Item 1. Financial Statements
ITEM
1 – Financial Statements
ENVVENO
MEDICAL CORPORATION
CONDENSED
BALANCE SHEETS
(Unaudited)
June 30,
December 31,
2023
2022
(In thousands except par values, unless otherwise indicated)
Assets
Current Assets:
Cash and cash equivalents
$ 4,714
$ 4,555
Short-term investments
25,042
34,489
Prepaid expenses and other current assets
352
392
Total Current Assets
30,108
39,436
Property and equipment, net
438
521
Operating lease right-of-use assets, net
1,509
1,673
Security deposits and other assets
31
31
Total Assets
$ 32,086
$ 41,661
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable, accrued expenses and other current liabilities
$ 1,715
$ 1,216
Current portion of operating lease liabilities
352
314
Total Current Liabilities
2,067
1,530
Long-term operating lease liabilities
1,207
1,402
Total Liabilities
3,274
2,932
Commitments and Contingencies
-
-
Stockholders’ Equity:
Preferred stock, par value $ 0.00001 , 10,000 shares authorized: no shares issued or outstanding
-
-
Common stock, par value $ 0.00001 , 250,000 shares authorized, 9,472 shares issued and outstanding as of June 30, 2023 and December 31, 2022
-
-
Additional paid-in capital
148,198
145,249
Accumulated deficit
( 119,386 )
( 106,520 )
Total Stockholders’ Equity
28,812
38,729
Total Liabilities and Stockholders’ Equity
$ 32,086
$ 41,661
See
Notes to these Unaudited Condensed Financial Statements
1
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF OPERATIONS
(Unaudited)
2023
2022
2023
2022
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2023
2022
2023
2022
(In thousands, except per share data)
Operating Expenses:
Selling, general and administrative expenses
2,600
3,913
5,805
7,696
Research and development expenses
4,214
3,073
7,806
4,625
Loss from Operations
( 6,814 )
( 6,986 )
( 13,611 )
( 12,321 )
Other (Income) Expense:
Realized gain from sales of trading securities
( 168 )
-
( 250 )
-
Unrealized (gain) loss from of trading securities
( 133 )
113
( 411 )
113
Interest income, net
( 39 )
( 37 )
( 84 )
( 42 )
Total Other (Income) Expense
( 340 )
76
( 745 )
71
Net Loss
$ ( 6,474 )
$ ( 7,062 )
$ ( 12,866 )
$ ( 12,392 )
Net Loss Per Basic and Diluted Common Share:
$ ( 0.58 )
$ ( 0.63 )
$ ( 1.15 )
$ ( 1.10 )
Weighted Average Number of Common Shares Outstanding:
Basic and Diluted
11,231
11,229
11,231
11,229
See
Notes to these Unaudited Condensed Financial Statements
2
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In
thousands, unless otherwise indicated)
(Unaudited)
Three M onths Ended June 30, 2023
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at April 1, 2023
9,472
-
$ 147,041
$ ( 112,912 )
$ 34,129
Shared-Based Compensation
-
-
1,157
-
1,157
Net loss
-
-
-
( 6,474 )
( 6,474 )
Balance at June 30, 2023
9,472
$ -
$ 148,198
$ ( 119,386 )
$ 28,812
Six Months Ended June 30, 2023
Common Stock
Additional Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2023
9,472
$ -
$ 145,249
$ ( 106,520 )
$ 38,729
Shared-Based Compensation
-
-
2,949
-
2,949
Net loss
-
-
-
( 12,866 )
( 12,866 )
Balance at June 30, 2023
9,472
$ -
$ 148,198
$ ( 119,386 )
$ 28,812
See Notes to these Unaudited Condensed Financial Statements
3
ENVVENO MEDICAL CORPORATION
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
(In thousands, unless otherwise indicated)
(Unaudited)
Three Months Ended June 30, 2022
Common Stock
Additional Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at April 1, 2022
9,470
-
$ 138,498
$ ( 87,181 )
$ 51,317
Shared-Based Compensation
-
-
2,303
-
2,303
Net loss
-
-
-
( 7,062 )
( 7,062 )
Balance at June 30, 2022
9,470
$ -
$ 140,801
$ ( 94,243 )
$ 46,558
Six Months Ended June 30, 2022
Common Stock
Additional Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2022
9,470
$ -
$ 136,255
$ ( 81,851 )
$ 54,404
Shared-Based Compensation
-
-
4,546
-
4,546
Net loss
-
-
-
( 12,392 )
( 12,392 )
Balance at June 30, 2022
9,470
$ -
$ 140,801
$ ( 94,243 )
$ 46,558
See
Notes to these Unaudited Condensed Financial Statements
4
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CASH FLOWS
(In
thousands, unless otherwise indicated)
(Unaudited)
2023
2022
For the Six Months Ended
June 30,
2023
2022
Cash Flows from Operating Activities
Net loss
$ ( 12,866 )
$ ( 12,392 )
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation
2,949
4,546
Depreciation and amortization
109
104
Amortization of right of use assets
165
158
Deposit applied to consulting services
-
23
Unrealized (gain) loss from investments
( 411 )
113
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
40
89
Accounts payable
656
474
Accrued expenses and other current liabilities
( 157 )
( 250 )
Operating lease liabilities
( 157 )
( 145 )
Net Cash Used in Operating Activities
( 9,672 )
( 7,280 )
Cash Flows from Investing Activities
Maturities of investments
24,956
-
Purchase of property and equipment
( 26 )
( 92 )
Purchases of investments
( 15,099 )
( 38,286 )
Net Cash Provided by (Used in) Investing Activities
9,831
( 38,378 )
Net (Decrease) Increase in Cash
159
( 45,658 )
Cash, cash equivalents - Beginning of period
4,555
54,728
Cash, cash equivalents - End of period
4,714
$ 9,070
2023
2022
Supplemental Disclosures of Cash Flow Information:
Cash Received During the Period For:
Interest, net
$ 84
$ 42
Non-Cash Financing Activities
Fair value of warrants issued in satisfaction of trade payables and accrued expenses
$ -
$ ( 65 )
See
Notes to these Unaudited Condensed Financial Statements
5
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note
1 – Business Organization and Nature of Operations
enVVeno
Medical Corporation is a late clinical-stage med-tech company focused on the advancement of innovative bioprosthetic (tissue-based) solutions
to improve the standard of care for the treatment of venous disease. The Company is developing surgical and non-surgical replacement
venous valves for patients suffering from severe Chronic Venous Insufficiency (CVI) of the deep venous system of the leg. CVI most often
occurs when valves inside the veins of the leg become damaged, resulting in the backwards flow of blood (reflux), blood pooling in the
lower leg, increased pressure in the veins of the leg (venous hypertension) and in severe cases, venous ulcers that are difficult to
heal. The Company’s lead product is the VenoValve® which is currently being evaluated in a U.S. pivotal study.
The Company
is also developing a second product called enVVe®, which is a transcatheter based replacement venous valve. Both the VenoValve
and enVVe are designed to act as one-way valves, to help assist in propelling blood up the veins of the leg, and back to the heart and
lungs. Our team of officers and directors has been affiliated with numerous medical devices that have received FDA approval or CE marking
and that have been commercially successful.
The
Company develops and manufactures its products in a 14,507
sq. ft. leased manufacturing facility in Irvine, California, which has been ISO 13485-2016 certified for the design, development and
manufacturing of tissue based implantable medical devices.
Note
2 – Management’s Liquidity Plan
As
of June 30, 2023, the Company had a cash balance of $ 4.7 million, investments of $ 25.0 million and working capital of $ 28.0 million.
Although the Company expects to continue incurring losses and may need to raise additional capital to sustain
its operations, pursue its product development initiatives and penetrate markets for the sale of its products, Management believes that
our capital resources at June 30, 2023 are sufficient to meet our obligations as they become due within one year after the date of this
Quarterly Report.
Note
3 – Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and Article 8 of Regulation S-X. Accordingly,
they do not include all of the information and disclosures required by accounting principles generally accepted in the United States
of America for complete financial statements. In the opinion of management, such statements include all adjustments (consisting only
of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed financial statements of
the Company as of June 30, 2023 and December 31, 2022, and for the three and six months ended June 30, 2023 and 2022.
The
results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the operating results for the
full year. These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto
for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 2, 2023.
The accompanying condensed balance sheet as of December 31, 2022 has been derived from the Company’s audited financial statements.
6
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note
4 – Investments
The
components of investments were as follows at June 30, 2023 and December 31, 2022:
Schedule
of Components of Investments
(In thousands)
June 30, 2023
December 31, 2022
Cash Equivalents
Short-Term Investment
Cash Equivalents
Short-Term Investments
Fair Value Level 1
U.S. Government securities
$ 4,542
$ 25,042
$ 4,040
$ 34,489
Total debt investments
$ 4,542
$ 25,042
$ 4,040
$ 34,489
Unrealized
and realized gains and losses on the accompanying statement of operations result from fixed-income securities and primarily
attributable to changes in interest rates. Management does not believe any remaining unrealized losses represent impairments based
on our evaluation of available evidence.
Note
5 – Concentrations
The
Company maintains cash with major financial institutions. Cash held in United States bank institutions is currently insured by the
Federal Deposit Insurance Corporation (“FDIC”) up to $ 0.25
million at each institution. There were aggregate uninsured cash balances of $ 4.5
and $ 4.3 million as
of June 30, 2023 and December 31, 2022, respectively.
7
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
6 – Accounts Payable Accrued Expenses and Other Current Liabilities
As
of June 30, 2023, and December 31, 2022, accrued expenses and other current liabilities consist of the following:
Schedule of Accrued Expenses and Other Current Liabilities
June 30,
December 31,
(In thousands)
2023
2022
Accounts payable
$ 1,304
$ 648
Accrued compensation costs
285
391
Accrued professional fees
33
62
Other accrued expenses
93
115
Total accrued expenses and other current liabilities
$ 1,715
$ 1,216
Note
7 – Commitments and Contingencies
Litigations
Claims and Assessments
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course
of business. The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable
settlements.
Robert
Rankin Complaints
On
July 9, 2020, the Company was served with a civil complaint filed in the Superior Court for the State of California, County of Orange
by a former employee, Robert Rankin, who resigned his employment on or about March 30, 2020. The case is entitled Rankin v. Hancock Jaffe
Laboratories, Inc. et al., Case No. 30-2020-01146555-CU-WR-CJC and was filed on May 27, 2020. On September 3, 2020 the Company and its
Chief Executive Officer were served with a second complaint filed in the Superior Court for the State of California, County of Orange
by Mr. Rankin. The case is entitled Rankin v. Hancock Jaffe Laboratories, Inc. et al., Case No. 30-2020-01157857 and was filed on August
31, 2020.
The
complaints assert several causes of action including a cause of action alleging failure to timely pay Mr. Rankin’s accrued and
unused vacation and three months’ severance under his July 16, 2018 employment agreement, defamation, unlawful Labor Code
violations, sex-based discrimination, and unfair competition, and seeks damages for lost wages, emotional and mental distress,
consequential damages, punitive damages and attorney’s fees and costs.
The
Company has denied all claims in both matters (which have now been consolidated) and has filed a counterclaim asserting that Rankin has
breached his employment agreement with the Company to the Company’s damage. The Company continues to believe it has meritorious
defenses to both matters which are currently set for trial on October 30, 2023.
As
of the date of these financial statements, the amount of loss associated with these complaints, if any, cannot be reasonably estimated.
Accordingly, no amounts related to these complaints are accrued as of June 30, 2023.
8
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
8 – Stockholders’ Equity
Stock
Options
During the six-months ended June
30, 2023, the Company granted options to employees for the purchase of 95,000 shares with a weighted average exercise price
of $ 6.70 per share.
The Company recognized $ 2.9 million and $ 4.5 million of share-based compensation related to stock options during
the six months ended June 30, 2023 and 2022, respectively.
As of June 30, 2023, there was $ 5.6 million of unrecognized stock-based compensation
expense related to outstanding stock options that will be recognized over the weighted average remaining vesting period of 1.5 years.
Note
9 – Net Loss per Share
The
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
per common share as of June 30, 2023 and 2022:
Schedule of Dilutive Net Loss Per Common Share
(In thousands)
2023
2022
June 30,
(In thousands)
2023
2022
Shares of common stock issuable upon exercise of warrants
4,513
4,578
Shares of common stock issuable upon exercise of options
4,269
3,445
Potentially dilutive common stock equivalents excluded from diluted net loss per share
8,782
8,023
9
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.