2 unchanged sentences
BALANCE SHEETS
−Removed: (In thousands except par values, unless
−Removed: otherwise indicated)
+Added: (In thousands except par values, unless otherwise indicated)
Current Assets:
Cash and cash equivalents
+Added: Short-term investments
+Added: Accrued interest receivable
Prepaid expenses and other current assets
2 unchanged sentences
Operating lease right-of-use assets, net
+Added: Long-term investments
Security deposits and other assets
11 unchanged sentences
no shares issued or outstanding
−Removed: Common stock, par value $ 0.00001 ,
−Removed: 250,000 shares authorized,
−Removed: 9,470 shares issued and outstanding
−Removed: as of March 31, 2022 and December 31, 2021
+Added: Common stock, par value $ 0.00001 , 250,000 shares authorized, 9,470 shares issued and outstanding as of June 30, 2022 and December 31, 2021
Additional paid-in capital
6 unchanged sentences
For the Three Months Ended
+Added: For the Six Months Ended
(In thousands, except per share data)
3 unchanged sentences
Loss from Operations
−Removed: Other Income:
−Removed: Interest income, net
+Added: Other (Income) Expense:
+Added: Interest (income) expense, net
+Added: Unrealized loss from investments
Other expense
−Removed: Total Other Income
+Added: Total Other (Income) Expense
Net Loss Per Basic and Diluted Common Share:
4 unchanged sentences
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIENCY)
−Removed: (In thousands, unless otherwise indicated)
+Added: thousands, unless otherwise indicated)
+Added: Additional Paid-in
Stockholders’
Balance at January 1, 2022
−Removed: Common stock issued in public offering
−Removed: Common stock issued in public offering, shares
−Removed: Common stock issued for exercise of warrants
−Removed: Common stock issued for exercise of warrants, shares
−Removed: Fair Value of Warrants Issued
Shared-Based Compensation
Balance at March 31, 2022
−Removed: Stockholders’
+Added: Shared-Based Compensation
+Added: Fair value of warrants issued
+Added: Balance at June 30, 2022
+Added: Additional Paid-in
+Added: Total Stockholders’
Balance at January 1, 2021
4 unchanged sentences
Balance at March 31, 2021
+Added: Share-Based Compensation
+Added: Shares issued in satisfaction of trade payable
+Added: Balance at June 30, 2021
Notes to these Unaudited Condensed Financial Statements
1 unchanged sentence
STATEMENTS OF CASH FLOWS
−Removed: (In thousands, unless otherwise indicated)
−Removed: For the Three Months Ended
+Added: thousands, unless otherwise indicated)
+Added: For the Six Months Ended
Cash Flows from Operating Activities
1 unchanged sentence
Share-based compensation
+Added: Issuance of warrants for services
Depreciation and amortization
1 unchanged sentence
Deposit applied to consulting services
+Added: Unrealized loss from investments
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
+Added: Accrued interest receivable
+Added: Security deposit and other assets
Accounts payable
5 unchanged sentences
Purchase of property and equipment
+Added: Purchases of investments
Net Cash Used in Investing Activities
6 unchanged sentences
Cash, cash equivalents - End of period
−Removed: For the Three Months Ended
+Added: For the Six Months Ended
Supplemental Disclosures of Cash Flow Information:
2 unchanged sentences
Non-Cash Financing Activities
−Removed: Fair value of warrants issued
+Added: Fair value of common stock issued in satisfaction of trade payable
+Added: Fair value of warrants issued in satisfaction of trade payables and accrued expenses
Notes to these Unaudited Condensed Financial Statements
20 unchanged sentences
2 – Management’s Liquidity Plan
−Removed: of March 31, 2022, the Company had a cash balance of $ 51.3
−Removed: million and working capital of $ 50.4
−Removed: Although the Company expects to continue
−Removed: incurring losses for the foreseeable future and may need to raise additional capital to sustain its operations, pursue its product development
−Removed: initiatives and penetrate markets for the sale of its products, Management believes that our capital resources at March 31, 2022 are
−Removed: sufficient to meet our obligations as they become due within one year after the date of this Quarterly Report, and sustain operations.
+Added: of June 30, 2022, the Company had a cash balance of $ 9.1 million, investments of $ 38.1 million and working capital of $ 35.6 million.
+Added: Although the Company expects to continue incurring losses for the foreseeable future and may need to raise additional capital to sustain
+Added: its operations, pursue its product development initiatives and penetrate markets for the sale of its products, Management believes that
+Added: our capital resources at June 30, 2022 are sufficient to meet our obligations as they become due within one year after the date of this
+Added: Quarterly Report, and sustain operations.
3 – Significant Accounting Policies
6 unchanged sentences
of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed financial statements of
−Removed: the Company as of March 31, 2022 and December 31, 2021, and for the three months ended March 31, 2022 and 2021.
−Removed: The results of operations
−Removed: for the three months ended March 31, 2022 are not necessarily indicative of the operating results for the full year.
−Removed: These unaudited
−Removed: condensed financial statements should be read in conjunction with the financial statements and notes thereto for the year ended December
−Removed: 31, 2021 included in the Company’s Form 10-K filed with the SEC on March 28, 2022.
−Removed: The condensed balance sheet as of December 31,
−Removed: 2021 has been derived from the Company’s audited financial statements.
+Added: the Company as of June 30, 2022 and December 31, 2021, and for the three and six months ended June 30, 2022 and 2021.
+Added: The results of
+Added: operations for the three and six months ended June 30, 2022 are not necessarily indicative of the operating results for the full year.
+Added: These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto for the
+Added: year ended December 31, 2021 included in the Company’s Form 10-K filed with the SEC on March 28, 2022.
+Added: The condensed balance sheet
+Added: as of December 31, 2021 has been derived from the Company’s audited financial statements.
+Added: consider all highly liquid interest-earning investments with a maturity of three months or less at the date of purchase to be cash equivalents.
+Added: The fair values of these investments approximate their carrying values.
+Added: Investments with original maturities of greater than three months
+Added: and remaining maturities of less than one year are classified as short-term investments.
+Added: Investments with maturities beyond one year
+Added: are classified as long-term investments.
+Added: Debt investments are classified
+Added: as trading securities and realized gains and losses are recorded using the specific identification method.
+Added: Changes in fair value, excluding
+Added: credit losses and impairments, are recorded in unrealized gains (losses) from investments.
+Added: Fair value is calculated based on publicly
+Added: available market information.
+Added: If the cost of an investment exceeds its fair value, we evaluate, among other factors, general market conditions,
+Added: credit quality of debt instrument issuers, and the extent to which the fair value is less than cost.
+Added: We recognize interest income based
+Added: on the stated coupon rate of the investments purchased.
MEDICAL CORPORATION
TO CONDENSED FINANCIAL STATEMENTS
−Removed: Note 4 – Concentrations
−Removed: The Company maintains
−Removed: cash with major financial institutions.
−Removed: Cash held in United States bank institutions is currently insured by the Federal Deposit Insurance
−Removed: Corporation (“FDIC”) up to $ 250 at each institution.
−Removed: There were aggregate uninsured cash balances of $ 51.1 and $ 54.5
−Removed: million as of March 31, 2022 and December 31, 2021, respectively.
−Removed: 5 – Property and Equipment
−Removed: of March 31, 2022 and December 31, 2021, property and equipment consist of the following:
−Removed: of Property and Equipment
−Removed: software and equipment
−Removed: Work in Progress – Software
−Removed: property and equipment
−Removed: accumulated depreciation
−Removed: and equipment, net
−Removed: expense amounted to $ 0.1 million
−Removed: for the three months ended March 31, 2022 and 2021.
−Removed: Depreciation expense is reflected in general and administrative expenses in the accompanying statements of operations.
+Added: 4 – Investments
+Added: components of investments were as follows at June 30, 2022:
+Added: of Investments
+Added: (In thousands)
+Added: Cash Equivalents
+Added: Short-Term Investment
+Added: Long Term Investment
+Added: Fair Value Level 1
+Added: Government securities
+Added: Total debt investments
+Added: losses from fixed-income securities are primarily attributable to changes in interest rates.
+Added: Management does not believe any remaining
+Added: unrealized losses represent impairments based on our evaluation of available evidence.
+Added: There were no similar investments at December
+Added: 5 – Concentrations
+Added: Company maintains cash with major financial institutions.
+Added: Cash held in United States bank institutions is currently insured by the Federal
+Added: Deposit Insurance Corporation (“FDIC”) up to $ 250 at each institution.
+Added: There were aggregate uninsured cash balances of $ 8.8
+Added: and $ 54.5 million as of June 30, 2022 and December 31, 2021, respectively.
MEDICAL CORPORATION
1 unchanged sentence
6 – Accrued Expenses and Other Current Liabilities
−Removed: of March 31, 2022, and December 31, 2021, accrued expenses and other current liabilities consist of the following:
+Added: of June 30, 2022, and December 31, 2021, accrued expenses and other current liabilities consist of the following:
of Accrued Expenses and Other Current Liabilities
+Added: (In thousands)
Accrued compensation costs
8 unchanged sentences
Rankin Complaints
−Removed: July 9, 2020, the Company was served with a civil complaint filed in the Superior Court for the State of California, County of Orange
−Removed: by a former employee, Robert Rankin, who resigned his employment on or about March 30, 2020.
+Added: July 9, 2020, the Company was served with a civil complaint filed in the Superior Court for the State of California, County of
+Added: Orange by a former employee, Robert Rankin, who resigned his employment on or about March 30, 2020.
The case is entitled Rankin v.
−Removed: Hancock Jaffe
−Removed: Laboratories, Inc.
+Added: Hancock Jaffe Laboratories, Inc.
et al., Case No.
30-2020-01146555-CU-WR-CJC and was filed on May 27, 2020.
−Removed: On September 3, 2020 the Company and its
−Removed: Chief Executive Officer were served with a second complaint filed in the Superior Court for the State of California, County of Orange
+Added: On September 3, 2020 the
+Added: Company and its Chief Executive Officer were served with a second complaint filed in the Superior Court for the State of California,
+Added: County of Orange by Mr.
The case is entitled Rankin v.
1 unchanged sentence
et al., Case No.
+Added: 30-2020-01157857
and was filed on August 31, 2020.
−Removed: The complaints assert several causes of action including a cause of action for failure to timely pay Mr.
−Removed: Rankin’s accrued
−Removed: and unused vacation and three months’ severance under his July 16, 2018 employment agreement, defamation, unlawful labor code violations,
−Removed: sex-based discrimination, and unfair competition, and seeks damages for lost wages, emotional and mental distress, consequential damages,
−Removed: punitive damages and attorney’s fees and costs.
−Removed: The Company has denied all claims in both matters (which have now been consolidated)
−Removed: and has filed a counterclaim asserting that Rankin has breached his employment agreement with the Company to the Company’s damage.
−Removed: The Company continues to believe it has meritorious defenses to both matters.
−Removed: As of the date of these financial statements, the amount
−Removed: of loss associated with these complaints, if any, cannot be reasonably estimated.
−Removed: Accordingly, no amounts related to these complaints
−Removed: are accrued as of March 31, 2022.
+Added: The complaints assert several causes of action including a cause of action for failure to timely
+Added: Rankin’s accrued and unused vacation and three months’ severance under his July 16, 2018 employment agreement,
+Added: defamation, unlawful labor code violations, sex-based discrimination, and unfair competition, and seeks damages for lost wages,
+Added: emotional and mental distress, consequential damages, punitive damages and attorney’s fees and costs.
+Added: The Company has denied
+Added: all claims in both matters (which have now been consolidated) and has filed a counterclaim asserting that Rankin has breached his
+Added: employment agreement with the Company to the Company’s damage.
+Added: The Company continues to believe it has meritorious defenses to
+Added: both matters which are currently set for trial on October 24, 2022.
+Added: As of the date of these financial statements, the amount of loss associated with these complaints, if any, cannot be
+Added: reasonably estimated.
+Added: Accordingly, no amounts related to these complaints are accrued as of June 30, 2022.
MEDICAL CORPORATION
2 unchanged sentences
time to time, the Company issues options for the purchase of its common stock to employees and others.
−Removed: The Company recognized $ 2.2 million
−Removed: and $ 0.1 million of share-based compensation related to stock options during the three months ended March 31, 2022 and 2021, respectively.
−Removed: As of March 31, 2022, there was $ 13.0 million of unrecognized stock-based compensation expense related to outstanding stock options that
−Removed: will be recognized over the weighted average remaining vesting period of 1.9 years.
+Added: During the six-months ended
+Added: June 30, 2022, the Company granted options to employees for the purchase of thirty-thousand shares with a weighted average exercise
+Added: price of $ 6.83
+Added: The Company recognized $ 4.5
+Added: million and $ 0.3
+Added: million of share-based compensation related to stock options during the six months ended June 30, 2022 and 2021, respectively.
+Added: June 30, 2022, there was $ 10.6
+Added: million of unrecognized stock-based compensation expense related to outstanding stock options that will be recognized over the
+Added: weighted average remaining vesting period of 1.7
9 – Net Loss per Share
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
−Removed: per common share as of March 31, 2022 and 2021:
−Removed: Schedule of Dilutive Net Loss Per Common Share
+Added: per common share as of June 30, 2022 and 2021:
+Added: of Dilutive Net Loss Per Common Share
+Added: (In thousands)
Shares of common stock issuable upon exercise of warrants
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.