1 unchanged sentence
Balance Sheets
−Removed: Receivable, net
+Added: September 30, 2021
+Added: December 31, 2020
Current Assets:
−Removed: and Equipment, net
−Removed: Prepaid Asset
−Removed: AND STOCKHOLDERS’ EQUITY
+Added: Accounts Receivable, net
+Added: Prepaid Assets
+Added: Total Current Assets
+Added: Other Assets:
+Added: Property and Equipment, net
+Added: Intangible Assets, net
+Added: Long-Term Prepaid Asset
+Added: Total Other Assets
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
−Removed: Appreciation Rights
−Removed: Act Deferred Payroll Tax Liability
+Added: Accounts Payable
+Added: Deferred Revenue
+Added: Accrued Expenses
+Added: Total Current Liabilities
Long-Term Liabilities:
−Removed: Stockholders’
−Removed: Stock, $ 0.001 par;
+Added: Stock Appreciation Rights
+Added: CARES Act Deferred Payroll Tax Liability
+Added: Total Long-Term Liabilities
+Added: TOTAL LIABILITIES
+Added: Stockholders’ Equity
+Added: Preferred Stock, $ 0.001 par;
10,000,000 shares authorized;
465 and 715 issued and outstanding, respectively
−Removed: Stock, $ 0.001 par;
+Added: Common Stock, $ 0.001 par;
24,000,000 shares authorized;
10,498,802 and 5,995,320 issued and outstanding, respectively
−Removed: Paid-In Capital
+Added: Additional Paid-In Capital
+Added: Accumulated Deficit
( 38,181,540 )
( 33,105,008 )
−Removed: Stockholders’ Equity
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: Total Stockholders’ Equity
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
accompanying notes to condensed financial statements.
Statements of Operations
−Removed: PROFIT (LOSS)
−Removed: & Public Relations
−Removed: & Professional Service Fees
−Removed: & Amortization
−Removed: Operating Expenses
+Added: Three Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
+Added: COST OF REVENUE
OPERATING EXPENSES:
−Removed: FROM OPERATIONS
+Added: Salaries & Benefits
+Added: Stock-Based Compensation
+Added: Operating R&D Costs
+Added: Investor, Public Relations & Marketing
+Added: Organization Costs
+Added: Legal & Professional Service Fees
+Added: Office Expenses
+Added: Depreciation & Amortization
+Added: Other Operating Expenses
+Added: Total Operating Expenses
+Added: LOSS FROM OPERATIONS
( 2,491,417 )
2 unchanged sentences
( 4,210,936 )
−Removed: INCOME (EXPENSE)
−Removed: Rate Gain (Loss)
−Removed: on Dissolution of Joint Venture
OTHER INCOME (EXPENSE)
−Removed: BEFORE PROVISION FOR INCOME TAXES
+Added: Interest Income
+Added: State Incentives
+Added: Exchange Rate Gain (Loss)
+Added: Interest Expense
+Added: Loss on Dissolution of Joint Venture
+Added: Total Other Income (Expense)
+Added: LOSS BEFORE PROVISION FOR INCOME TAXES
( 2,490,978 )
1 unchanged sentence
( 4,987,185 )
−Removed: for income Taxes
( 3,711,236 )
+Added: Provision for income Taxes
$ ( 2,490,978 )
2 unchanged sentences
$ ( 3,711,236 )
−Removed: Loss Applicable to Common Stockholders
+Added: Preferred Dividends
( 1,744,471 )
+Added: Net Loss Applicable to Common Stockholders
$ ( 2,505,198 )
1 unchanged sentence
$ ( 5,076,532 )
−Removed: Loss per Common Share – Basic and Diluted
−Removed: Average Number of Shares Outstanding – Basic and Diluted
+Added: $ ( 5,455,707 )
+Added: Net Loss per Common Share – Basic and Diluted
+Added: Weighted Average Number of Shares Outstanding – Basic and Diluted
accompanying notes to condensed financial statements.
of Stockholders’ Equity
−Removed: the Three and Six Months Ended June 30, 2021 and 2020
−Removed: the Three Months Ended June 30, 2021 and June 30, 2020
−Removed: March 31, 2021
+Added: the Three and Nine Months Ended September 30, 2021 and 2020
+Added: the Three Months Ended September 30, 2021 and September 30, 2020
+Added: Balances, June 30, 2021
$ ( 35,676,342 )
+Added: Preferred Stock Dividends
+Added: Preferred Stock Dividends, shares
+Added: Shares Securities Issued to Directors for Services
+Added: Securities Issued to Directors for Services, Shares
+Added: Securities Issued for Third Party Services
+Added: Securities Issued for Third
+Added: Party Services, shares
+Added: Securities Awarded to Employees
+Added: Preferred Shares issued for
+Added: Exercise of Preferred Warrants
+Added: Preferred Shares issued for
+Added: Exercise of Preferred Warrants, shares
+Added: Common Shares issued for Conversion
+Added: of Preferred Shares
+Added: Common Shares issued for Conversion
+Added: of Preferred Shares, shares
+Added: Common Shares Sold in Public
+Added: Common Shares Sold in Public Offering, shares
+Added: Preferred Shares Sold in Private Offering
+Added: Preferred Shares Sold in Private Offering, shares
+Added: Extinguishment of Derivative Liability
+Added: Common Shares issued for Exercise of Common Warrants
+Added: Common Shares issued for Exercise of Common Warrants, shares
+Added: Offering Costs
+Added: Issuance of Fractional Shares from Reverse Split
+Added: Issuance of Fractional Shares from Reverse Split, shares
+Added: Stock Options Awarded to Directors
+Added: Securities Issued to Directors
( 2,490,978 )
( 2,490,978 )
−Removed: Extinguishment
−Removed: of Derivative Liability
−Removed: Stock Dividends
−Removed: Issued for Third Party Services
−Removed: Options Awarded to Employees
−Removed: Options Awarded to Directors
−Removed: Common Shares Sold in Public Offerings
−Removed: Common Shares Sold in Public Offerings, shares
+Added: Balances, September 30, 2021
+Added: $ ( 38,181,540 )
+Added: Balances, June 30, 2020
+Added: $ ( 29,595,944 )
+Added: Preferred Stock Dividends
Common Shares issued for Conversion of Preferred Shares
−Removed: Common Shares Issued for Conversion of
−Removed: Preferred Shares, shares
Preferred Shares issued for Exercise of Preferred Warrants
−Removed: Preferred Shares issued for Exercise of
−Removed: Preferred Warrants, shares
−Removed: Common Shares Awarded to Employees
−Removed: Common Shares Awarded to Employees, shares
+Added: Securities Issued to Directors for Services
+Added: Securities Issued for Third Party Services
+Added: Securities Awarded to Employees
+Added: ( 1,218,013 )
+Added: ( 1,218,013 )
+Added: Balances, September 30, 2020
+Added: $ ( 31,551,301 )
+Added: the Nine Months Ended September 30, 2021 and September 30, 2020
+Added: Balances, December 31, 2020
+Added: $ ( 33,105,008 )
+Added: Beginning balance
+Added: $ ( 33,105,008 )
+Added: Common Shares Sold in Public Offering
+Added: Extinguishment of Derivative Liability
+Added: ( 1,092,441 )
+Added: ( 1,092,441 )
+Added: Preferred Stock Dividends
+Added: Common Shares issued for Conversion of Preferred Shares
Common Shares issued for Exercise of Common Warrants
−Removed: Common Shares issued for Exercise of
−Removed: Common Warrants, shares
+Added: Stock Options Awarded to Directors
+Added: Securities Issued for Third Party Services
+Added: Securities Awarded to Employees
Offering Costs
−Removed: Preferred Shares Sold in Private Offering
−Removed: Preferred Shares Sold in Private
−Removed: Offering, shares
−Removed: Issuance of Fractional Shares from Reverse Split
−Removed: Issuance of Fractional Shares from
−Removed: Reverse Split, shares
−Removed: June 30, 2021
( 1,600,967 )
−Removed: March 31, 2020
( 1,600,967 )
−Removed: Shares Sold in Public Offering
−Removed: Stock Dividends
−Removed: Shares issued for Conversion of Preferred Shares
−Removed: Shares issued for Exercise of Preferred Warrants
−Removed: Issued for Third Party Services
−Removed: Options Awarded to Employees
−Removed: Shares Awarded to Employees
−Removed: June 30, 2020
( 4,987,185 )
−Removed: the Six Months Ended June 30, 2021 and June 30, 2020
−Removed: December 31, 2020
−Removed: Shares Sold in Public Offerings
−Removed: Extinguishment
−Removed: of Derivative Liability
−Removed: Stock Dividends
−Removed: Shares issued for Conversion of Preferred Shares
−Removed: Shares issued for Exercise of Common Warrants
−Removed: Issued for Third Party Services
−Removed: Options Awarded to Employees
−Removed: Options Awarded to Directors
−Removed: June 30, 2021
−Removed: December 31, 2019
( 4,987,185 )
+Added: Balances, September 30, 2021
$ ( 38,181,540 )
+Added: Ending balance
$ ( 38,181,540 )
−Removed: Shares Sold in Public Offering
−Removed: Shares Sold in Private Offering
−Removed: Stock Dividends
+Added: Balances, December 31, 2019
$ ( 26,095,594 )
−Removed: Shares issued for Conversion of Preferred Shares
−Removed: Shares issued for Exercise of Preferred Warrants
−Removed: Issued for Third Party Services
−Removed: Options Awarded to Employees
−Removed: Shares Awarded to Employees
−Removed: of Fractional Shares from Reverse Split
−Removed: June 30, 2020
+Added: Common Shares Sold in Public Offering
+Added: Preferred Shares Sold in Private Offering
+Added: Preferred Stock Dividends
( 1,744,471 )
+Added: Common Shares issued for Conversion of Preferred Shares
+Added: Preferred Shares issued for Exercise of Preferred Warrants
+Added: Securities Issued to Directors for Services
+Added: Securities Issued for Third Party Services
+Added: Securities Awarded to Employees
+Added: Offering Costs
+Added: Issuance of Fractional Shares from Reverse Split
+Added: ( 3,711,236 )
+Added: ( 3,711,236 )
+Added: Balances, September 30, 2020
+Added: $ ( 31,551,301 )
accompanying notes to condensed financial statements.
Statements of Cash Flows
+Added: OPERATING ACTIVITIES
$ ( 4,987,185 )
$ ( 3,711,236 )
−Removed: to reconcile Net Loss to Net Cash used in operating activities:
−Removed: and Amortization
−Removed: on Derivative Liability
+Added: Adjustments to reconcile Net Loss to Net Cash used
+Added: in operating activities:
+Added: Noncash Expenses:
+Added: Depreciation and Amortization
+Added: Gain on Derivative Liability
( 1,092,441 )
−Removed: Based Compensation - Employees
−Removed: Based Compensation - Third Party Services
−Removed: Based Compensation - Directors
−Removed: in assets and liabilities:
−Removed: CASH USED IN OPERATING ACTIVITIES
+Added: Stock Based Compensation - Employees
+Added: Stock Based Compensation – Third Party Services
+Added: Stock Based Compensation - Directors
+Added: Change in assets and liabilities:
+Added: Accounts Receivable
+Added: Prepaid Assets
+Added: Accounts Payable
+Added: Deferred Revenue
+Added: Accrued Expenses
+Added: Deferral of Payroll Taxes under
+Added: the CARES Act
+Added: NET CASH USED IN OPERATING ACTIVITIES
( 4,786,590 )
( 3,676,595 )
−Removed: of Property and Equipment
−Removed: of Intangible Assets
−Removed: of Joint Venture
−Removed: CASH USED IN INVESTING ACTIVITIES
−Removed: Proceeds from Public and Private Issuances of Securities
−Removed: Offering Costs
+Added: INVESTING ACTIVITIES
+Added: Purchase of Property and Equipment
+Added: Purchase of Intangible Assets
+Added: Dissolution of Joint Venture
+Added: NET CASH USED IN INVESTING ACTIVITIES
+Added: FINANCING ACTIVITIES
+Added: Gross Proceeds from Public and Private Issuances of Securities
+Added: Less Offering Costs
( 1,600,967 )
−Removed: of Note Payable
−Removed: Proceeds from Exercise
−Removed: of Payroll Taxes under the CARES Act
−Removed: CASH PROVIDED BY FINANCING ACTIVITIES
−Removed: CHANGE IN CASH FOR PERIOD
−Removed: AT BEGINNING OF PERIOD
−Removed: AT END OF PERIOD
−Removed: investing and financing activities disclosure:
−Removed: of Common Shares for Preferred Dividends
−Removed: of Securities for services
−Removed: of cash paid for:
+Added: Payment of Note Payable
+Added: Proceeds from Exercise of Warrants
+Added: NET CASH PROVIDED BY FINANCING
+Added: NET CHANGE IN CASH FOR PERIOD
+Added: CASH AT BEGINNING OF PERIOD
+Added: CASH AT END OF PERIOD
+Added: Supplemental Disclosures:
+Added: Noncash investing and financing activities disclosure:
+Added: Issuance of Common Shares for Preferred Dividends
+Added: Issuance of Securities for Services
+Added: Disclosure of cash paid for:
accompanying notes to condensed financial statements.
15 unchanged sentences
In the opinion of management, all adjustments (which include only normal
−Removed: recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at June 30, 2021 and
−Removed: 2020 and for the periods then ended have been made.
+Added: recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at September 30, 2021
+Added: and 2020 and for the periods then ended have been made.
Certain information and footnote disclosures normally included in financial statements
4 unchanged sentences
in the Company’s Form 10-K.
−Removed: The results of operations for the periods ended June 30, 2021 and 2020 are not necessarily indicative
+Added: The results of operations for the periods ended September 30, 2021 and 2020 are not necessarily indicative
of the operating results for the full year.
2 unchanged sentences
in the current-period financial statements.
+Added: These reclassifications have no impact on the previously reported results.
Value of Financial Instruments - The Company applies ASC 820, “Fair Value Measurements .
13 unchanged sentences
Company closed an offering in which it issued warrants to purchase an aggregate of 2,190,000 shares of common stock in a private placement
−Removed: concurrently with a registered direct offering (“Registered Offering”) of our common stock The warrants became exercisable on May 24, 2021 , the date the Company
−Removed: obtained stockholder approval to increase its authorized common shares from 12,000,000 to 24,000,000 (“the Initial Exercise Date”)
−Removed: and will expire two years after the Initial Exercise Date.
+Added: concurrently with a registered direct offering (“Registered Offering”) of our common stock The warrants became exercisable
+Added: on May 24, 2021 , the date the Company obtained stockholder approval to increase its authorized common shares from 12,000,000 to 24,000,000
+Added: (“the Initial Exercise Date”) and will expire two years after the Initial Exercise Date.
to ASC 815-40-25-10, because the Company did not have sufficient authorized and unissued shares of common stock available to settle the
4 unchanged sentences
Schedule of Warrant Liability Measured on Recurring Basis
−Removed: of Issuance March 26, 2021
−Removed: Liability - Warrants
+Added: September 30, 2021
+Added: Date of Issuance March 26, 2021
+Added: Derivative Liability - Warrants
following table presents a reconciliation of the derivative liability measured at fair value on a recurring basis using significant unobservable
1 unchanged sentence
Schedule of Derivative Liability Measured on a Recurring Basis Using Significant Unobservable Input (Level 3)
−Removed: Value on Issuance Date
−Removed: in Fair Value
+Added: Fair Value on Issuance Date
+Added: Change in Fair Value
( 1,092,441 )
Fair Value on May 24, 2021
−Removed: Extinguishment
−Removed: of Derivative Liability
+Added: Extinguishment of Derivative Liability
( 4,615,771 )
−Removed: Value on June 30, 2021
+Added: Fair Value on September 30, 2021
Per Share - The computation of loss per share is based on the weighted average number of shares outstanding during the period in
2 unchanged sentences
preferred shares were excluded due to the anti-dilutive effect they would have on the computation.
−Removed: At June 30, 2021 and 2020, the Company
−Removed: had the following common shares underlying these instruments:
+Added: At September 30, 2021 and 2020, the
+Added: Company had the following common shares underlying these instruments:
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
−Removed: Months Ended June 30,
−Removed: Stock Warrants
−Removed: Underlying Common Shares
+Added: September 30,
+Added: Preferred Stock Warrants
+Added: Stock Options
+Added: Preferred Stock
+Added: Total Underlying Common Shares
following data shows the amounts used in computing loss per share and the effect on income and the weighted average number of shares
−Removed: of dilutive potential common stock for the periods ended June 30, 2021 and 2020:
+Added: of dilutive potential common stock for the periods ended September 30, 2021 and 2020:
Schedule of Earnings Per Share, Basic and Diluted
−Removed: Months Ended June 30
−Removed: Months Ended June 30
−Removed: Loss per Common Share - Basic and Diluted
−Removed: from continuing
−Removed: available to Common stockholders (numerator)
+Added: Three Months Ended
+Added: Nine Months Ended
+Added: Net Loss per Common Share - Basic and Diluted
+Added: Loss from continuing
+Added: Operations available to Common stockholders (numerator)
$ ( 2,505,198 )
2 unchanged sentences
$ ( 5,455,707 )
−Removed: average number of common shares Outstanding used in loss per share during the Period (denominator)
+Added: Loss from continuing Operations available to Common stockholders (numerator)
+Added: $ ( 2,505,198 )
+Added: $ ( 1,955,357 )
+Added: $ ( 5,076,532 )
+Added: $ ( 5,455,707 )
+Added: Weighted average number of common shares Outstanding used in loss per share during the Period (denominator)
Enacted Accounting Standards - The FASB established the ASC as the source of authoritative accounting principles recognized by the
12 unchanged sentences
2 – Inventory
−Removed: June 30, 2021 and December 31, 2020, the Company’s inventory was comprised of:
+Added: September 30, 2021 and December 31, 2020, the Company’s inventory was comprised of:
Schedule of Inventory
−Removed: 3 – Deferral of Social Security Tax Payments
+Added: September 30, 2021
+Added: December 31, 2020
+Added: Raw Materials
+Added: Work in Process
+Added: Finished Goods
+Added: Total Inventory
+Added: 3 – CARES Act Deferred Payroll Tax Liability
to sections 2302(a)(1) and (a)(2) of the CARES Act, the Company has elected to defer payments of its share of Social Security tax due
1 unchanged sentence
The payroll tax deferral period began on March 27, 2020 and ended on December 31,
−Removed: At June 30, 2021, the total amount of such deferral was $ 75,455 .
+Added: At September 30, 2021 the total amount of such deferral was $ 75,455 .
Per the terms of the deferral program, 50 % of the deferred
5 unchanged sentences
and will expire two years from such date.
−Removed: The Company has determined that these
−Removed: warrants are free standing financial instruments that are legally detachable and separately exercisable from the common stock included
−Removed: in the registered direct offering.
−Removed: Management also determined that on the Issuance Date, the Company did not have sufficient authorized
−Removed: and unissued shares to settle the warrants, and as such required classification as a liability pursuant to ASC 815 “Derivative
−Removed: Instruments and Hedging” .
−Removed: In accordance with the accounting guidance, the outstanding warrants were recognized as a warrant
−Removed: liability on the balance sheet and were measured at their inception date fair value and subsequently re-measured at each reporting period
−Removed: with changes being recorded as a component of other income in the statement of operations.
+Added: The Company has determined that these warrants are free standing financial instruments that
+Added: are legally detachable and separately exercisable from the common stock included in the registered direct offering.
+Added: Management also determined
+Added: that on the Issuance Date, the Company did not have sufficient authorized and unissued shares to settle the warrants, and as such required
+Added: classification as a liability pursuant to ASC 815 “Derivative Instruments and Hedging” .
+Added: In accordance with the accounting
+Added: guidance, the outstanding warrants were recognized as a warrant liability on the balance sheet and were measured at their inception date
+Added: fair value and subsequently re-measured at each reporting period with changes being recorded as a component of other income in the statement
+Added: of operations.
a Special Stockholders Meeting held on May 24, 2021, the Company received approval to increase its authorized common shares from 12,000,000
to 24,000,000 .
−Removed: Pursuant to ASC 815-40-35-8, the Company reclassified the warrant liability
−Removed: to equity as of such date.
+Added: Pursuant to ASC 815-40-35-8, the Company reclassified the warrant liability to equity as of such date.
fair value of the derivative liability presented below was measured using the Black Scholes valuation model.
Significant inputs into
−Removed: the model for the six months ended June 30, 2021 are as follows:
+Added: the model for the nine months ended September 30, 2021 are as follows:
Schedule of Fair Value of Derivative Liability Using Black Scholes Valuation Model
3 unchanged sentences
Schedule of Fair Value of Warrant Liability
−Removed: Value Per Share
−Removed: Value at initial measurement date of March 26, 2021
−Removed: on change in Fair Value of Warrant Liability
+Added: Warrant Liability
+Added: Warrants Outstanding
+Added: Fair Value Per Share
+Added: Fair Value at initial measurement date of March 26, 2021
+Added: (Gain) on change in Fair Value of Warrant Liability
( 1,092,441 )
−Removed: Fair Value as of
−Removed: Extinguishment
−Removed: of Derivative Liability
+Added: Fair Value as of May 24, 2021
+Added: Extinguishment of Derivative Liability
( 2,190,000 )
( 4,615,771 )
−Removed: Value as of June 30, 2021
+Added: Fair Value as of September 30, 2021
Company has presented the fair value measurement as a Level 3 measurement, relying on unobservable inputs reflecting management’s
5 unchanged sentences
of stockholder approval (i.e., May 24, 2021).
−Removed: Management has determined the Black Scholes model to be the most reliable and least volatile determinate of
−Removed: the current fair value of the warrants.
−Removed: It is the Company’s expectation to maximize on all observable market inputs for the warrants
−Removed: and calibrate the model to incorporate relevant observable market data into the fair value measurement at each future measurement date,
−Removed: if applicable.
−Removed: the six months ended June 30, 2021, the Company recognized a gain of $ 1,092,441
−Removed: on the change in fair value of the warrants.
+Added: Management has determined the Black Scholes model to be the most reliable and least volatile
+Added: determinate of the current fair value of the warrants.
+Added: It is the Company’s expectation to maximize on all observable market inputs
+Added: for the warrants and calibrate the model to incorporate relevant observable market data into the fair value measurement at each future
+Added: measurement date, if applicable.
+Added: the nine months ended September 30, 2021, the Company recognized a gain of $ 1,092,441 on the change in fair value of the warrants.
5 - Stockholders’ Equity
May 24, 2021, at a Special Stockholders Meeting, our authorized shares of common stock were increased from 12,000,000 to 24,000,000 .
−Removed: January 2021, the Company closed a public offering of its securities in which it issued 1,711,783
−Removed: shares of common stock at $ 3.00
−Removed: per share, resulting in net proceeds of approximately
−Removed: $ 4,532,445 after
−Removed: deducting underwriting commissions and other offering expenses payable by the Company.
−Removed: Pursuant to the Underwriting Agreement, the Company
−Removed: also issued to the Underwriter or its designee warrants to purchase 136,943 shares of common stock.
−Removed: Such warrants have a term of five
−Removed: years and an exercise price of $ 3.75
+Added: January 2021, the Company closed a public offering of its securities in which it issued 1,711,783 shares of common stock at $ 3.00 per
+Added: share, resulting in net proceeds of approximately $ 4,532,445 after deducting underwriting commissions and other offering expenses payable
+Added: by the Company.
+Added: Pursuant to the Underwriting Agreement, the Company also issued to the Underwriter or its designee warrants to purchase
+Added: 136,943 shares of common stock.
+Added: Such warrants have a term of five years and an exercise price of $ 3.75 per share.
February 2021, the Company issued 263,200 shares of common stock pursuant to the exercise of warrants issued in our January 2020 private
−Removed: March 2021, the Company issued 119,000
−Removed: shares of common stock in exchange for the conversion
−Removed: shares of Series D Convertible Preferred Stock,
−Removed: including 19,000
−Removed: shares of common stock as in-kind payment of
−Removed: preferred stock dividends.
+Added: March 2021, the Company issued 119,000 shares of common stock in exchange for the conversion of 250 shares of Series D Convertible Preferred
+Added: Stock, including 19,000 shares of common stock as in-kind payment of preferred stock dividends.
Also in March 2021, the Company issued
−Removed: shares of common stock pursuant to the exercise
−Removed: of warrants issued in our April 2020 offering, and 21,591
−Removed: shares of common stock issued pursuant to the
−Removed: cashless exercise of placement agent warrants.
−Removed: March 2021, the Company closed a public offering of its securities in which it issued 2,190,000 shares of common stock at $ 4.445 per
−Removed: share, resulting in net proceeds to the Company of approximately $ 8,736,487 after deducting placement agent commissions and other offering
−Removed: costs payable by the Company.
−Removed: In a concurrent private placement under the Purchase Agreement, the Company issued to the purchasers warrants to purchase
−Removed: an aggregate of 2,190,000 shares of Common Stock at an exercise price of $ 4.32 per share.
−Removed: Each Warrant became exercisable on May 24,
−Removed: 2021 , the date the Company obtained stockholder approval of an increase in the authorized shares of the Company’s Common Stock and will expire two years from such date.
−Removed: The Company also issued to designees
−Removed: of the Placement Agent warrants to purchase up to 175,200 shares of Common Stock (the “Placement Agent Warrants”) constituting
−Removed: 8 % of the aggregate number of shares of Common Stock sold in the Registered Offering.
−Removed: The Placement Agent Warrants have substantially
−Removed: the same terms as the Warrants, except that the Placement Agent Warrants have an exercise price equal to 125 % of the offering price per
−Removed: share (or $ 5.55625 per share).
−Removed: Upon any exercise of the Warrants for cash, we have also agreed to pay the Placement Agent warrants to
−Removed: purchase 8.0 % of the number of shares of our Common Stock issued upon the cash exercise of the Warrants.
+Added: 191,204 shares of common stock pursuant to the exercise of warrants issued in our April 2020 offering, and 21,591 shares of common stock
+Added: issued pursuant to the cashless exercise of placement agent warrants.
+Added: March 2021, the Company closed a public offering of its securities in which it issued 2,190,000
+Added: shares of common stock at $ 4.445
+Added: per share, resulting in net proceeds to the Company
+Added: of approximately $ 8,736,487
+Added: after deducting placement agent commissions and
+Added: other offering costs payable by the Company.
+Added: In a concurrent private placement under the Purchase Agreement, the Company issued to the
+Added: purchasers warrants to purchase an aggregate of 2,190,000
+Added: shares of Common Stock at an exercise price of
+Added: Each Warrant became exercisable on
+Added: 24, 2021 , the date the Company obtained stockholder
+Added: approval of an increase in the authorized shares of the Company’s Common Stock and will expire two years from such date.
+Added: also issued to designees of the Placement Agent warrants to purchase up to 175,200 shares of Common Stock (the “Placement Agent
+Added: Warrants”) constituting 8 % of the aggregate number of shares of Common Stock sold in the Registered Offering.
+Added: The Placement Agent
+Added: Warrants have substantially the same terms as the Warrants, except that the Placement Agent Warrants have an exercise price equal to
+Added: 125 % of the offering price per share (or $ 5.55625 per share).
+Added: Upon any exercise of the Warrants for cash, we have also agreed to pay
+Added: the Placement Agent warrants to purchase 8.0 % of the number of shares of our Common Stock issued upon the cash exercise of the Warrants.
March 2021, Company issued 1,500 shares of common stock valued at $ 4.99 per share to CorProminence, an investor relations firm previously
engaged by the Company as partial compensation for services previously rendered.
+Added: In September 2021, the Company granted 5,204 shares
+Added: of common stock to non-executive employees pursuant to the 2013 Equity Incentive Plan.
April 6, 2020, the Company closed a public offering of equity securities in which it issued 493,027 shares of common stock and pre-funded
7 unchanged sentences
Net proceeds to the Company after deducting offering expenses were approximately $ 1,230,000 .
−Removed: the second quarter of 2020, the Company issued 1,603,984 shares of common stock in exchange for the conversion of 1,684 shares of Series
−Removed: D Convertible Preferred stock, including 323,624 shares of common stock as in-kind payment of preferred stock dividends.
−Removed: April 2020, the Company granted 11,517 shares of common stock to employees under the 2013 Equity Incentive Plan.
−Removed: Such shares vested on December
−Removed: the first quarter of 2020, the Company issued 408,318 shares of common stock in exchange for the conversion of 1,107 shares of Series
−Removed: D Convertible Preferred stock, including 86,801 shares of common stock as in-kind payment of preferred stock dividends.
−Removed: February 2020, the Company issued 2,500 shares of common stock valued at $ 8.70 per share to MHZCI, LLC, an investor relations firm engaged
−Removed: by the Company, as partial compensation for services to be rendered.
−Removed: Company is authorized to issue 10,000,000 shares of preferred stock, $ 0.001 par value.
−Removed: 465 and 333 shares of preferred stock were issued
−Removed: and outstanding at June 30, 2021 and 2020, respectively.
−Removed: January 2020, the Company entered into a Securities Purchase Agreement (the “Institutional SPA”) with certain
−Removed: institutional investors (the “Institutional Private Placement”).
−Removed: Pursuant to the Institutional SPA, the Company issued
−Removed: and sold 1,640
−Removed: shares of the Company’s newly created Series D Convertible Preferred Stock (the “Series D Preferred Stock”).
−Removed: the Certificate of Designations for the Series D Preferred Stock, the Series D Preferred Stock has an initial stated value of $ 1,000
−Removed: per share (the “Stated Value”).
−Removed: Dividends accrue at a dividend rate of 9 %
−Removed: per annum (subject to increase upon the occurrence (and during the continuance) of certain triggering events described therein) and,
−Removed: on a monthly basis, shall be payable in kind by the increase of the Stated Value of the Series D Preferred Shares by said amount.
−Removed: The holders of the Series D Preferred Shares will have the right at any time to convert all or a portion of the Series D Preferred
−Removed: Shares (including, without limitation, accrued and unpaid dividends and make-whole dividends through the third anniversary of the
−Removed: closing date) into shares of the Company’s Common Stock at the conversion price then in effect, which is $ 2.50
+Added: the nine months ended September 30, 2020, the Company issued 3,157,427 shares of common stock in exchange for the conversion of 6,109
+Added: shares of Series D Convertible Preferred stock, and 749,924 shares of common stock as in-kind payment of preferred stock dividends.
+Added: the nine months ended September 30, 2020, the Company issued 25,851 shares of common stock for services.
+Added: Company is authorized to issue 10,000,000
+Added: shares of preferred stock, $ 0.001
+Added: shares of preferred stock were issued and outstanding
+Added: at September 30, 2021 and 2020, respectively.
+Added: January 2020, the Company entered into a Securities Purchase Agreement (the “SPA”) with certain institutional investors (the
+Added: “Institutional Private Placement”).
+Added: Pursuant to the SPA, the Company issued and sold 1,640 shares of the Company’s
+Added: newly created Series D Convertible Preferred Stock (the “Series D Preferred Stock”).
+Added: Under the Certificate of Designations
+Added: for the Series D Preferred Stock, the Series D Preferred Stock has an initial stated value of $ 1,000 per share (the “Stated Value”).
+Added: Dividends accrue at a dividend rate of 9 % per annum (subject to increase upon the occurrence (and during the continuance) of certain
+Added: triggering events described therein) and, on a monthly basis, shall be payable in kind by the increase of the Stated Value of the Series
+Added: D Preferred Shares by said amount.
+Added: The holders of the Series D Preferred Shares will have the right at any time to convert all or a portion
+Added: of the Series D Preferred Shares (including, without limitation, accrued and unpaid dividends and make-whole dividends through the third
+Added: anniversary of the closing date) into shares of the Company’s Common Stock at the conversion price then in effect, which is $ 2.50
(subject to adjustment for stock splits, dividends, recapitalizations and similar events and full ratchet price protection).
−Removed: addition, a holder may at any time, alternatively, convert all, or any part, of its Series D Preferred Shares at an alternative
−Removed: conversion price, which equals the lower of the applicable conversion price then in effect, and the greater of (x) $1.80 and (y) 85%
−Removed: of the average volume weighted average price (“VWAP”) of the Common Stock for a five (5) trading day period prior to
−Removed: such conversion.
−Removed: Upon the occurrence of certain triggering events, described in the Certificate of Designations, including, but not
−Removed: limited to payment defaults, breaches of transaction documents, failure to maintain listing on the Nasdaq Capital Market, and other
−Removed: defaults set forth therein, the Series D Preferred Shares would become subject to redemption, at the option of a holder, at a 125%
−Removed: premium to the underlying value of the Series D Preferred Shares being redeemed.
−Removed: June 30, 2021 there were 132 shares of Series D Convertible Preferred stock outstanding, which if converted at the Conversion Price of
−Removed: $ 2.50 as of June 30, 2021, including the make-whole dividends, would result in the issuance of 62,832 shares of common stock.
−Removed: with the Institutional Private Placement, the Company entered into a Securities Purchase Agreement (the “Other SPA”) with certain
+Added: a holder may at any time, alternatively, convert all, or any part, of its Series D Preferred Shares at an alternative conversion price,
+Added: which equals the lower of the applicable conversion price then in effect, and the greater of (x) $1.80 and (y) 85% of the average volume
+Added: weighted average price (“VWAP”) of the Common Stock for a five (5) trading day period prior to such conversion.
+Added: occurrence of certain triggering events, described in the Certificate of Designations, including, but not limited to payment defaults,
+Added: breaches of transaction documents, failure to maintain listing on the Nasdaq Capital Market, and other defaults set forth therein, the
+Added: Series D Preferred Shares would become subject to redemption, at the option of a holder, at a 125% premium to the underlying value of
+Added: the Series D Preferred Shares being redeemed
+Added: September 30, 2021 there were 132 shares of Series D Convertible Preferred stock outstanding, which if converted at the Conversion Price
+Added: of $ 2.50 as of September 30, 2021, including the make-whole dividends, would have resulted in the issuance of 62,832 shares of common
+Added: with the Institutional Private Placement, the Company entered into a Securities Purchase Agreement (the “SPA”) with certain
of its directors and the Company’s previously largest shareholder (the “Other Private Placement”).
−Removed: Pursuant to the Other SPA, the Company
−Removed: issued and sold 333 shares of the Company’s newly created Series E Convertible Preferred Stock (the “Series E Preferred Stock”).
−Removed: Dividends accrue at a dividend rate of 9 % per annum and, on a monthly basis, shall be payable in kind by the increase of the Stated Value
−Removed: of the Series E Preferred Shares by said amount.
−Removed: The Series E Preferred Stock is initially convertible into 48,544 shares of Common Stock.
−Removed: June 30, 2021, all of the issued Series E Convertible Preferred Stock were outstanding, which if converted as of June 30, 2021, including
−Removed: the make-whole dividends, would have resulted in the issuance of 61,651 shares of common stock.
−Removed: previous years and in the six months ended June 30, 2021, the Company issued to various employees, directors, and contractors shares
+Added: to the SPA, the Company issued and sold 333
+Added: shares of the Company’s newly created Series
+Added: E Convertible Preferred Stock (the “Series E Preferred Stock”).
+Added: Dividends accrue at a dividend rate of 9 %
+Added: per annum and, on a monthly basis, shall be payable in kind by the increase of the Stated Value of the Series E Preferred Shares by said
+Added: The Series E Preferred Stock is initially convertible into 48,544
+Added: shares of Common Stock.
+Added: September 30, 2021, all of the issued Series E Convertible Preferred Stock were outstanding, which if converted as of September 30, 2021,
+Added: including the make-whole dividends, would have resulted in the issuance of 61,651 shares of common stock.
+Added: previous years and in the nine months ended September 30, 2021, the Company issued to various employees, directors, and contractors shares
of the Company’s common stock, subject to restrictions, pursuant to the 2013 Equity Incentive Plan (the “2013 Plan”).
2 unchanged sentences
recorded as an increase to stockholders’ equity.
−Removed: During the six months ended June 30, 2021 and June 30, 2020, $ 0 and $ 7,870 , respectively,
−Removed: of the unvested compensation cost related to these issues was recognized.
−Removed: June 30, 2021, there was $ 0 of unrecognized deferred compensation expense to be recognized over the remainder of the year.
−Removed: of June 30, 2021, an aggregate of 890,000 shares of common stock were reserved for issuance under the 2013 Plan.
−Removed: the six months ended June 30, 2021, the Company granted options to purchase a total of 145,487 shares of common stock to 5 employees,
−Removed: 4 directors and 3 consultants with vesting periods ranging from immediately upon issuance to 3 years beginning January 4, 2021.
−Removed: the six months ended June 30, 2020, the Company granted options to purchase a total of 335,183 shares of common stock to 19 employees
−Removed: and 4 consultants with vesting periods ranging from immediately upon issuance to 3 years beginning June 15, 2020.
+Added: During the nine months ended September 30, 2021 and September 30, 2020, $ 0 and
+Added: $ 15,740 , respectively, of the unvested compensation cost related to these issues was recognized.
+Added: September 30, 2021, there was no unrecognized deferred compensation expense to be recognized over the remainder of the year.
+Added: July 15, 2021, at the Annual Meeting of Stockholders of the Company, the Company’s stockholders approved an amendment to the 2013
+Added: Equity Incentive Plan to increase the number of shares of the Company’s common stock reserved for issuance under the 2013 Plan
+Added: by 875,000 shares of our common stock to a total of 1,765,000 shares.
+Added: of September 30, 2021, an aggregate of 335,152 shares of common stock remained available for issuance under the 2013 Plan.
+Added: the nine months ended September 30, 2021, the Company granted options to purchase a total of 697,831 shares of common stock to 34 employees,
+Added: 4 directors and 4 consultants with vesting periods ranging from immediately upon issuance to three years beginning January 4, 2021.
+Added: the nine months ended September 30, 2020, the Company granted options to purchase a total of 472,183 shares of common stock to 20 employees,
+Added: 5 directors and 5 consultants with vesting periods ranging from immediately upon issuance to 3 years beginning July 31, 2020.
Company generally grants stock options to employees and directors at exercise prices equal to the fair market value of the Company’s
4 unchanged sentences
of the stock options over the requisite service period for each stock option award.
−Removed: share-based compensation expense included in the statements of operations for the six months ended June 30, 2021 and 2020 is $ 233,919
−Removed: and $ 424,989 of which $ 233,919 and $ 417,119 is related to stock options, respectively.
+Added: share-based compensation expense included in the statements of operations for the nine months ended September 30, 2021 and 2020 is $ 893,431
+Added: and $ 483,208
+Added: of which $ 874,176 and $ 467,468
+Added: is related to stock options, respectively.
fair value of share-based awards was estimated using the Black-Scholes model with the following weighted-average assumptions for the
−Removed: six months ended June 30, 2021 and 2020:
+Added: nine months ended September 30, 2021 and 2020:
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
−Removed: interest rate
+Added: Dividend yield
+Added: Risk-free interest rate
0.19 – 0.70 %
0.22 - 1.52 %
−Removed: life (in years)
−Removed: activity for the six months ended June 30, 2021 and the year ended December 31, 2020 was as follows:
+Added: Expected volatility
+Added: 114.0 - 117.0
+Added: Expected life (in years)
+Added: activity for the nine months ended September 30, 2021 and the year ended December 31, 2020 was as follows:
Schedule of Stock Option Activity
−Removed: outstanding at December 31, 2019
−Removed: outstanding at December 31, 2020
−Removed: outstanding June 30, 2021
−Removed: expected to vest in the future as of June 30, 2021
−Removed: exercisable at June 30, 2021
−Removed: vested, exercisable, and options expected to vest at June 30, 2021
−Removed: aggregate intrinsic value at June 30, 2021 is calculated as the difference between the exercise price of the underlying awards and the
−Removed: quoted price of our common stock for those awards that have an exercise price currently below the $3.90 closing price of our common stock
−Removed: on June 30, 2021.
−Removed: All of the 2021 option grants have an exercise price currently below $ 3.90 .
−Removed: June 30, 2021, there was $ 987,899 of unrecognized share-based compensation expense related to unvested share options with a weighted
+Added: Weighted Average
+Added: Weighted Average
+Added: Options outstanding at December 31, 2019
+Added: Forfeited or cancelled
+Added: Options outstanding at December 31, 2020
+Added: Forfeited or cancelled
+Added: Options outstanding September 30, 2021
+Added: Options expected to vest in the future as of September 30, 2021
+Added: Options exercisable at September 30, 2021
+Added: Options vested, exercisable, and options expected to vest at September 30, 2021
+Added: aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of
+Added: our common stock for those awards that have an exercise price currently below the $ 3.02 closing price of our common stock on September
+Added: None of the 2021 option grants have an exercise price currently below $ 3.02 .
+Added: September 30, 2021, there was $ 1,544,383 of unrecognized share-based compensation expense related to unvested share options with a weighted
average remaining recognition period of 3.0 years.
22 unchanged sentences
the exercise price and medium of payment and vesting provisions, and to specify the provisions of the SAR Agreement relating to such
−Removed: June 23, 2020, the
−Removed: Company granted, pursuant to the Plan, (i) 60,094 SARs to its President and Chief Executive Officer, (ii) 12,019 SARs to its Vice
−Removed: President of Business Development, (iii) 24,038 SARs to its Chief Technology Officer, and (iv) 18,028 SARs to its Chief Financial
−Removed: The exercise price of each such SAR is $2.63, which was the closing price of the Company’s common stock on the date
−Removed: Such SARs expire on the fifth anniversary of the grant date and may be settled only in cash.
−Removed: Additionally, each such SAR
−Removed: will vest and become exercisable in three equal (as closely as possible) installments on each of the first, second and third
−Removed: anniversaries of the grant date, subject, in each case, to the applicable SAR holder being in the continuous employ of the Company
−Removed: on the applicable vesting date, and, in the event of a Change in Control (as defined in the Plan), will become immediately vested
−Removed: and exercisable as long as the applicable holder is in the Company’s employ immediately prior to the Change in Control, and
−Removed: will otherwise be on such other terms set forth in the form of Stock Appreciation Rights Agreement.
−Removed: November 19, 2020, we granted 13,500 SARs to a consultant as partial compensation for services pursuant to the consulting
+Added: August 11, 2021, the Company granted, pursuant to the Plan, (i) 77,748 SARs to its President and Chief Executive Officer, (ii) 30,313
+Added: SARs to its Vice President of Business Development, (iii) 76,304 SARs to its Chief Technology Officer, and (iv) 48,580 SARs to its Chief
+Added: Financial Officer.
+Added: The exercise price of each such SAR is $ 3.42 , which was the closing price of the Company’s common stock on the
+Added: date of grant.
+Added: June 23, 2020, the Company granted, pursuant to the Plan, (i) 60,094 SARs to its President and Chief Executive Officer, (ii) 12,019 SARs
+Added: to its Vice President of Business Development, (iii) 24,038 SARs to its Chief Technology Officer, and (iv) 18,028 SARs to its Chief Financial
+Added: The exercise price of each such SAR is $ 2.63 , which was the closing price of the Company’s common stock on the date of
+Added: expire on the fifth anniversary of the grant date and may be settled only in cash.
+Added: Additionally, each such SAR will vest and become exercisable
+Added: in three equal (as closely as possible) installments on each of the first, second and third anniversaries of the grant date, subject,
+Added: in each case, to the applicable SAR holder being in the continuous employ of the Company on the applicable vesting date, and, in the
+Added: event of a Change in Control (as defined in the Plan), will become immediately vested and exercisable as long as the applicable holder
+Added: is in the Company’s employ immediately prior to the Change in Control, and will otherwise be on such other terms set forth in the
+Added: form of Stock Appreciation Rights Agreement.
Company recognizes compensation expense and a corresponding liability for the fair value of the SARs over the requisite service period
2 unchanged sentences
and any changes in fair value are reflected in income as of the applicable reporting date.
−Removed: were no SAR awards issued during the first six months of 2021.
−Removed: activity for the six months ended June 30, 2021 was as follows:
+Added: fair value of SAR awards was estimated using the Black-Scholes model with the following weighted-average assumptions for the nine months
+Added: ended September 30, 2021 and 2020:
+Added: Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
+Added: Dividend yield
+Added: Risk-free interest rate
+Added: Expected volatility
+Added: Expected life (in years)
+Added: activity for the nine months ended September 30, 2021 was as follows:
Schedule of Stock Option Activity
−Removed: outstanding at December 31, 2020
−Removed: outstanding June 30, 2021
−Removed: expected to vest in the future as of June 30, 2021
−Removed: exercisable at June 30, 2021
−Removed: vested, exercisable, and options expected to vest at June 30, 2021
−Removed: aggregate intrinsic value at June 30, 2021 is calculated as the difference between the exercise price of the underlying awards and the
−Removed: quoted price of our common stock for those awards that have an exercise price currently below the $ 3.90 closing price of our common stock
−Removed: on June 30, 2021.
−Removed: June 30, 2021, there was $ 155,361 of unrecognized share-based compensation expense related to unvested SARs with a weighted average remaining
−Removed: recognition period of 1.98 years.
−Removed: activity for the six months ended June 30, 2021 and 2020 was as follows:
+Added: Weighted Average
+Added: Weighted Average
+Added: SARs outstanding at December 31, 2020
+Added: Forfeited or cancelled
+Added: SARs outstanding September 30, 2021
+Added: SARs expected to vest in the future as of September 30, 2021
+Added: SARs exercisable at September 30, 2021
+Added: SARs vested, exercisable, and options expected to vest at September 30, 2021
+Added: aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of
+Added: our common stock for those awards that have an exercise price currently below the $ 3.02 closing price of our common stock on September
+Added: None of the 2021 SARs grants have an exercise price currently below $ 3.02 .
+Added: September 30, 2021, there was $ 614,947 of unrecognized share-based compensation expense related to unvested SARs with a weighted average
+Added: remaining recognition period of 2.87 years.
+Added: activity for the nine months ended September 30, 2021 and 2020 was as follows:
Summary of Warrant Activity
−Removed: outstanding at December 31, 2019
−Removed: outstanding at June 30, 2020
−Removed: Warrants outstanding
−Removed: at December 31, 2020
−Removed: outstanding at June 30, 2021
+Added: Weighted Average
+Added: Weighted Average
+Added: Warrants outstanding at December 31, 2019
+Added: Forfeited or cancelled
+Added: Warrants outstanding at September 30, 2020
+Added: Warrants outstanding at December 31, 2020
+Added: Forfeited or cancelled
+Added: Warrants outstanding at September 30, 2021
+Added: connection with its March 2021 private placement, the Company issued warrants to purchase 2,190,000 shares of its common stock at an
+Added: exercise price of $ 4.32 per share.
+Added: Each Warrant became exercisable on May 24, 2021 , the date the Company obtained stockholder approval
+Added: of an increase in the authorized shares of the Company’s Common Stock and will expire two years from such date.
+Added: The Company also
+Added: issued to designees of the Placement Agent warrants to purchase up to 175,200 shares of Common Stock (the “Placement Agent Warrants”)
+Added: constituting 8 % of the aggregate number of shares of Common Stock sold in the Registered Offering.
+Added: The Placement Agent Warrants have
+Added: substantially the same terms as the Warrants, except that the Placement Agent Warrants have an exercise price equal to 125 % of the offering
+Added: price per share (or $ 5.55625 per share).
+Added: Upon any exercise of the Warrants for cash, we have also agreed to pay the Placement Agent warrants
+Added: to purchase 8.0 % of the number of shares of our Common Stock issued upon the cash exercise of the Warrants.
+Added: connection with its January 2021 public offering, the Company issued to the Underwriter or its designee warrants to purchase 136,943
+Added: of shares of common stock.
+Added: Such warrants have a term of five years from the commencement of sales in the Offering and an exercise price
+Added: of $ 3.75 per share.
+Added: January 8, 2021, the Company obtained a waiver (“Waiver”) from certain investors (“Investors”) with respect to
+Added: certain anti-dilution adjustment provisions of a January 2020 warrant and an April 2020 warrant issued to the Investors.
+Added: As consideration
+Added: for the Waiver, the Company issued an additional warrant (“Warrant”) to the Investors to purchase an aggregate of 100,000
+Added: shares of common stock, each exercisable after six months for a five-year period with an exercise price equal to 115% of the closing
+Added: price of the Company’s stock on the date of the waiver.
6 - Subsequent Events
−Removed: July 15, 2021, at the Annual Meeting of Stockholders of the Company, the Company’s stockholders approved an amendment to the 2013
−Removed: Equity Incentive Plan to increase the number of shares of the Company’s common stock reserved for issuance under the 2013 Equity Incentive Plan
−Removed: by 875,000 shares of our common stock to a total of 1,765,000 shares.
+Added: Company performed an evaluation of subsequent events through the date of filing of these condensed financial statements with the SEC.
+Added: There were no material subsequent events which affected, or could affect, the amounts or disclosures in the condensed financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.