: On December 31, 2019, Intellisense changed its name to ScoutCam Inc.
+Added: the transaction resulted in the Subsidiary becoming a wholly owned subsidiary of Intellisense, the transaction constituted a reverse
+Added: recapitalization since Medigus, the only shareholder of the Subsidiary prior to the Exchange Agreement, was issued a majority
+Added: of the outstanding capital stock of Intellisense upon consummation of the Exchange Agreement, and also taking into account that
+Added: prior to the Closing Date, Intellisense was considered as a shell corporation.
+Added: Accordingly, the Subsidiary is considered the accounting
+Added: acquirer of the merged company.
+Added: “Group”
+Added: - the Company together with ScoutCam.
+Added: Subsidiary has developed a range of micro CMOS (complementary metal-oxide semiconductor) and CCD (charge-coupled device) video
+Added: cameras, including micro ScoutCam™
+Added: These innovative cameras are suitable for both medical and industrial applications.
+Added: Based on its proprietary technology, the Subsidiary designs and manufactures endoscopy and micro camera systems for partner companies.
(Formerly known as Intellisense Solutions Inc.)
1 unchanged sentence
1 – GENERAL (continued) :
−Removed: has developed a range of micro CMOS (complementary metal-oxide semiconductor) and CCD (charge-coupled device) video cameras, including
−Removed: micro ScoutCam™
−Removed: These innovative cameras are suitable for both medical and industrial applications.
−Removed: Based on its proprietary
−Removed: technology, the Company designs and manufactures endoscopy and micro camera systems for partner companies.
−Removed: the year ended December 31, 2019, the Company incurred a loss of USD 1,829 thousand and negative cash flows from operating
−Removed: activities of approximately USD 1,799 thousand.
−Removed: Based on the projected cash flows, the Company’s Management is
−Removed: of the opinion that without further fundraising it will not have sufficient resources to enable it to continue its
−Removed: operating activities including the development, manufacturing and marketing of its products within one year after the issuance
−Removed: date of these consolidated financial statements.
−Removed: As a result, there is a substantial doubt about the Company’s ability
−Removed: to continue as a going concern within one year after the issuance date of these financial statements.
−Removed: Management’s
−Removed: plans include continuing commercialization of the Company’s products and securing sufficient financing through the sale
−Removed: of additional equity securities, debt or capital inflows from strategic partnerships and other opportunities.
−Removed: no assurances however, that the Company will be successful in obtaining the level of financing needed for its operations.
−Removed: Company is unsuccessful in commercializing its products and securing sufficient financing, it may need to reduce activities, curtail
−Removed: or even cease operations.
−Removed: consolidated financial statements have been prepared assuming the Company will continue as a going concern, which assumes the
−Removed: realization of assets and the satisfaction of liabilities and commitments in the normal course of business.
−Removed: Accordingly, the consolidated
−Removed: financial statements do not include any adjustments relating to the recoverability and classification of recorded assets and the
−Removed: amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
+Added: During the year ended December 31, 2020, the Company
+Added: incurred a loss of USD 4,667 thousand and negative cash flows from operating activities of approximately USD 4,187 thousand.
+Added: the projected cash flows, the Company’s Management is of the opinion that without further fundraising it will not have sufficient
+Added: resources to enable it to continue its operating activities including the development, manufacturing and marketing of its products within
+Added: one year after the issuance date of these consolidated financial statements.
+Added: As a result, there is a substantial doubt about the Company’s
+Added: ability to continue as a going concern within one year after the issuance date of these financial statements.
+Added: Management did not take into account the proceeds
+Added: from the private placement (see note 13c), because the closing of the private placement didn’t occur as of the date of issuance of these
+Added: financial statements.
+Added: Management’s plans include continuing commercialization
+Added: of the Company’s products and securing sufficient financing through the sale of additional equity securities, debt or capital inflows
+Added: from strategic partnerships and other opportunities.
+Added: There are no assurances however, that the Company will be successful in obtaining
+Added: the level of financing needed for its operations.
+Added: If the Company is unsuccessful in commercializing its products and securing sufficient
+Added: financing, it may need to reduce activities, curtail or even cease operations.
+Added: These consolidated financial statements have been
+Added: prepared assuming the Company will continue as a going concern, which assumes the realization of assets and the satisfaction of liabilities
+Added: and commitments in the normal course of business.
+Added: Accordingly, the consolidated financial statements do not include any adjustments relating
+Added: to the recoverability and classification of recorded assets and the amounts and classification of liabilities that might be necessary
+Added: should the Company be unable to continue as a going concern.
+Added: COVID-19 pandemic has had a significant impact on global markets and the global economy, including countries in which the
+Added: Company operates.
+Added: As the extent of the impact on the global economy remains unclear, the Company anticipates that it will
+Added: have a continuing impact on global economies in the near and long-term future.
+Added: In light of the below mentioned factors, the
+Added: COVID-19 pandemic had and most likely will continue to have a material effect on the Company’s operations, and the extent
+Added: to which the COVID-19 pandemic will impact the Company’s operations will depend on future developments.
+Added: In particular,
+Added: the continued spread of COVID-19 globally had and most likely will continue to have material adverse impact on the Company’s
+Added: operations and workforce, including its manufacturing activities, product sales, as well as its ability to continue to raise
+Added: Travel restrictions had and most likely will continue to have a material adverse impact on Company’s
+Added: sales and marketing and research and development efforts.
+Added: (Formerly known as Intellisense Solutions Inc.)
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
2 – SIGNIFICANT ACCOUNTING POLICIES:
of preparation:
−Removed: The Exchange Agreement
−Removed: is being treated as a reverse recapitalization of Scoutcam Ltd., for financial accounting and reporting purposes.
−Removed: ScoutCam Ltd.
−Removed: is treated as the acquirer for accounting and financial reporting purposes while the Company is treated as
−Removed: the acquired entity for accounting and financial reporting purposes.
−Removed: As a result, the comparative figures that are
−Removed: reflected in the Company’s financial statements are those of ScoutCam and from the Closing Date, the Company’s
−Removed: assets, liabilities and results of operations are consolidated with the assets, liabilities and results of operations of
−Removed: consolidated financial statements reflect the group’s financial position, results of operations, changes in shareholders
−Removed: equity (capital deficiency) and cash flows in accordance with generally accepted accounting principles in the Unites States
+Added: The accounting treatment for
+Added: the Exchange Agreement was as a reverse recapitalization of ScoutCam, for financial accounting and reporting purposes.
+Added: As such, ScoutCam Ltd.
+Added: is treated as the acquirer for accounting and financial reporting purposes while the Company is treated
+Added: as the acquired entity for accounting and financial reporting purposes.
+Added: As a result, the comparative figures that are reflected
+Added: in the Company’s financial statements are those of ScoutCam and from the Closing Date, the Company’s assets, liabilities
+Added: and results of operations are consolidated with the assets, liabilities and results of operations of ScoutCam.
+Added: consolidated financial statements reflect the Company’s financial position, results of operations, changes in shareholders
+Added: equity (capital deficiency) and cash flows in accordance with generally accepted accounting principles in the United States
GAAP”).
−Removed: (Formerly known as Intellisense Solutions Inc.)
−Removed: TO THE CONSOLIDATED FINANCIAL STATEMENTS
−Removed: 2 - SIGNIFICANT ACCOUNTING POLICIES (continued) :
−Removed: accompanying comparative consolidated financial statements include the historical accounts of ScoutCam as a “Carve-out
−Removed: Business”, a division of Medigus.
−Removed: Throughout the comparative periods included in these Financial Statements, the Carve-out
−Removed: Business operated as part of Medigus.
+Added: accompanying comparative financial statements include the historical accounts of ScoutCam as a “Carve-out Business”,
+Added: a division of Medigus.
+Added: Throughout the comparative periods included in these financial statements, the Carve-out Business
+Added: operated as part of Medigus.
Separate financial statements have not historically been prepared for the Carve-out Business.
−Removed: comparative carve-out financial statements have been prepared on a standalone basis and are derived from Medigus’s
−Removed: consolidated financial statements and accounting records.
−Removed: The carve-out comparative financial statements reflect ScoutCam’s
−Removed: financial position, results of operations, changes in net parent deficit and cash flows in accordance with U.S.
+Added: comparative carve-out financial statements have been prepared on a standalone basis and are derived from Medigus’s consolidated
+Added: financial statements and accounting records.
+Added: The carve-out comparative financial statements reflect ScoutCam’s financial
+Added: position, results of operations, changes in net Parent Company deficit and cash flows in accordance with U.S.
financial position, results of operations, changes in net parent deficit, and cash flows of the Carve-out Business may not be
10 unchanged sentences
carve-out comparative financial statements include assets and liabilities specifically attributable to the Carve-out Business.
−Removed: Medigus uses a centralized approach for managing cash and financing operations.
−Removed: Accordingly, a substantial portion of the cash
−Removed: balances are transferred to Medigus’
−Removed: cash management accounts regularly and therefore are not included in the financial
−Removed: Transfers of cash between Carve-out business and Medigus are included within “Net transfers from Parent company”
+Added: Transfers of cash between Carve-out Business and Medigus are included within “Transfers from Parent
+Added: Company”
on the Statements of Cash Flows and the Statements of changes in shareholder’s equity (capital deficiency).
−Removed: the carve-out comparative financial statements have been prepared on a carve-out basis, the amounts reflected in
−Removed: Parent Company deficit in the comparative statement of changes in shareholder’s equity (capital deficiency) refer
−Removed: to net loss for the period attributed to ScoutCam in addition to transactions between Medigus and ScoutCam.
−Removed: accounting policies set out below have, unless otherwise stated, been applied consistently.
+Added: the carve-out comparative financial statements have been prepared on a carve-out basis, the amounts reflected in Parent Company deficit
+Added: in the comparative statement of changes in shareholder’s equity (capital deficiency) refer to net loss for the period attributed
+Added: (Formerly known as Intellisense Solutions Inc.)
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: 2 - SIGNIFICANT ACCOUNTING POLICIES (continued) :
preparation of financial statements in conformity with U.S.
2 unchanged sentences
financial statements and the reported amounts of revenue and expenses during the reporting period.
−Removed: The Company evaluates on
−Removed: an ongoing basis its assumptions, including those related to contingencies, deferred taxes, inventory impairment, as well as in
−Removed: estimates used in applying the revenue recognition policy.
+Added: The Company evaluates on an
+Added: ongoing basis its assumptions, including those related to contingencies, deferred taxes, inventory impairment, as well as in estimates
+Added: used in applying the revenue recognition policy.
Actual results may differ from those estimates.
−Removed: (Formerly known as Intellisense Solutions Inc.)
−Removed: TO THE CONSOLIDATED FINANCIAL STATEMENTS
−Removed: 2 - SIGNIFICANT ACCOUNTING POLICIES (continued) :
majority of ScoutCam’s revenues are generated in U.S.
−Removed: The substantial majority of ScoutCam Ltd.’s
−Removed: costs are incurred in U.S.
+Added: The substantial majority of ScoutCam costs are incurred in
dollars and New Israeli Shekels (“NIS”).
−Removed: ScoutCam Ltd.’s management believes
−Removed: that the U.S.
−Removed: dollar is the currency of the primary economic environment in which ScoutCam Ltd.
−Removed: the functional currency of ScoutCam Ltd.’s is the U.S.
+Added: ScoutCam management believes that the U.S.
+Added: dollar is the currency of
+Added: the primary economic environment in which ScoutCam operates.
+Added: Thus, the functional currency of ScoutCam is the U.S.
and balances originally denominated in U.S.
dollars are presented at their original amounts.
−Removed: Balances in non-dollar currencies
−Removed: are translated into U.S.
−Removed: dollars using historical and current exchange rates for non-monetary and monetary balances, respectively.
−Removed: dollar transactions and other items in the statements of operations (indicated below), the following exchange rates
−Removed: (i) for transactions exchange rates at transaction dates and (ii) for other items (derived from non-monetary balance
−Removed: sheet items such as depreciation and amortization) historical exchange rates.
−Removed: Currency transaction gains and losses are presented
−Removed: in financial income or expenses, as appropriate.
+Added: Balances in non U.S.
+Added: dollar currencies are translated into U.S.
+Added: dollars using historical and current exchange rates for non-monetary and monetary
+Added: balances, respectively.
+Added: dollar transactions and other items in the statements of operations (indicated below),
+Added: the following exchange rates are used:
+Added: (i) for transactions exchange rates at transaction dates and (ii) for other items
+Added: (derived from non-monetary balance sheet items such as depreciation and amortization) historical exchange rates.
+Added: transaction gains and losses are presented in financial income or expenses, as appropriate.
and Cash Equivalents
2 unchanged sentences
to known amounts of cash.
−Removed: receivable are presented in the Company’s consolidated balance sheet net of allowance for doubtful accounts.
−Removed: estimates the collectibility of its accounts receivable balances and adjusts its allowance for doubtful accounts accordingly.
+Added: receivable are presented in the Company’s consolidated balance sheets net of allowance for doubtful accounts.
+Added: Company estimates the collectibility of its accounts receivable balances and adjusts its allowance for doubtful accounts accordingly.
revenue recognition criteria are not met for a sale transaction that has been billed, the Company does not recognize deferred
revenues or the related account receivable.
−Removed: of December 31, 2019, no allowance for doubtful accounts was recorded.
+Added: of December 31, 2020 and 2019, no allowance for doubtful accounts was recorded.
and equipment
and equipment is stated at cost, net of accumulated depreciation and amortization.
−Removed: Depreciation is calculated on a straight-line
−Removed: basis over the estimated useful lives:
−Removed: and equipment –
+Added: Depreciation is calculated on a straight-line basis
+Added: over the estimated useful lives.
+Added: annual depreciation rates are as follows:
+Added: and laboratory equipment
+Added: furniture and equipment
+Added: and computer software
+Added: the shorter of the lease term (including options if any) or useful life
(Formerly known as Intellisense Solutions Inc.)
1 unchanged sentence
2 - SIGNIFICANT ACCOUNTING POLICIES (continued) :
−Removed: labor law generally requires payment of severance pay upon dismissal of an employee or upon termination of employment in certain
−Removed: other circumstances.
+Added: labor law generally requires payment of severance pay upon dismissal of an employee or upon termination of employment in certain other
+Added: circumstances.
Pursuant to Section 14 of the Severance Compensation Act, 1963 (“Section 14”), all of the Company’s
−Removed: employees in Israel are entitled to monthly deposits, at a rate of 8.33% of their monthly salary, made in their name with insurance
−Removed: Payments under Section 14 relieve the Company from any future severance payment obligation with respect to those employees
−Removed: and, as such, the Company may only utilize the insurance policies for the purpose of disbursement of severance pay.
−Removed: the Company does not recognize an asset nor liability for these employees.
−Removed: asset and the liability for severance pay presented in the balance sheet reflects employees that began employment prior to Section
−Removed: severance pay liability of the Company to its employees that began employment prior to Section 14, based upon the number of years
−Removed: of service and the latest monthly salary and is partly covered by regular deposits with recognized pension funds and deposits
−Removed: with severance pay funds.
−Removed: Under labor agreements, these deposits are in the employees’
−Removed: names and, subject to certain limitations,
−Removed: are the property of the employees.
−Removed: The liability for employee rights upon retirement covers the severance pay liability of the
−Removed: Company in accordance with labor agreements in force and based on salary components which, in the opinion of management, create
−Removed: entitlement to severance pay.
−Removed: The Company records the obligation as if it were payable at each balance sheet date on an undiscounted
−Removed: The Company may only make withdrawals for the purpose of paying severance.
−Removed: Company measures and recognizes compensation expense for its equity classified stock-based awards, including stock-based option
−Removed: awards exercisable into shares of common stock of the Parent company under its plan based on estimated fair values on the
−Removed: The Company calculates the fair value of stock-based option awards on the grant date using the Black-Scholes option
−Removed: pricing model.
−Removed: The option-pricing model requires a number of assumptions, of which the most significant are the stock price volatility
−Removed: and the expected option term.
−Removed: For the years ended December 31, 2019, and 2018, the volatility was based on the historical stock
−Removed: volatility of the Parent Company.
+Added: employees in Israel are entitled a monthly contribution, at a rate of 8.33% of their monthly salary, made in their name
+Added: with insurance companies.
+Added: Contributions under Section 14 relieve the Company from any future severance payment obligation with
+Added: respect to those employees.
+Added: The aforementioned contributions are not recorded as an asset on the Company’s balance sheet, and
+Added: there is no liability recorded as the Company does not have a future obligation to make any additional payments.
+Added: asset and the liability for severance pay presented in the balance sheets reflects employees that began employment prior to automatic
+Added: application of Section 14.
+Added: severance pay liability of the Company to its employees that began employment prior to automatic application of Section 14 based
+Added: upon the number of years of service and the latest monthly salary and is partly covered by regular deposits with recognized pension funds
+Added: and deposits with severance pay funds.
+Added: Under labor laws, these deposits are in the employees’
+Added: names and, subject to certain
+Added: limitations, are the property of the employees.
+Added: The Company records the obligation as if it were payable at each balance sheet date on
+Added: an undiscounted basis.
+Added: Company measures and recognizes compensation expense for its equity classified stock-based awards, including option awards exercisable
+Added: into shares of common stock of the Parent Company under its plan based on estimated fair values on the grant
+Added: The Company calculates the fair value of option awards on the grant date using the Black-Scholes option pricing model.
+Added: Black-Scholes option-pricing model requires a number of assumptions, of which the most significant are the stock price
+Added: volatility and the expected option term.
+Added: For the years ended December 31, 2019, and 2018, the volatility was based on the historical
+Added: stock volatility of the Parent Company.
The Company’s expected dividend rate is zero since the Company does not currently
2 unchanged sentences
the Company to use judgment and make estimates in determining the percentages and time periods used for the calculation.
−Removed: Company were to use different percentages or time periods, the fair value of stock-based option awards could be materially different.
−Removed: The Company recognizes stock-based compensation cost for option awards on an accelerated basis over the employee’s requisite
+Added: Company were to use different percentages or time periods, the fair value of option awards could be materially different.
+Added: Company recognizes stock-based compensation cost for option awards on a accelerated basis over the employee’s requisite
service period, net of estimated forfeitures.
7 unchanged sentences
Materials and other
−Removed: supplies held for use in the production of inventories are not written down below cost if the finished products in which they
+Added: supplies held for use in the production of inventories are not written down if the finished products in which they
will be incorporated are expected to be sold at or above cost.
3 unchanged sentences
(“ASC 606”).
−Removed: Under ASC 606, revenues are measured according to the amount of consideration that the Company expects
−Removed: to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of
−Removed: third parties, such as sales taxes.
+Added: Under ASC 606, revenues are measured according to the amount of consideration that the Company expects to be
+Added: entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties,
+Added: such as VAT taxes.
Revenues are presented net of VAT.
−Removed: December 31, 2017 revenues were measured in accordance with ASC 605, “Revenue recognition”.
−Removed: The implementation of
−Removed: ASC 606 did not have a material effect on the consolidated financial statements of the Company as the Company’s accounting
−Removed: for revenue recognition remains substantially identical.
Company recognizes revenue when a customer obtains control over promised goods or services.
−Removed: For each performance obligation the
−Removed: Company determines at contract inception whether it satisfies the performance obligation over time or satisfies the performance
+Added: For each performance obligation,
+Added: the Company determines at contract inception whether it satisfies the performance obligation over time or satisfies the performance
obligation at a point in time.
9 unchanged sentences
TO THE CONSOLIDATED FINANCIAL STATEMENTS
−Removed: 2 — SIGNIFICANT ACCOUNTING POLICIES (continued):
−Removed: transaction price is allocated to each distinct performance obligations on a relative standalone selling price
−Removed: (“SSP”) basis and revenue is recognized for each performance obligation when control has passed.
−Removed: In most cases,
−Removed: the Company is able to establish SSP based on the observable prices of services sold separately in comparable circumstances
−Removed: to similar customers and for products based on the Company’s best estimates of the price at which the Company would
−Removed: have sold the product regularly on a stand-alone basis.
−Removed: The Company reassesses the SSP on a periodic basis or when facts and
−Removed: circumstances change.
−Removed: from product sales are recognized when the customer obtains control of the Company’s product, typically upon shipment to
−Removed: the customer.
−Removed: Taxes collected from customers relating to product sales and remitted to governmental authorities are excluded from
+Added: 2 — SIGNIFICANT ACCOUNTING POLICIES (continued):
+Added: transaction price is allocated to each distinct performance obligations on a relative standalone selling price (“SSP”)
+Added: basis and revenue is recognized for each performance obligation when control has passed.
+Added: In most cases, the Company is able to
+Added: establish SSP based on the observable prices of services sold separately in comparable circumstances to similar customers and
+Added: for products based on the Company’s best estimates of the price at which the Company would have sold the product regularly
+Added: on a stand-alone basis.
+Added: The Company reassesses the SSP on a periodic basis or when facts and circumstances change.
+Added: from product sales are recognized at a point in time when the customer obtains control of the Company’s product,
+Added: typically upon shipment to the customer.
+Added: Sales taxes collected from customers relating to product sales and remitted to
+Added: governmental authorities are excluded from revenues.
Company also generates revenues from development services.
1 unchanged sentence
the applicable service contract.
−Removed: There are no long-term payment terms or significant financing components of the Company’s
+Added: To the extent development services are not distinct from the performance obligation relating
+Added: to the subsequent mass production phase of the prototype under development, revenue from these services is deferred until commencement
+Added: of the production phase of the project.
+Added: are no long-term payment terms or significant financing components of the Company’s contracts.
Company’s contract payment terms for product and services vary by customer.
1 unchanged sentence
several factors, including collection history.
−Removed: of revenue consists of products purchased from sub-contractors, raw materials for in-house assembly line, shipping and handling
−Removed: costs to customers, salary, employee-related expenses, depreciation and overhead expenses.
+Added: Cost of revenues
+Added: Cost of revenue consists of products
+Added: purchased from sub-contractors, raw materials for in-house assembly line, shipping and handling costs to customers, salary, employee-related
+Added: expenses, depreciation and overhead expenses.
+Added: Cost of revenues are expensed commensurate
+Added: with the recognition of the respective revenues.
+Added: Costs deferred in respect of deferral of revenues are recorded as contract fulfilment
+Added: assets on the Company’s balance sheet, and are written down to the extent the contract is expect to incur losses.
and development costs
10 unchanged sentences
expected to be realized.
−Removed: also clarifies the accounting and reporting for uncertainties in income tax.
−Removed: ASC-740 prescribes a comprehensive model for the
−Removed: financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken
−Removed: in income tax returns.
+Added: Uncertain tax positions are accounted
+Added: for in accordance with the provisions of ASC 740-10, under which a company may recognize the tax benefit from an uncertain tax position
+Added: claimed or expected to be claimed on a tax return only if it is more likely than not that the tax position will be sustained on examination
+Added: by the taxation authorities, based on the technical merits of the position, at the largest benefit that has a greater than fifty percent
+Added: likelihood of being realized upon ultimate settlement.
+Added: Interest and penalties, if any, related to unrecognized tax benefits, are
+Added: recognized in tax expense.
(Formerly known as Intellisense Solutions Inc.)
TO THE CONSOLIDATED FINANCIAL STATEMENTS
−Removed: 2 — SIGNIFICANT ACCOUNTING POLICIES (continued):
+Added: 2 — SIGNIFICANT ACCOUNTING POLICIES (continued):
contingencies
3 unchanged sentences
for contingencies when the loss is probable, and it can reasonably estimate the amount of any such loss.
−Removed: The Company is currently
−Removed: not a party to any material legal or administrative proceedings and, is not aware of any material pending or threatened material
−Removed: legal or administrative proceedings against the Company.
−Removed: loss per share is computed by dividing net loss attributable to ordinary stockholders of the Company, by the weighted average
−Removed: number of shares of common stock as described below.
+Added: loss per share is computed by dividing net loss, by the weighted average number of ordinary shares as described below.
computing the Company’s diluted earnings per share, the numerator used in the basic earnings per share computation is adjusted
−Removed: for the dilutive effect, if any, of the Company’s potential shares of common stock.
−Removed: The denominator for diluted earnings
−Removed: per share is a computation of the weighted-average number of ordinary shares and the potential dilutive shares of common stock
−Removed: outstanding during the period.
+Added: for the dilutive effect, if any, of the Company’s potential common stock.
+Added: The denominator for diluted earnings per share
+Added: is a computation of the weighted-average number of ordinary shares and the potential dilutive shares common stock outstanding
+Added: during the period.
loss per share information in these consolidated financial statements is reflected and calculated as if the Company had existed
since January 1, 2018.
−Removed: Accordingly, loss per share for all periods was calculated based on the number of shares retroactively
−Removed: adjusted for the exchange ratio determined in the reverse recapitalization (see also note 3).
−Removed: Company adopted the new accounting standard Accounting Standards Codification 842 “Leases,”
−Removed: and all the related amendments,
−Removed: on January 1, 2019 and used the standard’s effective date as the Company’s date of initial application.
−Removed: Consequently,
−Removed: financial information was not updated and the disclosures required under the new standard are not provided for dates and periods
−Removed: before January 1, 2019.
−Removed: The new standard also provides practical expedients for an entity’s ongoing accounting.
−Removed: of this standard did not have a material effect on the Company’s financial statements.
−Removed: On January 1, 2019, the Company
−Removed: recognized ROU assets of approximately USD 19 thousand and lease liabilities of approximately USD 19 thousand for its operating
−Removed: leases of real estate and vehicles.
−Removed: The Company has elected the short-term lease exception for leases with a term of 12 months
−Removed: As part of this election it will not recognize right-of-use assets and lease liabilities on the balance sheet for leases
−Removed: with terms less than 12 months.
−Removed: See also note 12.
−Removed: Recently Issued
−Removed: Accounting Pronouncements Not Yet Adopted
−Removed: In June 2016, the FASB issued
−Removed: ASU 2016-13 “Financial Instruments-Credit Losses-Measurement of Credit Losses on Financial Instruments”
−Removed: supersedes the existing impairment model for most financial assets to a model that reflects expected credit losses and requires
−Removed: consideration of a broader range of reasonable and supportable information to inform credit loss estimates.
−Removed: ASU 2016-13 requires
−Removed: an entity to recognize an impairment allowance equal to its current estimate of all contractual cash flows the entity does not
−Removed: expect to collect.
−Removed: ASU 2016-13 also requires that credit losses relating to available-for-sale debt securities will be recorded
−Removed: through an allowance for credit losses.
−Removed: The guidance will be effective for Smaller Reporting Companies (SRCs, as defined
−Removed: by the SEC) for the fiscal year beginning on January 1, 2023, including interim periods within that year.
−Removed: We are currently
−Removed: evaluating this guidance to determine the impact it may have on our consolidated financial statements.
+Added: Accordingly, loss per share for all periods was calculated based on the number of ordinary shares
+Added: retroactively adjusted for the exchange ratio determined in the reverse recapitalization (see also note 3).
+Added: Company determines if an arrangement contains a lease at inception.
+Added: Company’s leases do not contain any residual
+Added: value guarantees or material restrictive covenants.
+Added: rate implicit is most of Company’s leases are
+Added: not reasonably determinable, therefore we use our incremental borrowing rate based on the information available at the commencement date
+Added: to determine the present value of the future lease payments.
+Added: of Company’s leases include variable costs.
+Added: Variable costs include non-lease components that were incurred based
+Added: upon actual terms rather than contractually fixed amounts.
+Added: In addition, variable costs are incurred for lease payments that are
+Added: indexed to a change in rate or index.
+Added: Because the ROU asset recorded on the balance sheet was determined based upon factors considered
+Added: at the commencement date, subsequent changes in the rate or index that were not contemplated in the ROU asset balances recorded
+Added: on the balance sheets result in variable expenses being incurred when paid during the lease term.
+Added: Company has elected not to recognize on the balance sheet leases with terms of 12 months or less.
(Formerly known as Intellisense Solutions Inc.)
1 unchanged sentence
3 - REVERSE RECAPITALIZATION
−Removed: On December 30, 2019, Intellisense
−Removed: and Medigus completed the Exchange Agreement accounted for as a reverse recapitalization transaction.
−Removed: Pursuant to the Exchange
−Removed: Agreement, Intellisense issued to Medigus 16,130,952 share.
−Removed: Upon such issuance, ScoutCam Ltd.
−Removed: became a wholly-owned subsidiary
−Removed: of Intellisense On December 31, 2019, Intellisense Solutions Inc.
+Added: December 30, 2019, Intellisense and Medigus completed the Exchange Agreement.
+Added: The accounting treatment for the Exchange Agreement
+Added: was as a reverse recapitalization transaction.
+Added: Pursuant to the Exchange Agreement, Intellisense issued to Medigus 16,130,952
+Added: Upon such issuance, ScoutCam became a wholly-owned subsidiary of Intellisense.
+Added: On December 31,
+Added: 2019, Intellisense Solutions Inc.
changed its name to ScoutCam Inc.
−Removed: Immediately prior to the Closing
−Removed: Date the Company’s outstanding common stock was comprised of 3,927,346 shares of common stock $0.001 par value, of which
−Removed: 1,352,666 shares were issued immediately prior to the Closing Date as part of the conversion of promissory notes to related
−Removed: parties and the exercise of warrants by related parties, employees and service providers.
−Removed: Also on the Closing
−Removed: Date, 3,413,312 units, each comprised of two shares of common stock par value USD 0.001 per share, one Warrant A (as defined
−Removed: below) and two Warrants B (as defined below), were issued to investors as part of the financing transaction that the Company was
−Removed: obligated to secure prior to the closing.
−Removed: The immediate gross proceeds from the issuance of the units amounted to approximately
−Removed: USD 3.3 million.
−Removed: Warrant A is exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per share during the12
−Removed: month period following the allotment.
−Removed: Each Warrant B is exercisable into one share of common stock of the Company at an exercise
−Removed: price of USD 0.893 per share during the 18 month period following the allotment.
+Added: prior to the Closing Date the Company’s outstanding common stock was comprised of 3,927,346 shares of common stock $0.001 par value, of which 1,352,666 shares were issued immediately prior to the Closing Date as part of the conversion
+Added: of promissory notes to related parties and the exercise of warrants by related parties, employees and service providers.
+Added: on the Closing Date, 3,413,312 units, each comprised of two shares
+Added: of common stock par value USD 0.001 per share, one Warrant A (as defined below) and two Warrants B (as defined below), were issued
+Added: to investors as part of the financing transaction that the Company was obligated to secure prior to the Closing.
+Added: The immediate
+Added: gross proceeds from the issuance of the units amounted to approximately USD 3.3 million.
+Added: Warrant A was exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per share during
+Added: the12 month period from the date of issuance.
+Added: Each Warrant B is exercisable into one share of common stock of the Company
+Added: at an exercise price of USD 0.893 per share during the 18 month period from the date of issuance.
+Added: 2020, 2,992,855 Warrants A were exercised.
+Added: 420,457 unexercised Warrants A expired on December 30,2020.
ScoutCam Inc.
−Removed: was the legal acquirer, ScoutCam Ltd.
−Removed: was treated as the acquiring company for accounting purposes as the
−Removed: Exchange Agreement was accounted for as a reverse recapitalization which is equivalent to the issuance of 10,753,969
−Removed: shares by ScoutCam Ltd, for the net monetary assets of ScoutCam Inc.
−Removed: As a result, the financial statements of the Company
−Removed: prior to the Closing Date are the historical financial statements of ScoutCam Ltd.
−Removed: The financial statements of the Company
−Removed: after the Closing Date reflect the results of the operations of ScoutCam Ltd.
+Added: was the legal acquirer, ScoutCam was treated as the acquiring company for accounting purposes as the Exchange Agreement
+Added: was accounted for as a reverse recapitalization which is equivalent to the issuance of 10,753,969 shares by ScoutCam for the net
+Added: monetary assets of ScoutCam Inc.
+Added: As a result, the financial statements of the Company prior to the Closing Date are the historical financial
+Added: statements of ScoutCam Ltd.
+Added: The financial statements of the Company after the Closing Date reflect the results of the operations of ScoutCam
and ScoutCam Inc.
on a combined basis.
−Removed: net acquired assets of the Company as of the Closing Date was $3,040 thousands.
−Removed: There were no fair value adjustments necessary
−Removed: to perform as the carrying values of the net acquired assets approximated fair value.
−Removed: Further, given the nature of the
−Removed: operations of ScoutCam Inc.
+Added: The net acquired assets of the Company as of the Closing Date was $3,040 thousands.
+Added: were no fair value adjustments necessary to perform as the carrying values of the net acquired assets approximated fair value.
+Added: given the nature of the operations of ScoutCam Inc.
prior to the Closing Date, there were no intangible assets, including goodwill, established
as a result of the Exchange Agreement.
−Removed: the Exchange Agreement, the number of shares of common stock and USD amount for common stock is based on
−Removed: the nominal value and the shares of common stock issued by ScoutCam Inc.
+Added: Under the Exchange Agreement, the number
+Added: of shares of common stock and USD amount for common stock is based on the nominal value and the shares of common stock
+Added: issued by ScoutCam Inc.
(reflecting the legal structure of ScoutCam Inc.
−Removed: as the legal acquirer) on the Closing Date plus shares of common stock issued by ScoutCam Inc.
−Removed: part of the Exchange Agreement as described above.
+Added: as the legal acquirer) on the Closing Date plus shares of
+Added: common stock issued by ScoutCam Inc.
+Added: as part of the Exchange Agreement as described above.
Historical stockholders’
−Removed: equity reflects the accounting
−Removed: acquirer, except for share number and USD amount adjusted for the shares exchange ratio pursuant to the Exchange Agreement
−Removed: amounting to 8.065.
+Added: reflects the accounting acquirer, except for share number and USD amount adjusted for the shares exchange ratio pursuant to the Exchange
+Added: Agreement amounting to 8.065.
+Added: (Formerly known as Intellisense Solutions Inc.)
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
4 - INVENTORY:
−Removed: USD in thousands
Raw materials and supplies
1 unchanged sentence
Finished goods
−Removed: the years ended 2019 and 2018, no impairment occurred.
−Removed: (Formerly known as Intellisense Solutions Inc.)
−Removed: TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: Inventory write downs
+Added: the year ended 2019, no impairment occurred.
5 - PROPERTY AND EQUIPMENT, NET:
plant and equipment, net consisted of the following:
−Removed: USD in thousands
−Removed: machinery and equipment
−Removed: accumulated deprecation
−Removed: Total property and equipment, net
−Removed: expenses were USD 6 thousand and USD 5 thousand in the years ended December 31, 2019 and 2018, respectively.
+Added: Machinery and laboratory equipment
+Added: Leasehold improvements, office furniture and equipment
+Added: Computers and computer software
+Added: Total property
+Added: and equipment, net
+Added: expenses were USD 66 thousand, USD 6 thousand and USD 5 thousand in the years ended December 31, 2020,
+Added: 2019 and 2018, respectively.
OTHER ACCRUED EXPENSES:
−Removed: USD in thousands
−Removed: Unpaid recapitalization transaction costs
+Added: Unpaid recapitalization
+Added: transaction costs
IRS (see note 7b)
Accrued expenses
+Added: (Formerly known as Intellisense Solutions Inc.)
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
7 - INCOME TAXES :
5 unchanged sentences
to 21 percent from 35 percent, among other things.
−Removed: did not timely file its tax return for 2013-2014 and therefore the IRS imposed penalties
−Removed: in the amount of USD 60 thousand (approximately $73 thousands including interest).
−Removed: has not yet filed tax returns for 2015-2018.
−Removed: Israel tax loss
−Removed: carryforwards
−Removed: of December 31, 2019 the Company has accumulated losses for
−Removed: tax purposes that were generated in Israel.
−Removed: These losses may be carried forward and offset against taxable income in the
−Removed: future for an indefinite period.
−Removed: A full valuation allowance was created against the Company’s deferred tax assets generated
−Removed: Management currently believes that it is more likely than not that the deferred taxes generated in Israel will
−Removed: not be realized in the foreseeable future.
+Added: did not timely file its tax return for 2013-2014 and therefore the IRS imposed penalties in the amount of $60
+Added: thousand (approximately $73 thousands including interest).
+Added: tax loss carry forwards
+Added: of December 31, 2020, the Company has accumulated losses for tax purposes that were generated in Israel.
+Added: These losses may
+Added: be carried forward and offset against taxable income in the future for an indefinite period.
+Added: A full valuation allowance was created
+Added: against the Company’s deferred tax assets generated in Israel.
+Added: Management currently believes that it is more likely than
+Added: not that the deferred taxes generated in Israel will not be realized in the foreseeable future.
(Formerly known as Intellisense Solutions Inc.)
1 unchanged sentence
RELATED PARTIES :
−Removed: May 30, 2019, ScoutCam Ltd.
−Removed: entered into an intercompany agreement with Medigus (the
−Removed: “Intercompany Agreement”) according to which ScoutCam Ltd.
−Removed: agreed to hire
−Removed: and retain certain services from Medigus.
−Removed: The agreed upon services provided under
−Removed: the Intercompany Agreement included:
−Removed: (1) lease of office space and clean room based on
−Removed: actual space utilized by ScoutCam Ltd.
−Removed: and in shared spaces according to employee ratio;
−Removed: (2) utilities such as electricity water, IT and communication services based on employee
−Removed: (3) car services, including car rental, gas usage, payment for toll roads based
−Removed: on 100% of expense incurred from a ScoutCam Ltd.
+Added: May 30, 2019, ScoutCam entered into an intercompany agreement with Medigus (the “Intercompany
+Added: Agreement”) according to which ScoutCam agreed to hire and retain certain services
+Added: from Medigus.
+Added: The agreed upon services provided under the Intercompany Agreement included:
+Added: (1) lease of office space and clean room based on actual space utilized by ScoutCam and
+Added: in shared spaces according to employee ratio;
+Added: (2) utilities such as electricity water,
+Added: IT and communication services based on employee ratio;
+Added: (3) car services, including car
+Added: rental, gas usage, payment for toll roads based on 100% of expense incurred from a ScoutCam
employee car;
−Removed: (4) external accountant
−Removed: services at a price of USD 6,000 per annum;
−Removed: (5) directors and officers insurance at a
−Removed: sum of 1/3 of Parent company cost;
−Removed: (6) CFO services at a sum of 50% of Parent company
−Removed: CFO employer cost;
−Removed: (7) every direct expense of ScoutCam Ltd.
−Removed: that is paid by the Parent
−Removed: company in its entirety subject to approval of such direct expenses in advance;
−Removed: any other mutual expense that is borne by the parties according to the Respective portion
−Removed: of the Mutual Expense.
+Added: (4) external accountant services at a price of USD 6,000 per annum;
+Added: directors and officers insurance at a sum of 1/3 of Parent Company cost;
+Added: services at a sum of 50% of Parent Company CFO employer cost;
+Added: (7) every direct
+Added: expense of ScoutCam that is paid by the Parent Company in its entirety subject
+Added: to approval of such direct expenses in advance;
+Added: and (8) any other mutual expense that
+Added: is borne by the parties according to the respective portion of the Mutual Expense.
total expenses for year ended December 31, 2019 amounted to USD 329 thousand.
As of December 31, 2019, the balance with
−Removed: Medigus amounting to USD 73 thousand represents amounts to be utilized against future services.
−Removed: addition, ScoutCam Ltd.’s employees provide support services to Medigus.
−Removed: On June 3, 2019, the Parent Company executed a capital
−Removed: contribution on account of additional paid in capital into ScoutCam Ltd.
−Removed: of an aggregate amount of USD 720 thousand.
−Removed: On August 27, 2019, the Parent Company provided ScoutCam
−Removed: with a line of credit in the aggregate amount of USD 500 thousand and, in exchange, ScoutCam Ltd.
−Removed: agreed to grant the
−Removed: Parent Company a capital note that will bear an annual interest rate of 4%.
−Removed: The repayment of the credit line amount
−Removed: shall be spread over one year in monthly payments beginning January 2020.
−Removed: The said note is presented in the consolidated
−Removed: balance sheet within “Loan from Parent Company”.
−Removed: On July 31, 2019, ScoutCam Ltd.
−Removed: Benad Goldwasser
−Removed: entered into a consulting agreement, whereby Prof.
−Removed: Goldwasser agreed to serve as chairman of the board of directors of ScoutCam
−Removed: Ltd., effective retroactively to March 1, 2019, in consideration for, inter alia , a monthly fee of $10,000 and options
−Removed: representing 5% of our fully-diluted share capital as of the Closing Date.
−Removed: On September 3,
−Removed: 2019, a certain Asset Transfer Agreement, by and between ScoutCam Ltd.
−Removed: and the Parent Company dated May 28, 2019, became
−Removed: According to the Asset Transfer Agreement the Company transferred certain assets (property and equipment) with
−Removed: a nil carrying amount to the Parent Company in consideration of USD 168 thousand.
+Added: Medigus amounted to USD 73 thousand.
+Added: April 20, 2020, the Subsidiary entered into an amended and restated intercompany services agreement with Medigus.
+Added: The agreed upon
+Added: services provided under the amended and restated Intercompany Agreement included:
+Added: lease of office space based on actual space utilized by the Parent Company and in shared spaces according to employee ratio;
+Added: utilities such as electricity water, IT and communication services based on employee ratio;
+Added: (3) car services, including car rental,
+Added: gas usage, payment for toll roads based on 100% of expense incurred from a Subsidiary employee car;
+Added: (5) directors and officers
+Added: insurance the Parent Company shall pay $150,000 of the annual premium.;
+Added: (6) CFO services at a sum of 50% of Parent Company CFO
+Added: employer cost;
+Added: (7) every direct expense of the Subsidiary that is paid by the Parent Company in its entirety subject to approval
+Added: of such direct expenses in advance;
+Added: and (7) any other mutual expense that is borne by the parties according to the respective
+Added: portion of the mutual expense.
+Added: total net expenses for year ended December 31, 2020 amounted to USD 143 thousand.
+Added: As of December 31, 2020, the balance with Medigus
+Added: amounted to USD 47 thousand.
+Added: addition, ScoutCam’s employees provide support services to Medigus.
+Added: For additional information see note 11b.
+Added: June 3, 2019, the Parent Company executed a capital contribution with ScoutCam
+Added: whereby it paid an aggregate amount of USD 720 thousand.
+Added: July 31, 2019, ScoutCam and Prof.
+Added: Benad Goldwasser entered into a consulting agreement,
+Added: whereby Prof.
+Added: Goldwasser agreed to serve as chairman of the Board of Directors
+Added: The consulting agreement effective retroactively to March 1, 2019,
+Added: in consideration for, inter alia , a monthly fee of $10,000 and options representing
+Added: 5% of Company’s fully-diluted share capital as of the Closing Date.
+Added: August 27, 2019, the Parent Company provided ScoutCam with a line of credit in the aggregate
+Added: amount of USD 500 thousand and, in exchange, ScoutCam agreed to grant the Parent Company
+Added: a capital note that will bear an annual interest rate of 4%.
+Added: The repayment of the credit
+Added: line amount shall be spread over one year in monthly payments beginning January 2020.
+Added: The said note is presented in the consolidated balance sheets within “Loan
+Added: from Parent Company”.
+Added: On June 23, 2020, the Company and Medigus entered into a certain
+Added: Conversion Side Letter, pursuant to which the Company converted US$381,136 worth of outstanding credit previously extended by Medigus
+Added: to the Company, which amount, as of the date thereof, included interest accrued thereon.
+Added: In accordance with the terms of the Conversion
+Added: Side Letter, the Company issued to Medigus, at a purchase price of US$0.968, (a) 787,471 shares of common stock, (b) warrants
+Added: to purchase 393,736 shares of common stock at an exercise price of US$0.595, and (c) warrants to purchase 787,471 shares of
+Added: common stock at an exercise price of US$0.893.
+Added: September 3, 2019, a certain Asset Transfer Agreement, by and between ScoutCam and the Parent Company dated May 28, 2019,
+Added: became effective.
+Added: According to the Asset Transfer Agreement, the Company transferred certain assets (property and equipment)
+Added: with a nil carrying amount to the Parent Company in consideration of USD 168 thousand.
The assets were then sold to a third
The excess of the said consideration over the carrying amount was directly recorded to shareholders’
−Removed: During December 2019, the Company entered into a consulting agreement with Shrem Zilberman
−Removed: (the “Consultant”) in the amount of USD 165 thousand (see also note 9b).
−Removed: A director of the Company
−Removed: is related to one of the Consultant’s shareholders.
−Removed: On February 12,
−Removed: 2020, the Company’s Board of Directors authorized the allotment of options to purchase 2,235,691 shares
−Removed: of Common Stock of the Company to Professor Benad Goldwasser, the Company’s Chairman of the Board,
−Removed: and options to purchase 1,865,346 shares of Common Stock of the Company to certain officers of the
−Removed: Each option is convertible into one share of common stock of the Company of $0.001 par value at an exercise
−Removed: price of $0.29.
−Removed: See also note 13b.
+Added: December 2019, the Company entered into a consulting agreement with Shrem Zilberman Group (the “Consultant”) in
+Added: the amount of USD 165 thousand (see also note 9b).
+Added: A director of the Company is related to one of the Consultant’s shareholders.
+Added: February 12, 2020, the Company’s Board of Directors authorized the grant of options to purchase 2,235,691 shares
+Added: of common stock of the Company to Professor Benad Goldwasser, the Company’s Chairman of the Board, and options
+Added: to purchase 1,865,346 shares of common stock of the Company to certain officers of the Company.
+Added: Each option is exercisable
+Added: into one share of common stock of the Company of $0.001 par value at an exercise price of $0.29.
+Added: See also note
+Added: (Formerly known as Intellisense Solutions Inc.)
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: RELATED PARTIES (continued):
+Added: March 15, 2020, the Company’s Board of Directors approved, among other things,
+Added: a quarterly fee of $4,000 payable to each of the Company’s directors, excluding
+Added: Professor Benad Goldwasser;
+Added: and a grant of options to purchase 576,888 shares
+Added: of common stock of the Company to each of the Company’s currently serving
+Added: directors, excluding Professor Benad Goldwasser.
+Added: The terms of the options granted to
+Added: the Company’s currently serving directors include (i) an exercise price of $0.29
+Added: (ii) a vesting schedule whereby 33.33% of the options granted will vest on the first
+Added: anniversary of March 15, 2020, and 8.33% of the options will vest at the end of each
+Added: subsequent three-month period thereafter over the course of the following two (2) years;
+Added: and (iii) an acceleration mechanism pursuant to which any outstanding and unvested option
+Added: shall immediately accelerate and vest upon the occurrence of certain events, including,
+Added: inter alia, a merger or sale of all assets of the Company.
+Added: April 20, 2020, Medigus and ScoutCam entered into that certain Intercompany Services
+Added: Agreement, which amended and restated the intercompany services agreement executed between
+Added: the parties on May 30, 2019.
+Added: The agreement has an initial term of one year, and renews
+Added: automatically for additional one-year periods, unless either party provides 60 (sixty)
+Added: days written notice of non renewal.
+Added: Either Medigus or ScoutCam may terminate the agreement
+Added: for convenience upon providing 60 (sixty) days prior written notice.
+Added: The services to
+Added: be provided by ScoutCam include, inter alia, the provision of office space, utilities,
+Added: car services, insurance and chief financial officer services.
+Added: In consideration for the
+Added: foregoing services, ScoutCam is entitled to arm’s length service fees based on
+Added: the most recent transfer pricing analysis as performed by an external expert, which may
+Added: be adjusted from time to time.
+Added: May 18, 2020, in connection with the Arkin Transaction (as defined below), the Company, Medigus
+Added: and Arkin (as defined below), entered into the Letter Agreement, whereby, provided the Company
+Added: obtains certain regulatory approvals described therein, Medigus and the Company agreed to
+Added: amend certain terms of the Amended and Restated Asset Transfer Agreement and the License
+Added: Agreement, thereby transferring outright certain patent assets from Medigus to the Company;
+Added: provided, however, that in the event the Company abandons the foregoing patent assets,
+Added: the Company must transfer back ownership of the patent assets to Medigus for no additional
+Added: consideration and absent any additional contingencies.
+Added: on May 18, 2020, and in connection with the Arkin Transaction, the
+Added: Company, Medigus and Arkin entered into a Voting Agreement, pursuant to which Arkin and Medigus each agreed to vote their respective
+Added: shares of common stock in favor of the election of the opposite party’s designated representative(s), as applicable, to
+Added: Each of Arkin’s and Medigus’
+Added: rights under the Voting Agreement are contingent upon, inter alia, such party maintaining
+Added: a certain beneficial ownership threshold in the Company, as follows:
+Added: each annual or special meeting of stockholders at which an election of directors is held or pursuant to any written consent of
+Added: the stockholders, (a) one person designated by Arkin shall be elected to the Board, for so long as Arkin, together with its Affiliates,
+Added: continues to own beneficially at least eight (8%) of the issued and outstanding capital stock of the Company (“
+Added: Director ”), and (b) (i) three persons designated by Medigus shall be elected to the Board, for so long as Medigus, together
+Added: with its Affiliates, continues to own beneficially at least thirty five (35%) of the issued and outstanding capital stock of the
+Added: Company, or (ii) two persons designated by Medigus for so long as Medigus, together with its Affiliates, continues to own beneficially
+Added: less than thirty five (35%) and more than twenty (20%) of the issued and outstanding capital stock of the Company, or (iii) one
+Added: person designated by Medigus for so long as Medigus, together with its Affiliates, continues to own beneficially less than twenty
+Added: (20%) and more than eight (8%) of the issued and outstanding capital stock of the Company.
+Added: June 22, 2020, the Company’s Board of Directors authorized the grant of options
+Added: to purchase 628,163 shares of common stock to Prof.
+Added: Benad Goldwasser, Chairman of
+Added: the Board, and 628,162 options to purchase shares of common stock to CEO and director
+Added: of the Company.
+Added: Each option is exercisable into one share of common stock at
+Added: an exercise price of $0.29.
+Added: November 11, 2020, the Company’s Board of Directors authorized the grant
+Added: of options to purchase 144,222 shares of common stock to director of the Company.
+Added: Each option is exercisable into one share of common stock at an
+Added: exercise price of $0.35.
+Added: (Formerly known as Intellisense Solutions Inc.)
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: Recapitalization:
discussed in note 3, the Recapitalization is accounted for as a reverse recapitalization with ScoutCam Inc.
−Removed: legal acquirer and ScoutCam Ltd.
+Added: as the legal acquirer
+Added: and ScoutCam Ltd.
as the accounting acquirer.
−Removed: Under the Recapitalization, the USD amount for shares of common
−Removed: stock is based on the nominal value and the shares of common stock issued by ScoutCam Inc.
−Removed: (reflecting the legal structure of
−Removed: ScoutCam Inc.
−Removed: as the legal acquirer) on the Recapitalization Date plus shares of common stock issued by the Company as
−Removed: part of the Recapitalization as described above.
+Added: Under the Recapitalization, the USD amount for shares of common stock
+Added: is based on the nominal value and the shares of common stock issued by ScoutCam Inc.
+Added: (reflecting the legal structure
+Added: of ScoutCam Inc.
+Added: as the legal acquirer) on the Recapitalization Date plus shares of common stock issued by the Company
+Added: as part of the Recapitalization as described above.
Historical stockholders’
1 unchanged sentence
share number and USD amount adjusted for the exchange ratio determined in the Recapitalization.
−Removed: (Formerly known as Intellisense Solutions Inc.)
−Removed: TO THE CONSOLIDATED FINANCIAL STATEMENTS
−Removed: EQUITY (continued):
−Removed: December 2019, the
−Removed: Company allotted in a private issuance, a total of 3,413,312 units at a purchase
−Removed: price of USD $0.968 per unit.
−Removed: Each unit was comprised of two shares of common stock
−Removed: par value US$0.001 per share, one Warrant A (defined below) and two Warrants B (defined
+Added: December 2019, the Company allocated in a private issuance, a total of 3,413,312 units at a purchase price of USD $0.968
+Added: Each unit was comprised of two shares of common stock par value US$0.001 per share, one Warrant A (defined
+Added: below) and two Warrants B (defined below).
The immediate proceeds (gross) from the issuance of the units amounted to approximately
USD 3.3 million.
−Removed: Warrant A is exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per share during the
−Removed: 12 month period following the allotment.
+Added: Each Warrant A was exercisable
+Added: into one share of common stock of the Company at an exercise price of USD 0.595 per share during the 12 month period
+Added: following the allocation.
Each Warrant B is exercisable into one share of common stock of the Company at an exercise
−Removed: price of USD 0.893 per share during the 18 month period following the allotment.
−Removed: addition, the Company’s Consultant (see also note 8f) will be entitled to receive the amount representing 3% of any
−Removed: exercise price of each Warrant A or Warrant B that may be exercised in the future.
−Removed: In the event the total proceeds received
−Removed: as a result of exercise of Warrants will be less than $2 million at the time of their expiration, the Consultant will be required
−Removed: to invest $250,000 in the Company.
+Added: price of USD 0.893 per share during the 18 month period following the allocation.
+Added: In addition, Shrem Zilberman Group
+Added: (the “Consultant”) will be entitled to receive the amount representing 3% of any exercise price of each Warrant
+Added: A or Warrant B that may be exercised in the future.
+Added: In the event the total proceeds received as a result of exercise of Warrants
+Added: will be less than $2 million at the time of their expiration, the Consultant will be required to invest $250,000 in the Company
+Added: in return for shares of common stock of Company.
+Added: 2020, 2,992,855 Warrants A were exercised.
+Added: 420,457 unexercised Warrants A expired on December 30, 2020.
+Added: (Formerly known as Intellisense Solutions Inc.)
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: EQUITY (continued):
+Added: March 3, 2020, the Company issued in a private issuance a total of 979,754 units at a purchase price of USD $0.968 per unit.
+Added: unit was comprised of two shares of common stock par value US$0.001 per share, one Warrant A (defined below) and two
+Added: Warrants B (defined below).
+Added: Warrant A was exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per
+Added: share during the 12 month period following the allocation.
+Added: Warrant B is exercisable into one share of common stock of the Company at an exercise price of USD 0.893 per share during the
+Added: 18 month period following the allocation.
+Added: gross proceeds from the issuance of all securities offered amounted to approximately USD 948 thousands.
+Added: After deducting
+Added: issuance costs, the Company received proceeds of approximately USD 909 thousand.
+Added: 2021, 979,784 Warrants A were exercised.
+Added: May 18, 2020, the Company allocated in a private issuance a total of 2,066,116 units at a purchase price of USD $0.968
+Added: unit was comprised of two shares of common stock par value US$0.001 per share, one Warrant A (defined below) and two Warrants
+Added: B (defined below).
+Added: Warrant A is exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per share during
+Added: the 18 month period following the allocation.
+Added: Warrant B is exercisable into one share of common stock of the Company at an exercise price of USD 0.893 per share during
+Added: the 24 month period following the allocation.
+Added: gross proceeds from the issuance of all securities offered amounted to approximately USD 2 million.
+Added: After deducting issuance
+Added: costs, the Company received proceeds of approximately USD 1.9 million.
+Added: February 2021, 336,135 Warrants A were exercised.
+Added: June 23, 2020, (the “Conversion Date”), the Company entered into and consummated
+Added: a Side Letter Agreement with Medigus, whereby the parties agreed to convert, at a conversion
+Added: price of $0.484, an outstanding line of credit previously extended by Medigus to the Subsidiary,
+Added: which as of the Conversion Date was $381,136, into (a) 787,471 shares of the Company’s
+Added: common stock, (b) warrants to purchase 393,736 shares of common stock with
+Added: an exercise price of $0.595 (Warrant A), and (c) warrants to purchase 787,471 shares of common
+Added: stock with an exercise price of $0.893 (Warrant B).
+Added: As the conversion price represented
+Added: the same unit price as in the March 2020 and May 2020 private placements, no finance expenses
+Added: have been recorded in statement of operations as a result of the conversion.
+Added: Warrant A is exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per
+Added: share during the 12 months period following the allocation.
+Added: Warrant B is exercisable into one share of common stock of the Company at an exercise price of USD 0.893 per
+Added: share during the 18 months period following the allocation.
+Added: (Formerly known as Intellisense Solutions Inc.)
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: EQUITY (continued):
+Added: of December 31, 2020, the Company had the following outstanding warrants to purchase common stock:
+Added: Per Share ($)
+Added: of common stock
+Added: Warrant Medigus
+Added: December 30, 2019
+Added: December 30, 2022
+Added: December 30, 2019
+Added: June 30, 2021
+Added: March 3, 2020
+Added: March 3, 2021
+Added: March 3, 2020
+Added: September 3, 2021
+Added: November 18, 2021
+Added: June 23, 2020
+Added: June 23, 2021
+Added: December 23, 2021
+Added: achieves an aggregate
+Added: amount of $33 million in sales within the first three years immediately after the Exchange Agreement, the Company will issue
+Added: to Medigus 2,688,492 shares of the Company’s common stock, which represents 10% of the Company’s issued and outstanding
+Added: share capital as of the Exchange Agreement.
+Added: based compensation:
+Added: Equity Incentive Plan
+Added: In February 2020, the Company’s
+Added: Board of Directors approved the 2020 Share Incentive Plan (the “Plan”).
+Added: The Plan initially included an option
+Added: pool of 5,228,007 shares of common stock for grant to Company employees, consultants, directors, and other service providers.
+Added: On March 15, 2020, the Company’s Board of Directors approved an increase to the Company’s option pool pursuant to the Plan
+Added: by an additional 576,888 shares of common stock.
+Added: On June 22, 2020, the Company’s Board of Directors approved an increase
+Added: to the Company’s option pool pursuant to the Plan by an additional 3,617,545 shares of common stock.
+Added: The Plan is designed to enable the
+Added: Company to grant options to purchase ordinary shares and RSUs under various and different tax regimes including, without limitation:
+Added: (i) pursuant and subject to Section 102 of the Israeli Tax Ordinance or any provision which may amend or replace it and any regulations,
+Added: rules, orders or procedures promulgated thereunder and to designate them as either grants made through a trustee or not through
+Added: and (ii) pursuant and subject to Section 3(i) of the Israeli Tax Ordinance.
+Added: On February 12, 2020, the Company granted
+Added: 4,367,515 options pursuant to the Plan.
+Added: Each option is exercisable into one share of common stock of the Company of $0.001
+Added: par value at the exercise price of $0.29.
+Added: On March 15, 2020, the Company granted
+Added: 576,888 options pursuant to the Plan to each of the Company’s then serving directors, excluding Professor Benad Goldwasser.
+Added: option is exercisable into one share of common stock of the Company of $0.001 par value at the exercise price of $0.29.
+Added: On June 22, 2020, the Company granted
+Added: 1,544,769 options pursuant to the Plan to Company employees, consultants, directors.
+Added: Each option is exercisable into one
+Added: share of common stock of the Company of $0.001 par value at the exercise price of $0.29.
+Added: On November 11, 2020, the Company
+Added: granted 144,222 options pursuant to the Plan to Company director.
+Added: Each option is exercisable into one share of common stock of the Company of $0.001 par value at the exercise price of $0.35.
+Added: granted generally have a contractual term of 7 years and vest over a period of 3 up to 4 years.
+Added: (Formerly known as Intellisense Solutions Inc.)
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: EQUITY (continued):
+Added: Option Activity
+Added: following summarizes stock option activity:
+Added: average exercise price
+Added: Average Remaining Contractual Term (years)
+Added: Intrinsic Value (in thousands)
+Added: Outstanding - December 31, 2019
+Added: Outstanding - December 31, 2020
+Added: Options Exercisable - December
+Added: December 31, 2020, the aggregate intrinsic value of options granted is calculated as the difference between the exercise price
+Added: and the closing price on the same date.
+Added: Company estimates the fair value of stock option awards on the grant date using the Black-Scholes option pricing model.
+Added: The weighted-average grant date fair value per option granted during the years ended December 31, 2020 was $0.27.
+Added: The fair value of each
+Added: award is estimated using Black-Scholes option pricing model based on the following assumptions:
+Added: Underlying value of ordinary shares
+Added: Exercise price ($)
+Added: Expected volatility (%)
+Added: 43.35%-45.00 %
+Added: Term of the options (years)
+Added: Risk-free interest rate (%)
+Added: is derived from the historical volatility of publicly traded set of peer companies.
+Added: The risk-free interest rates used in the Black-Scholes
+Added: calculations are based on the prevailing U.S.
+Added: Treasury yield as determined by the U.S.
+Added: Federal Reserve.
+Added: The Company has not paid
+Added: dividends does not anticipate paying dividends in the foreseeable future.
+Added: Accordingly, no dividend yield was assumed for purposes
+Added: of estimating the fair value of the Company's share-based compensation.
+Added: The weighted average expected life of options was estimated
+Added: individually in respect of each grant.
+Added: unrecognized compensation expense calculated under the fair-value method for stock options expected to vest as of December 31,
+Added: 2020 is approximately $0.6 million and is expected to be recognized over a weighted-average period of 1.2 years.
+Added: (Formerly known as Intellisense Solutions Inc.)
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
10 - REVENUES:
−Removed: Disaggregation of Revenues:
−Removed: following table present the Company’s revenues disaggregated by revenue type for the years ended December 31, 2019 and 2018:
−Removed: Year ended on December 31,
−Removed: USD in thousands
−Removed: from products are recognized at a point of time and revenues from services are recognized over time.
−Removed: Contract liabilities:
−Removed: Company’s contract liabilities as of December 31, 2019 and 2018 were as follows:
+Added: fulfillment assets:
+Added: Company’s contract fulfillment assets as of December 31, 2020:
+Added: fulfillment assets from contract with Customer B (see note 11b)
+Added: Company’s contract liabilities were as follows:
The change in deferred revenues:
−Removed: Balance at beginning of year
−Removed: Deferred revenue relating to new sales
−Removed: Revenue recognition during
+Added: Balance at beginning of
+Added: Deferred revenue
+Added: relating to new sales
+Added: recognition during the period
Balance at end of year
liabilities include advance payments, which are primarily related to advanced billings for development services.
−Removed: recognized in 2018 that was included in deferred revenue balance as of January 1, 2018 was USD 8 thousand.
+Added: recognized in 2020 that was included in deferred revenue balance as of December 31, 2019 was USD 389 thousand.
was no revenue recognized in 2019 that was included in deferred revenue balance as of December 31, 2018.
+Added: recognized in 2018 that was included in deferred revenue balance as of January 1, 2018 was USD 8 thousand.
(Formerly known as Intellisense Solutions Inc.)
2 unchanged sentences
Performance Obligations
−Removed: Performance Obligations (“RPO”) represents contracted revenue that has not yet been recognized, which includes deferred
−Removed: revenue and amounts that will be invoiced and recognized as revenue in future periods.
−Removed: As of December 31, 2019 the total RPO amounted
−Removed: to USD 906 thousand, which the Company expects to recognize during financial year 2020.
+Added: Performance Obligations (“RPO”) represents contracted revenue that has not yet been recognized, which includes contract
+Added: liability and amounts that will be invoiced and recognized as revenue in future periods.
+Added: As of December 31, 2020, the total
+Added: RPO amounted to USD 2.9 million, Which the Company expects to recognize over the expected manufacturing
+Added: term of the product under development.
11 - ENTITY WIDE DISCLOSURES:
6 unchanged sentences
following is a summary of revenues within geographic areas:
−Removed: Year ended on
United States
2 unchanged sentences
constituted at least 10% of total revenues in a certain year):
−Removed: Year ended on
−Removed: USD in thousands
Customer D –
4 unchanged sentences
components of lease expenses during the periods presented were as follows:
−Removed: December 31, 2019
−Removed: USD in thousands
Operating lease expenses
−Removed: Short-term lease expenses
+Added: Short-term lease
Total lease expenses
cash flow information related to operating leases during the period presented was as follows:
−Removed: December 31, 2019
−Removed: USD in thousands
−Removed: Cash paid for amounts included in the measurement of lease liabilities:
−Removed: Operating cash flows from operating leases
−Removed: ROU assets obtained in exchange for lease liabilities:
−Removed: Operating leases
+Added: ended December 31,
+Added: paid for amounts included in the measurement of lease liabilities:
+Added: cash flows from operating leases
term and discount rate related to operating leases as of the period presented were as follows:
−Removed: December 31, 2019
−Removed: USD in thousands
−Removed: Weighted-average remaining lease term (in years)
−Removed: Weighted-average discount rate
+Added: Weighted-average remaining
+Added: lease term (in years)
+Added: Weighted-average
+Added: discount rate
maturities of lease liabilities under operating leases as of December 31, 2020 are as follows:
−Removed: USD in thousands
Total undiscounted lease payments
−Removed: Imputed interest
Total lease liabilities
−Removed: (Formerly known as Intellisense Solutions Inc.)
−Removed: TO THE CONSOLIDATED FINANCIAL STATEMENTS
13 - SUBSEQUENT EVENTS:
−Removed: March 3, 2020, the Company allotted in a private issuance a total of 979,754 units
−Removed: at a purchase price of USD $0.968 per unit.
−Removed: unit was comprised of two shares of common stock par value US$0.001 per share, one Warrant A (defined below) and two Warrants
−Removed: B (defined below).
−Removed: Warrant A is exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per share during the
−Removed: 12 month period following the allotment.
−Removed: Warrant B is exercisable into one share of common stock of the Company at an exercise price of USD 0.893 per share during the
−Removed: 18 month period following the allotment.
−Removed: immediate proceeds (gross) from the issuance of all securities offered amounted to approximately USD 948 thousands.
−Removed: February 2020, the Company’s Board of Directors approved the 2020
−Removed: Share Incentive Plan (the “Plan”).
−Removed: The Plan initially included a pool
−Removed: of 5,228,007 shares of common stock for grant to Company employees, consultants, directors
−Removed: and other service providers.
−Removed: Plan is designed to enable the Company to grant options to purchase ordinary shares and RSUs under various and different tax regimes
−Removed: including, without limitation:
−Removed: (i) pursuant and subject to Section 102 of the Israeli Tax Ordinance or any provision which may
−Removed: amend or replace it and any regulations, rules, orders or procedures promulgated thereunder and to designate them as either grants
−Removed: made through a trustee or not through a trustee;
−Removed: and (ii) pursuant and subject to Section 3(i) of the Israeli Tax Ordinance.
−Removed: March 19, 2020 the Company granted 4,367,515 options pursuant to the Plan.
−Removed: Each option is convertible into one share of
−Removed: common stock of the Company of $0.001 par value at the exercise price of $0.29.
−Removed: For a discussion of options granted to
−Removed: related parties, see Note 8g.
−Removed: March 15, 2020, the Company’s Board of Directors approved, among other things:
−Removed: (i) an increase to the Company’s
−Removed: option pool pursuant to the Plan by an additional 576,888 shares of Common Stock for future grants to employees, consultants,
−Removed: directors and other service providers of the Company;
−Removed: (ii) a quarterly fee of $4,000 payable to each of the Company’s
−Removed: directors, excluding Professor Benad Goldwasser;
−Removed: and (iii) the allotment of options to purchase 576,888 shares of Common
−Removed: Stock of the Company to each of the Company’s directors, excluding Professor Benad Goldwasser.
−Removed: Each option granted
−Removed: to the Company’s directors is convertible into one share of Common Stock at an exercise price of $0.29.
+Added: January 20, 2021, the Company’s Board of Directors approved an increase of the authorized share capital of the Company
+Added: by an additional 225,000,000 ordinary shares par value $0.001 per share, such that the authorized share capital of the Company
+Added: following such increase shall be consisting of 300,000,000 ordinary shares.
+Added: to Note 9b-c regarding exercising of warrants.
+Added: On March 22, 2021, the Company undertook to issue to certain investors
+Added: (the “Investors”) 22,222,223 units (the “Units”) in exchange for an aggregate purchase price of $20 million.
+Added: Each Unit consists of (i) one share of the Company’s common stock and (ii) one warrant to purchase one share of common stock with an exercise price of US$1.15 per share (the “Warrant”
+Added: and the “Exercise Price”).
+Added: is exercisable until the close of business on March 31, 2026.
+Added: to the terms of the Warrants, following April 1, 2024, if the closing price of the common stock equal or exceeds 135% of the Exercise
+Added: Price (subject to appropriate adjustments for stock splits, stock dividends, stock combinations and other similar transactions
+Added: after the issue date of the Warrants) for any thirty (30) consecutive trading days, the Company may force the exercise of the
+Added: Warrants, in whole or in part, by delivering to the Investors a notice of forced exercise.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.