FINANCIAL STATEMENTS.
+Added: Additive Solutions, Inc.
+Added: (formerly Sigma Labs, Inc.)
Balance Sheets
−Removed: June 30, 2022
+Added: September 30, 2022
December 31, 2021
28 unchanged sentences
accompanying notes to condensed financial statements.
+Added: Additive Solutions, Inc.
+Added: (formerly Sigma Labs, Inc.)
Statements of Operations
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
COST OF REVENUE
17 unchanged sentences
Interest Income
−Removed: Gain on Derivative Liability
State Incentives
−Removed: Exchange Rate Gain (Loss)
+Added: Exchange Rate Loss
Interest Expense
19 unchanged sentences
accompanying notes to condensed financial statements.
+Added: Additive Solutions, Inc.
+Added: (formerly Sigma Labs, Inc.)
of Stockholders’ Equity
−Removed: the Three and Six Months Ended June 30, 2022 and June 30, 2021
−Removed: the Three Months Ended June 30, 2022 and June 30, 2021
−Removed: Preferred Stock
+Added: the Three Months Ended September 30, 2022 and September 30, 2021
Shares Outstanding
3 unchanged sentences
Accumulated Deficit
−Removed: Balances, March 31, 2022
+Added: Preferred Stock
+Added: Shares Outstanding
+Added: Preferred Stock
+Added: Shares Outstanding
+Added: Accumulated Deficit
+Added: Balances, June 30, 2022
$ ( 45,076,185 )
5 unchanged sentences
Stock Options Awarded to Employees
−Removed: Balances, June 30, 2022
+Added: Balances, September 30, 2022
$ ( 47,382,713 )
3 unchanged sentences
Shares Outstanding
−Removed: Paid-in Capital
Accumulated Deficit
−Removed: Balances, March 31, 2021
−Removed: $ ( 33,816,575 )
−Removed: ( 1,845,547 )
+Added: Balances, June 30, 2021
$ ( 35,676,342 )
−Removed: Extinguishment of Derivative Liability
Preferred Stock Dividends
+Added: Shares Securities Issued to Directors for Services
Securities Issued for Third Party Services
−Removed: Stock Options Awarded to Employees
−Removed: Stock Options Awarded to Directors
−Removed: Balances, June 30, 2021
+Added: Stock Awarded to Employees
( 2,490,978 )
−Removed: the Six Months Ended June 30, 2022 and June 30, 2021
+Added: ( 2,490,978 )
+Added: Balances, September 30, 2021
+Added: $ ( 38,181,540 )
+Added: accompanying notes to condensed financial statements.
+Added: the Nine Months Ended September 30, 2022 and September 30, 2021
Preferred Stock
2 unchanged sentences
Shares Outstanding
−Removed: Paid-in Capital
Accumulated Deficit
7 unchanged sentences
Stock Options Awarded to Employees
−Removed: Balances, June 30, 2022
+Added: Balances, September 30, 2022
$ ( 47,382,713 )
3 unchanged sentences
Shares Outstanding
−Removed: Paid-in Capital
Accumulated Deficit
1 unchanged sentence
$ ( 33,105,008 )
−Removed: ( 2,496,207 )
−Removed: ( 2,496,207 )
Common Shares Sold in Public Offerings
4 unchanged sentences
Common Shares Issued Upon Conversion of Preferred Shares
−Removed: Common Shares Issued Upon Exercise of Warrants
+Added: Common Shares issued for Exercise of Common Warrants
+Added: Stock Options Awarded to Directors
Securities Issued for Third Party Services
Stock Options Awarded to Employees
−Removed: Stock Options Awarded to Directors
Offering Costs
1 unchanged sentence
( 1,600,967 )
−Removed: Balances, June 30, 2021
( 4,987,185 )
+Added: ( 4,987,185 )
+Added: Balances, September 30, 2021
+Added: $ ( 38,181,540 )
accompanying notes to condensed financial statements.
+Added: Additive Solutions, Inc.
+Added: (formerly Sigma Labs, Inc.)
Statements of Cash Flows
−Removed: Six Months Ended
−Removed: June 30, 2022
−Removed: June 30, 2021
+Added: September 30, 2022
+Added: September 30, 2021
+Added: Nine Months Ended
+Added: September 30, 2022
+Added: September 30, 2021
OPERATING ACTIVITIES
39 unchanged sentences
accompanying notes to condensed financial statements.
+Added: SIGMA ADDITIVE SOLUTIONS,
+Added: (FORMERLY SIGMA LABS, INC.)
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
1 - Summary of Significant Accounting Policies
−Removed: of Business -Sigma Labs, Inc., a Nevada corporation, was founded by a group of scientists, engineers and businessmen to develop and
−Removed: commercialize novel and unique manufacturing and materials technologies.
−Removed: Sigma believes that some of these technologies will fundamentally
−Removed: redefine conventional quality assurance and process control practices by embedding them into the manufacturing processes in real time,
−Removed: enabling process intervention and ultimately leading to closed loop process control.
−Removed: The Company anticipates that its core technologies
−Removed: will allow its customers to combine advanced manufacturing quality assurance and process control protocols with novel materials to achieve
−Removed: breakthrough product potential in many industries including aerospace, defense, oil and gas, bio-medical, and power generation.
−Removed: the “Company,” “Sigma,” “we,” “us” and “our” refer to Sigma Labs, Inc.
+Added: of Business -Sigma Additive Solutions, Inc.
+Added: (formerly Sigma Labs, Inc.), a Nevada corporation (“Company,” “Sigma,”
+Added: “we,” “us” and “our”), was founded by a group of scientists, engineers and businessmen to
+Added: develop and commercialize novel and unique manufacturing and materials technologies.
+Added: Sigma believes that some of these technologies
+Added: will fundamentally redefine conventional quality assurance and process control practices by embedding them into the manufacturing
+Added: processes in real time, enabling process intervention and ultimately leading to closed loop process control.
+Added: The Company anticipates
+Added: that its core technologies will allow its customers to combine advanced manufacturing quality assurance and process control
+Added: protocols with novel materials to achieve breakthrough product potential in many industries, including aerospace, defense, oil and
+Added: gas, bio-medical, and power generation.
of Presentation - The accompanying financial statements have been prepared by the Company in accordance with Generally Accepted Accounting
1 unchanged sentence
In the opinion of management, all adjustments (which include only normal
−Removed: recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at June 30, 2022 and
−Removed: 2021 and for the periods then ended have been made.
+Added: recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at September 30, 2022
+Added: and 2021 and for the periods then ended have been made.
Certain information and footnote disclosures normally included in financial statements
2 unchanged sentences
conjunction with the December 31, 2021 audited financial statements and notes thereto included in the Company’s Annual Report on
−Removed: The results of operations for the periods ended June 30, 2022 and 2021 are not necessarily indicative of the operating results
+Added: The results of operations for the period ended September 30, 2022 are not necessarily indicative of the operating results
for the full year.
6 unchanged sentences
Company does not use derivative instruments for hedging of market risk or for trading or speculative purposes.
−Removed: On March 26, 2021,
−Removed: the Company issued warrants to purchase an aggregate of 2,190,000
−Removed: shares of common stock in a private placement concurrently with a registered direct offering of our common stock The warrants became
−Removed: exercisable on May
−Removed: 24, 2021 , the date the Company obtained stockholder approval to increase its authorized common shares from 12,000,000
−Removed: to 24,000,000 ,
−Removed: and will expire on May 24, 2023 .
−Removed: to ASC 815-40-25-10, because the Company did not have sufficient authorized and unissued shares of common stock available to settle the
−Removed: warrants at the issue date, such warrants were accounted for as a derivative liability.
−Removed: For the six months ended June 30, 2021, the Company
−Removed: recorded a gain of $ 1,092,441 due to the change in the fair value of the derivative liability as measured on a recurring basis.
−Removed: 24, 2021, upon receiving shareholder approval to increase its authorized common shares, the Company reclassified the warrant liability
−Removed: to equity pursuant to ASC 815.40.35.8.
+Added: On March 26, 2021, the
+Added: Company issued warrants to purchase an aggregate of 2,190,000 shares of common stock in a private placement concurrently with a registered
+Added: direct offering of our common stock The warrants became exercisable on May 24, 2021 , the date the Company obtained stockholder approval
+Added: to increase its authorized common shares from 12,000,000 to 24,000,000 , and will expire on May 24, 2023 .
+Added: to ASC 815.40.25.10, such warrants were accounted for as a derivative liability because the Company did not have sufficient authorized
+Added: and unissued shares of common stock available to settle the warrants at the issue date.
+Added: On May 24, 2021, upon receiving stockholder approval
+Added: to increase its authorized common shares, the Company reclassified the warrant liability to equity pursuant to ASC 815.40.35.8.
+Added: the nine months ended September 30, 2021, the Company recorded a gain of $ 1,092,441 due to the change in the fair value of the derivative
+Added: liability as measured on a recurring basis.
Per Share – The computation of loss per share is based on the weighted average number of shares outstanding during the period
2 unchanged sentences
and preferred stock were excluded due to the anti-dilutive effect they would have on the computation.
−Removed: At June 30, 2022 and 2021, the
−Removed: Company had the following common shares underlying these instruments:
−Removed: Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
+Added: At September 30, 2022 and 2021,
+Added: the Company had the following common shares underlying these instruments:
+Added: Schedule of Antidilutive Securities Excluded
+Added: from Computation of Earnings Per Share
+Added: September 30,
Stock Options
2 unchanged sentences
following table shows the amounts used in computing loss per share and the effect on net loss and the weighted average number of shares
−Removed: of dilutive potential common stock for the periods ended June 30, 2022 and 2021:
+Added: of dilutive potential common stock for the periods ended September 30, 2022 and 2021:
Schedule of Computing Loss Per Share
−Removed: Three Months Ended June 30
−Removed: Six Months Ended June 30
+Added: Three Months Ended September 30
+Added: Nine Months Ended September 30
Net Loss per Common Share - Basic and Diluted
13 unchanged sentences
obsolescence.
−Removed: Recognition – The Company’s revenue derived primarily from sales of our software and related hardware suite under perpetual
−Removed: licenses and from providing engineering services under contracts.
−Removed: The Company recognizes revenue in accordance with ASC Topic No.
+Added: Recognition – The Company’s revenue is derived primarily from sales of our software and related hardware
+Added: suite under perpetual licenses and from providing engineering services under contracts.
+Added: The Company recognizes revenue in accordance
+Added: with ASC Topic No.
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No.
−Removed: 2014-09, Revenue from Contracts
−Removed: with Customers .
−Removed: ASU 2014-09 is a comprehensive revenue recognition standard that superseded nearly all existing revenue recognition
−Removed: guidance under prior U.S.
−Removed: GAAP and replaced it with a principles-based approach for determining revenue recognition.
−Removed: The core principle
−Removed: of the standard is the recognition of revenue upon the transfer of promised goods or services to customers in an amount that reflects
−Removed: the consideration to which the company expects to be entitled in exchange for those goods or services.
−Removed: In general, we determine revenue
−Removed: recognition by:
−Removed: (1) identifying the contract, or contracts, with our customer;
+Added: 2014-09, Revenue from Contracts with Customers .
+Added: ASU 2014-09 is a comprehensive revenue recognition standard that superseded
+Added: nearly all existing revenue recognition guidance under prior U.S.
+Added: GAAP and replaced it with a principles-based approach for
+Added: determining revenue recognition.
+Added: The core principle of the standard is the recognition of revenue upon the transfer of promised
+Added: goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange
+Added: for those goods or services.
+Added: In general, we determine revenue recognition by:
+Added: (1) identifying the contract, or contracts, with our
(2) identifying the performance obligations in the contract;
(3) determining the transaction price;
−Removed: (4) allocating the transaction price to performance obligations in the contract;
−Removed: and (5) recognizing
−Removed: revenue when, or as, we satisfy performance obligations by transferring the promised goods or services.
−Removed: In January 2022, the Company began offering a subscription
−Removed: option to its customers, pursuant to which it enters into agreements to lease its PrintRite3D platform for terms between 12 and 36 months
−Removed: and provide technical support and maintenance for the term of the arrangement, as well as installation and training.
−Removed: The Company has determined
−Removed: these are leases because they relate to discrete pieces of equipment that customers have the right to substantially all the economic benefit
−Removed: from and exclusive right to use during the term of the arrangement.
−Removed: These leases are classified as operating leases and the Company retains
−Removed: title to the underlying equipment.
−Removed: agreements may be renewed for successive one-year terms unless notice is given by either party of its intent not to renew at least 30
−Removed: days before the end of the lease term.
−Removed: For leases with 36-month terms, the lessee may terminate the agreement after the first 18 months
−Removed: with 30-days written notice.
−Removed: Some, but not all, of the arrangements provide for a lessee to purchase the asset at a stated amount
−Removed: that approximates fair value and are not reasonably certain to be exercised at the inception of the arrangement.
−Removed: There are no anticipated
−Removed: variable lease payments at the inception of the arrangement.
−Removed: There are two non-lease components in the arrangement
−Removed: that consist of technical support and maintenance, and installation and training.
−Removed: The Company has elected the single component practical
−Removed: expedient to combine the technical support and maintenance with the lease as they have the same pattern of transfer.
−Removed: The installation
−Removed: and training do not have the same pattern of transfer;
−Removed: therefore, this component is not eligible for the single component practical expedient.
−Removed: The consideration has been allocated on a relative fair value basis of the underlying lease and non-lease components.
−Removed: The Company has
−Removed: estimated the residual value of the leased assets based on the life of the underlying assets, the ability to refurbish and sell the assets,
−Removed: as well as the Company’s ability to componentize the hardware and utilize subassemblies in other products.
−Removed: Revenue from lease payments related to these operating leases for the three and six months ended June 30, 2022 was $ 14,138 and $ 20,138 , respectively.
+Added: (4) allocating the
+Added: transaction price to performance obligations in the contract;
+Added: and (5) recognizing revenue when, or as, we satisfy performance
+Added: obligations by transferring the promised goods or services.
+Added: January 2022, the Company began offering a subscription option to its customers, pursuant to which it leases its PrintRite3D platform
+Added: for terms between 12 and 36 months and provide technical support and maintenance for the term of the arrangement, as well as installation
+Added: and training.
+Added: The Company has determined these are leases because they relate to discrete pieces of equipment to which customers have
+Added: the right to substantially all the economic benefit from and exclusive right to use during the term of the arrangement.
+Added: are classified as operating leases and the Company retains title to the underlying equipment.
+Added: leases may be renewed for successive one-year terms unless notice is given by either party of its intent not to renew at least 30 days
+Added: before the end of the lease term.
+Added: For leases with 36-month terms, the lessee may terminate the agreement after the first 18 months with
+Added: 30-days written notice.
+Added: Some, but not all, of the leases permit lessees to purchase the equipment at any time at an amount that approximates
+Added: fair value and are not reasonably certain to be exercised at the inception of the lease.
+Added: There are no anticipated variable lease payments
+Added: at the inception of the lease.
+Added: are two non-lease components in the arrangement that consist of technical support and maintenance, and installation and training.
+Added: Company has elected the single component practical expedient to combine the technical support and maintenance with the lease as they
+Added: have the same pattern of transfer.
+Added: The installation and training component does not have the same pattern of transfer;
+Added: therefore, this
+Added: component is not eligible for the single component practical expedient.
+Added: The consideration has been allocated on a relative fair value
+Added: basis of the underlying lease and non-lease components.
+Added: The Company has estimated the residual value of the leased equipment based on
+Added: its useful life, and the ability to refurbish and sell the equipment, as well as the Company’s ability to componentize the hardware
+Added: and utilize subassemblies in other products.
+Added: from these operating leases for the three and nine months ended September 30, 2022 was $ 2,834 and $ 17,006 , respectively.
Lease Payments Receivable
lease payments receivable for each of the succeeding years ending December 31 are as follows:
+Added: Schedule of Minimum
Lease Payments Receivable
3 unchanged sentences
Underlying Operating Leases:
−Removed: under operating leases are comprised of the following:
−Removed: underlying operating leases
−Removed: June 30, 2022
+Added: under operating leases as of September 30, 2022 were comprised of the following:
+Added: Schedule of Assets underlying Operating Leases
+Added: September 30,
PrintRite 3D Hardware
1 unchanged sentence
Net Book Value
−Removed: Company is depreciating assets over their useful life of 7 years, but certain subassemblies and components may have a longer economic
+Added: Company is depreciating the underlying equipment over its useful life of
+Added: 7 years, but certain subassemblies and components may have a longer economic life.
2 – Inventory
−Removed: June 30, 2022 and December 31, 2021, the Company’s inventory was comprised of:
+Added: September 30, 2022 and December 31, 2021, the Company’s inventory was comprised of the following:
Schedule of Inventory
−Removed: June 30, 2022
−Removed: December 31, 2021
+Added: September 30,
Raw Materials
2 unchanged sentences
Total Inventory
+Added: 3 – Intangible Assets
+Added: Company’s intangible assets consist of patents and patent applications.
+Added: patent applications are not amortized until a patent has been granted.
+Added: Once a patent is granted, the Company will amortize the related
+Added: costs over the estimated useful life of the patent.
+Added: If a patent application is denied, then the costs will be expensed at that time.
+Added: 2022, $ 126,231 of costs related to patents issued to us during 2022 were reclassified from provisional patent application to patents and began to be amortized as of the date of issue.
+Added: following is a summary of definite-life intangible assets less accumulated amortization as of September 30, 2022 and December 31, 2021,
+Added: respectively:
+Added: Summary of Definite-life Intangible Assets and Accumulated Amortization
+Added: September 30,
+Added: Provisional Patent Applications
+Added: Accumulated Amortization
+Added: Net Intangible Assets
+Added: expense on intangible assets was $ 17,010 and $ 22,998 for the nine months ended September 30, 2022 and 2021, respectively.
+Added: estimated aggregate amortization expense for each of the following years ending December 31 is as follows:
+Added: Schedule of Aggregate Amortization Expense
+Added: 2022 (Remaining)
+Added: asset and amortization expense
4 – Deferral of Social Security Tax Payments
1 unchanged sentence
during the “payroll tax deferral period.” The payroll tax deferral period began on March 27, 2020 and ended on December 31,
−Removed: At June 30, 2022, the total remaining amount of the deferral was $ 37,728 .
−Removed: Per the terms of the deferral program, such amount is
−Removed: due by December 31, 2022 , at 0 % interest.
+Added: At September 30, 2022, the total remaining amount of the deferral was $ 37,728 .
+Added: Per the terms of the deferral program, such amount
+Added: is due by December 31, 2022 , without interest.
5 - Stockholders’ Equity
4 unchanged sentences
payable by the Company.
−Removed: Pursuant to the Underwriting Agreement, the Company also issued to the Underwriter or its designee warrants to
−Removed: purchase 136,943 shares of common stock.
+Added: Pursuant to the Underwriting Agreement, the Company also issued to the Underwriter and its designees warrants
+Added: to purchase 136,943 shares of common stock.
Such warrants have a term of five years and an exercise price of $ 3.75 per share.
16 unchanged sentences
The Company also issued to designees of the Placement Agent warrants to purchase up to 175,200 shares of Common Stock (the “Placement
−Removed: Agent Warrants”) constituting 8 % of the aggregate number of shares of Common Stock sold in the public offering, The Placement Agent
+Added: Agent Warrants”) constituting 8 % of the aggregate number of shares of Common Stock sold in the public offering.
+Added: The Placement Agent
Warrants have substantially the same terms as the Warrants, except that the Placement Agent Warrants have an exercise price equal to
4 unchanged sentences
the Company as partial compensation for services rendered.
−Removed: Company is authorized to issue 10,000,000 shares of preferred stock, $ 0.001 par value.
−Removed: 465 shares of preferred stock were issued and
−Removed: outstanding at June 30, 2022 and December 31, 2021.
−Removed: January 2020, the Company entered into a Securities Purchase Agreement (the “SPA”) with certain institutional investors (the
−Removed: “Institutional Private Placement”).
−Removed: Pursuant to the SPA, the Company issued and sold 1,640 shares of the Company’s
−Removed: newly created Series D Convertible Preferred Stock (the “Series D Preferred Stock”) at an initial stated value of $ 1,000
−Removed: Dividends accrue at a rate of 9 % per annum (subject to increase upon the occurrence (and during the continuance) of certain
−Removed: triggering events described therein) and are payable monthly in kind by the increase of the stated value of the Series D Preferred Shares
−Removed: by said amount.
−Removed: The holders of the Series D Preferred Shares have the right at any time to convert all or a portion of the Series D Preferred
−Removed: Shares (including, without limitation, accrued and unpaid dividends and make-whole dividends through the third anniversary of the closing
−Removed: date) into shares of the Company’s Common Stock at the conversion price then in effect, which is $ 2.50 (subject to adjustment for
−Removed: stock splits, dividends, recapitalizations and similar events and full ratchet price protection).
−Removed: Alternatively, a holder may at any
−Removed: time convert all, or any part, of its Series D Preferred Shares at an alternative conversion price equal to the lower of the applicable
−Removed: conversion price then in effect, and the greater of (x) $1.80 and (y) 85% of the average volume weighted average price (“VWAP”)
−Removed: of the Common Stock for a five trading day period prior to such conversion.
−Removed: Upon the occurrence of certain triggering events, described
−Removed: in the Certificate of Designations, including, but not limited to payment defaults, breaches of transaction documents, failure to maintain
−Removed: listing on the Nasdaq Capital Market, and other defaults set forth therein, the Series D Preferred Shares would become subject to redemption,
−Removed: at the option of a holder, at a 125% premium to the underlying value of the Series D Preferred Stock being redeemed.
−Removed: June 30, 2022, there were 132 shares of Series D Preferred Stock outstanding, which if converted as of June 30, 2022, including the make-whole
−Removed: dividends, would result in the issuance of 87,267 shares of common stock.
+Added: Company is authorized to issue 10,000,000 shares of preferred stock, $ 0.001 par value, of which 465 shares were issued and outstanding
+Added: at September 30, 2022 and December 31, 2021.
+Added: January 2020, the Company entered into a Securities Purchase Agreement with certain institutional investors (the “Institutional
+Added: Private Placement”), pursuant to which the Company issued and sold 1,640 shares of the Company’s newly created Series D Convertible
+Added: Preferred Stock (the “Series D Preferred Stock”) at an initial stated value of $ 1,000 per share.
+Added: Dividends accrue at a rate
+Added: of 9 % per annum (subject to increase upon the occurrence (and during the continuance) of certain triggering events described therein)
+Added: and are payable monthly in kind by the increase of the stated value of the Series D Preferred Shares by said amount.
+Added: The holders of the
+Added: Series D Preferred Shares have the right at any time to convert all or a portion of the Series D Preferred Shares (including, without
+Added: limitation, accrued and unpaid dividends and make-whole dividends through the third anniversary of the closing date) into shares of the
+Added: Company’s Common Stock at the conversion price then in effect, which is $ 2.50 (subject to adjustment for stock splits, dividends,
+Added: recapitalizations and similar events and full ratchet price protection in the event the Company issues or sells, or is deemed to have
+Added: issued or sold, shares of Common Stock for a consideration per share less than a price equal to the conversion price then in effect).
+Added: Alternatively, a holder may at any time convert all, or any part, of its Series D Preferred Shares at an alternative conversion price
+Added: equal to the lower of the applicable conversion price then in effect, and the greater of (x) $1.80 and (y) 85% of the average volume
+Added: weighted average price (“VWAP”) of the Common Stock for a five-trading day period prior to such conversion.
+Added: Upon the occurrence
+Added: of certain triggering events, described in the Certificate of Designations, including, but not limited to payment defaults, breaches
+Added: of transaction documents, failure to maintain listing on the Nasdaq Capital Market, and other defaults set forth therein, the Series
+Added: D Preferred Shares would become subject to redemption, at the option of a holder, at a 125% premium to the underlying value of the Series
+Added: D Preferred Stock being redeemed .
+Added: September 30, 2022, there were 132 shares of Series D Preferred Stock outstanding, which if converted as of September 30, 2022, including
+Added: the make-whole dividends, would result in the issuance of 87,267 shares of common stock.
with the Institutional Private Placement, the Company entered into a Securities Purchase Agreement pursuant to which the Company issued
−Removed: and sold to certain of its directors and the Company’s largest shareholder 333 shares of the Company’s newly created Series
−Removed: E Convertible Preferred Stock (the “Series E Preferred Stock”) at an initial stated value of $ 1,000 per share.
+Added: and sold to certain of its directors and the Company’s then largest stockholder 333 shares of the Company’s newly created
+Added: Series E Convertible Preferred Stock (the “Series E Preferred Stock”) at an initial stated value of $ 1,000 per share.
accrue at a dividend rate of 9 % per annum and are payable monthly in kind by the increase of the stated value of the Series E Preferred
2 unchanged sentences
for stock splits, dividends, recapitalizations and similar events).
−Removed: June 30, 2022, 333 shares of Series E Preferred Stock were outstanding, which if converted as of June 30, 2022, including the make-whole
−Removed: dividends, would result in the issuance of 61,651 shares of common stock.
−Removed: of June 30, 2022, an aggregate of 201,861 shares of common stock were reserved for future issuance under the 2013 Equity Incentive Plan.
+Added: September 30, 2022, 333 shares of Series E Preferred Stock were outstanding, which if converted as of September 30, 2022, including the
+Added: make-whole dividends, would result in the issuance of 61,651 shares of common stock.
+Added: of September 30, 2022, an aggregate of 450,617 shares of common stock were reserved for future issuance under the Company’s 2013
+Added: Equity Incentive Plan.
March 2022, the Company granted options to its non-employee directors to purchase up to an aggregate of 56,000 shares of common stock
at a strike price of $ 2.50 .
−Removed: As of June 30, 2022, 50 % of such grants were fully vested and exercisable, and the remaining 50 % will vest
−Removed: in equal installments at the end of each of the next two quarters.
−Removed: the six months ended June 30, 2022, the Company granted four employees options to purchase up to an aggregate of 22,000 shares of common
−Removed: stock in connection with their employment.
−Removed: The options have a strike price of $ 2.50 and will vest in equal annual installments on the
−Removed: first through third anniversaries of the grant dates, provided that the employees remain employed by the Company on such dates.
−Removed: in February 2022, the Company granted its President and CEO an option to purchase up to 70,000 shares of common stock in connection with
−Removed: his employment.
−Removed: The option has a strike price of $ 2.50 and will vest in equal monthly installments over 36 months beginning March 2022,
−Removed: provided that the President and CEO remains employed by the Company on such dates.
−Removed: in March 2022, the Company granted two consultants options to purchase up to an aggregate of 14,000 shares of common stock for services
−Removed: to be rendered.
+Added: As of September 30, 2022, 75 % of such grants were fully vested and exercisable, and the remaining 25 % will
+Added: vest on December 31, 2022 subject to the directors remaining in our service through such date.
+Added: the nine months ended September 30, 2022, the Company granted twelve employees options to purchase up to an aggregate of 228,973 shares
+Added: of common stock in connection with their employment.
+Added: The options have a strike price of $ 2.50 with vesting periods ranging from immediately
+Added: upon issuance to three years beginning July 1, 2022, provided that the employees remain employed by the Company on such dates.
+Added: the Company granted its President and CEO options to purchase up to 135,000 shares of common stock in connection with his employment.
+Added: The options have a strike price of $ 2.50 and will vest in equal monthly installments over 36 months beginning March 2022, provided that
+Added: the President and CEO remains employed by the Company on such dates.
+Added: during the nine months ended September 30, 2022, the Company granted two consultants options to purchase up to an aggregate of 14,000
+Added: shares of common stock for services to be rendered.
The options have a strike price of $ 2.50 and are fully vested.
−Removed: Company generally grants stock options to employees and directors at exercise prices equal to the fair market value of the Company’s
−Removed: stock on the grant date.
−Removed: Stock options are typically granted throughout the year and generally vest over a period from one to three years
−Removed: of service and expire five years from the grant date, unless otherwise specified.
−Removed: The Company recognizes compensation expense for the
−Removed: fair value of the stock options over the requisite service period for each stock option award.
−Removed: stock-based compensation expense included in the statements of operations for the six months ended June 30, 2022 and 2021 was $ 338,415
+Added: Company generally grants stock options to employees and directors at exercise
+Added: prices equal to the fair market value of the Company’s stock on the grant date, The exercise prices will not be less than 100% of
+Added: the fair market value of a share on the date of grant of the option.
+Added: Stock options are typically granted throughout the year and
+Added: generally vest over a period from one to three years of service and expire five years from the grant date, unless otherwise specified.
+Added: The Company recognizes compensation expense for the fair value of the stock options over the requisite service period for each stock option award.
+Added: stock-based compensation expense included in the statements of operations for the nine months ended September 30, 2022 and 2021 was $ 613,833
and $ 893,431 respectively, all of which is related to stock options.
fair value of stock-based awards was estimated using the Black-Scholes model with the following weighted average assumptions for the
−Removed: six months ended June 30, 2022 and 2021:
−Removed: Schedule of Share Based Payments Award Stock Options Valuation Assumptions
−Removed: Dividend yield
−Removed: Risk-free interest rate
−Removed: 0.95 - 1.65 %
−Removed: 0.19 - 0.32 %
−Removed: Expected volatility
−Removed: 106.4 - 110.0 %
+Added: nine months ended September 30, 2022 and 2021:
+Added: Schedule of Share Based Payments Award Stock
+Added: Options Valuation Assumptions
+Added: interest rate
116.8 - 123.8
−Removed: Expected life (in years)
−Removed: activity for the six months ended June 30, 2022 and the year ended December 31, 2021 was as follows:
+Added: life (in years)
+Added: activity for the nine months ended September 30, 2022 and the year ended December 31, 2021 was as follows:
Schedule of Stock Option Activity
−Removed: Weighted Average Exercise Price ($)
−Removed: Weighted Average Remaining Contractual Life (Yrs.)
−Removed: Aggregate Intrinsic Value ($)
Options outstanding at December 31, 2020
2 unchanged sentences
Forfeited or cancelled
−Removed: Options outstanding June 30, 2022
−Removed: Options expected to vest in the future as of June 30, 2022
−Removed: Options exercisable at June 30, 2022
−Removed: Options vested, exercisable, and options expected to vest at June 30, 2022
+Added: Options outstanding September 30, 2022
+Added: Options expected to vest in the future as of September 30, 2022
+Added: Options exercisable at September 30, 2022
+Added: Options vested, exercisable, and options expected to vest at September 30, 2022
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the market price of
−Removed: our common stock for those awards that have an exercise price below the $ 1.28 closing price of our Common Stock on June 30, 2022.
−Removed: June 30, 2022, no option grants had an exercise price below $ 1.28 .
−Removed: June 30, 2022, there was $ 990,838 of unrecognized stock-based compensation expense related to unvested stock options with a weighted
+Added: our common stock for those awards that have an exercise price below the market price of our common stock.
+Added: 30, 2022, no option had an exercise price below the $ 0.815
+Added: closing price of our common stock as reported on The Nasdaq Capital Market.
+Added: September 30, 2022, there was $ 908,588 of unrecognized stock-based compensation expense related to unvested stock options with a weighted
average remaining recognition period of 2.0 years.
Appreciation Rights
−Removed: June 23, 2020, the board of directors (the “Board”) of the Company adopted the Sigma Labs, Inc.
−Removed: 2020 Stock Appreciation Rights
−Removed: Plan (the “Plan”).
+Added: June 23, 2020, the board of directors (the “Board”) of the Company adopted the 2020 Stock
+Added: Appreciation Rights Plan (the “Plan”).
The purposes of the Plan are to:
−Removed: (i) enable the Company to attract and retain the types of employees,
−Removed: consultants, and directors (collectively, “Service Providers”) who will contribute to the Company’s long-range success;
−Removed: (ii) provide incentives that align the interests of Service Providers with those of the shareholders of the Company;
−Removed: and (iii) promote
−Removed: the success of the Company’s business.
−Removed: The Plan provides for incentive awards only in the form of stock appreciation rights payable
−Removed: in cash (“SARs”) and no shares of common stock are reserved or will be issued pursuant to the Plan.
+Added: (i) enable the Company to attract and retain the
+Added: types of employees, consultants, and directors (collectively, “Service Providers”) who will contribute to the Company’s
+Added: long-range success;
+Added: (ii) provide incentives that align the interests of Service Providers with those of the stockholders of the Company;
+Added: and (iii) promote the success of the Company’s business.
+Added: The Plan provides for incentive awards only in the form of stock appreciation
+Added: rights payable in cash (“SARs”) and no shares of common stock are reserved or will be issued pursuant to the Plan.
may be granted to any Service Provider.
7 unchanged sentences
the exercise price and vesting provisions, and to specify the provisions of the SAR Agreement relating to such grant.
−Removed: January 3, 2022, the Company granted a total of 12,033 SARs to eleven employees at an exercise price of $ 1.87 , the closing price of the
−Removed: Company’s common stock on the date of grant.
−Removed: The SARs expire on the fifth anniversary of the grant date and were fully vested and
−Removed: exercisable on the date of the grant.
−Removed: February 16, 2022, the Company granted 30,000
−Removed: SARs to our President and Chief Executive Officer at an exercise price of $ 2.50 ,
−Removed: the closing price of the Company’s common stock on the date of grant.
−Removed: The SARs will expire on the fifth anniversary of the
−Removed: grant date and will vest equally over 36 months beginning March 2022, provided that the President and Chief Executive Officer remains an employee of the Company on
−Removed: March 31, 2022, the Company granted 3,000 SARs to a consultant as partial compensation for services pursuant to a consulting agreement.at
−Removed: an exercise price of $ 2.50 , The SARs expire on the fifth anniversary of the grant date and are fully vested and exercisable.
+Added: the nine months ended September 30, 2022, the Company granted a total of 404,975 SARs to fifteen employees at exercise prices ranging
+Added: from $ 1.30 to $ 2.50 with vesting periods ranging from immediately upon issuance to three years, beginning January 3, 2022, provided that
+Added: the employees remain employed by the Company on such dates.
+Added: The SARs expire on the fifth anniversary of the grant date.
+Added: during the nine months ended September 30, 2022, the Company granted 406,887 SARs to our President and Chief Executive Officer at exercise
+Added: prices ranging from $ 1.30 to $ 2.50 .
+Added: Of the SARs, 30,000 will vest equally over 36 months beginning March 2022, 194,940 will vest over
+Added: 36 months beginning July 1, 2022, and 181,947 will vest on March 15, 2025, in each case provided that the President and Chief Executive
+Added: Officer remains an employee of the Company on such dates.
+Added: The SARs will expire on the fifth anniversary of each of the grant dates.
+Added: March 31, 2022, the Company granted 3,000 SARs to a consultant as partial compensation for services pursuant to a consulting agreement
+Added: at an exercise price of $ 2.50 .
+Added: The SARs expire on the fifth anniversary of the grant date and are fully vested and exercisable.
Company recognizes compensation expense and a corresponding liability for the fair value of the SARs over the requisite service period
2 unchanged sentences
and any changes in fair value are reflected in the Statement of Operations as of the applicable reporting date.
−Removed: fair value of SAR awards was estimated using the Black-Scholes model with the following weighted-average assumptions for the six months
−Removed: ended June 30, 2022 and the year ended December 31, 2021:
−Removed: Schedule of Share Based Payments Award Stock Options Valuation Assumptions
−Removed: Dividend yield
−Removed: Risk-free interest rate
−Removed: 0.82 - 1.65 %
−Removed: 0.39 - 0.40 %
−Removed: Expected volatility
+Added: fair value of SAR awards was estimated using the Black-Scholes model with the following weighted-average assumptions for the nine months
+Added: ended September 30, 2022 and the year ended December 31, 2021:
+Added: Schedule of Share Based Payments Award Stock
+Added: Options Valuation Assumptions
+Added: interest rate
108.38 - 119.02
−Removed: Expected life (in years)
−Removed: activity for the six months ended June 30, 2022 and the year ended December 31, 2021 was as follows:
+Added: life (in years)
+Added: activity for the nine months ended September 30, 2022 and the year ended December 31, 2021 was as follows:
Schedule of Stock Option Activity
−Removed: Weighted Average Exercise Price ($)
−Removed: Weighted Average Remaining Contractual Life (Yrs.)
−Removed: Aggregate Intrinsic Value ($)
SARs outstanding at December 31, 2020
2 unchanged sentences
Forfeited or cancelled
−Removed: SARs outstanding June 30, 2022
−Removed: SARs expected to vest in the future as of June 30, 2022
−Removed: SARs exercisable at June 30, 2022
−Removed: SARs vested, exercisable, and SARs expected to vest at June 30, 2022
−Removed: aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the market price of
−Removed: our common stock for those awards that have an exercise price currently below the $ 1.28 closing price of our common stock on June 30,
−Removed: No SARs grants have an exercise price below $ 1.28 .
−Removed: June 30, 2022, there was $ 577,981 of unrecognized stock-based compensation expense related to unvested SARs with a weighted average remaining
−Removed: recognition period of 2.0 years.
−Removed: activity for the six months ended June 30, 2022 and the year ended December 31, 2021 was as follows:
−Removed: of Warranty Activity
−Removed: Weighted Average Exercise Price ($)
−Removed: Weighted Average Remaining Contractual Life (Yrs.)
+Added: SARs outstanding September 30, 2022
+Added: SARs expected to vest in the future as of September 30, 2022
+Added: SARs exercisable at September 30, 2022
+Added: SARs vested, exercisable, and SARs expected to vest at September 30, 2022
+Added: aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the market price
+Added: of our common stock for those awards that have an exercise price below the market price of our common stock.
+Added: At September 30,
+Added: 2022, no SAR had an exercise price below the $ 0.815
+Added: closing price of our common stock as reported on The Nasdaq Capital Market .
+Added: September 30, 2022, there was $ 1,128,615 of unrecognized stock-based compensation expense related to unvested SARs with a weighted average
+Added: remaining recognition period of 2.38 years.
+Added: activity for the nine months ended September 30, 2022 and the year ended December 31, 2021 was as follows:
+Added: Schedule of Warranty Activity
Warrants outstanding at December 31, 2020
2 unchanged sentences
Forfeited or cancelled
−Removed: Warrants outstanding at June 30, 2022
+Added: Warrants outstanding at September 30, 2022
6 - Subsequent Events
−Removed: July 1, 2022, our Board of Directors (the “Board”), based upon determinations and recommendations of the Compensation Committee
−Removed: of the Board, approved the Company’s 2022 executive compensation program.
−Removed: The program includes targeted cash incentive bonuses
−Removed: and long-term equity incentive awards to Jacob Brunsberg, our Chief Executive Officer, Frank Orzechowski, our Chief Financial Officer,
−Removed: Darren Beckett, our Chief Technology Officer, and Mark Ruport, our other named executive officer as of December 31, 2021, whom we collectively
−Removed: refer to as the “Participating Persons.” Also, on July 1, 2022, the Board, upon the recommendation of the Compensation Committee,
−Removed: adopted retention bonus and change in control plans for certain of the Participating Persons.
+Added: October 14, 2022, the Company received notice from The Nasdaq Stock Market (“Nasdaq”) that the closing bid price for our
+Added: common stock had been below $ 1.00 per share for 30 consecutive business days, and that the Company therefore is not in compliance with
+Added: the minimum bid price requirement for continued inclusion on The Nasdaq Capital Market under Nasdaq Listing Rule 5550(a)(2).
+Added: indicates that the Company has 180 calendar days, or until April 12, 2023, to regain compliance with this requirement.
+Added: The Company may also be eligible for an additional 180 calendar days to regain compliance.
+Added: Company believes that it will regain compliance with the $ 1.00
+Added: minimum bid price requirement.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.