2 unchanged sentences
Balance Sheets
−Removed: Receivable, net
Current Assets:
−Removed: and Equipment, net
−Removed: AND STOCKHOLDERS’ EQUITY
+Added: Accounts Receivable, net
+Added: Prepaid Assets
+Added: Total Current Assets
+Added: Other Assets:
+Added: Property and Equipment, net
+Added: Intangible Assets, net
+Added: Total Other Assets
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
−Removed: & Contingencies
−Removed: Stockholders’
−Removed: Stock, $ 0.001 par value;
+Added: Accounts Payable
+Added: Deferred Revenue
+Added: Accrued Expenses
+Added: Total Current Liabilities
+Added: TOTAL LIABILITIES
+Added: Commitments & Contingencies
+Added: Stockholders’ Equity
+Added: Preferred Stock, $ 0.001 par value;
10,000,000 shares authorized;
316 and 465 shares issued and outstanding, respectively
−Removed: Stock, $ 0.001 par value;
+Added: Common Stock, $ 0.001 par value;
1,200,000 shares authorized;
651,536 and 524,940 shares issued and outstanding, respectively
−Removed: Paid-In Capital
+Added: Additional Paid-In Capital
+Added: Accumulated Deficit
( 53,406,625 )
( 49,342,484 )
−Removed: Stockholders’ Equity
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: Total Stockholders’ Equity
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
accompanying notes to condensed financial statements.
1 unchanged sentence
Statements of Operations
−Removed: and R&D Costs
−Removed: Public Relations and Marketing
−Removed: & Professional Service Fees
−Removed: & Amortization
−Removed: Operating Expenses
+Added: Three Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
+Added: COST OF REVENUE
OPERATING EXPENSES:
−Removed: FROM OPERATIONS
−Removed: ( 1,304,019 )
+Added: Salaries & Benefits
+Added: Stock-Based Compensation
+Added: Operations and R&D Costs
+Added: Investor, Public Relations and Marketing
+Added: Organization Costs
+Added: Legal & Professional Service Fees
+Added: Office Expenses
+Added: Depreciation & Amortization
+Added: Other Operating Expenses
+Added: Total Operating Expenses
+Added: LOSS FROM OPERATIONS
( 2,284,424 )
1 unchanged sentence
( 6,804,209 )
−Removed: INCOME (EXPENSE)
−Removed: Rate Gain (Loss)
OTHER INCOME (EXPENSE)
−Removed: BEFORE PROVISION FOR INCOME TAXES
−Removed: ( 1,308,094 )
+Added: Interest Income
+Added: State Incentives
+Added: Exchange Rate Gain (Loss)
+Added: Interest Expense
+Added: Total Other Income (Expense)
+Added: LOSS BEFORE PROVISION FOR INCOME TAXES
( 2,292,308 )
1 unchanged sentence
( 6,746,873 )
−Removed: for income Taxes
+Added: Provision for income Taxes
$ ( 871,661 )
2 unchanged sentences
$ ( 6,746,873 )
−Removed: Loss Applicable to Common Stockholders
+Added: Preferred Dividends
+Added: Net Loss Applicable to Common Stockholders
$ ( 882,348 )
2 unchanged sentences
$ ( 6,789,533 )
−Removed: Loss per Common Share – Basic and Diluted
−Removed: Loss per Common Share – Basic
−Removed: Average Number of Shares Outstanding – Basic and Diluted
−Removed: Average Number of Shares Outstanding – Basic
+Added: Net Loss per Common Share – Basic and Diluted
+Added: Weighted Average Number of Shares Outstanding – Basic and Diluted
accompanying notes to condensed financial statements.
1 unchanged sentence
of Stockholders’ Equity
−Removed: the Three Months and Six Months Ended June 30, 2023 and June 30, 2022
−Removed: the Three Months Ended June 30, 2023 and June 30, 2022
−Removed: March 31, 2023
−Removed: ( 51,205,495 )
−Removed: ( 1,308,094 )
+Added: the Three Months and Nine Months Ended September 30, 2023 and September 30, 2022
+Added: the Three Months Ended September 30, 2023 and September 30, 2022
+Added: Shares Outstanding
+Added: Preferred Stock
+Added: Shares Outstanding
+Added: Paid-in Capital
+Added: Accumulated Deficit
+Added: Preferred Stock
+Added: Shares Outstanding
+Added: Preferred Stock
+Added: Shares Outstanding
+Added: Paid-in Capital
+Added: Accumulated Deficit
+Added: Balances, June 30 , 2023
( 52,524,277 )
−Removed: Stock Dividends
−Removed: Options Issued to Directors for Services
−Removed: Options Issued to Employees
−Removed: June 30, 2023
+Added: Common Shares Sold in Public Offering
+Added: Offering Costs
+Added: Round-Up Shares Issued in Connection with Reverse Split
+Added: Preferred Stock Dividends
+Added: Stock Options Issued to Directors for Services
+Added: Stock Options Issued to Employees
+Added: Balances, September 30, 2023
( 53,406,625 )
−Removed: March 31, 2022
+Added: Preferred Stock
+Added: Shares Outstanding
+Added: Preferred Stock
+Added: Shares Outstanding
+Added: Paid-in Capital
+Added: Accumulated Deficit
+Added: Balances, June 30, 2022
$ ( 45,076,185 )
1 unchanged sentence
( 2,292,308 )
−Removed: Stock Dividends
−Removed: Options Issued for Third Party Services
−Removed: Options Awarded to Directors for Services
−Removed: Options Awarded to Employees
−Removed: June 30, 2022
+Added: Preferred Stock Dividends
+Added: Stock Options Issued for Third Party Services
+Added: Stock Options Awarded to Directors for Services
+Added: Stock Options Awarded to Employees
+Added: Balances September 30, 2022
$ ( 47,382,713 )
−Removed: the Six Months Ended June 30, 2023 and June 30, 2022
−Removed: December 31, 2022
+Added: the Nine Months Ended September 30, 2023 and September 30, 2022
+Added: Preferred Stock
+Added: Shares Outstanding
+Added: Preferred Stock
+Added: Shares Outstanding
+Added: Paid-in Capital
+Added: Accumulated Deficit
+Added: Balances, December 31, 2022
$ ( 49,342,484 )
1 unchanged sentence
( 3,931,455 )
−Removed: Stock Dividends
−Removed: Shares Issued for Conversion of Preferred Stock
−Removed: Warrant Issued for Conversion of Preferred Stock
−Removed: Options Issued to Directors for Services
−Removed: Options Issued for Third Party Services
−Removed: Options Issued to Employees
−Removed: June 30, 2023
+Added: Common Shares Sold in Public Offering
+Added: Offering Costs
+Added: Round-Up Shares Issued in Connection with Reverse Split
+Added: Preferred Stock Dividends
+Added: Common Shares Issued for Conversion of Preferred Stock
+Added: Common Warrant Issued for Conversion of Preferred Stock
+Added: Stock Options Issued to Directors for Services
+Added: Stock Options Issued for Third Party Services
+Added: Stock Options Issued to Employees
+Added: Balances, September 30, 2023
( 53,406,625 )
−Removed: December 31, 2021
+Added: Preferred Stock
+Added: Shares Outstanding
+Added: Preferred Stock
+Added: Shares Outstanding
+Added: Paid-in Capital
+Added: Accumulated Deficit
+Added: Balances, December 31, 2021
$ ( 40,593,180 )
2 unchanged sentences
( 6,746,873 )
−Removed: Stock Dividends
−Removed: Options Issued for Third Party Services
−Removed: Options Awarded to Directors for Services
−Removed: Options Awarded to Employees
−Removed: June 30, 2022
+Added: Preferred Stock Dividends
+Added: Stock Options Issued to Directors for Services
+Added: Stock Options Issued for Third Party Services
+Added: Stock Options Issued to Employees
+Added: Balances, September 30, 2022
$ ( 47,382,713 )
3 unchanged sentences
Statements of Cash Flows
+Added: September 30,
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: OPERATING ACTIVITIES
$ ( 3,931,455 )
$ ( 6,746,873 )
−Removed: to reconcile Net Loss to Net Cash used in operating activities:
−Removed: and Amortization
−Removed: Based Compensation - Employees
−Removed: Based Compensation - Third Party Services
−Removed: Based Compensation - Directors
−Removed: Based Compensation
−Removed: in assets and liabilities:
−Removed: CASH USED IN OPERATING ACTIVITIES
+Added: Adjustments to reconcile Net Loss to Net Cash used in operating activities:
+Added: Noncash Expenses:
+Added: Depreciation and Amortization
+Added: Stock Based Compensation - Employees
+Added: Stock Based Compensation - Third Party Services
+Added: Stock Based Compensation - Directors
+Added: Stock Based Compensation
+Added: Gain on Sale of Property and Equipment
+Added: Change in assets and liabilities:
+Added: Accounts Receivable
+Added: Prepaid Assets
+Added: Accounts Payable
+Added: Deferred Revenue
+Added: Accrued Expenses
+Added: NET CASH USED IN OPERATING ACTIVITIES
( 2,586,884 )
( 6,386,415 )
−Removed: of Property and Equipment
−Removed: of Intangible Assets
−Removed: CASH USED IN INVESTING ACTIVITIES
−Removed: CASH PROVIDED BY FINANCING ACTIVITIES
−Removed: CHANGE IN CASH FOR PERIOD
+Added: INVESTING ACTIVITIES
+Added: Purchase of Property and Equipment
+Added: Proceeds from Sale of Property and Equipment
+Added: Purchase of Intangible Assets
+Added: NET CASH USED IN INVESTING ACTIVITIES
+Added: FINANCING ACTIVITIES
+Added: Gross Proceeds from Public Issuance of Comon Stock
+Added: Offering Costs
+Added: NET CASH PROVIDED BY FINANCING ACTIVITIES
+Added: NET CHANGE IN CASH FOR PERIOD
( 2,289,844 )
( 6,646,367 )
−Removed: AT BEGINNING OF PERIOD
−Removed: AT END OF PERIOD
−Removed: investing and financing activities disclosure:
−Removed: Stock Dividends
−Removed: of Preferred Shares to Common Shares
−Removed: noncash operating activities disclosure:
−Removed: of Securities for Services
−Removed: of cash paid for:
+Added: CASH AT BEGINNING OF PERIOD
+Added: CASH AT END OF PERIOD
+Added: Supplemental Disclosures:
+Added: Noncash investing and financing activities disclosure:
+Added: Preferred Stock Dividends
+Added: Conversion of Preferred Shares to Common Shares
+Added: Other noncash operating activities disclosure:
+Added: Issuance of Securities for Services
+Added: Disclosure of cash paid for:
accompanying notes to condensed financial statements.
8 unchanged sentences
potential in many industries, including aerospace, defense, oil and gas, bio-medical, and power generation.
−Removed: of Presentation - The accompanying financial statements have been prepared by the Company in accordance with Generally
−Removed: Accepted Accounting Principles (“GAAP”) in the United States of America.
−Removed: In the opinion of management, all adjustments
−Removed: (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash
−Removed: flows at June 30, 2023 and 2022 and for the periods then ended have been made.
−Removed: Certain information and footnote disclosures normally
−Removed: included in financial statements prepared in accordance with GAAP have been condensed or omitted.
−Removed: The Company suggests these
−Removed: condensed financial statements be read in conjunction with the December 31, 2022 audited financial statements and notes thereto
−Removed: included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
−Removed: The results of operations for the period ended June 30, 2023 and 2022
−Removed: are not necessarily indicative of the operating results for the full year.
+Added: Stock Split - Effective September 22, 2023, we effected a 1-for-20 reverse stock split of the outstanding shares of our common stock
+Added: and a corresponding decrease in the number of shares of our common stock that we are authorized to issue.
+Added: The effects of the reverse
+Added: stock split have been retroactively reflected in all periods presented.
+Added: of Presentation - The accompanying financial statements have been prepared by the Company in accordance with Generally Accepted Accounting
+Added: Principles (“GAAP”) in the United States of America.
+Added: In the opinion of management, all adjustments (which include only normal
+Added: recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at September 30, 2023
+Added: and 2022 and for the periods then ended have been made.
+Added: Certain information and footnote disclosures normally included in financial statements
+Added: prepared in accordance with GAAP have been condensed or omitted.
+Added: These condensed financial statements should be read in
+Added: conjunction with the December 31, 2022 audited financial statements and notes thereto included in the Company’s Annual Report on
+Added: Form 10-K for the year ended December 31, 2022.
+Added: The results of operations for the period ended September 30, 2023 are not necessarily
+Added: indicative of the operating results for the full year.
Concern – The Company has sustained losses and had negative cash flows from operating activities since its inception.
−Removed: reported in the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 20, 2023, the Company estimates
−Removed: that it has sufficient cash and working capital to fund its scaled-back operations as described below through August 2023 only.
−Removed: June 30, 2023, the Company has reduced its employee headcount to five, discontinued all product development activities and ceased to
−Removed: pursue new customers while continuing to consider a possible reverse merger, sale of the company or all or a portion of its assets, and
−Removed: other alternatives.
−Removed: Except for possible sales of shares of our common stock under the At-The-Market Issuance Sales Agreement described
−Removed: in Note 5- Subsequent Events, we have no agreement or arrangement to obtain any financing.
−Removed: There is no assurance that we will be able
−Removed: to enter into a definitive agreement with respect to a possible transaction or sell the Company or any of its assets or, if so, when
−Removed: or on what terms.
−Removed: If we fail to complete the sale of the Company or its assets or shares of common stock or obtain additional financing, we will be forced to resort to
−Removed: the dissolution and liquidation or bankruptcy of the Company.
−Removed: For these reasons, there is substantial doubt about our ability to continue
−Removed: as a going concern.
+Added: September 7, 2023, we raised $ 364,555
+Added: in net proceeds pursuant to our At-The-Market Issuance Sales Agreement, or ATM Agreement, and on October 13, 2023, we raised an
+Added: additional $ 772,468
+Added: in net proceeds.
+Added: With these additional proceeds, the Company estimates that it has sufficient cash and working capital to fund its
+Added: scaled-back operations as described below pending the completion of our acquisition of NextTrip Holdings, Inc.
+Added: and sale of assets to
+Added: Divergent Technologies, Inc., or through March 2024.
+Added: The Company reduced its employee headcount, and discontinued product
+Added: development activities for the time being to ensure lowered expenses.
+Added: The Company is continuing to operate and support its existing
+Added: customers who have maintenance agreements and leases in place, supporting new installations in the field, and actively seeking
+Added: potential sales of the PrintRite3D systems and software to customers who have lease agreements in place, systems on consignment, or
+Added: otherwise express interest in Sigma’s products available for sale.
+Added: The Company completed two such sales in the quarter ended
+Added: September 30, 2023, and believes additional sales are achievable going forward as we progress towards closing the pending
+Added: transactions.
+Added: There is no assurance, however, that we will be able to close either transaction.
+Added: If we fail to complete the
+Added: acquisition of NextTrip Holdings, Inc., we intend to proceed with the sale of assets to Divergent Technologies, Inc.
+Added: and may seek to
+Added: undertake another strategic transaction, if possible, or the dissolution and liquidation or the bankruptcy of the Company.
+Added: reasons, there is substantial doubt about our ability to continue as a going concern.
Value of Financial Instruments – The carrying amounts reported in the balance sheets for the cash and cash equivalents, receivables,
6 unchanged sentences
and preferred stock were excluded due to the anti-dilutive effect they would have on the computation.
−Removed: At June 30, 2023 and 2022, the
−Removed: Company had the following common shares underlying these instruments:
−Removed: Schedule of Anti-dilutive Securities Excluded
−Removed: from Computation of Earnings Per Share
−Removed: Underlying Common Shares
+Added: At September 30, 2023 and 2022,
+Added: the Company had the following common shares underlying these instruments:
+Added: Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
+Added: September 30,
+Added: Stock Options
+Added: Preferred Stock
+Added: Total Underlying Common Shares
following table shows the amounts used in computing loss per share and the effect on net loss and the weighted average number of potentially
1 unchanged sentence
Schedule of Computing Loss Per Share
−Removed: Loss per Common Share - Basic and Diluted
−Removed: Loss per Common Share - Basic
−Removed: Applicable to Common Stockholders (numerator)
+Added: Three Months Ended
+Added: Nine Months Ended
+Added: Net Loss Per Common Share – Basic and Diluted
+Added: Loss Applicable to Common Stockholders (numerator)
$ ( 882,348 )
2 unchanged sentences
$ ( 6,789,533 )
−Removed: Weighted Average Number of Common Shares Outstanding Used in Loss Per Share
−Removed: During the Period (denominator)
+Added: Weighted Average Number of Common.
+Added: Shares Outstanding Used in Loss Per Share During the Period (denominator)
Estimates – The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions
8 unchanged sentences
The Company determines if a contract is a lease at inception.
−Removed: A contract contains
−Removed: a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
+Added: contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
The lease term begins on the commencement date, which is the date the Company takes possession of the asset and may include options to
5 unchanged sentences
the Company’s lease classification determination.
−Removed: The Company has short-term leases only, cancelable upon 45 days’ notice,
−Removed: and with remaining lease terms of less than one year.
−Removed: Therefore, the Company has elected the short-term lease recognition exemption for
−Removed: all leases, whereby leases are not recorded on the Company’s balance sheet and lease payments are recognized as lease expense on
−Removed: a straight-line basis over the lease term.
+Added: The Company has month-to-month leases only, cancellable upon 45 days’ notice.
+Added: Therefore, the Company has elected the short-term lease recognition exemption for all leases, whereby leases are not recorded on the
+Added: Company’s balance sheet and lease payments are recognized as lease expense on a straight-line basis over the lease term.
and Intangible Assets – Long-lived assets and certain identifiable definite life intangibles to be held and used by the Company
9 unchanged sentences
value or estimated net realizable value.
−Removed: No patents were written off in the second quarter of 2023 or in fiscal 2022.
+Added: No patents were written off in the third quarter of 2023 or in fiscal 2022.
Utility patents
45 unchanged sentences
the hardware and utilize subassemblies in other products.
−Removed: from these operating leases for the three and six months ended June 30, 2023 was $ 11,337 and $ 28,343 .
+Added: from these operating leases for the three and nine months ended September 30, 2023 was $ 8,503 and $ 36,846 , respectively.
Receivable and Allowance for Doubtful Accounts – Trade accounts receivable are carried at original invoice amount less an estimated
5 unchanged sentences
Recoveries of trade accounts receivable previously written off are recorded as income when received.
−Removed: As of June 30, 2023
−Removed: and June 30, 2022, the Company has established an allowance for doubtful accounts of $ 115,600 and $ 0 , respectively.
+Added: As of September 30,
+Added: 2023 and September 30, 2022, the Company had established an allowance for doubtful accounts of $ 115,600 and $ 0 , respectively.
Lease Payments Receivable
lease payments receivable for the succeeding years ending December 31 are as follows:
−Removed: Schedule of Minimum
−Removed: Lease Payments Receivable
−Removed: ending December 31,
+Added: Schedule of Minimum Lease Payments Receivable
+Added: Year ending December 31,
+Added: 2023 (remaining)
Underlying Operating Leases:
−Removed: under operating leases as of June 30, 2023 was comprised of the following:
+Added: under operating leases as of September 30, 2023 was comprised of the following:
Schedule of Assets underlying Operating Leases
+Added: September 30,
+Added: PrintRite3D Hardware
+Added: Accumulated Depreciation
+Added: Net Book Value
Company is depreciating the underlying equipment over its useful life of 7 years, but certain subassemblies and components may have a
1 unchanged sentence
2 – Inventory
−Removed: June 30, 2023 and December 31, 2022, the Company’s inventory was comprised of the following:
+Added: September 30, 2023 and December 31, 2022, the Company’s inventory comprised the following:
Schedule of Inventory
+Added: September 30,
+Added: Raw Materials
+Added: Work in Process
+Added: Finished Goods
+Added: Total Inventory
3 – Intangible Assets
8 unchanged sentences
If a patent application is denied, then the costs will be expensed at that time.
−Removed: the six months ended June 30, 2023, $ 27,571
−Removed: of costs related to patents issued during the quarter were reclassified from provisional patent application to patents and began to
−Removed: be amortized as of the date of issue.
−Removed: following is a summary of definite-life intangible assets less accumulated amortization as of June 30, 2023 and December 31, 2022, respectively:
+Added: the nine months ended September 30, 2023, $ 43,530 of costs related to patents issued during the quarter were reclassified from provisional
+Added: patent application to patents and began to be amortized as of the date of issue.
+Added: following is a summary of definite-life intangible assets less accumulated amortization as of September 30, 2023 and December 31, 2022,
+Added: respectively:
Summary of Definite-life Intangible Assets and Accumulated Amortization
−Removed: Patent Applications
+Added: September 30,
+Added: Provisional Patent Applications
+Added: Intangible Assets, Gross
Accumulated Amortization
−Removed: Intangible Assets
−Removed: expense on intangible assets was $ 14,996 and $ 10,993 for the six months ended June 30, 2023 and 2022, respectively.
+Added: Net Intangible Assets
+Added: expense on intangible assets was $ 23,102 and $ 17,010 for the nine months ended September 30, 2023 and 2022, respectively.
estimated aggregate amortization expense for years ending December 31 is as follows:
Schedule of Aggregate Amortization Expense
−Removed: Intangible asset and
+Added: 2023 (Remaining)
Amortization expense
4 – Stockholders’ Equity
−Removed: the second quarter of 2023, the Company did not issue any shares of common stock.
+Added: September 22, 2023, we effected a 1-for-20 reverse stock split of the outstanding shares of our common stock and a corresponding decrease
+Added: in the number of shares of our common stock that we are authorized to issue.
+Added: In connection with the reverse split, we issued 40,197 common shares to round-up fractional shares to the nearest
+Added: effects of the reverse stock split have been retroactively reflected in all periods presented.
+Added: the third quarter of 2023, the Company sold 72,721
+Added: shares of common stock through our ATM Agreement, resulting in net proceeds of $ 364,555 .
the first quarter of 2023, the Company issued 11,380 shares of common stock in exchange for the conversion of 132 shares of Series D
Convertible Preferred Stock and 2,161 shares of common stock as in-kind payment of dividends thereon.
−Removed: in the first quarter of 2023, the Company issued 2,428 shares of common stock in exchange for the conversion of 17 shares of Series E
−Removed: Convertible Preferred Stock and 655 shares of common stock as in-kind payment of dividends thereon.
+Added: in the first quarter of 2023, the Company issued 122 shares of common stock in exchange for the conversion of 17 shares of Series E Convertible
+Added: Preferred Stock and 33 shares of common stock as in-kind payment of dividends thereon.
Company is authorized to issue 10,000,000 shares of preferred stock, $ 0.001 par value per share, of which 316 and 465 shares were issued
−Removed: and outstanding at June 30, 2023 and December 31, 2022, respectively.
−Removed: January 2020, the Company entered into a Securities Purchase Agreement with certain institutional investors (the “Institutional
−Removed: Private Placement”), pursuant to which the Company issued and sold 1,640 shares of the Company’s newly created Series D Convertible
−Removed: Preferred Stock (the “Series D Preferred Stock”) at an initial stated value of $ 1,000 per share.
−Removed: Dividends accrue at a rate
−Removed: of 9 % per annum (subject to increase upon the occurrence (and during the continuance) of certain triggering events described therein)
−Removed: and are payable monthly in kind by the increase of the stated value of the Series D Preferred Shares by said amount.
+Added: and outstanding at September 30, 2023 and December 31, 2022, respectively.
+Added: January 2020, the Company entered into a Securities Purchase Agreement with certain institutional investors (the
+Added: “Institutional Private Placement”), pursuant to which the Company issued and sold 1,640
+Added: shares of the Company’s newly created Series D Convertible Preferred Stock (the “Series D Preferred Stock”) at an
+Added: initial stated value of $ 1,000
+Added: Dividends accrue at a rate of 9 %
+Added: per annum (subject to increase upon the occurrence (and during the continuance) of certain triggering events described therein) and
+Added: are payable monthly in kind by the increase of the stated value of the Series D Preferred Shares by said amount.
The holders of the
−Removed: Series D Preferred Shares have the right at any time to convert all or a portion of the Series D Preferred Shares (including, without
−Removed: limitation, accrued and unpaid dividends and make-whole dividends through the third anniversary of the closing date) into shares of the
−Removed: Company’s Common Stock at the conversion price then in effect, which is $ 0.58 (subject to adjustment for stock splits, dividends,
−Removed: recapitalizations and similar events and full ratchet price protection in the event the Company issues or sells, or is deemed to have
−Removed: issued or sold, shares of Common Stock for a consideration per share less than a price equal to the conversion price then in effect).
−Removed: January 27, 2023, the holder of the remaining 132 outstanding shares of Series D Preferred Stock elected to convert such shares, which resulted in the issuance of 270,828 shares of common stock.
−Removed: June 30, 2023, there were no shares of Series D Preferred Stock outstanding.
+Added: Series D Preferred Shares have the right at any time to convert all or a portion of the Series D Preferred Shares (including,
+Added: without limitation, accrued and unpaid dividends and make-whole dividends through the third anniversary of the closing date) into
+Added: shares of the Company’s Common Stock at the conversion price then in effect, which was $ 6.00
+Added: as of September 30, 2023 (subject to adjustment for stock splits, dividends, recapitalizations and similar events and full ratchet
+Added: price protection in the event the Company issues or sells, or is deemed to have issued or sold, shares of Common Stock for a
+Added: consideration per share less than a price equal to the conversion price then in effect).
+Added: January 27, 2023, the holder of the remaining 132 outstanding shares of Series D Preferred Stock elected to convert such shares, which
+Added: resulted in the issuance of 13,541 shares of common stock.
+Added: September 30, 2023, there were no shares of Series D Preferred Stock outstanding.
with the Institutional Private Placement, the Company entered into a Securities Purchase Agreement pursuant to which the Company issued
5 unchanged sentences
for stock splits, dividends, recapitalizations and similar events).
−Removed: January 23, 2023, the holder of 17
−Removed: shares of Series E Preferred Stock elected to convert such shares, which resulted in the issuance of 3,083
−Removed: shares of common stock.
−Removed: June 30, 2023, 316
−Removed: shares of Series E Preferred Stock were outstanding, which were convertible into 60,332
−Removed: shares of common stock, including in-kind dividends thereon.
+Added: January 23, 2023, the holder of 17 shares of Series E Preferred Stock elected to convert such shares, which resulted in the issuance
+Added: of 155 shares of common stock.
+Added: September 30, 2023, 316 shares of Series E Preferred Stock were outstanding, which were convertible into 3,069 shares of common stock,
+Added: including in-kind dividends thereon.
Company’s 2013 Equity Incentive Plan expired on March 15, 2023.
As such, there were no shares of common stock reserved for future
−Removed: issuance thereunder as of June 30, 2023.
+Added: issuance thereunder as of September 30, 2023.
January 26, 2023, the Company granted options to its non-employee directors to purchase up to an aggregate of 2,620 shares of common
stock at an exercise price of $ 11.60 .
−Removed: As of June 30, 2023, 50 % of such grants were fully vested and exercisable, and the remaining 50 %
−Removed: will vest in equal quarterly installments over the remaining two quarters of 2023, subject to the directors remaining in our service
−Removed: through such dates.
+Added: As of September 30, 2023, 75 % of such grants were fully vested and exercisable, and the remaining
+Added: 25 % will vest on December 31, 2023, subject to the directors remaining in our service through such date.
January 26, 2023, the Company granted 19 employees options to purchase up to an aggregate of 19,065 shares of common stock in connection
with their employment.
−Removed: The options have an exercise price of $ 0.58 and vested as to 50 % on the date of the grant, and will vest as to
+Added: The options have an exercise price of $ 11.60 , vested as to 50 % on the date of the grant, and will vest as to
the remaining 50 % in equal monthly installments over the subsequent 23 months, provided that the employees remain employed by the Company
5 unchanged sentences
The Company recognizes compensation expense for the fair value of the stock options over the vesting period for each stock option award.
−Removed: stock-based compensation expense included in the statements of operations for the six months ended June 30, 2023 and 2022 was $ 363,339
+Added: stock-based compensation expense included in the statements of operations for the nine months ended September 30, 2023 and 2022 was $ 447,417
and $ 613,833 respectively, all of which is related to stock options.
fair value of stock-based awards was estimated using the Black-Scholes model with the following weighted average assumptions for the
−Removed: six months ended June 30, 2023, and 2022:
−Removed: Schedule of Share Based Payments Award Stock
−Removed: Options Valuation Assumptions
−Removed: interest rate
+Added: nine months ended September 30, 2023, and 2022:
+Added: Schedule of Share Based Payments Award Stock Options Valuation Assumptions
+Added: Dividend yield
+Added: Risk-free interest rate
0.95 - 3.23 %
+Added: Expected volatility
100.23 - 100.25 %
−Removed: life (in years)
−Removed: activity for the six months ended June 30, 2023 and the year ended December 31, 2022 was as follows:
−Removed: of Share Based Compensation Stock Option Activity
−Removed: outstanding at December 31, 2021
−Removed: outstanding at December 31, 2022
−Removed: outstanding at June 30, 2023
−Removed: expected to vest in the future as of June 30, 2023
−Removed: exercisable at June 30, 2023
−Removed: vested, exercisable, and options expected to vest at June 30, 2023
+Added: 106.40 - 109.97 %
+Added: Expected life (in years)
+Added: activity for the nine months ended September 30, 2023 and the year ended December 31, 2022 was as follows:
+Added: Schedule of Share Based Compensation Stock Option Activity
+Added: Options outstanding at December 31, 2021
+Added: Forfeited or cancelled
+Added: Options outstanding at December 31, 2022
+Added: Forfeited or cancelled
+Added: Options outstanding at September 30, 2023
+Added: Options unvested at September 30, 2023
+Added: Options vested at September 30, 2023
+Added: Options outstanding at September 30, 2023
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the market price of
our common stock for those awards that have an exercise price below the market price of our common stock.
−Removed: At June 30, 2023, no option
+Added: At September 30, 2023, no option
had an exercise price below the $ 3.06 closing price of our common stock as reported on The Nasdaq Capital Market.
−Removed: June 30, 2023, there was $ 387,351 of unrecognized stock-based compensation expense related to unvested stock options with a weighted
+Added: September 30, 2023, there was $ 278,132 of unrecognized stock-based compensation expense related to unvested stock options with a weighted
average remaining recognition period of 1.26 years.
9 unchanged sentences
of common stock are reserved or will be issued pursuant to the Plan.
−Removed: A SAR is the right to receive an amount equal to the Spread with respect to a share of the Company’s
−Removed: common stock (“Share”) upon the exercise of the SAR.
−Removed: The “Spread” is the difference between the exercise price
−Removed: per share specified in a SAR agreement on the date of grant and the fair market value per share on the date of exercise of the SAR.
−Removed: exercise price per share will not be less than 100% of the fair market value of a share of common stock on the date of grant of the SAR.
−Removed: The administrator of the Plan will have the authority to, among other things, prescribe the terms and conditions of each SAR, including the exercise price and vesting provisions, and to specify the provisions of the SAR Agreement relating to such grant.
−Removed: Company did not grant any SAR’s during the six months ended June 30, 2023.
+Added: SAR is the right to receive an amount equal to the Spread with respect to a share of the Company’s common stock (“Share”)
+Added: upon the exercise of the SAR.
+Added: The “Spread” is the difference between the exercise price per share specified in a SAR agreement
+Added: on the date of grant and the fair market value per share on the date of exercise of the SAR.
+Added: The exercise price per share will not be
+Added: less than 100% of the fair market value of a share of common stock on the date of grant of the SAR.
+Added: The administrator of the Plan will
+Added: have the authority to, among other things, prescribe the terms and conditions of each SAR, including the exercise price and vesting provisions,
+Added: and to specify the provisions of the SAR Agreement relating to such grant.
+Added: Company did not grant any SAR’s during the nine months ended September 30, 2023.
Company recognizes compensation expense and a corresponding liability for the fair value of the SARs over the vesting period for each
1 unchanged sentence
any changes in fair value are reflected in the Statement of Operations as of the applicable reporting date.
−Removed: fair value of SAR awards was estimated using the Black-Scholes model with the following weighted average assumptions for the six months
−Removed: ended June 30, 2023 and the year ended December 31, 2022:
−Removed: of Share Based Payments Award Stock Options Valuation Assumptions
−Removed: interest rate
+Added: fair value of SAR awards was estimated using the Black-Scholes model with the following weighted average assumptions for the nine months
+Added: ended September 30, 2023 and the year ended December 31, 2022:
+Added: Schedule of Share Based Payments Award Stock Options Valuation Assumptions
+Added: Dividend yield
+Added: Risk-free interest rate
0.82 - 2.79 %
+Added: Expected volatility
108.0 - 119.0 %
−Removed: life (in years)
−Removed: activity for the six months ended June 30, 2023 and the year ended December 31, 2022 was as follows:
−Removed: of Stock Option Activity
−Removed: outstanding at December 31, 2021
−Removed: outstanding at December 31, 2022
−Removed: outstanding June 30, 2023
−Removed: expected to vest in the future as of June 30, 2023
−Removed: exercisable at June 30, 2023
−Removed: vested, and exercisable, and SARs expected to vest at June 30, 2023
+Added: Expected life (in years)
+Added: activity for the nine months ended September 30, 2023 and the year ended December 31, 2022 was as follows:
+Added: Schedule of Stock Option Activity
+Added: SARs outstanding at December 31, 2021
+Added: Forfeited or cancelled
+Added: SARs outstanding at December 31, 2022
+Added: Forfeited or cancelled
+Added: SARs outstanding September 30, 2023
+Added: SARs unvested at September 30, 2023
+Added: SARs vested at September 30, 2023
+Added: SARs outstanding at September 30, 2023
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the market price of
our common stock for those awards that have an exercise price below the market price of our common stock.
−Removed: At June 30, 2023, no SAR had
−Removed: an exercise price below the $ 0.35 closing price of our common stock as reported on The Nasdaq Capital Market.
−Removed: June 30, 2023, there was $ 474,228 of unrecognized stock-based compensation expense related to unvested SARs with a weighted average remaining
−Removed: recognition period of 1.75 years.
−Removed: activity for the six months ended June 30, 2023 and the year ended December 31, 2022 was as follows:
−Removed: of Warranty Activity
−Removed: outstanding at December 31, 2021
−Removed: outstanding at December 31, 2022
−Removed: ( 2,412,086 )
−Removed: outstanding at June 30, 2023
+Added: At September 30, 2023, no SAR
+Added: had an exercise price below the $ 3.06 closing price of our common stock as reported on The Nasdaq Capital Market.
+Added: September 30, 2023, there was $ 396,579 of unrecognized stock-based compensation expense related to unvested SARs with a weighted average
+Added: remaining recognition period of 1.51 years.
+Added: activity for the nine months ended September 30, 2023 and the year ended December 31, 2022 was as follows:
+Added: Schedule of Warranty Activity
+Added: Warrants outstanding at December 31, 2021
+Added: Forfeited or cancelled
+Added: Warrants outstanding at December 31, 2022
+Added: Forfeited or cancelled
+Added: Warrants outstanding at September 30, 2023
5 - Subsequent Events
−Removed: July 2023, the Company realized gross proceeds of approximately $ 135,000 from the sale of equipment.
−Removed: On July 14, 2023, the employment of Stephan Kuehr,
−Removed: General Manager of European Operations, terminated.
−Removed: August 14, 2023, the Company entered into an At-the-Market Issuance Sales Agreement (the “Sales Agreement”) with Lake Street
−Removed: Capital Markets, LLC, or Lake Street, pursuant to which the Company may issue and sell from time to time through Lake Street, as sales
−Removed: agent, shares of our common stock having an aggregate offering price of up to $ 1,500,000 (the “Offering”).
−Removed: The Offering is being made pursuant to a
−Removed: prospectus supplement filed with the Securities and Exchange Commission in connection with the Offering under its Registration Statement
−Removed: on Form S-3 (File No.
−Removed: 333-257054), which became effective on June 29, 2021, and the base prospectus contained therein.
−Removed: delivery of a placement notice, and subject to the terms and conditions of the Sales Agreement, Lake Street as sales agent may sell shares
−Removed: of common stock by methods deemed to be an “at the market offering” as defined in Rule 415(a)(4) under the Securities Act
−Removed: of 1933, as amended.
−Removed: The sales agent is not required to purchase any shares of common stock from the Company or sell any specific number
−Removed: or dollar amount of common stock but will use its commercially reasonable efforts consistent with its normal trading and sales practices
−Removed: as our agent to sell shares of common stock in the Offering as instructed by us.
−Removed: Company or Lake Street may suspend or terminate the Offering upon notice to the other and subject to other conditions.
−Removed: Company has agreed to pay Lake Street a commission of 3.0 % of gross proceeds from the Offering and to reimburse Lake Street for certain
−Removed: The Company has also agreed to afford Lake Street customary indemnification and contribution rights.
+Added: October 13, 2023, the Company raised $ 772,468 in net proceeds by selling 128,887 common shares pursuant to its ATM Agreement.
+Added: October 6, 2023, the Company entered into a definitive asset purchase agreement (“APA”) with Divergent Technologies, Inc.,
+Added: or Divergent, pursuant to which have agreed to sell to Divergent, and Divergent has agreed to purchase from us, certain assets consisting
+Added: primarily of patents, software code and other intellectual property for a purchase price of $ 1,626,242 , including a $ 37,000 earnest-money
+Added: deposit previously paid to us by Divergent.
+Added: parties’ respective obligations to close are subject to the accuracy of the parties’ respective representations and warranties
+Added: and performance of their respective covenants and satisfaction or waiver of other customary conditions specified in the Asset Purchase
+Added: Asset Purchase Agreement contains customary representations and warranties which will survive for one year following the closing.
+Added: Asset Purchase Agreement also contains restrictive covenants regarding the conduct of our business pending the closing.
+Added: the interim, between the signing date and closing date or termination of the Asset Purchase Agreement, we have granted Divergent a
+Added: non-exclusive, non-transferable, non-sublicensable (except to Divergent customers and affiliates), limited, irrevocable (except in
+Added: connection with the termination of the Asset Purchase Agreement in certain circumstances), worldwide, royalty-free license to the
+Added: “Licensed IP” (as defined) for testing, evaluation, and commercialization purposes.
+Added: October 12, 2023, the Company entered into a definitive Share Exchange Agreement for the acquisition of NextTrip Holdings, Inc., a
+Added: travel technology company based in Sunrise, Florida (“NextTrip”).
+Added: Pursuant to the terms and conditions of the Agreement,
+Added: Sigma will acquire 100 %
+Added: of the capital stock of NextTrip in exchange for shares of Sigma common stock constituting 19.99 %
+Added: of its outstanding common stock plus additional contingent shares of Sigma common stock upon the achievement of post-closing
+Added: milestones tied to the business performance of NextTrip.
+Added: Assuming all business milestones are achieved, the equity owners of
+Added: NextTrip will receive a total of 6
+Added: million shares of our common stock, resulting in existing Sigma holders retaining, on a pro forma basis, approximately 9.8 %
+Added: of the total outstanding shares immediately following the issuance of such shares.
+Added: parties’ respective obligations to close the Acquisition are subject to the satisfaction or waiver of various conditions
+Added: specified in the Share Exchange Agreement.
+Added: The conditions include approval by Sigma shareholders of the issuance of the Exchange
+Added: Shares as required by applicable listing standards of The Nasdaq Capital Market, or Nasdaq, amendments to our amended and restated
+Added: articles of incorporation to change our name and to increase our authorized common stock, and the continued listing or our common
+Added: stock on Nasdaq, as well as customary other closing conditions.
+Added: The Share Exchange Agreement contains representations and warranties and
+Added: covenants of the parties customary for a transaction of this nature which will not survive the closing of the Acquisition.
+Added: The Share Exchange
+Added: Agreement also contains customary covenants regarding the conduct of the respective businesses of Sigma and NextTrip pending the closing
+Added: of the Acquisition.
+Added: The Share Exchange Agreement permits us to sell our quality assurance software assets at or after the closing of the
+Added: Acquisition as contemplated by our Asset Purchase Agreement with Divergent Technologies, Inc.
+Added: transactions are expected to be completed in the fourth quarter of 2023, subject to shareholder approvals and other customary closing
+Added: October 6, 2023, Nasdaq Listing Qualifications (“Nasdaq”) notified the Company that it had regained compliance with the minimum
+Added: bid price Listing Rule 5550(a)(2) as the Company’s closing bid price of its common stock had been at or greater than $1.00 per
+Added: share for ten consecutive business days following the effective date of the Company’s reverse stock split.
+Added: Nasdaq further notified
+Added: the Company that the matter is closed.
+Added: August 17, 2023, the Company received notice from Nasdaq that because our stockholders’ equity as of June 30, 2023 was $ 2,391,289 ,
+Added: we no longer comply with Nasdaq Listing Rule 5550(b)(1), which requires companies listed on the Nasdaq Capital Market to maintain minimum
+Added: stockholders’ equity of $ 2,500,000 , and do not meet the alternatives of market value of listed securities or net income from continuing
+Added: The notice stated that under Nasdaq Rules, we have 45 calendar days to submit a plan to regain compliance and that if our
+Added: plan is accepted, Nasdaq can grant us an extension of up to 180 calendar days from the date of the notice to evidence compliance.
+Added: October 2, 2023, the Company submitted its plan to regain compliance to Nasdaq and requested an extension to February 13, 2024 to evidence
+Added: compliance with the Rule and all other applicable criteria for continued listing on Nasdaq.
+Added: October 23, 2023, Nasdaq informed the Company that based on the submission, it had granted the requested extension until February 13,
+Added: 2024 to demonstrate compliance with the Rule.
+Added: Nasdaq further informed the Company that if the Company fails to evidence compliance upon
+Added: filing its periodic report for the quarter ended March 31, 2024 with the SEC and Nasdaq, the Company may be subject to delisting.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.