UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: June 30, 2026
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___________ to ___________
Commission
file number: 001-41173
NexGel,
Inc.
(Exact
name of registrant as specified in its charter)
Delaware
26-4042544
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
Number)
2150
Cabot Blvd West , Suite B
Langhorne ,
PA
19047
(Address
of principal executive office)
(Zip
Code)
Registrant’s
telephone number, including area code: (215) 702-8550
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.001
NXGL
The
Nasdaq Capital Market LLC
Warrants
to Purchase Common Stock
NXGLW
The
Nasdaq Capital Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a nonaccelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 14, 2026 the registrant had 9,747,663 shares of common stock outstanding.
nEXGEL ,
INC.
TABLE
OF CONTENTS
PART I – FINANCIAL INFORMATION
ITEM
1.
Financial Statements
3
Condensed Consolidated Financial Statements (Unaudited)
3
Condensed Consolidated Balance Sheets as of June 30, 2026 and December 31, 2025
3
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2026 and 2025
4
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended June 30, 2026 and 2025
5
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025
6
Notes to Condensed Consolidated Financial Statements
7
ITEM
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
29
ITEM
3.
Quantitative and Qualitative Disclosures About Market Risk
35
ITEM
4.
Controls and Procedures
35
PART II – OTHER INFORMATION
ITEM
1.
Legal Proceedings
36
ITEM
1A.
Risk Factors
36
ITEM
2.
Unregistered Sales of Equity Securities and Use of Proceeds
37
ITEM
3.
Defaults Upon Senior Securities
37
ITEM
4.
Mine Safety Disclosures
37
ITEM
5.
Other Information
37
ITEM
6.
Exhibits
38
Signatures
39
2
Table of Contents
PART
I – FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
NEXGEL,
INC
CONDENSED
CONSOLIDATED BALANCE SHEETS
AS
OF JUNE 30, 2026 AND DECEMBER 31, 2025
(Unaudited)
(in
thousands, except share and per share data)
June 30,
2026
December 31,
2025
ASSETS:
Current Assets:
Cash
$ 492
$ 317
Restricted cash
1,214
741
Accounts receivable, net
1,079
673
Inventory, net
2,303
2,111
Prepaid expenses and other current assets
1,082
496
Total current assets
6,170
4,338
Goodwill
1,128
1,128
Intangibles, net
13,491
681
Property and equipment, net
1,909
1,955
Operating lease - right of use asset
3,405
2,015
Investment in NexGelRx
249
249
Other assets
95
95
Total assets
$ 26,447
$ 10,461
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$ 3,344
$ 723
Accounts payable - related party
575
566
Accrued expenses and other current liabilities
456
462
Current portion of note payable
102
99
Partnership accrued advance
483
731
Current portion of finance lease liability
68
65
Current portion of operating lease liability
747
310
Derivative liability, at fair value
8,665
-
Total current liabilities
14,440
2,956
Operating lease liabilities, net of current portion
2,847
1,883
Financing lease liability, net of current portion
203
242
Convertible notes payable, net of debt discount
3,054
-
Notes payable, net of current portion
437
489
Total liabilities
20,981
5,570
Commitments and Contingencies (Note 16)
-
-
Stockholders’ Equity
Preferred stock, par value $ 0.001 per share, 5,000,000 shares authorized, no shares issued and outstanding
-
-
Common stock, par value $ 0.001 per share, 25,000,000 shares authorized; 9,700,022 and 8,475,693 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively
10
8
Additional paid-in capital
30,497
25,447
Accumulated deficit
( 25,558 )
( 20,995 )
Total NexGel stockholders’ equity
4,949
4,460
Non-controlling interest in joint venture
517
431
Total stockholders’ equity
5,466
4,891
Total liabilities and stockholders’ equity
$ 26,447
$ 10,461
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
NEXGEL,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(Unaudited)
(in
thousands, except share and per share data)
2026
2025
2026
2025
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Revenues, net
$ 3,686
$ 2,884
$ 6,336
$ 5,690
Cost of revenues
2,577
1,626
4,166
3,244
Gross margin
1,109
1,258
2,170
2,446
Operating expenses:
Research and development
20
-
20
1
Selling, general and administrative
3,594
1,894
5,613
3,858
Total operating expenses
3,614
1,894
5,633
3,859
Loss from operations
( 2,505 )
( 636 )
( 3,463 )
( 1,413 )
Other income (expense):
Interest income (expense), net
( 2,226 )
( 21 )
( 2,269 )
( 42 )
Changes in fair value of derivative liability and warrant modification expense
1,436
13
1,436
104
Loss on issuance of convertible debt
( 422
)
( 422
)
Other expense
( 1 )
( 37 )
( 7 )
( 76 )
Other income
112
41
247
109
Total other income (expense), net
( 1,101 )
( 4 )
( 1,015 )
95
Loss before income taxes
( 3,606 )
( 640 )
( 4,478 )
( 1,318 )
Income tax expense
-
-
-
Net loss
( 3,606 )
( 640 )
( 4,478 )
( 1,318 )
Less: Income attributable to non-controlling interest in joint venture
( 29 )
( 25 )
( 85 )
( 59 )
Net loss attributable to NexGel stockholders
$ ( 3,635 )
$ ( 665 )
$ ( 4,563 )
$ ( 1,377 )
Net loss per common share - basic
$ ( 0.40 )
$ ( 0.09 )
$ ( 0.54 )
$ ( 0.18 )
Net loss per common share - diluted
$ ( 0.40 )
$ ( 0.09 )
$ ( 0.54 )
$ ( 0.18 )
Weighted average shares used in computing net loss per common share - basic
9,013,261
7,654,348
8,486,427
7,649,878
Weighted average shares used in computing net loss per common share – diluted
9,013,261
7,654,348
8,486,427
7,649,878
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
NEXGEL,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(Unaudited)
(in
thousands, except share data)
Shares
Amount
Capital
Deficit
Interest
Equity
Common Stock
Additional
Paid-in
Non-
controlling
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Interest
Deficit
Equity
Balance, January 1, 2026
8,143,133
$ 8
$ 25,447
$ 432
$ ( 20,996 )
$ 4,891
Restricted stock issuances
20,325
—
143
—
—
143
Issuance of securities for the conversion of convertible notes payable and accrued interest
312,235
—
319
—
—
319
Net income (loss)
—
—
—
56
( 927 )
( 871 )
Balance, March 31, 2026
8,475,693
8
25,909
488
( 21,923 )
4,482
Stock-based compensation - stock options/restricted
—
—
119
—
—
119
Issuance of securities for the conversion of convertible notes payable and accrued interest
1,224,329
2
611
—
—
613
Warrants issued in conjunction with the conversion of convertible notes payable
—
—
3,858
—
—
3,858
Net income (loss)
—
—
—
29
( 3,635 )
( 3,606 )
Balance, June 30, 2026
9,700,022
$ 10
$ 30,497
$ 517
$ ( 25,558 )
$ 5,466
Common Stock
Additional
Paid-in
Non-
controlling
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Interest
Deficit
Equity
Balance, January 1, 2025
7,638,497
$ 8
$ 23,743
$ 325
$ ( 17,996 )
$ 6,080
Share-based compensation and restricted stock issuances
15,540
—
166
—
—
166
Net income (loss)
—
—
—
34
( 712 )
( 678 )
Balance, March 31, 2025
7,654,037
8
23,909
359
( 18,708 )
5,568
Balance
7,654,037
8
23,909
359
( 18,708 )
5,568
Share-based compensation and restricted stock issuances
500
—
127
—
—
127
Net income (loss)
—
—
—
25
( 665 )
( 640 )
Balance, June 30, 2025
7,654,037
$ 8
$ 24,036
$ 384
$ ( 19,373 )
$ 5,055
Balance
7,654,037
$ 8
$ 24,036
$ 384
$ ( 19,373 )
$ 5,055
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
NEXGEL,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR
THE SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(Unaudited)
(in
thousands)
2026
2025
Six Months Ended
June 30,
2026
2025
Operating Activities
Net loss
$ ( 4,478 )
$ ( 1,318 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
926
225
Share-based compensation and restricted stock vesting
262
293
Amortization of right-of-use asset
228
116
Amortization of debt discount
1,914
-
Changes in fair value of warrant liability and warrant modification expense
( 1,436 )
( 104 )
Loss on issuance of convertible note
422
-
Changes in operating assets and liabilities:
Accounts receivable, net
( 405 )
180
Inventory
( 166 )
( 70 )
Prepaid expenses and other assets
( 586 )
( 240 )
Accounts payable
824
65
Accounts payable – related party
9
( 84 )
Accrued expenses and other current liabilities
252
224
Partnership advance
( 248 )
—
Operating lease liability
( 217 )
( 95 )
Deferred revenue
( 2 )
1
Net Cash Used in Operating Activities
( 2,701 )
( 807 )
Investing Activities
Capital expenditures
( 85 )
( 20 )
Investment in BioNx (License Agreement)
( 6,502 )
—
Net Cash Used in Investing Activities
( 6,587 )
( 20 )
Financing Activities
Proceeds from convertible notes payable, net
10,203
—
Payment of contingent consideration
—
( 178 )
Principal payment on financing lease liability
( 36 )
( 29 )
Financing costs
( 182 )
—
Principal payments of notes payable
( 49 )
( 48 )
Net Cash Provided by (Used in) Financing Activities
9,936
( 255 )
Net Increase (Decrease) in Cash *
648
( 1,082 )
Cash and restricted cash – Beginning of period
1,058
1,807
Cash and restricted cash – End of period
$ 1,706
$ 725
(*) $ 175 relates to an increase in cash and $ 473 relates to increase in restricted cash
Supplemental Disclosure of Cash Flows Information
Cash paid during the year for:
Interest
$ —
$ 18
Taxes
$ —
$ —
Supplemental Non-cash Investing and Financing activities
Issuance of convertible notes and other liabilities in
conjunction with license agreement
$ 8,800
$ —
Issuance of securities for the conversion of convertible notes payable and accrued interest
$ 1,000
$ —
Issuance of warrants in conjunction with convertible notes payable
$ 3,858
$ —
Debt issued at a discount
$ 179
$ —
Derivative liabilities recognized as debt discounts
$ 10,101
$ —
Initial recognition of ROU asset and operating lease liabilities
$ 1,617
$ —
The
accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
NEXGEL,
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except share and per share data)
1.
Description of Business and Basis of Presentation
NexGel,
Inc. (“NexGel” or the “Company”) manufactures high water content, electron beam cross-linked, aqueous polymer
hydrogels, or gels, used for wound care, medical diagnostics, transdermal drug delivery and cosmetics. The Company specializes in custom
gels by capitalizing on proprietary manufacturing technologies. The Company has historically served as a contract manufacturer, supplying
our gels to third parties who incorporate them into their own products. Beginning in 2020, we created two new lines of business for the
Company. First, we launched our own line of branded consumer products sold direct to consumers. Second, we expanded into custom and white
label opportunities, which focuses on combining our gels with proprietary branded products and white label opportunities. All of our
gel products are manufactured using proprietary and non-proprietary mixing, coating and cross-linking technologies. Together, these technologies
enable us to produce gels that can satisfy rigid tolerance specifications with respect to a wide range of physical characteristics (e.g.,
thickness, water content, adherence, absorption, moisture vapor transmission rate [a measure of the passage of water vapor through a
substance] and release rate) while maintaining product integrity. Additionally, we have the manufacturing ability to offer broad choices
in the selection of liners onto which the gels are coated. Consequently, the Company and its customers are able to determine tolerances
in moisture vapor transmission rate and active ingredient release rates while personalizing color and texture.
NexGel
was previously known as AquaMed Technologies, Inc. (“AquaMed”) before changing its name to NexGel, Inc. on November 14, 2019.
Basis
of Presentation
The
condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles
in the United States of America (“GAAP”) and are presented in US dollars.
The
accompanying interim unaudited condensed consolidated financial statements and footnotes of NexGel have been prepared in accordance with
generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the
instructions to Rule 10-01 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Accordingly, they do not
include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these
unaudited condensed consolidated financial statements contain all adjustments, consisting of normal recurring adjustments, considered
necessary for a fair presentation of the results of the interim periods, but are not necessarily indicative of the results of
operations to be anticipated for the full year ending December 31, 2026 . These condensed consolidated financial statements should
be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2025.
Principles
of Consolidation
The
accompanying condensed consolidated financial statements include the accounts of the Company and the fifty percent (50%) owned CGN JV
(see Note 5).
License
and Acquisition of Celularity, Inc.’s Portfolio of Commercial-stage Regenerative Biomaterials
On
March 6, 2026, the Company entered into an Asset Purchase and Exclusive License Agreement (the “Original License
Agreement”) with Celularity Inc. (“Celularity”), pursuant to which Celularity agreed to grant to the Company an
exclusive perpetual license to Celularity’s commercial-stage regenerative biomaterials portfolio and certain development-stage
programs and to sell to the Company assets related to the portfolio (collectively, the “Celularity
Transaction”).
On
April 17, 2026, the Company and Celularity entered into Amendment No. 1 to the Original License Agreement (as amended, the “License
Agreement”) and concurrently closed the Celularity Transaction.
7
Table of Contents
Pursuant
to the License Agreement, in full consideration for the grant of rights and the transfer of assets, the Company agreed to pay or
deliver to Celularity aggregate upfront consideration of $ 13,300
thousand, consisting of (i) $ 8,300
thousand in cash
funded by the Notes (as defined below) and of which $ 6,502 thousand has been paid, and (ii) an unsecured
convertible promissory note in the original principal amount of $ 5,000
thousand (the
“Celularity Note”). The Celularity Note bears interest at 10 %
per annum, matures on the eighteen-month anniversary of issuance and is convertible into shares of common stock at an initial
conversion price of $ 0.60 per
share, subject to adjustment, on terms substantially identical to the Notes (as defined below). In connection with the Celularity
Note, the Company issued warrants to purchase an aggregate of 4,166,667 shares
of common stock, on substantially the same terms as the Warrants (as defined below). In addition, the Company is obligated to make
up to $ 20,000
thousand in
contingent milestone payments to Celularity upon the achievement of specified commercial milestones under the License
Agreement.
The
products, technologies, and commercial-stage assets acquired and licensed pursuant to the License Agreement (as defined below) are marketed
and sold by the Company under the brand name “BioNx.” References in these notes and elsewhere in this Quarterly Report on
Form 10-Q to the “BioNx” line of business, “BioNx surgical” revenue, or similar terms refer to revenue and operations
derived from the Celularity Transaction.
April
and May 2026 Private Placement
On
or about April 17, 2026, in connection with the closing of the Celularity Transaction, the Company entered into a Securities
Purchase Agreement (the “April Purchase Agreement”) with certain accredited investors and issued (i) unsecured
convertible promissory notes (the “Notes”) in an aggregate original principal amount of $ 7,375
thousand and (ii) warrants (the “Warrants”) to purchase an aggregate of 6,145,833
shares of common stock, for aggregate gross proceeds to the Company of $ 7,375
thousand .
The
Notes bear interest at 10 % per annum, mature on the eighteen-month anniversary of issuance and are convertible into shares of common
stock at an initial conversion price of $ 0.60 per share, subject to customary adjustments and to a downward reset on the twelve-month
anniversary of issuance and on the maturity date based on the volume-weighted average prices of the common stock during specified measurement
periods. The Warrants have an exercise price of $ 0.80 per share, subject to customary adjustments, and expire on the five-year anniversary
of issuance.
On
or about May 11, 2026, the Company issued additional Notes in an aggregate original principal amount of $ 1,210
thousand and additional Warrants to purchase an aggregate of 1,008,334
shares of common stock, on substantially the same terms as those issued under the April Purchase Agreement, for aggregate gross
proceeds to the Company of $ 1,210
thousand.
2.
Going Concern
The
accompanying condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles,
which contemplate continuation of the Company as a going concern. As of June 30, 2026, the Company had an unrestricted cash balance of
$ 0.5 million.
For the six months ended June 30, 2026, the Company incurred a net loss of $ 4.5
million and had a net usage of cash in operating activities of $ 2,701
thousand.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
In
April and May of 2026, the Company raised $ 8.6
million to be used for the Celularity Transaction. We expect
the license and acquisition of Celularity, Inc.’s portfolio of commercial-stage regenerative biomaterials to contribute positive
operating cash flows, improve liquidity, and support ongoing operations.
8
Table of Contents
We
expect to continue incurring losses for the near-term future. Our ability to continue to operate as a going concern in the long-term
is dependent upon our ability to manage and grow our current products and to ultimately achieve profitable operations. Management may
consider various options to raise capital to fund our current business activities, potential acquisitions through equity or debt offerings.
There can be no assurances, however, that management will be able to obtain sufficient additional funds, if needed, or that such funds,
if available, will be obtained on terms satisfactory to us. The condensed consolidated financial statements do not include any adjustments
relating to the recoverability and classification of recorded assets and liabilities that might be necessary should we be unable to continue
as a going concern. Additionally, it is reasonably possible that estimates made in the condensed consolidated financial statements have
been, or will be, materially and adversely impacted in the near term as a result of these conditions, including the recoverability of
long-lived assets.
3.
Significant Accounting Policies and Estimates
Use
of Estimates
The
preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions
that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. These estimates and assumptions
include allowances for doubtful accounts, inventory reserves, deferred taxes and related valuation allowances, share-based compensation, the valuation of the convertible notes embedded derivative liability
and fair value of long-lived assets. Actual results could differ from the estimates.
Segment
Reporting
The
Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 280, Segment
Reporting , requires that an enterprise report selected information about reportable segments in its financial reports issued to its
stockholders. The Company has two reportable segments - the NexGel segment and the CGN segment.
The
NexGel segment is comprised of the manufacturing of ultra-gentle, high-water-content hydrogel products for healthcare and consumer applications,
which is based in Langhorne, Pennsylvania as well as the Kenkoderm and Silly George acquisitions, as well as from the Celularity Asset
Purchase and License Agreement.
The
CGN segment is comprised of the CGN JV used for the Company’s converting and packaging business, which is based in Granbury, Texas.
Reclassifications
Certain
prior year amounts in the consolidated financial statements and accompanying footnotes have been reclassified to conform to the current
year presentation. Specifically, deferred revenue was combined with accrued expenses and other current liabilities in the consolidated
balance sheet as of December 31, 2025. In addition, the Company separately presented the amortization of the right-of-use asset and the
reduction of the operating lease liability within the condensed consolidated statements of cash flows for the six months ended June 30,
2026. These reclassifications had no effect on previously reported total assets, total liabilities, stockholders’ equity, or net
loss.
Cash,
Cash Equivalents and Restricted Cash
Cash
is comprised of cash in banks. The Company considers highly liquid investments, including U.S. treasury bills purchased with an original
maturity of three months or less as well as investments in money market funds for which the carrying amount approximates fair value,
due to the short maturities of these investments to be cash equivalents. As of June 30, 2026 and December 31, 2025, the Company had no
cash equivalents.
The
Company also maintains restricted cash under a Partnership Agreement (see Note 16). As of June 30, 2026, restricted cash totaled $ 1.2
million, representing funds that are contractually restricted from use for general operating purposes and may be utilized only in accordance
with the terms of the Partnership Agreement and funding received in connection with the Series A Convertible Note (see Note 16). Restricted
cash is included in total cash and restricted cash as presented in the condensed consolidated statements of cash flows.
Schedule of Cash and Cash Equivalents
June 30,
June 30,
2026
2025
Cash
$ 492
$ 725
Restricted cash
1,214
-
Total cash and restricted cash shown in the statement of cash flows
$ 1,706
$ 725
9
Table of Contents
Accounts
Receivable, Net
Trade
accounts receivable are stated at the amount the Company expects to collect and do not bear interest. The Company evaluates the collectability
of accounts receivable and records a provision to the allowance for credit losses based on factors including the length of time the receivables
are past due, the customer’s payment history, the credit quality of the customer and other factors that may affect the customers’
ability to pay. Provisions to the allowances for credit losses are recorded in selling, general and administrative expenses. Account
balances are charged off against the allowance when it is probable that the receivable will not be recovered. The allowance for credit
losses was $ 13 and $ 9 thousand as of June 30, 2026 and December 31, 2025, respectively.
Inventory
and Cost of Revenues
The
inventory balance is stated at the lower of cost, the value determined by the first-in, first-out method, or net realizable value. The
Company evaluates inventories for excess quantities, obsolescence, and shelf-life expiration. This evaluation includes an analysis of
historical sales levels by product, projections of future demand, the risk of technological or competitive obsolescence for products,
general market conditions, and a review of the shelf-life expiration dates for products. These factors determine when, and if, the Company
adjusts the carrying value of inventory to estimated net realizable value. The reserve recorded against inventories was $ 352 thousand
and $ 271 thousand as of June 30, 2026 and December 31, 2025, respectively.
The
Company produces proprietary branded products and white label opportunities in our manufacturing of consumer products. In our contract
manufacturing, the Company builds its products based on customer orders and immediately ships the products upon completion of the production
process.
The
inventory balance is made up of raw materials, work-in-progress, and finished goods. Inventory is maintained at the Company’s warehouses,
third party warehouses and at fulfilment centers owned by Amazon.
The
“Cost of revenues” line item in the condensed consolidated statements of operations is comprised of the book value of inventory
sold to customers during the reporting period. When circumstances dictate that we use net realizable value as the basis for recording
inventory, we base our estimates on expected future selling prices less expected disposal costs.
Research
and Development
Our
research and development activities focus on new and innovative products designed to support revenue growth. Research and development
expenses consist primarily of contracted development and testing efforts associated with development of products. Research and development
costs are expensed as incurred.
Property
and Equipment, Net
Property
and equipment is recorded at historical cost, net of accumulated depreciation and amortization. Depreciation is provided over the assets’
useful lives on a straight-line basis. Leasehold improvements and right-of-use assets under financing lease arrangements are amortized
on a straight-line basis over the shorter of their estimated useful lives or lease terms. Repairs and maintenance costs are expensed
as incurred.
Management
periodically assesses the estimated useful life over which assets are depreciated or amortized. If the analysis warrants a change in
the estimated useful life of property and equipment, management will reduce the estimated useful life and depreciate or amortize the
carrying value prospectively over the shorter remaining useful life.
The
carrying amounts of assets sold or retired and the related accumulated depreciation are eliminated in the year of disposal and any resulting
gains and losses are included in the results of operations during the same year.
10
Table of Contents
Impairment
of Long-Lived Assets
The
Company reviews its property and equipment and any identifiable intangibles with definite lives for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is
measured by a comparison of the carrying amount of an asset to the future undiscounted operating cash flow expected to be generated by
the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying
amount of the asset exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount
or fair value less costs to sell.
Goodwill
and Intangible Assets
In
applying the acquisition method of accounting, amounts assigned to identifiable assets and liabilities acquired were based on estimated
fair values as of the date of acquisition, with the remainder recorded as goodwill. Identifiable intangible assets are initially recorded
at fair value using generally accepted valuation methods appropriate for the type of intangible asset. Identifiable intangible assets
with definite lives are amortized over their estimated useful lives and are reviewed for impairment if indicators of impairment arise.
Intangible assets with indefinite lives are tested for impairment within one year of the acquisition date or annually as of December
31, and whenever indicators of impairment exist. The fair value of intangible assets is compared with their carrying values, and an impairment
loss would be recognized for the amount by which carrying amount exceeds its fair value.
Prepaid
Expenses and Other Current Assets
Prepaid
expenses and other current assets are recorded at historical cost and are primarily made up of $ 9 thousand and $ 45 thousand of prepaid
insurance, and $ 1,073 thousand and $ 451 thousand general prepaid expenses and other current assets as of June 30, 2026 and December 31,
2025, respectively.
Other
Assets
Other
assets are recorded at historical costs, and as of June 30, 2026 and December 31, 2025, the balance is primarily comprised of spare parts
for manufacturing equipment. The Company maintains spare parts for either repair and maintenance, which is expensed as incurred, or replacement
of capitalized equipment. Capitalized equipment spare parts are not subject to depreciation until such time that they are placed into
service and the part that is being replaced is disposed.
Fair
Value Measurements
The
Company utilizes the fair value hierarchy to apply fair value measurements. The fair value hierarchy is based on inputs to valuation
techniques that are used to measure fair values that are either observable or unobservable. Observable inputs reflect assumptions market
participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable inputs
reflect a reporting entity’s pricing based upon its own market assumptions. The basis for fair value measurements for each level
within the hierarchy is described below:
Level
1 —Quoted prices for identical assets or liabilities in active markets.
Level
2 —Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities
in markets that are not active; or model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level
3 —Valuations derived from valuation techniques in which one or more significant inputs to the valuation model are unobservable.
The
Company considers the carrying amounts of its financial instruments (cash, accounts receivable and accounts payable, notes payable and
convertible notes payable) in the condensed consolidated balance sheet to approximate fair value because of the short-term or highly
liquid nature of these financial instruments.
11
Table of Contents
In
2025, the Company estimated the fair value of its investment in NexGelRX to be $ 249 thousand using Level 2 inputs. In addition, the Company
has elected to use the measurement alternative for its investment in NexGelRX since it has no readily determinable fair market value,
and will report the investment at costs, adjusted for impairments or any observable price changes in ordinary transactions with identical
or similar investments.
Convertible
Notes Derivative Liabilities
The
Company measures certain liabilities at fair value on a recurring basis. These liabilities consist primarily of derivative liabilities
associated with convertible notes (see Note 13). These instruments are valued using significant unobservable inputs and are classified
within Level 3 of the fair value hierarchy. The fair value of these instruments was updated as of June 30, 2026 in accordance with ASC
820, Fair Value Measurement , reflecting all relevant market inputs and valuation considerations as of the reporting date.
Valuation
Methodology
The
derivative liabilities relate to embedded features within the Company’s convertible notes, including variable conversion pricing.
Because these features are not considered indexed to the Company’s own stock and may require net-cash settlement, they are accounted
for as derivative liabilities under ASC 815, Derivatives and Hedging—Contracts in Entity’s Own Equity .
The
Company engaged an independent valuation specialist to estimate the fair value of the derivative liabilities using a Monte Carlo simulation
model, which incorporates assumptions regarding expected volatility, risk-free interest rates, expected term, and probability-weighted
assessments of contingent events. Management concluded the derivative liability was estimated based on Level 3 inputs.
Fair
Value Hierarchy
Schedule
of Fair Value of Derivative Liabilities
Level 1
Level 2
Level 3
Total
Derivative liability as of June 30, 2026 ($ in thousands)
$ –
$ –
$ 8,665
$ 8,665
Level
3 Roll-forward
Schedule
of Level 3 Roll-forward for Derivative Liabilities
Amount ($ in thousands)
Balance at January 1, 2026
$ –
Initial recognition of derivative liability
10,101
Changes in fair value
( 1,436 )
Balance at June 30, 2026
$ 8,665
Equity
Classified Warrants
Warrants
that meet all necessary criteria to be accounted for as equity in accordance with ASC 815-40, Derivatives and Hedging—Contracts
in Entity’s Own Equity , are presented within additional paid-in capital within the Company’s consolidated statements
of changes in stockholders’ equity and consolidated balance sheets. Warrants classified as equity are initially measured at fair
value using a Black-Scholes option valuation model. Subsequent changes in fair value are not recognized as long as the warrants continue
to be classified as equity.
Offering
Costs
The
Company complies with the requirements of ASC 340-40 , Other Assets and Deferred Cost, with regards to offering costs. Prior to
the completion of an offering, offering costs will be capitalized as deferred offering costs on the balance sheet. The deferred offering
costs will be charged to stockholders’ equity upon the completion of an offering or to expense if the offering is not completed.
Revenue
Recognition
The
Company records revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The core
principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an
amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. ASC 606 defines
a five-step process to achieve this core principle and, in doing so, it is possible more judgment and estimates may be required within
the revenue recognition process than required under existing GAAP including identifying performance obligations in the contract, estimating
the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance
obligation.
The
Company currently recognizes revenue predominately from three sources: contract manufacturing, custom and white label finished goods
manufacturing (“Custom and white label”), and our branded consumer products. Contract manufacturing and Custom and white
label revenues are recognized at the point where the customer obtains control of the goods and the Company satisfies its performance
obligation, which generally is at the time the customer receives the product. Branded consumer product revenue is derived from direct-to-consumer
purchases through websites like Amazon and through our Shopify stores. Revenue is recognized upon shipment to the end customer.
The
Company’s customers consist of other life sciences companies and Amazon retail customers. Revenues are predominately concentrated
in the United States, but with the Silly George acquisition, have expanded into Europe and Asia. Payment terms, excluding branded consumer
products, vary by the type and location of customer and may differ by jurisdiction and customer but payment is generally required in
a term ranging from 30 to 60 days from date of shipment. Branded consumer products are purchased and paid for by the consumer at the
time the transaction is completed.
12
Table of Contents
Estimates
for product returns, allowances and discounts are recorded as a reduction of revenue and are established at the time of sale. Returns
are estimated through a comparison of historical return data and are determined for each product and adjusted for known or expected changes
in the marketplace specific to each product, when appropriate. Historically, sales return provisions have not been material. Amounts
accrued for sales allowances and discounts are based on estimates of amounts that are expected to be claimed on the related sales and
are based on historical data. Payments for allowances and discounts have historically been immaterial.
Disaggregated
revenue by sales type ($ in thousands):
Schedule of Disaggregated Revenue by Sales Type
2026
2025
Three Months Ended
June 30,
2026
2025
Contract manufacturing
$ 1,038
$ 863
Custom and white label finished goods manufacturing
-
27
Consumer branded products
1,756
1,884
Medical devices/other
78
110
Biomaterial products
814
-
Total
$ 3,686
$ 2,884
2026
2025
Six Months Ended
June 30,
2026
2025
Contract manufacturing
$ 1,954
$ 1,811
Custom and white label finished goods manufacturing
-
27
Consumer branded products
3,377
3,666
Medical devices/other
191
186
Biomaterial products
814
-
Total
$ 6,336
$ 5,690
The
Company has five distinct lines of business; Contract Manufacturing, Custom and White Label, Consumer Branded Products, Biomaterial products
and Medical Devices/Other.
Contract
Manufacturing
Customers
order rolls of gel (“rollstock”). The rollstock is shipped to our customers, which they package into finished goods. Historically,
this has been the Company’s primary source of revenue.
Custom
and White Label
These
products often infuse various ingredients into our base gel to develop unique product offerings to satisfy market demand (e.g. aloe infused
into the gel for a beauty mask). The rollstock is converted and packaged into salable units. The finished goods are shipped to the customer,
who is ultimately responsible for product distribution. Frequently these products started as development deals, in which the customer
paid the Company a small fee to develop a specific product. Once completed, the customer places an order for newly developed product.
Consumer
Branded Products
These
products are finished goods marketed and sold directly to consumers by the Company through online and retail channels. We are responsible
for sales, marketing, and distribution. The products we sell under our MedaGel brand primarily relate to healthcare over-the-counter
(“OTC”) remedy solutions, such as blister and applications. In December 2023 we added a second consumer product brand when
we completed the purchase of the Kenkoderm brand. The Kenkoderm skincare line was originally developed by a dermatologist to provide
gentle to the skin products for consumer with psoriasis. In May 2024, we added our third consumer product brand with the purchase of
the Silly George brand. Silly George is a beauty brand primarily focused on false eyelashes and other eye related products. We continue
to look for additional potential acquisitions as part of our consumer product “roll-up” strategy.
Biomaterial
Products
These
finished goods products are licensed as a result of the Celularity transaction, disclosed in Note 1, and establishes the Company as an
emerging platform in regenerative medicine through the formation of BioNX Surgical, a dedicated division focused on advanced biomaterials
for tendon repair, soft tissue reconstruction, and bone regeneration. The acquired portfolio includes 6 established products with over
a decade of clinical use and existing reimbursement coverage We are responsible for sales, marketing and distribution.
Medical
Devices/Other
Medical
Devices are a hybrid business, combining elements of Custom & White Label and Consumer Branded Products. Medical Devices, which are
not yet marketed, are expected to be distributed through strategic partnerships. We will manufacture and possibly convert/package the
device while the strategic partner brings the product to market. Small market Medical Devices could be launched by us, but also be offered
to a distributor to reach the full scale of the market.
Other
includes freight charged to customers who purchase the Company’s branded consumer products through their Shopify stores.
13
Table of Contents
Shipping
and Handling Revenue and Expense
Shipping
and handling revenue and expense are included in our condensed consolidated statements of operations in revenues and cost of revenues,
respectively. The Company accounts for shipping activities, consisting of direct costs to ship products performed after the risk of loss
passes to the customer. Shipping revenue and expense are primarily generated through the Amazon marketplace and Silly George direct customer
sales.
Share-based
Compensation
On
August 28, 2019, the Company adopted the 2019 Long-Term Incentive Plan, as amended (the “2019 Plan”). See Note 15 for further
details regarding the 2019 Plan.
The
2019 Plan provides certain employees, contractors, and outside directors with share-based compensation in the form of incentive
stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards,
dividend equivalent rights and other awards. The fair values of incentive stock option award grants are estimated as of the date of
grant using a Black-Scholes option valuation model. Compensation expense is recognized in the condensed consolidated statements of
operations on a straight-line basis over the requisite service period, which is generally the vesting period.
Income
Taxes
Income
taxes are accounted for using an asset and liability approach that requires the recognition of deferred tax assets and liabilities for
the expected future tax consequences of temporary differences between the financial statement and tax bases of assets and liabilities
at the applicable tax rates. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion
or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in
tax laws and rates.
Tax
benefits are recognized from an uncertain tax position only if it is more likely than not that the tax position will be sustained upon
examination by a tax authority and based upon the technical merits of the tax position. The tax benefit recognized in the consolidated
financial statements for a particular tax position is based on the largest benefit that is more likely than not to be realized upon settlement.
An unrecognized tax benefit, or a portion thereof, is presented in the consolidated financial statements as a reduction to a deferred
tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward if such settlement is required or expected
in the event the uncertain tax position is disallowed.
Leases
We
account for our leases in accordance with ASC 842, Leases. We determine whether an arrangement is an operating or financing lease
at contract inception. Operating leases, requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”)
assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities
represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease
liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As
the Company’s leases do not provide an implicit rate, the Company used its estimated incremental borrowing rate based on the information
available at commencement date in determining the present value of lease payments. A number of the lease agreements contain options to
renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal
and termination options that are deemed reasonably certain to be exercised.
The
Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing
operating leases longer than twelve months. The ROU assets were adjusted pursuant to ASC 842 transition guidance for existing lease-related balances
of accrued and prepaid rent, and unamortized lease incentives provided by lessors. Operating lease cost is recognized as a single lease
cost on a straight-line basis over the lease term and is recorded in cost of revenues and selling, general and administrative expenses.
Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the year
when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate
lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.
14
Table of Contents
Financing
leases are those that transfer substantially all of the risks and rewards of ownership to the Company. At the lease commencement date,
the Company recognizes a financing lease ROU asset and a corresponding lease liability measured at the present value of future lease
payments. The ROU asset is subsequently amortized on a straight-line basis over the shorter of the lease term or the useful life of the
underlying asset, while the lease liability is increased by interest expense and reduced by lease payments made. Interest expense on
the lease liability and amortization of the ROU asset are presented separately in the consolidated statements of operations, resulting
in a front-loaded expense pattern over the lease term. Financing lease ROU assets are included in property and equipment, net, and the
related lease liabilities are included within current and long-term liabilities, as applicable.
Variable
Interest Entity
The
Company reviews each legal entity formed by parties related to the Company to determine whether or not the Company has a variable interest
in the entity and whether or not the entity would meet the definition of a variable interest entity (“VIE”) in accordance
with ASC Topic 810, Consolidation . In assessing whether the Company has a variable interest in the entity as a whole, the Company
considers and makes judgements regarding the purpose and design of the entity, the value of the licensed assets to the entity, the value
of the entity’s total assets and the significant activities of the entity. If the Company has a variable interest in the entity
as a whole, the Company assesses whether or not the Company is a primary beneficiary of that VIE, based on a number of factors, including:
(i) which party has the power to direct the activities that most significantly affect the VIE’s economic performance, (ii) the
parties’ contractual rights and responsibilities pursuant to the collaboration agreement, and (iii) which party has the obligation
to absorb losses of or the right to receive benefits from the VIE that could be significant to the VIE.
If
the Company determines that it is the primary beneficiary of a VIE at the onset of the collaboration, the collaboration is treated as
a business combination and the Company consolidates the financial statements of the VIE into the Company’s consolidated financial
statements. On a quarterly basis, the Company will evaluate whether it continues to be the primary beneficiary of the consolidated VIE.
If the Company determines that it is no longer the primary beneficiary of a consolidated VIE, it deconsolidates the VIE in the period
in which the determination is made.
Assets
and liabilities recorded as a result of consolidating the financial results of the VIE into the Company’s consolidated balance
sheet do not represent additional assets that could be used to satisfy claims against the Company’s general assets or liabilities
for which creditors have recourse to the Company’s general assets.
Accounting
Pronouncements Issued But Not Yet Adopted
In
December 2025 , the FASB issued ASU 2025 - 12, Codification Improvements to make improvements to the Codification arising
from technical corrections, unintended application of the Codification, and clarifications. For all entities, the amendments in this
Update are effective for annual reporting periods beginning after December 15, 2026, including interim periods within those annual
reporting periods. Early adoption is permitted. The Company is currently evaluating the impact this new guidance will have on its financial
statements and disclosures.
In
November 2024, the FASB issued the ASC 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures
(Subtopic 220-04) Disaggregation of Income Statement Expenses, which requires additional disclosure of the nature of expenses included
in the income statement in response to requests from investors for more information about an entity’s expenses. The new standard
requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement
as disclosures about selling expenses. The guidance is effective for annual reporting periods beginning after December 15, 2026 and interim
reporting periods within annual reporting periods beginning after December 15, 2027. The requirements will be applied prospectively with
the option for retrospective application. Early adoption is permitted. The Company is currently evaluating the impact this new guidance
will have on its financial statements and disclosures.
15
Table of Contents
4.
Business Segments
The
Company’s CODM evaluates the financial performance of the Company’s segments based upon segment operating income or (loss)
as the profitability measure. The Company has identified its Chief Executive Officer as the CODM. Items outside of operating income or
(loss) are not reported by segment, since they are excluded from the single measure of segment profitability reviewed by the CODM.
Summarized
financial information concerning the Company’s reportable segments for each of the quarters ended June 30, 2026 and 2025 is presented
below.
Schedule of Reportable Segments
Three
Months Ended June 30, 2026 ($ in thousands)
NexGel
CGN JV
Total
Revenues, net
$ 2,881
$ 805
$ 3,686
Cost of revenues
1,997
580
2,577
Advertising, marketing and amazon fees
627
-
627
General and administrative
2,808
159
2,967
Total Selling, general and administrative
3,435
159
3,594
Research and development
20
-
20
Operating expenses
3,455
159
3,614
Income (loss) from operations
$ ( 2,571 )
$ 66
$ ( 2,505 )
Three
Months Ended June 30, 2025 ($ in thousands)
NexGel
CGN JV
Total
Revenues, net
$ 2,333
$ 551
$ 2,884
Cost of revenues
1,283
343
1,626
Advertising, marketing and amazon fees
622
-
622
General and administrative
1,139
133
1,272
Total Selling, general and administrative
1,761
133
1,894
Research and development
-
-
-
Operating expenses
1,761
133
1,894
Income (loss) from operations
$ ( 711 )
$ 75
$ ( 636 )
16
Table of Contents
Six
Months Ended June 30, 2026 ($ in thousands)
NexGel
CGN JV
Total
Revenues, net
$ 4,826
$ 1,510
$ 6,336
Cost of revenues
3,152
1,014
4,166
Advertising, marketing and amazon fees
1,263
-
1,263
General and administrative
4,046
304
4,350
Total Selling, general and administrative
5,309
304
5,613
Research and development
20
-
20
Operating expenses
5,329
304
5,633
Income (loss) from operations
$ ( 3,655 )
$ 192
$ ( 3,463 )
Six
Months Ended June 30, 2025 ($ in thousands)
NexGel
CGN JV
Total
Revenues, net
$ 4,331
$ 1,359
$ 5,690
Cost of revenues
2,326
918
3,244
Advertising, marketing and amazon fees
1,263
-
1,263
General and administrative
2,324
271
2,595
Total Selling, general and administrative
3,587
271
3,858
Research and development
1
-
1
Operating expenses
3,588
271
3,859
Income (loss) from operations
$ ( 1,583 )
$ 170
$ ( 1,413 )
Summarized
total assets for the Company’s reportable segments as of June 30, 2026 and December 31, 2025 are presented below:
As
of June 30, 2026 ($ in thousands)
NexGel
CGN JV
Total
Total Assets
$ 22,897
$ 3,550
$ 26,447
As
of December 31, 2025 ($ in thousands)
NexGel
CGN JV
Total
Total Assets
$ 6,777
$ 3,684
$ 10,461
17
Table of Contents
5.
Variable Interest Entities
Interest
in Joint Venture – CGN
On
March 1, 2023, the Company acquired a 50 % interest in the CGN JV (see Note 1). The CGN JV is owned 50 % by the Company and 50 % by CG Labs.
CG Labs contributed its existing converting and packaging division to the CGN JV, including, but not limited to, its facilities, equipment,
employees, and customers. The Company will contribute $ 500 thousand to the CGN JV, on a schedule to be determined, to be used for equipment
and facility upgrades as well as general corporate purposes for the CGN JV.
The
CGN JV is considered to be a VIE and we have consolidated the CGN JV, because we believe we are the primary beneficiary and we meet the
power and the economics criteria.
The
following table presents the assets and liabilities of the CGN JV, included in the condensed consolidated balance sheet as of June 30,
2026 and December 31, 2025. The assets and liabilities presented below include only the third-party assets and liabilities of the consolidated
VIE and excludes any intercompany balances, which were eliminated upon consolidation. .
Schedule
of Consolidated Variable Interest Entities
June 30,
2026
December 31,
2025
ASSETS
Current Assets:
Cash
$ 99
$ 94
Accounts receivable, net
658
519
Inventory
697
841
Prepaid expenses and other current assets
25
11
Total current assets
1,479
1,465
Intangibles, net
12
32
Property and equipment, net
1,261
1,314
Operating lease - right of use asset
832
873
Total assets
$ 3,584
$ 3,684
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$ 621
$ 87
Accounts payable – related party
581
477
Accounts payable
581
477
Accrued expenses and other current liabilities
1
1
Current portion of note payable
94
93
Finance lease liability, short term
65
65
Operating lease liability, current portion
85
84
Total current liabilities
1,447
807
Operating lease liability, net of current portion
747
790
Finance lease liability, long term
206
242
Notes payable, net of current portion
180
228
Total liabilities
$ 2,580
$ 2,067
The
amounts above represent the assets and liabilities of the VIE described above, for which we are the primary beneficiary. The assets of
the CGN JV consolidated VIE can only be used to settle the obligations of the VIE. All of the liabilities are non-recourse to us as of
June 30, 2026 and December 31, 2025.
18
Table of Contents
6.
Operating Leases
The
Company has an operating lease for a commercial manufacturing facility and administrative offices located in Langhorne, Pennsylvania
that runs through January 2031. There are two options that can extend the lease term for five years each. The exercise of the lease options
to renew is solely at the Company’s discretion.
The
Company also has a sublease for office and manufacturing space in Granbury, Texas that runs through February 2028. The Company modified
the lease agreement through July 2035.
On
April 17, 2026, in conjunction with the Celularity License Agreement, the Company entered into a five-year sublease with Celularity,
Inc. for approximately 7,843 square feet of office space in Florham Park, New Jersey. The sublease incorporates the applicable terms
and conditions of the underlying master lease, as amended on September 24, 2023.
The
following table presents information about the amount and timing of the liability arising from the Company’s operating lease as
of June 30, 2026 ($ in thousands):
Schedule of Future Minimum Operating Lease Payments
Maturity of Lease Liability
Operating
Lease Liability
2026
$ 390
2027
786
2028
793
2029
800
2030
807
Thereafter
561
Total undiscounted operating lease payments
4,137
Less: Imputed interest
( 543 )
Present value of operating lease liability
$ 3,594
Total
operating lease expense for the six months ended June 30, 2026, and 2025, was $ 86 thousand and $ 71 thousand, respectively, and is recorded
in cost of goods sold and selling, general, and administrative expenses in the accompanying condensed consolidated statements of operations.
The weighted average discount rate was 5.0 % and 2.6 % and the weighted average remaining lease term was 5.7 years and 6.2 years at June
30, 2026 and 2025, respectively.
Supplemental
cash flows information related to leases was as follows:
Schedule
of Supplemental Cash Flows Information Related to Operating Leases
June 30,
June 30,
2026
2025
Cash paid for amounts included in the measurement of lease liability ($ in thousands):
Operating cash flows from operating leases
$ 86
$ 61
7.
Financing Lease
In
February 2024, the CGN JV entered into a lease agreement for certain equipment under separate non-cancelable equipment loan and security
agreements. The agreement matures in January 2030. The agreements require monthly payments of principal and interest through maturity
and are secured by the assets under the lease. As of June 30, 2026, $ 419 thousand is included in the property and equipment on the balance
sheet. The weighted average interest rate was 9.1 % and 9.1 % and the weighted average remaining lease term was 3.8 years and 4.8 years
at June 30, 2026 and December 31, 2025, respectively.
19
Table of Contents
The
following table presents information about the amount and timing of the liability arising from the Company’s financing lease as
of June 30, 2026:
Schedule
of Future Minimum Financing Lease Payments
Maturity of Lease Liability
Financing
Lease
Liability
2026
45
2027
90
2028
91
2029
90
Thereafter
8
Total undiscounted financing lease payments
324
Less: Imputed interest
( 49 )
Present value of financing lease liability
$ 275
Supplemental
cash flows information related to financing lease was as follows:
Schedule of Supplemental Cash Flows Information Related to Financing
Lease
June 30,
June 30,
2026
2025
Cash paid for amounts included in the measurement of lease liability ($ in thousands):
Financing cash flows from financing lease
$ 23
$ 23
8.
Inventory, net
Inventory
consists of the following ($ in thousands):
Schedule of Inventory
June 30,
December 31,
2026
2025
Raw materials
$ 1,185
$ 1,374
Work-in-progress
50
47
Finished goods
1,421
961
Inventory, gross
2,656
2,382
Less: Inventory reserve for excess and slow moving inventory
( 353 )
( 271 )
Total
$ 2,303
$ 2,111
Inventory
is maintained at the Company’s warehouses and at fulfillment centers owned by Amazon and Borderless. The Company builds its contract
manufacturing products based on customer orders and immediately ships the products upon completion of the production process.
9.
Property and Equipment, Net
Property
and equipment consist of the following ($ in thousands):
Schedule of Property and Equipment
Useful Life
June 30,
December 31,
(Years)
2026
2025
Machinery and equipment
3 - 10
$ 2,186
$ 2,161
Office furniture and equipment
3 - 10
245
197
Leasehold improvements
6
419
419
Construction in progress
N/A
558
547
Property and equipment, gross
3,408
3,324
Less: accumulated depreciation and amortization
( 1,499 )
( 1,369 )
Property and equipment, net
$ 1,909
$ 1,955
Depreciation
expense for the six months ended June 30, 2026 and 2025 was $ 130 thousand and $ 82 thousand, respectively.
20
Table of Contents
10.
Intangible Assets
The
following provides a breakdown of identifiable intangible assets as of June 30, 2026 and December 31, 2025:
Schedule of Breakdown of Identifiable Intangible Assets
June 30,
December 31,
2026
2025
License Agreement
License agreement, gross
$ 13,605
$ -
Accumulated amortization
( 756 )
-
Licensee agreement related identifiable intangible assets, net
12,849
-
Product/Technology Related
Identifiable intangible assets, gross
325
325
Accumulated amortization
( 314 )
( 289 )
Product/technology related identifiable intangible assets, net
11
36
Marketing Related
Customer related intangible asset, gross
17
17
Tradename related intangible asset, gross
713
713
Accumulated amortization
( 99 )
( 85 )
Marketing related identifiable intangible assets, net
631
645
Total identifiable intangible assets, net
$ 13,491
$ 681
As
discussed in Note 1, on April 17, 2026, the Company completed the acquisition of an exclusive license and certain related assets from
Celularity pursuant to the License Agreement. The Company accounted for the transaction as an asset acquisition and recorded a finite-lived
intangible asset with an initial carrying value of $ 13.3 million, consisting of $ 8.3 million in cash and a $ 5.0 million convertible promissory
note. The acquired license is being amortized on a straight-line basis over its estimated useful life of three years .
In
connection with the May 15, 2024 acquisition of Silly George, the Company identified intangible assets of $ 600 thousand representing
trademark related intangibles with indefinite lives.
The
intangible assets with definite lives are being amortized on a straight-line basis over their weighted average estimated useful life
of 2.8 years and amortization expense amounted to $ 795 and $ 32 thousand for the six months ended June 30, 2026 and 2025, respectively.
As
of June 30, 2026, the estimated annual amortization expense for each of the next five fiscal years is as follows ($ in thousands):
Schedule of Estimated Annual Amortization Expense
2026 (remainder of year)
$ 2,292
2027
4,548
2028
4,537
2029
1,513
2030
1
Subtotal
12,891
Indefinite lived intangible assets (subject to impairment analysis)
600
Total
$ 13,491
11.
Accrued Expenses and Other Current Liabilities
Accrued
expenses and other current liabilities consist of the following ($ in thousands):
Schedule of Accrued Expenses and Other Current Liabilities
June 30,
December 31,
2026
2025
Salaries, benefits, and incentive compensation
$ 136
$ 126
Other
320
336
Total accrued expenses and other current liabilities
$ 456
$ 462
21
Table of Contents
12.
Notes Payable
CGN
Segment
The
CGN JV has entered into two separate promissory note agreements for the purchase of equipment. These notes have a term of five years
beginning on March 13, 2024, accrue interest at 8 % and require monthly payments of $ 9 thousand, collectively, until maturity. The total
principal balance outstanding was $ 275 thousand and $ 321 thousand as of June 30, 2026 and December 31, 2025, respectively.
NexGel
Segment
The
Company has entered into a $ 13 thousand promissory note agreement for certain leasehold improvements. The Outstanding principal amount
of $ 1 thousand as of December 31, 2025 was repaid in full in January of 2026.
Economic
Injury Disaster Loan
On
May 28, 2020, the Company entered into the standard loan documents required for securing a loan (the “EIDL Loan”) from
the SBA under its Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19
pandemic on the Company’s business. Pursuant to that certain Loan Authorization and Agreement (the “SBA Loan
Agreement”), the principal amount of the EIDL Loan is up to $ 261
thousand, with proceeds to be used for working capital purposes. Interest accrues at the rate of 3.75 %
per annum. Installment payments, including principal and interest, are due monthly beginning May 28, 2021 (twelve months from the
date of the SBA Note) in the amount of $ 1
thousand. The balance of principal and interest is payable thirty years from the date of the SBA Note. In connection
therewith, the Company received an $ 8
thousand advance, which does not have to be repaid. On March 26, 2021, the SBA announced that all EIDL loans issued in 2020 will
start repayment 24 months from the date of the SBA Note. The SBA has since extended the repayment start to 30 months from the date
of the SBA Note. The Company made its first payment in December 2022. The balances of the principal and accrued interest amounted to
$ 264
and $ 267
thousand as of June 30, 2026 and December 31, 2025, respectively.
The
future annual principal amounts and accrued interest to be paid as of June 30, 2026 are as follows:
Schedule
of Debt Instruments
Amount
For the year ending December 31
2026
$ 48
2027
106
2028
114
2029
24
2030
6
Thereafter
239
Total
537
Less: current portion of notes payable
100
Long-term portion of notes payable
$ 437
13.
Convertible Notes Payable
Series
A Convertible Notes
On
February 10, 2026, the Company issued $ 1,797 thousand aggregate principal amount of Series A Senior Secured Convertible Note (the “Series
A Convertible Note”) for cash proceeds of $ 1,618 thousand. The Series A Convertible Note matures on February 10, 2028, which is
two years from issuance, unless earlier converted, redeemed or repurchased, and bears interest at 10 % per annum. Interest is payable
in arrears on the first trading date of each calendar month beginning May 1, 2026.
The
holder may convert the Series A Convertible Note or any portion of the Series A Convertible Note, at their option, into common shares
of the Company. The number of common shares to be issued will equal 110% of outstanding principal and accrued unpaid interest converted
at the conversion price of $ 1.244 per share (the “initial conversion price”). The conversion price is subject to adjustment
if certain conditions are met.
22
Table of Contents
The
Series A Convertible Note was issued at a $ 180
thousand discount, representing the difference between the principal amount and cash proceeds received. This discount is being
amortized to interest expense over the contractual term of the Series A Convertible Note using the effective interest method. For
the six month period ended June 30, 2026, the Company recognized contractual coupon interest of $ 21
thousand and amortization of debt discount of $ 100
thousand, for total interest expense related to the Series A Convertible Note of $ 121
thousand. The effective interest rate is approximately 10.5 %.
During
the six months ending June 30, 2026, the holder converted $ 1,000 thousand of principal amount and unpaid interest of the note into 1,536,564
shares of common stock pursuant to the contractual conversion terms. The Company accounted for the transaction as a debt conversion and
reclassified the carrying amount of the converted portion of the Series A Convertible Note, including the related unamortized discount,
to stockholders’ equity, and no gain or loss was recognized on the conversion.
As
of June 30, 2026, the Series A Convertible Note, after considering the partial conversion to common shares, had principal outstanding
of $ 797 thousand and unamortized discount of $ 64 thousand resulting in a net carrying amount of $ 733 thousand.
Subsequent
to June 30, 2026, the holder converted an additional $ 26 thousand of principal amount and unpaid interest of the Series A Senior Convertible
Note into an additional 47,641 shares of common stock.
On August 12, 2026, the remaining restricted
cash was applied to the outstanding obligations under the Series A Note. As a result, the Series A Note has been paid in full and
the Company no longer has any obligation to make payments or issue shares of common stock. The
Security Documents have terminated in accordance with their terms, and the related security interests have been released.
As
of June 30, 2026, the carrying amount of the Series A Convertible Note approximates its fair value.
Convertible
Promissory Notes
As
discussed in Footnote 1, in April and May 2026, to fund the license and acquisition of Celularity Inc’s portfolio of
commercial-stage regenerative biomaterials, the Company issued $ 13,885
thousand aggregate principal amount of convertible promissory notes that bear interest at 10 %
per annum, payable quarterly in cash or, at the holder’s election, in shares of the Company’s common stock at the
applicable conversion price. The notes mature 18 months from their issuance date. Upon an event of default, interest accrues at the
lesser of 18 %
per annum or the maximum rate permitted by law.
The
notes are convertible at the option of the holder into shares of the Company’s common stock at an initial conversion price of $ 0.60
per share, subject to customary anti-dilution adjustments, including stock splits, stock dividends, recapitalizations, and full-ratchet
anti-dilution protection for certain dilutive issuances. In addition, the conversion price is subject to automatic resets on the twelve-month
anniversary of issuance and at maturity based on the lower of the then-current conversion price or the five-day volume-weighted average
market price immediately preceding the applicable measurement date.
23
Table of Contents
The
notes contain customary events of default, mandatory prepayment provisions from certain financing proceeds, and optional prepayment provisions
requiring payment of a premium. The financing agreements also include registration rights, rights of first refusal, restrictions on certain
future financing transactions, and other customary investor protections.
The Company is aware that potential events of default
may exist under the Notes issued in April and May 2026, relating to (i) the Company’s not having filed the registration statement required
under the related Registration Rights Agreement within the time period specified therein, (ii) the Company’s not having timely filed a
Current Report on Form 8-K/A containing certain financial statements required under Item 9.01 of Form 8-K in connection with the Celularity
Transaction, and (iii) the sufficiency of the Company’s reserve of authorized and unissued shares of common stock for issuance upon conversion
of the Notes and exercise of the related warrants. No holder of the Notes has declared an acceleration of the Notes or the amounts payable
thereunder. The Company is taking steps intended to address these matters, including filing a registration statement on Form S-1 covering
the resale of the shares underlying the Notes and related warrants by August 17, 2026, continuing to work with the staff of the Securities
and Exchange Commission regarding the Form 8-K/A, and seeking stockholder approval of an increase in the Company’s authorized shares of
common stock and a reverse stock split at a special meeting of stockholders expected to be held on or before September 25, 2026. There
can be no assurance that these matters will be resolved on terms satisfactory to the Company, or at all.
In
connection with the issuance of the convertible notes, the Company also issued 11,570,823
of 5 five-year
warrants with an exercise price of $ 0.80
per share. The warrants entitle the holders to purchase shares equal to 50 %
of the shares underlying the principal amount of notes purchased and contain customary anti-dilution adjustments. The warrants may
be exercised on a cashless basis under certain circumstances.
The
Company evaluated the warrants under ASC 815-40 and concluded that they meet the requirements for equity classification. Accordingly,
the warrants were recorded in additional paid-in capital and are not subsequently remeasured.
The
Company evaluated the conversion feature of the notes under ASC 815, Derivatives and Hedging, and determined that the conversion feature
does not qualify for the scope exception in ASC 815-40 due primarily to the full-ratchet anti-dilution provisions and automatic conversion
price reset features, which could result in a settlement amount that is not indexed solely to the Company’s own stock.
Accordingly,
the Company bifurcated the embedded conversion feature from the host debt instrument and recorded it as a derivative liability at fair
value on the issuance date. The initial fair value assigned to the derivative reduced the carrying amount of the host debt and is subsequently
remeasured to fair value at each reporting date, with changes in fair value recognized in the consolidated statements of operations until
the derivative is exercised, expires, or is otherwise extinguished. Upon initial recognition, the Company recognized a day-one loss of $ 56 thousand, representing the excess of the fair
value of the embedded derivative liabilities over the net proceeds allocated to the host debt instruments.
In connection with the issuance of the convertible
debt, the Company issued a placement agent warrant to purchase 404,248 shares of the Company’s common stock at an exercise
price of $ 0.80 per share. The warrant has a term of five years and was issued as compensation for placement agent services.
The placement agent warrants were evaluated separately and determined to be equity-classified instruments, and accordingly, the Company
recognized a day-one loss of $184 thousand, with the fair value recorded in additional paid-in capital as a cost of the financing and
$ 182 thousand as a placement fee.
As of June 30, 2026, the Convertible Promissory Notes
had principal outstanding of $ 13,885 thousand, accrued interest of $ 256 thousand and unamortized discount of $ 11,820 thousand resulting
in a net carrying amount of $ 2,321 thousand.
Subsequent
to June 30, 2026 one of the Qualified Note Holders accelerated their commitment to purchase an additional $ 1,000
thousand in Notes. In consideration for this acceleration the
buyer received a reduction in the purchase price of the principal to $ 938
thousand, warrants to purchase 833,334
shares of Common Stock, being 50% of the number of shares of
Common Stock underlying the $ 1,000
thousand in principal amount of the Additional Notes, on the
same terms and conditions as the Warrants issued at the initial closing, including an exercise price of $ 0.80
per share, and a separate additional warrant to purchase 30,000
shares of Common Stock as additional consideration for the
Buyer’s agreement to accelerate funding. The Additional Warrant was issued on the same terms and conditions as the original Warrant,
including an exercise price of $ 0.80
per share.
The
components of the Company’s outstanding convertible debt as of June 30, 2026 were as follows ($ in thousands):
Schedule
of Outstanding Convertible Debt
June 30, 2026
Series A Convertible Note
$ 797
Convertible Promissory Notes
13,885
Total gross principal
14,682
Unamortized debt discount – Series A Convertible Notes (OID)
( 64 )
Unamoritzed debt discount – Convertible Promissory Notes
( 11,820 )
Total principal, net of unamortized debt discount
2,798
Accrued interest
256
Convertible debt, long-term, net of debt discount
$ 3,054
14.
Common Stock
At
June 30, 2026, the Company has reserved common stock for issuance in relation to the following:
Schedule
of Reserved Common Stock For Issued Securities in Relation
Share-based compensation plan
1,008,363
Warrants to purchase common stock
16,768,697
Restricted stock units
69,990
15.
Share-based Compensation
The
2019 Plan provides for the granting of incentive stock options, nonqualified stock options, restricted stock, stock appreciation rights
(“SARs”), restricted stock units, performance awards, dividend equivalent rights and other awards, which may be granted singly,
in combination, or in tandem, and which may be paid in cash, shares of common stock of the Company or a combination of cash and shares
of common stock of the Company. Effective as of May 26, 2020, May 3, 2021, and March 23, 2023 respectively, the Board approved an increase
of the number of authorized shares of common stock reserved under the 2019 Plan from 57,143 shares of common stock to 485,715 , from 485,715
shares of common stock to 571,429 shares of common stock, and from 571,429 shares of common stock to 785,715 , all of which may be delivered
pursuant to incentive stock options.
On
December 31, 2024, the Board approved an additional 780,000 shares of common stock to be reserved under the 2019 Plan, bringing the total
number of shares underlying the Plan to 1,651,429 of which 793,735 shares have already been awarded or exercised as of that date. The
Company’s stockholders approved the 780,000 share increase at the Company’s 2025 Annual Meeting of Stockholders held on June
17, 2025. Subject to adjustments pursuant to the 2019 Plan, the maximum number of shares of common stock with respect to which stock
options or SARs may be granted to an executive officer during any calendar year is 14,286 shares of common stock.
24
Table of Contents
The
following table contains information about the 2019 Plan as of June 30, 2026:
Schedule of Information about Incentive Plan
Awards
Awards
Reserved for
Awards
Awards
Available for
Issuance
Issued
Exercised
Grant
2019 Plan (1)
1,651,429
1,262,135
194,240
389,294
Awards issued in excess of 2019 Plan (2)
-
100,821
92,113
-
(1)
Includes
incentive stock options and restricted stock units discussed below.
(2)
Includes
shares of restricted common stock granted outside of the 2019 Plan to our Chief Executive Officer, Adam Levy.
Incentive
stock options
On
April 27, 2026, the Company granted options to purchase up to 160,000 shares of the Company’s common stock at a per share exercise
price of $ 0.65 to the current Chief Financial Officer pursuant to the terms of an employment agreement dated April 27, 2026, all of which
vests as follows: 40,000 shares vest on the first anniversary, and the remaining 120,000 shares vest in 36 equal monthly installments
of 3,334 shares (with rounding adjustments) commencing on March 31, 2027 and expires ten years from the date of the grant.
On
February 12, 2026, the Company granted options to purchase up to 25,000 shares of the Company’s common stock at a per share exercise
price of $ 1.31 to the former Chief Financial Officer pursuant to the terms of a separation agreement dated February 4, 2026, all of which
vests immediate and expires three years from the date of the grant.
The
following table summarizes the Company’s incentive stock option activity and related information for the six months ended June 30,
2026:
Schedule of Incentive Stock Option Activity
Weighted
Weighted
Average
Average
Contractual
Number of
Exercise
Term in
Options
Price
Years
Outstanding at January 1, 2026
907,111
$ 2.94
7.03
Granted
185,000
0.74
9.32
Exercised
—
—
—
Forfeited
( 83,748 )
3.56
—
Outstanding at June 30, 2026
1,008,363
$ 2.49
6.79
Exercisable at June 30, 2026
600,863
$ 2.33
6.52
As
of June 30, 2026, vested outstanding stock options had $ 1 thousand intrinsic value as the exercise price is greater than the estimated
fair value of the underlying common stock, respectively. As of June 30, 2026, there was approximately $ 288 thousand of total unrecognized
share-based compensation related to unvested stock options, which the Company expects to recognize over the next 33 months excluding
options fully contingent upon certain sales-based milestones being achieved within 18 to 36 months of commercial release.
The
Company recognizes compensation expense for stock option awards on a straight-line basis over the applicable service period of the award.
The service period is generally the vesting period.
The
following assumptions were used to calculate the grant date fair value of awards issued during the six months ended June 30, 2026
and 2025:
Schedule of Assumptions used in Share-based Compensation
2026
2025
Volatility
76.07 - 80.42
%
78.21
%
Risk-free
interest rate
3.49 - 3.94
%
4.38
%
Dividend
yield
0.0
%
0.0
%
Expected
term
3.00 - 5.62
years
5.00
years
The
Company does not have sufficient historical information to develop reasonable expectations about future exercise patterns and post-vesting
employment termination behavior Accordingly, the Company has elected to use the “simplified method” to estimate the expected
term of its share-based awards. The simplified method computes the expected term as the sum of the award’s vesting term plus the
original contractual term divided by two.
25
Table of Contents
The
Company estimated the expected volatility input for the Black-Scholes model using the historical volatility of its own publicly traded
common stock over a period commensurate with the expected term of the option.
Restrictive
stock awards
Effective
February 12, 2026, the Company granted an aggregate of 20,325 fully vested shares of its common stock to its former Chief Financial Officer
pursuant to the terms of a separation agreement dated February 4, 2026. An additional 20,325 shares were authorized for issuance under
the agreement; however, such issuance was forfeited. Under ASC 718, Compensation—Stock Compensation , the Company has measured
the value of the 40,650 shares granted based on the closing price of the Company’s stock at the grant date of the RSU Grant ($ 0.63
per share).
The
following table summarizes the Company’s restricted stock awards activity for the six months ended June 30, 2026:
Schedule of Restricted Stock Units Granted
Weighted
Average
Number of
Grant Date
Units
Fair Value
Outstanding at January 1, 2026
60,456
$ 2.41
Granted
51,934
0.92
Exercised and converted to common shares
( 20,325 )
1.40
Forfeited
( 23,825 )
0.94
Outstanding at June 30, 2026
68,240
$ 2.09
Exercisable at June 30, 2026
62,116
$ 2.02
Compensation
expense will be recognized ratably over the total vesting schedule. The Company will periodically adjust the cumulative compensation
expense for forfeited awards. The Company recognizes the reversal of any previously recognized compensation expense on forfeited awards
in the period the awards are forfeited. As of June 30, 2026, there was $ 13 thousand unrecognized share-based compensation related to
unvested RSUs, which the Company expects to recognize through December 2027.
Share-based
compensation of $ 262 thousand and $ 293 thousand has been recorded for the six months ended June 30, 2026 and 2025, respectively.
Warrants
The
following table shows a summary of common stock warrants through June 30, 2026:
Schedule of Common Stock Warrants
Weighted
Weighted
Average
Average
Number of
Exercise
Contractual
Warrants
Price
Term in Years
Outstanding at January 1, 2026
5,142,940
$ 5.11
1.93
Granted
11,975,071
0.79
5.00
Expired
( 349,314 )
4.77
—
Outstanding at June 30, 2026
16,768,697
$ 2.03
3.80
Exercisable at June 30, 2026
16,768,697
$ 2.03
3.80
As
of June 30, 2026 and 2025, vested outstanding warrants had $ 0 thousand and $ 2 thousand, respectively, intrinsic value as the exercise
price is greater than the estimated fair value of the underlying common stock.
26
Table of Contents
16.
Commitments and Contingencies
Partnership
Advance
On
July 14, 2025, the Company expanded its partnership with STADA Arzneimittel AG (“STADA”), a European leader in consumer health.
The expansion included a $ 1 million advance from STADA to the Company in non-dilutive capital to support product launches and marketing
efforts under the Master Distribution Agreement between the parties and relates to the planned launch of digestive enzyme formulas and
solutions targeting scars and stretch marks. As of June 30, 2026 and December 31, 2025, the Company held $ 504 thousand and $ 741 thousand,
respectively, of restricted cash related to advances received under partnership arrangements. Correspondingly, $ 483 thousand and $ 731
thousand, respectively, were recorded as current liabilities within partnership accrued advances. The advance is subject to contractual
restrictions on use and will be applied against eligible project costs as incurred in accordance with the terms of the Master Distribution
Agreement, as amended.
In
connection with the Series A Convertible Note issued on February 10, 2026, the company received a deposit of $ 1,618 million into a restricted
cash account. The cash is released from the account as the holder of the account converts the debt into common shares of the Company.
At June 30, 2026, $ 710 thousand remains in restricted cash.
License
agreement
Under
the License Agreement described in Note 1, the Company may be required to make contingent milestone payments of up to $ 20.0 million to
Celularity upon the achievement of specified commercial milestones. No amounts have been recorded due to the uncertainty regarding the achievement of the applicable milestones.
Litigation
Except
as described below, the Company may be subject to legal proceedings and claims that arise in the ordinary course of business. Management
is not currently aware of any matters that will or may have a material effect on the financial position, results of operations, or cash
flows of the Company.
On
April 27, 2026, Bezalel Partners, LLC (“Bezalel”) commenced an arbitration proceeding against the Company before JAMS,
asserting claims for breach of contract and declaratory relief arising from a Finder’s Fee Agreement, dated July 29, 2024, as
amended. Bezalel alleges that it is entitled to a “Transaction Fee” in excess of $ 1,750
thousand , plus interest, attorneys’
fees and costs. On July 2, 2026, the Company filed its Answer, denying Bezalel’s claims in their entirety and asserting
affirmative defenses. The Company intends to vigorously defend against this claim. Given the early stage of this proceeding, the
Company is unable to predict its outcome, hearing or resolution timing or estimate a range of reasonably possible loss, if any, at
this time.
17.
Concentrations of Risk
For
the six months ended June 30, 2026, the Company had no revenue from customers that approximated 10 % of total revenue. For the six months
ended June 30, 2025, the Company had revenue from one customer that approximated 10 % of total revenue.
The
Company had three customers with accounts receivable balances that were 20 %, 21 %
and 26 %
of total accounts receivable as of June 30, 2026. The Company had one customer with an accounts receivable balances that was 50 %
of total accounts receivable as of December 31, 2025.
27
Table of Contents
The
Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash, cash equivalents,
restricted cash, and marketable securities. Cash balances are maintained principally at major U.S. financial institutions and are insured
by the Federal Deposit Insurance Corporation (“FDIC”) up to regulatory limits. As of June 30, 2026, there is a $ 873 balance
exceeding such limit. The Company has not experienced any credit losses associated with its cash balances in the past. The Company invests
its cash equivalents in U.S. treasury bills with original maturities of six months or less.
Marketable
securities are comprised of U.S. treasury bills with original maturities greater than three months. The Company has not experienced any
losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash, cash equivalents, and marketable
securities and performs periodic evaluations of the credit standing of such institutions.
18.
Related Party Transactions
Accounts
payable – related party
As
of June 30, 2026 and December 31, 2025, the Company had outstanding balances of $ 534 thousand and $ 456 thousand, respectively, due to
C.G. Laboratories, Inc., a related party. Additionally, as of June 30, 2026 and December 31, 2025, the Company had an outstanding balance
of $ 24 thousand and $ 17 thousand, respectively, to the CEO of CG Labs. These balances primarily relate to transactions for contract manufacturing,
packaging, and other services provided by CG Laboratories, Inc.
Brian
J. Kieser is the Chief Executive Officer and indirect sole owner of Sequence LifeScience, Inc. (“Sequence”). On April
17, 2026, prior to Mr. Kieser’s appointment to the Company’s Board of Directors, Sequence purchased an unsecured
convertible promissory note in the original principal amount of $ 5,500
thousand, convertible into up to 9,166,667
shares of common stock, and a warrant to purchase up to 4,583,334
shares of common stock, in each case on the same terms as those issued to the other buyers in the private placement described in
Note 13. Mr. Kieser was appointed to the Company’s Board of Directors on May 6, 2026. On May 11, 2026, following his
appointment to the Board, Mr. Kieser personally purchased an additional unsecured convertible promissory note in the original
principal amount of $ 1,000
thousand, convertible into up to 1,666,667
shares of common stock, and a warrant to purchase up to 833,334
shares of common stock, on the same terms as those issued to the other buyers in that offering. As of June 30, 2026, the aggregate
principal amount outstanding under the notes held by Sequence and Mr. Kieser was $ 6,500
thousand.
19.
Subsequent Events
In
accordance with ASC 855, Subsequent Events , the Company evaluated subsequent events after June 30, 2026, through the date these
condensed consolidated financial statements were issued and has determined that, other than already disclosed, no transactions or events
have occurred that require recognition or disclosure in the condensed consolidated financial statements.
28
Table of Contents
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis are intended to help prospective investors understand our business, financial condition, results of
operations, liquidity and capital resources. You should read this discussion in conjunction with our condensed consolidated financial
statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
The
statements in this discussion regarding industry outlook, expectations regarding our future performance, liquidity and capital resources
and other non-historical statements are forward-looking statements. These forward-looking statements are subject to numerous risks and
uncertainties, including, but not limited to, the risks and uncertainties described in “Special Note Regarding Forward-Looking
Statements.” Actual results may differ materially from those contained in any forward-looking statements.
The
NexGel Financial Statements, discussed below, reflect the NexGel financial condition, results of operations, and cash flows. The financial
information discussed below and included in this Quarterly Report on Form 10-Q, however, may not necessarily reflect what the NexGel
financial condition, results of operations, or cash flows would have been had NexGel been operated as a separate, independent entity
during the years presented, or what the NexGel financial condition, results of operations, and cash flows may be in the future.
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q contains “forward-looking statements,” which include information relating to future events,
future financial performance, strategies, expectations, competitive environment and regulation. Words such as “may,” “should,”
“could,” “would,” “predict,” “potential,” “continue,” “expect,”
“anticipate,” “future,” “intend,” “plan,” “believe,” “estimate,”
and similar expressions, as well as statements in future tense, identify forward-looking statements. Forward-looking statements should
not be read as a guarantee of future performance or results and may not be accurate indications of when such performance or results will
actually be achieved. Forward-looking statements are based on information we have when those statements are made or our management’s
good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance
or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could
cause such differences include, but are not limited to:
●
our
ability to continue as a going concern;
●
inadequate
capital;
●
inadequate
or an inability to raise sufficient capital to execute our business plan;
●
our
ability to comply with current good manufacturing practices;
●
loss
or retirement of key executives;
●
our
plans to make significant additional outlays of working capital before we expect to generate significant revenues and the uncertainty
regarding when we will begin to generate significant revenues, if we are able to do so;
●
adverse
economic conditions and/or intense competition;
●
loss
of a key customer or supplier;
●
entry
of new competitors;
●
adverse
federal, state and local government regulation;
●
technological
obsolescence of our manufacturing process and equipment;
29
Table of Contents
●
technical
problems with our research and products;
●
risks
of mergers and acquisitions including the time and cost of implementing transactions and the potential failure to achieve expected
gains, revenue growth or expense savings;
●
price
increases for supplies and components; and
●
the
inability to carry out our business plans.
For
a discussion of these and other risks that relate to our business and investing in shares of our common stock, you should carefully review
the risks and uncertainties described elsewhere in this Quarterly Report on Form 10-Q. The forward-looking statements contained in this
Quarterly Report on Form 10-Q are expressly qualified in their entirety by this cautionary statement. We do not undertake any obligation
to publicly update any forward-looking statement to reflect events or circumstances after the date on which any such statement is made
or to reflect the occurrence of unanticipated events.
There
may be other factors that may cause our actual results to differ materially from the forward-looking statements, including factors disclosed
under the section titled and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
in this Quarterly Report on Form 10-Q. You should evaluate all forward-looking statements made in this Quarterly Report on Form 10-Q
in the context of these risks and uncertainties.
No
assurance can be given that any goal or plan set forth in any forward-looking statement can or will be achieved, and readers are cautioned
not to place undue reliance on such statements which speak only as of the date they are made. We do not undertake any obligation to update
or release any revisions to any forward-looking statement or to report any events or circumstances after the date of this Quarterly Report
on Form 10-Q or to reflect the occurrence of unanticipated events, except as required by law.
Overview
We
manufacture high water content, electron beam cross-linked, aqueous polymer hydrogels, or gels, used for wound care, medical diagnostics,
transdermal drug delivery and cosmetics. We specialize in custom gels by capitalizing on proprietary manufacturing technologies. We distribute
our products as a contract manufacturer, supplying our gels to third parties who incorporate them into their own products. We also have
a line of branded consumer products sold direct to consumers and custom and white label opportunities, which focuses on combining our
gels with proprietary branded products and white label opportunities. All of our gel products are manufactured using proprietary and
non-proprietary mixing, coating and cross-linking technologies. Together, these technologies enable us to produce gels that can satisfy
rigid tolerance specifications with respect to a wide range of physical characteristics (e.g., thickness, water content, adherence, absorption,
moisture vapor transmission rate [a measure of the passage of water vapor through a substance] and release rate) while maintaining product
integrity. Additionally, we have the manufacturing ability to offer broad choices in the selection of liners onto which the gels are
coated. Consequently, we and our customers are able to determine tolerances in moisture vapor transmission rate and active ingredient
release rates while personalizing color and texture. Our joint venture with CG Laboratories, Inc. called CG Converting and Packaging,
LLC, which is located in Granbury, Texas in which we own a 50% interest, allowing us to expand our ability to deliver finished goods
to our growing customer base.
Lines
of Business
We
have five distinct lines of business; Contract Manufacturing, Custom & White Label, Consumer Branded Products, Medical Devices/Other,
and BioNx.
Contract
Manufacturing
Customers
order rolls of gel (“rollstock”). The rollstock is shipped to our customers, which they package into finished goods. Historically,
this has been the Company’s primary source of revenue.
30
Table of Contents
Custom
& White Label
These
products often infuse various ingredients into our base gel to develop unique product offerings to satisfy market demand (e.g. aloe infused
into the gel for a beauty mask). The rollstock is converted and packaged into salable units. The finished goods are shipped to the customer,
who is ultimately responsible for product distribution. Frequently these products started as development deals, in which the customer
paid the company a small fee to develop a specific product. Once completed, the customer places a large order for newly developed product.
Consumer
Branded Products
These
products are finished goods marketed and sold directly to the customer by the Company through online and retail channels. We are responsible
for sales, marketing, and distribution. The products we sell under our MedaGel brand primarily relate to healthcare over-the-counter
(“OTC”) remedy solutions, such as blister and pain applications. In December 2023 we added a second consumer product brand
when we completed the purchase of the Kenkoderm brand. The Kenkoderm skincare line was originally developed by a dermatologist to provide
gentle to the skin products for consumer with psoriasis. In May 2024, we added our third consumer product brand with the purchase of
the Silly George brand. Silly George is a beauty brand primarily focused on false eyelashes and other eye related products. We continue
to look for additional potential acquisitions as part of our consumer product ‘roll-up” strategy.
Biomaterial
Products
These
products are licensed from the Celularity transaction, as disclosed in Note 1, and the acquired portfolio includes 6 established products
with over a decade of clinical use and existing reimbursement coverage We are responsible for sales, marketing and distribution.
Medical
Devices/Other
Medical
Devices are a hybrid business, combining elements of Custom & White Label and Consumer Branded Products. Medical Devices, which are
not yet marketed, are expected to be distributed through strategic partnerships. We will manufacture and possibly convert/package the
device while the strategic partner brings the product to market. Small market Medical Devices could be launched by us, but also be offered
to a distributor to reach the full scale of the market.
Other
includes freight charged to customers who purchase the Company’s branded consumer products through their Shopify stores.
Results
of Operations
The
following sections discuss and analyze the changes in the significant line items in the accompanying condensed consolidated statements
of operations for the comparison periods identified.
Comparison
of the Three Months ended June 30, 2026 and 2025 ($ in thousands)
Revenues,
net
Three Months Ended June 30,
2026
2025
Revenues, net
$ 3,686
$ 2,884
For
the three months ended June 30, 2026 revenues were $3,686 and increased by $802, or 27.8%, when compared to $2,884 for the three months
ended June 30, 2025. The increase in our overall revenues was primarily due to
new
Biomaterial product revenue of $814.
Cost
of revenues are as follows for the three months ended June 30, 2026 and 2025 ($ in thousands):
Three Months Ended June 30,
2026
2025
Cost of revenues
$ 2,578
$ 1,626
Cost
of revenues increased by $952, or 58.5%, to $2,578 for the three months ended June 30, 2026, as compared to $1,626 for the three months
ended June 30, 2025. The increase in cost of revenues is primarily aligned with the increase in sales from the new Biomaterial products,
combined with increased freight and royalty costs.
31
Table of Contents
Gross
profit
Our
gross profit was $1,109 for the three months ended June 30, 2026 compared to a gross profit of $1,258 for the three months ended June
30, 2025. The decrease of $149 in gross profit recorded for the three months ended June 30, 2026, as compared to June 30, 2025, was primarily
due to the initial Biomaterial product sales at lower margin combined with higher inventory write off, freight and royalty costs. Gross
profit was 30.1% for the three months ended June 30, 2026 compared to a gross profit of 43.6% for the three months ended June 30, 2025.
Selling,
general and administrative expenses . Selling, general and administrative expenses are as follows for the three months ended June
30, 2026 and 2025 ($ in thousands):
Three Months Ended June 30,
2026
2025
Selling, general and administrative expenses
$ 3,594
$ 1,894
Selling,
general and administrative expenses increased by $1,700 or 89.8%, to $3,594 for the three months ended June 30, 2026, as compared to
$1,894 for the three months ended June 30, 2025. The increase in Selling, general and administrative expenses is primarily attributable
to $657 in costs related to establishing and running the BioNX Surgical division to sell Biomaterial products, along with $756 in amortization
of the intangible asset related to the Celularity license agreement.
Research
and development expenses
Research
and development expenses were $20 and $0 for the three months ended June 30, 2026 and June 30, 2025. Research and development expenses
are related to research costs incurred for potential products for existing or new customers.
Comparison
of the Six Months ended June 30, 2026 and 2025 ($ in thousands)
Revenues,
net
Six Months Ended June 30,
2026
2025
Revenues, net
$ 6,336
$ 5,690
For
the six months ended June 30, 2026 revenues were $6,336 and increased by $646, or 11.4%, when compared to $5,690 for the six months ended
June 30, 2025. The increase in our overall revenues was primarily due to $814 in sales of Biomaterial products, offset by a $289 decline
in Consumer Branded products.
Cost
of revenues are as follows for the six months ended June 30, 2026 and 2025 ($ in thousands):
Six Months Ended June 30,
2026
2025
Cost of revenues
$ 4,166
$ 3,244
Cost
of revenues increased by $922, or 28.4%, to $4,166 for the six months ended June 30, 2026, as compared to $3,244 for the six months ended
June 30, 2025. The increase in cost of revenues is primarily aligned with increase in sales combined with increased inventory write off,
freight and royalty costs
32
Table of Contents
Gross
profit
Our
gross profit was $2,170 for the six months ended June 30, 2026 compared to a gross profit of $2,446 for the six months ended June 30,
2025. The decrease of $276 in gross profit recorded for the six months ended June 30, 2026, as compared to June 30, 2025 was primarily
due to the initial Biomaterial product sales at lower margin combined with higher inventory write off, freight and royalty costs. Gross
profit was 34.2% for the six months ended June 30, 2026 compared to a gross profit of 43.0% for the six months ended June 30, 2025.
Selling,
general and administrative expenses . Selling, general and administrative expenses are as follows for the six months ended June 30,
2026 and 2025 ($ in thousands):
Six Months Ended June 30,
2026
2025
Selling, general and administrative expenses
$ 5,613
$ 3,858
Selling,
general and administrative expenses increased by $1,755, or 45.5%, to $5,613 for the six months ended June 30, 2026, as compared to $3,858
for the six months ended June 30, 2025. The increase in Selling, general and administrative expenses is primarily attributable to $657
in costs related to establishing and running the BioNX Surgical division to sell Biomaterial products, along with $756 in amortization
of the intangible asset related to the Celularity license agreement.
Research
and development expenses
Research
and development expenses increased by $19 to $20 for the six months ended June 30, 2026 from $1 for the six months ended June 30, 2025.
Research and development expenses are related to research costs incurred for potential products for existing or new customers.
Liquidity
and Capital Resources ($ in thousands)
Cash
Flow (in thousands)
June 30,
June 30,
2026
2025
Net cash used in operating activities
$ (2,701 )
$ (807 )
Net cash provided by (used in) investing activities
(6,587 )
(20 )
Net cash provided by (used in) financing activities
9,936
(255 )
Net increase (decrease) in cash and cash equivalents
648
(1,082 )
Cash and cash equivalents at beginning of year
1,058
1,807
Cash and cash equivalent at end of quarter
$ 1,706
$ 725
As
of June 30, 2026, we had $1,706 of cash and cash equivalents, compared to $1,058 of cash and cash equivalents at December 31, 2025. Net
cash used in operating activities was $2,701 and $807 for the six months ended June 30, 2026 and 2025, respectively.
33
Table of Contents
Net
cash used in investing activities was $6,587 and $20 for the six months ended June 30, 2026 and 2025, respectively. The increase was
primarily due to the $6,502 cash payment for the acquisition of an exclusive license and related assets from Celularity, as well as $85
of capital expenditures, compared to $20 in the prior-year period.
Net
cash provided by financing activities for June 30, 2026 was $9,936 and was attributable to the proceeds from notes payable of
$10,203 offset by principal payments of notes payable and principal payments of financing lease liabilities of $85 and debt
financing costs of $182. Net cash used in financing activities for the six months ended June 30, 2025 was $255 is attributable to
the principal payments of notes payable of $48 and principal payments of financing lease liabilities of $29 and payment of
contingent consideration of $178.
At
June 30, 2026, current assets totaled $6,170 and current liabilities totaled $14,440 as compared to current assets totaling $4,338
and current liabilities totaling $2,956 at December 31, 2025. As a result, we had negative working capital of $8,270 at June 30, 2026,
compared to a working capital of $1,382 at December 31, 2025. The decrease in the working capital as of June 30, 2026 is
primarily attributable to the loss from operations of $3,463, an increase in non-cash derivative liability of $8,665 and proceeds from issuance of convertible debt, exclusive of Celularity
financing, of $1,618.
We
have never declared or paid any cash dividends on our common stock. For the foreseeable future, we anticipate that all available funds
and any earnings generated in our business will be used to finance the growth of our business and will not be paid out as dividends to
our shareholders. Any future determination related to our dividend policy will be made at the discretion of our Board of Directors and
will depend upon, among other factors, our results of operations, financial condition, capital requirements, contractual restrictions,
business prospects and other factors our Board of Directors may deem relevant.
We
expect to continue incurring losses for the near-term future. Our ability to continue to operate as a going concern in the long term
is dependent upon our ability to manage and grow our current products and to ultimately achieve profitable operations. Management may
consider various options to raise capital to fund potential acquisitions through equity or debt offerings. There can be no assurances,
however, that management will be able to obtain sufficient additional funds, if needed, or that such funds, if available, will be obtained
on terms satisfactory to us. The financial statements do not include any adjustments relating to the recoverability and classification
of recorded assets and liabilities that might be necessary should we be unable to continue as a going concern.
Additionally,
it is reasonably possible that estimates made in the financial statements have been, or will be, materially and adversely impacted in
the near term as a result of these conditions, including the recoverability of long-lived assets.
Off
Balance Sheet Arrangements
As
of June 30, 2026, we had no off-balance sheet arrangements in the nature of guarantee contracts, retained or contingent interests in
assets transferred to entities (or similar arrangements serving as credit, liquidity or market risk support to entities for any such
assets), or obligations (including contingent obligations) arising out of variable interests in entities providing financing, liquidity,
market risk or credit risk support to us, or that engage in leasing, hedging or research and development services with us.
34
Table of Contents
Critical
Accounting Policies and Estimates
The
preparation of our accompanying condensed consolidated financial statements in accordance with generally accepted accounting principles
is based on the selection and application of accounting policies that require us to make significant estimates and assumptions about
the effects of matters that are inherently uncertain. We consider the accounting policies discussed below to be critical to the understanding
of our Financial Statements. Actual results could differ from our estimates and assumptions, and any such differences could be material
to our Financial Statements.
Share-based
compensation – We utilize share-based compensation in the form of incentive stock options. The fair values of incentive stock
option award grants are estimated as of the date of grant using a Black-Scholes option valuation model. Compensation expense is recognized
in the statements of operations on a straight-line basis over the requisite service period, which is generally the vesting period required
to obtain full vesting. The expected term of the awards granted is estimated using the simplified method which computes the expected
term as the sum of the award’s vesting term plus the original contractual term divided by two.
Black
Scholes Inputs - The fair value of each stock option award and warrant issued was estimated on the date of grant using a Black-Scholes
option-valuation model, which requires management to make certain assumptions regarding: (i) fair value of the common stock that underlies
the stock option; (ii) the expected volatility in the market price of our common stock; (iii) dividend yield; (iv) risk-free interest
rates; and (iv) the period of time employees are expected to hold the award prior to exercise (referred to as the expected term). Under
the Black-Scholes option-valuation model, entities typically estimate the expected volatility based on historical volatilities of the
entity’s own common stock. Based on the lack of historical data of volatility for the Company’s common stock, the Company
based its estimate of expected volatility on a weighted average of the historical volatility of comparable public companies that manufacture
similar products and are similar in size, stage of life cycle, and financial leverage. The fair value of the common stock that underlies
the stock option is estimated by the Company considering the price of the most recent issuance of the Company’s common stock. The
dividend yield is based upon the assumption that the Company will not declare a dividend over the life of the options. The risk-free
interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for bonds with maturities consistent with the
expected term of the related award.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a smaller reporting company, we are not required to provide the information required by this Item.
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures.
As
of June 30, 2026, we conducted an evaluation of the effectiveness of our “disclosure controls and procedures” (“Disclosure
Controls”), as defined by Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”). The Disclosure Controls evaluation was done under the supervision and with the participation of management, including our
chief executive officer and chief financial officer. There are inherent limitations to the effectiveness of any system of disclosure
controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving
their control objectives. Based upon this evaluation, our chief executive officer and chief financial officer have concluded that our
Disclosure Controls and Procedures were not effective as of June 30, 2026, due to material weaknesses in our internal control over financial
reporting, which are described below.
Specifically,
management has concluded that its internal control over financial reporting was not effective as of June 30, 2026 to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with accounting
principles generally accepted in the United States of America due to not maintaining proper segregation of duties, including: (i) we
have not designed controls to ensure all accounting journals entries are reviewed and approved and (ii) we have one individual in our
accounting department who has “super user” access and security administration rights to the financial reporting systems.
To
remediate these material weaknesses, we are working to do the following: (i) implementing appropriate controls for accounting journal
entry approvals, including the approval of our chief financial officer, and (ii) either actively monitoring any accounting user with
elevated rights or assigning another employee outside of an accounting and reporting role with elevated access. We will not be able to
fully remediate the material weakness until the actions discussed above have been implemented and operated effectively for a sufficient
period of time.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting during the fiscal quarter ended June 30, 2026 that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
35
Table of Contents
PART
II – OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
Except
as described below, from time to time, we may become involved in lawsuits, investigations and claims that arise in the ordinary course
of business. As of the date of this Quarterly Report on Form 10-Q, we are not a party to any litigation whereby the outcome of such litigation,
if determined adversely to us, would materially affect our financial position, results of operations or cash flows.
On
April 27, 2026, Bezalel Partners, LLC commenced an arbitration proceeding against the Company before JAMS, asserting claims for breach
of contract and declaratory relief arising from a Finder’s Fee Agreement and seeking damages in excess of $1,750,000, plus interest,
attorneys’ fees and costs. See Note 16 to the condensed consolidated financial statements included elsewhere in this Quarterly
Report on Form 10-Q for additional information regarding this proceeding.
ITEM
1A. RISK FACTORS
In
addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item
1A. Risk Factors” in our 2025 Annual Report on Form 10-K, which could materially affect our business, financial condition or future
results. Except as set forth below, there have been no material changes during fiscal year 2026 to the risk factors that were included
in the Form 10-K.
We
have incurred substantial indebtedness under convertible notes issued in second quarter of 2026, which could adversely affect our liquidity
and result in significant dilution to our stockholders.
As
of June 30, 2026, we had $14.7 million of convertible notes payable outstanding, issued in private placements completed
in February, April and May 2026. These notes bear interest at 10% per annum (18% upon an event of default) and are convertible into shares
of our common stock at conversion prices subject to downward adjustment. Our ability to service this indebtedness depends on our future
operating performance, and our failure to make required payments or comply with applicable covenants could result in an event of default,
which could have a material adverse effect on our business and financial condition and cause us to cease operations. Conversion of these
notes and exercise of the related warrants will also result in substantial dilution to our existing stockholders.
Our
license and acquisition of assets from Celularity may not achieve the anticipated benefits, and we may be required to make significant
additional contingent payments.
In
April 2026, we completed the acquisition of an exclusive license to Celularity’s commercial-stage regenerative biomaterials portfolio
for aggregate upfront consideration of $13.3 million, and we may be required to pay up to an additional $20.0 million in contingent milestone
payments if certain commercial milestones are achieved. The anticipated benefits of this transaction, including the successful commercialization
of the licensed products under our BioNx brand, may not be realized on the timeline we expect, or at all, and integrating these products
and technologies may divert management attention and require significant additional expenditures.
36
Table of Contents
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)
Sales of Unregistered Securities during the six months ended June 30, 2026
Other
than as previously reported on the Company’s Current Reports on Form 8-K filed with the Securities and Exchange Commission on April
21, 2026 and May 15, 2026, the Company did not sell any unregistered securities during the six months ended June 30, 2026. As reported
therein, on April 17, 2026, the Company issued and sold unsecured convertible promissory notes in an aggregate original principal amount
of $7,375,000 and warrants to purchase an aggregate of 6,145,833 shares of common stock, for aggregate gross proceeds of $7,375,000,
and issued to Celularity Inc. an unsecured convertible promissory note in the original principal amount of $5,000,000, in each case in
reliance on the exemption from registration afforded by Section 4(a)(2) of the Securities Act of 1933, as amended, and Rule 506(b) of
Regulation D promulgated thereunder. On May 11, 2026, the Company issued and sold unsecured convertible promissory notes in an aggregate
original principal amount of $1,210,000 and warrants to purchase an aggregate of 1,008,334 shares of common stock, for aggregate gross
proceeds of $1,210,000, in reliance on the same exemption from registration.
(b)
Issuer Repurchases of Securities during the six months ended June 30, 2026
The
Company did not repurchase any of its securities during the six months ended June 30, 2026.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
Rule
10b5-1 Trading Plans .
During
the three months ended June 30, 2026, no director or officer of the Company adopted , modified or terminated a “Rule 10b5-1 trading
arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
37
Table of Contents
ITEM
6. EXHIBITS
See
“Index to Exhibits” for a description of our exhibits.
Index
to Exhibits
Exhibit
No.
Description
3.1
Certificate of Incorporation of AquaMed Technologies, Inc. (incorporated by reference to Exhibit 3.1 to Form S-1, filed with the SEC on January 9, 2019).
3.2
Certificate of Amendment to Certificate of Incorporation of AquaMed Technologies, Inc. (incorporated by reference to Exhibit 3.2 to Form S-1, filed with the SEC on January 9, 2019).
3.3
Amended and Restated Certificate of Incorporation of AquaMed Technologies, Inc. (incorporated by reference to Exhibit 3.3 to Amendment No. 1 to Form S-1, filed with the SEC on March 11, 2019).
3.4
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of AquaMed Technologies, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the SEC on November 14, 2019)
3.5
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of NexGel, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the SEC on May 29, 2020)
3.6
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of NexGel, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the SEC on August 2, 2021)
3.7
Amended and Restated Bylaws of AquaMed Technologies, Inc. (incorporated by reference to Exhibit 3.5 to Amendment No. 1 to Form S-1, filed with the SEC on March 11, 2019).
31.1*
Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification of Chief Financial Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 .
101*
The
following materials from the Company’s Quarterly Report on Form 10-Q for the fiscal quarter June 30, 2026, formatted in iXBRL
(Inline eXtensible Business Reporting Language), (i) Balance Sheets, (ii) Statements of Operations, (iii) Statements of Stockholders’
Equity, (iv) Statements of Cash Flows, and (v) Notes to the Financial Statements.
104*
Cover
Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit).
*
Filed
herewith.
**
Certain
exhibits and schedules have been omitted and the Company agrees to furnish supplementary to the Securities and Exchange Commission
a copy of any omitted exhibits upon request.
38
Table of Contents
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
NEXGEL,
INC.
Date:
August 14, 2026
By:
/s/
Adam Levy
Name:
Adam
Levy
Title:
Chief
Executive Officer
(Principal
Executive Officer)
By:
/s/
Ian Blackman
Name:
Ian
Blackman
Title:
Chief
Financial Officer
(Principal
Financial Officer)
39
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.