22 unchanged sentences
no shares issued or outstanding
−Removed: Common stock, par value $ 0.00001 , 250,000 shares authorized, 9,472 shares issued and outstanding as of March 31, 2023 and December 31, 2022
+Added: Common stock, par value $ 0.00001 , 250,000 shares authorized, 9,472 shares issued and outstanding as of June 30, 2023 and December 31, 2022
Additional paid-in capital
6 unchanged sentences
For the Three Months Ended
+Added: For the Six Months Ended
(In thousands, except per share data)
3 unchanged sentences
Loss from Operations
−Removed: Other Income:
+Added: Other (Income) Expense:
Realized gain from sales of trading securities
−Removed: Unrealized gain from trading securities
+Added: Unrealized (gain) loss from of trading securities
Interest income, net
−Removed: Total Other Income
+Added: Total Other (Income) Expense
Net Loss Per Basic and Diluted Common Share:
3 unchanged sentences
MEDICAL CORPORATION
−Removed: STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIENCY)
+Added: STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
thousands, unless otherwise indicated)
+Added: Three M onths Ended June 30, 2023
Stockholders’
+Added: Balance at April 1, 2023
+Added: $ ( 112,912 )
+Added: Shared-Based Compensation
+Added: Balance at June 30, 2023
+Added: $ ( 119,386 )
+Added: Six Months Ended June 30, 2023
+Added: Additional Paid-in
+Added: Stockholders’
Balance at January 1, 2023
1 unchanged sentence
Shared-Based Compensation
−Removed: Balance at March 31, 2023
+Added: Balance at June 30, 2023
+Added: $ ( 119,386 )
+Added: See Notes to these Unaudited Condensed Financial Statements
+Added: ENVVENO MEDICAL CORPORATION
+Added: CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’
+Added: (In thousands, unless otherwise indicated)
+Added: Three Months Ended June 30, 2022
+Added: Additional Paid-in
Stockholders’
+Added: Balance at April 1, 2022
+Added: Shared-Based Compensation
+Added: Balance at June 30, 2022
+Added: Six Months Ended June 30, 2022
+Added: Additional Paid-in
+Added: Stockholders’
Balance at January 1, 2022
Shared-Based Compensation
−Removed: Balance at March 31, 2022
+Added: Balance at June 30, 2022
Notes to these Unaudited Condensed Financial Statements
2 unchanged sentences
thousands, unless otherwise indicated)
−Removed: For the Three Months Ended
+Added: For the Six Months Ended
Cash Flows from Operating Activities
3 unchanged sentences
Amortization of right of use assets
−Removed: Unrealized gain from Investments
Deposit applied to consulting services
+Added: Unrealized (gain) loss from investments
Changes in operating assets and liabilities:
3 unchanged sentences
Operating lease liabilities
−Removed: Total adjustments
Net Cash Used in Operating Activities
2 unchanged sentences
Purchase of property and equipment
−Removed: Purchase of investments
+Added: Purchases of investments
Net Cash Provided by (Used in) Investing Activities
−Removed: Net Decrease in Cash
+Added: Net (Decrease) Increase in Cash
Cash, cash equivalents - Beginning of period
Cash, cash equivalents - End of period
−Removed: For the Three Months Ended
Supplemental Disclosures of Cash Flow Information:
1 unchanged sentence
Interest, net
+Added: Non-Cash Financing Activities
+Added: Fair value of warrants issued in satisfaction of trade payables and accrued expenses
Notes to these Unaudited Condensed Financial Statements
2 unchanged sentences
1 – Business Organization and Nature of Operations
−Removed: Medical Corporation is a late clinical-stage med-tech company focused on the advancement of innovative bioprosthetic (tissue-based)
−Removed: solutions to improve the standard of care for the treatment of venous disease.
+Added: Medical Corporation is a late clinical-stage med-tech company focused on the advancement of innovative bioprosthetic (tissue-based) solutions
+Added: to improve the standard of care for the treatment of venous disease.
The Company is developing surgical and non-surgical replacement
10 unchanged sentences
and that have been commercially successful.
−Removed: We develop and manufacture our products in a 14,507
−Removed: leased manufacturing facility in Irvine,
−Removed: California, which has been ISO 13485-2020 certified for the design, development and manufacturing of tissue based implantable medical
+Added: Company develops and manufactures its products in a 14,507
+Added: leased manufacturing facility in Irvine, California, which has been ISO 13485-2016 certified for the design, development and
+Added: manufacturing of tissue based implantable medical devices.
2 – Management’s Liquidity Plan
−Removed: of March 31, 2023, the Company had a cash and investment balance of $ 34.2 million and working capital of $ 33.4 million.
−Removed: Company expects to continue incurring losses for the foreseeable future and may need to raise additional capital to sustain its operations,
−Removed: pursue its product development initiatives and penetrate markets for the sale of its products, Management believes that our capital resources
−Removed: at March 31, 2023 are sufficient to meet our obligations as they become due within one year after the date of this Quarterly Report,
−Removed: and sustain operations.
+Added: of June 30, 2023, the Company had a cash balance of $ 4.7 million, investments of $ 25.0 million and working capital of $ 28.0 million.
+Added: Although the Company expects to continue incurring losses and may need to raise additional capital to sustain
+Added: its operations, pursue its product development initiatives and penetrate markets for the sale of its products, Management believes that
+Added: our capital resources at June 30, 2023 are sufficient to meet our obligations as they become due within one year after the date of this
+Added: Quarterly Report.
3 – Significant Accounting Policies
6 unchanged sentences
of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed financial statements of
−Removed: the Company as of March 31, 2023 and December 31, 2022, and for the three months ended March 31, 2023 and 2022.
−Removed: results of operations for the three months ended March 31, 2023 are not necessarily indicative of the operating results for the full
+Added: the Company as of June 30, 2023 and December 31, 2022, and for the three and six months ended June 30, 2023 and 2022.
+Added: results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the operating results for the
These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto
for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 2, 2023.
−Removed: The accompanying condensed balance sheet as of December 31, 2022 has been derived from the Company’s audited financial
+Added: The accompanying condensed balance sheet as of December 31, 2022 has been derived from the Company’s audited financial statements.
MEDICAL CORPORATION
TO CONDENSED FINANCIAL STATEMENTS
+Added: 4 – Investments
+Added: components of investments were as follows at June 30, 2023 and December 31, 2022:
+Added: of Components of Investments
+Added: (In thousands)
+Added: June 30, 2023
+Added: December 31, 2022
+Added: Cash Equivalents
+Added: Short-Term Investment
+Added: Cash Equivalents
+Added: Short-Term Investments
+Added: Fair Value Level 1
+Added: Government securities
+Added: Total debt investments
+Added: and realized gains and losses on the accompanying statement of operations result from fixed-income securities and primarily
+Added: attributable to changes in interest rates.
+Added: Management does not believe any remaining unrealized losses represent impairments based
+Added: on our evaluation of available evidence.
5 – Concentrations
2 unchanged sentences
Federal Deposit Insurance Corporation (“FDIC”) up to $ 0.25
−Removed: at each institution.
+Added: million at each institution.
There were aggregate uninsured cash balances of $ 4.5
−Removed: million and $ 4.3
−Removed: million as of March 31, 2023 and December 31, 2022, respectively.
−Removed: 5 – Property and Equipment
−Removed: of March 31, 2023 and December 31, 2022, property and equipment consist of the following:
−Removed: of Property and Equipment
−Removed: (In thousands)
−Removed: Laboratory equipment
−Removed: Furniture and fixtures
−Removed: Computer equipment
−Removed: Leasehold improvements
−Removed: Total property and equipment
−Removed: accumulated depreciation
−Removed: Property and equipment, net
−Removed: expense amounted to $ 0.1 million for the three months ended March 31, 2023 and 2022.
−Removed: Depreciation expense is reflected in general and
−Removed: administrative expenses in the accompanying statements of operations.
+Added: and $ 4.3 million as
+Added: of June 30, 2023 and December 31, 2022, respectively.
MEDICAL CORPORATION
1 unchanged sentence
6 – Accounts Payable Accrued Expenses and Other Current Liabilities
−Removed: of March 31, 2023, and December 31, 2022, accounts payable, accrued expenses and other current liabilities consist of the
−Removed: of Accrued Expenses and Other Current Liabilities
+Added: of June 30, 2023, and December 31, 2022, accrued expenses and other current liabilities consist of the following:
+Added: Schedule of Accrued Expenses and Other Current Liabilities
(In thousands)
2 unchanged sentences
Accrued professional fees
−Removed: Accrued research and development
Other accrued expenses
18 unchanged sentences
30-2020-01157857 and was filed on August
−Removed: The complaints assert several causes of action including a cause of action for failure to timely pay Mr.
−Removed: Rankin’s accrued
−Removed: and unused vacation and three months’ severance under his July 16, 2018 employment agreement, defamation, unlawful labor code violations,
−Removed: sex-based discrimination, and unfair competition, and seeks damages for lost wages, emotional and mental distress, consequential damages,
−Removed: punitive damages and attorney’s fees and costs.
−Removed: Company has denied all claims in both matters (which have now been consolidated) and has filed a counterclaim asserting that Rankin
−Removed: has breached his employment agreement with the Company to the Company’s damage.
−Removed: The Company continues to believe it has
−Removed: meritorious defenses to both matters which are currently set for trial on October 30, 2023.
−Removed: As of the date of these financial statements, the amount of loss associated with these
−Removed: complaints, if any, cannot be reasonably estimated.
−Removed: Accordingly, no amounts related to these complaints are accrued as of March 31,
+Added: complaints assert several causes of action including a cause of action alleging failure to timely pay Mr.
+Added: Rankin’s accrued and
+Added: unused vacation and three months’ severance under his July 16, 2018 employment agreement, defamation, unlawful Labor Code
+Added: violations, sex-based discrimination, and unfair competition, and seeks damages for lost wages, emotional and mental distress,
+Added: consequential damages, punitive damages and attorney’s fees and costs.
+Added: Company has denied all claims in both matters (which have now been consolidated) and has filed a counterclaim asserting that Rankin has
+Added: breached his employment agreement with the Company to the Company’s damage.
+Added: The Company continues to believe it has meritorious
+Added: defenses to both matters which are currently set for trial on October 30, 2023.
+Added: of the date of these financial statements, the amount of loss associated with these complaints, if any, cannot be reasonably estimated.
+Added: Accordingly, no amounts related to these complaints are accrued as of June 30, 2023.
MEDICAL CORPORATION
−Removed: NOTES TO CONDENSED FINANCIAL STATEMENTS
+Added: TO CONDENSED FINANCIAL STATEMENTS
8 – Stockholders’ Equity
−Removed: time to time, the Company issues options for the purchase of its common stock to employees and others.
−Removed: The Company recognized $ 1.8
−Removed: million and $ 2.2
−Removed: million of share-based compensation related to stock options during the three months ended March 31, 2023 and 2022, respectively.
−Removed: of March 31, 2023, there was $ 6.6
−Removed: million of unrecognized share-based compensation expense related to outstanding stock options that will be recognized over the
−Removed: weighted average remaining vesting period of 1.7 years.
−Removed: Share-based compensation is reflected in selling, general and administrative expenses in the accompanying condensed statements of operations.
+Added: During the six-months ended June
+Added: 30, 2023, the Company granted options to employees for the purchase of 95,000 shares with a weighted average exercise price
+Added: of $ 6.70 per share.
+Added: The Company recognized $ 2.9 million and $ 4.5 million of share-based compensation related to stock options during
+Added: the six months ended June 30, 2023 and 2022, respectively.
+Added: As of June 30, 2023, there was $ 5.6 million of unrecognized stock-based compensation
+Added: expense related to outstanding stock options that will be recognized over the weighted average remaining vesting period of 1.5 years.
9 – Net Loss per Share
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
−Removed: per common share as of March 31, 2023 and 2022:
−Removed: of Dilutive Net Loss Per Common Share
+Added: per common share as of June 30, 2023 and 2022:
+Added: Schedule of Dilutive Net Loss Per Common Share
(In thousands)
+Added: (In thousands)
Shares of common stock issuable upon exercise of warrants
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.