Item 1. Financial Statements
ITEM
1 – Financial Statements
ENVVENO
MEDICAL CORPORATION
CONDENSED
BALANCE SHEETS
(unaudited)
June 30,
December 31,
2022
2021
(In thousands except par values, unless otherwise indicated)
Assets
Current Assets:
Cash and cash equivalents
$ 9,070
$ 54,728
Short-term investments
28,413
-
Accrued interest receivable
38
-
Prepaid expenses and other current assets
239
312
Total Current Assets
37,760
55,040
Property and equipment, net
606
618
Operating lease right-of-use assets, net
1,829
1,987
Long-term investments
9,706
-
Security deposits and other assets
31
54
Total Assets
$ 49,932
$ 57,699
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable
$ 1,034
$ 560
Accrued expenses and other current liabilities
479
729
Current portion of operating lease liabilities
303
291
Total Current Liabilities
1,816
1,580
Long-term operating lease liabilities
1,558
1,715
Total Liabilities
3,374
3,295
Commitments and Contingencies
-
-
Stockholders’ Equity:
Preferred stock, par value $ 0.00001 , 10,000 shares authorized: no shares issued or outstanding
-
-
Common stock, par value $ 0.00001 , 250,000 shares authorized, 9,470 shares issued and outstanding as of June 30, 2022 and December 31, 2021
-
-
Additional paid-in capital
140,801
136,255
Accumulated deficit
( 94,243 )
( 81,851 )
Total Stockholders’ Equity
46,558
54,404
Total Liabilities and Stockholders’ Equity
$ 49,932
$ 57,699
See
Notes to these Unaudited Condensed Financial Statements
1
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF OPERATIONS
(unaudited)
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2022
2021
2022
2021
(In thousands, except per share data)
Operating Expenses:
Selling, general and administrative expenses
3,913
1,296
7,696
2,472
Research and development expenses
3,073
1,090
4,625
2,722
Loss from Operations
( 6,986 )
( 2,386 )
( 12,321 )
( 5,194 )
Other (Income) Expense:
Interest (income) expense, net
( 37 )
( 7 )
( 42 )
( 10 )
Unrealized loss from investments
113
-
113
-
Other expense
-
( 1 )
-
( 33 )
Total Other (Income) Expense
76
( 8 )
71
( 43 )
Net Loss
$ ( 7,062 )
$ ( 2,378 )
$ ( 12,392 )
$ ( 5,151 )
Net Loss Per Basic and Diluted Common Share:
$ ( 0.63 )
$ ( 0.28 )
$ ( 1.10 )
$ ( 0.72 )
Weighted Average Number of Common Shares Outstanding:
Basic and Diluted
11,229
8,512
11,229
7,160
See
Notes to these Unaudited Condensed Financial Statements
2
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIENCY)
(In
thousands, unless otherwise indicated)
(unaudited)
Common Stock
Additional Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2022
9,470
$ -
$ 136,255
$ ( 81,851 )
$ 54,404
Shared-Based Compensation
-
-
2,243
-
2,243
Net loss
-
-
-
( 5,330 )
( 5,330 )
Balance at March 31, 2022
9,470
-
138,498
( 87,181 )
51,317
Shared-Based Compensation
-
-
2,238
-
2,238
Fair value of warrants issued
65
65
Net loss
-
-
-
( 7,062 )
( 7,062 )
Balance at June 30, 2022
9,470
$ -
$ 140,801
$ ( 94,243 )
$ 46,558
Shares
Amount
Capital
Deficit
Equity
Common Stock
Additional Paid-in
Accumulated
Total Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2021
2,542
$ -
$ 72,421
$ ( 65,323 )
$ 7,098
Common stock issued in public offering
5,914
-
38,128
-
38,128
Common stock issued for exercise of warrants
52
-
240
-
240
Shared-Based Compensation
-
-
107
-
107
Fair Value of Warrants Issued
-
-
212
-
212
Net loss
-
-
-
( 2,773 )
( 2,773 )
Balance at March 31, 2021
8,508
-
111,108
( 68,096 )
43,012
Share-Based Compensation
-
-
203
-
203
Shares issued in satisfaction of trade payable
6
-
37
-
37
Net loss
-
-
-
( 2,378 )
( 2,378 )
Balance at June 30, 2021
8,514
$ -
$ 111,348
$ ( 70,474 )
$ 40,874
See
Notes to these Unaudited Condensed Financial Statements
3
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CASH FLOWS
(In
thousands, unless otherwise indicated)
(unaudited)
2022
2021
For the Six Months Ended
June,
2022
2021
Cash Flows from Operating Activities
Net loss
$ ( 12,392 )
$ ( 5,151 )
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation
4,481
331
Issuance of warrants for services
65
-
Depreciation and amortization
104
59
Amortization of right of use assets
158
152
Deposit applied to consulting services
23
-
Unrealized loss from investments
113
-
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
73
( 125 )
Accrued interest receivable
16
-
Security deposit and other assets
-
( 5 )
Accounts payable
474
( 1,084 )
Accrued expenses and other current liabilities
( 250 )
( 533 )
Operating lease liabilities
( 145 )
( 157 )
Total adjustments
5,112
( 1,362 )
Net Cash Used in Operating Activities
( 7,280 )
( 6,513 )
Cash Flows from Investing Activities
Purchase of property and equipment
( 92 )
( 151 )
Purchases of investments
( 38,286 )
-
Net Cash Used in Investing Activities
( 38,378 )
( 151 )
Cash Flows from Financing Activities
Proceeds from public offering of common stock and warrants, net
-
38,128
Proceeds from Warrant Exercises
-
240
Net Cash Provided by Financing Activities
-
38,368
Net (Decrease) Increase in Cash
( 45,658 )
31,704
Cash, cash equivalents - Beginning of period
54,728
9,335
Cash, cash equivalents - End of period
$ 9,070
$ 41,039
For the Six Months Ended
June 30,
2022
2021
Supplemental Disclosures of Cash Flow Information:
Cash Received During the Period For:
Interest, net
$ 42
$ 5
Non-Cash Financing Activities
Fair value of common stock issued in satisfaction of trade payable
-
37
Fair value of warrants issued in satisfaction of trade payables and accrued expenses
$ ( 65 )
$ ( 212 )
See
Notes to these Unaudited Condensed Financial Statements
4
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
1 – Business Organization and Nature of Operations
enVVeno
Medical Corporation is a med-tech company focused on improving the standard of care in the treatment of venous disease. We are developing
tissue-based solutions that are designed to be life sustaining or life enhancing for patients with deep venous Chronic Venous Insufficiency
(CVI). CVI occurs when valves inside of the veins of the leg fail, resulting in insufficient blood being returned to the heart. Our products
are being developed to address large unmet medical needs by either offering treatments where none currently exist or by substantially
increasing the current standards of care. Our lead product is a porcine based device to be surgically implanted in our deep venous system
of the leg, and is called the VenoValve®. The VenoValve is currently being evaluated in the SAVVE U.S. pivotal trial for the purpose
of obtaining approval to market and sell the device from the U.S. Food and Drug Administration (“FDA”). Our team of officers
and directors has been affiliated with numerous medical devices that have received FDA approval or CE marking and have been commercially
successful. We currently lease a 14,507 sq. ft. manufacturing facility in Irvine, California, where we manufacture medical devices for
our clinical trials, and which has capacity for commercial manufacturing.
Note
2 – Management’s Liquidity Plan
As
of June 30, 2022, the Company had a cash balance of $ 9.1 million, investments of $ 38.1 million and working capital of $ 35.6 million.
Although the Company expects to continue incurring losses for the foreseeable future and may need to raise additional capital to sustain
its operations, pursue its product development initiatives and penetrate markets for the sale of its products, Management believes that
our capital resources at June 30, 2022 are sufficient to meet our obligations as they become due within one year after the date of this
Quarterly Report, and sustain operations.
Note
3 – Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and Article 8 of Regulation S-X. Accordingly,
they do not include all of the information and disclosures required by accounting principles generally accepted in the United States
of America for complete financial statements. In the opinion of management, such statements include all adjustments (consisting only
of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed financial statements of
the Company as of June 30, 2022 and December 31, 2021, and for the three and six months ended June 30, 2022 and 2021. The results of
operations for the three and six months ended June 30, 2022 are not necessarily indicative of the operating results for the full year.
These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto for the
year ended December 31, 2021 included in the Company’s Form 10-K filed with the SEC on March 28, 2022. The condensed balance sheet
as of December 31, 2021 has been derived from the Company’s audited financial statements.
Investments
We
consider all highly liquid interest-earning investments with a maturity of three months or less at the date of purchase to be cash equivalents.
The fair values of these investments approximate their carrying values. Investments with original maturities of greater than three months
and remaining maturities of less than one year are classified as short-term investments. Investments with maturities beyond one year
are classified as long-term investments.
Debt investments are classified
as trading securities and realized gains and losses are recorded using the specific identification method. Changes in fair value, excluding
credit losses and impairments, are recorded in unrealized gains (losses) from investments. Fair value is calculated based on publicly
available market information. If the cost of an investment exceeds its fair value, we evaluate, among other factors, general market conditions,
credit quality of debt instrument issuers, and the extent to which the fair value is less than cost. We recognize interest income based
on the stated coupon rate of the investments purchased.
5
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
4 – Investments
The
components of investments were as follows at June 30, 2022:
Schedule
of Investments
(In thousands)
Cash Equivalents
Short-Term Investment
Long Term Investment
Fair Value Level 1
U.S. Government securities
$ 2,248
$ 28,413
$ 9,706
Total debt investments
$ 2,248
$ 28,413
$ 9,706
Unrealized
losses from fixed-income securities are primarily attributable to changes in interest rates. Management does not believe any remaining
unrealized losses represent impairments based on our evaluation of available evidence. There were no similar investments at December
31, 2021.
Note
5 – Concentrations
The
Company maintains cash with major financial institutions. Cash held in United States bank institutions is currently insured by the Federal
Deposit Insurance Corporation (“FDIC”) up to $ 250 at each institution. There were aggregate uninsured cash balances of $ 8.8
and $ 54.5 million as of June 30, 2022 and December 31, 2021, respectively.
6
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
6 – Accrued Expenses and Other Current Liabilities
As
of June 30, 2022, and December 31, 2021, accrued expenses and other current liabilities consist of the following:
Schedule
of Accrued Expenses and Other Current Liabilities
June 30,
December 31,
(In thousands)
2022
2021
Accrued compensation costs
$ 374
$ 525
Accrued professional fees
46
84
Accrued research and development
-
60
Other accrued expenses
59
60
Total accrued expenses and other current liabilities
$ 479
$ 729
Note
7 – Commitments and Contingencies
Litigations
Claims and Assessments
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course
of business. The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable
settlements.
Robert
Rankin Complaints
On
July 9, 2020, the Company was served with a civil complaint filed in the Superior Court for the State of California, County of
Orange by a former employee, Robert Rankin, who resigned his employment on or about March 30, 2020. The case is entitled Rankin v.
Hancock Jaffe Laboratories, Inc. et al., Case No. 30-2020-01146555-CU-WR-CJC and was filed on May 27, 2020. On September 3, 2020 the
Company and its Chief Executive Officer were served with a second complaint filed in the Superior Court for the State of California,
County of Orange by Mr. Rankin. The case is entitled Rankin v. Hancock Jaffe Laboratories, Inc. et al., Case No. 30-2020-01157857
and was filed on August 31, 2020. The complaints assert several causes of action including a cause of action for failure to timely
pay Mr. Rankin’s accrued and unused vacation and three months’ severance under his July 16, 2018 employment agreement,
defamation, unlawful labor code violations, sex-based discrimination, and unfair competition, and seeks damages for lost wages,
emotional and mental distress, consequential damages, punitive damages and attorney’s fees and costs. The Company has denied
all claims in both matters (which have now been consolidated) and has filed a counterclaim asserting that Rankin has breached his
employment agreement with the Company to the Company’s damage. The Company continues to believe it has meritorious defenses to
both matters which are currently set for trial on October 24, 2022. As of the date of these financial statements, the amount of loss associated with these complaints, if any, cannot be
reasonably estimated. Accordingly, no amounts related to these complaints are accrued as of June 30, 2022.
7
ENVVENO
MEDICAL CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note
8 – Stockholders’ Equity
Stock
Options
From
time to time, the Company issues options for the purchase of its common stock to employees and others. During the six-months ended
June 30, 2022, the Company granted options to employees for the purchase of thirty-thousand shares with a weighted average exercise
price of $ 6.83
per share. The Company recognized $ 4.5
million and $ 0.3
million of share-based compensation related to stock options during the six months ended June 30, 2022 and 2021, respectively. As of
June 30, 2022, there was $ 10.6
million of unrecognized stock-based compensation expense related to outstanding stock options that will be recognized over the
weighted average remaining vesting period of 1.7
years.
Note
9 – Net Loss per Share
The
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
per common share as of June 30, 2022 and 2021:
Schedule
of Dilutive Net Loss Per Common Share
2022
2021
June 30,
(In thousands)
2022
2021
Shares of common stock issuable upon exercise of warrants
4,578
4,402
Shares of common stock issuable upon exercise of options
3,445
386
Potentially dilutive common stock equivalents excluded from diluted net loss per share
8,023
4,788
8
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.