Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations.
Overview
We are a blank check company incorporated as a Cayman Islands exempted
company and incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization
or similar business combination with one or more businesses, which we refer to throughout this report as our initial business combination.
We may pursue an initial business combination target in any business, industry and geographic location. We have not selected any business
combination target, and we have not, nor has anyone on our behalf, initiated any substantive discussions, directly or indirectly, with
any business combination target. We intend to effectuate our initial business combination using cash from the proceeds of our initial
public offering (“IPO”) and the private placement of private placement units (the “Private Placement”), our shares,
debt or a combination of cash, shares and debt. We will have up to 18 months from the closing of the IPO to consummate an initial
business combination. We may also hold a shareholder vote at any time to amend our amended and restated memorandum and articles of association
(the “Amended Charter”) to modify the amount of time we will have to consummate an initial business combination (as well as
to modify the substance or timing of our obligation to allow redemption in connection with an initial business combination or to redeem
100% of our shares issued in the IPO (the “public shares”) if we have not consummated an initial business combination within
the time periods described herein or with respect to any other material provisions relating to the rights of holders of Class A ordinary
shares or pre-initial business combination activity).
Following the closing of the IPO and over-allotment option, an amount
of $115,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the IPO and the Private Placement was placed in a
trust account (the “Trust Account”). The funds in the Trust Account will be invested or held only in either (i) U.S. government
treasury bills with a maturity of 185 days or less, or in money market funds meeting certain conditions under Rule 2a-7 under
the Investment Company Act of 1940, as amended, which invest only in direct U.S. government treasury obligations, (ii) as uninvested
cash, or (iii) an interest bearing bank demand deposit account or other accounts at a bank. We intend to use substantially all
of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (which interest shall
be net of interest earned on the funds held in the Trust Account that may be released to us to fund our working capital requirements –
subject to a limit of $300,000, in the aggregate, of the interest earned on the funds held in the Trust Account – and/or to pay
our income and franchise taxes, if any, provided that all withdrawals may only be made from interest and not from the principal held in
the Trust Account (collectively, “permitted withdrawals”)), to complete our initial business combination. Except with respect
to permitted withdrawals and/or pay dissolution expenses, the proceeds from the IPO and Private Placement held in the Trust Account
will not be released until the earliest of (a) the completion of our initial business combination; (b) the redemption of any of the public
shares in connection with any vote on a proposed business combination in accordance with the provisions of our Amended Charter; (c) the
repurchase of shares by means of a tender offer pursuant to the Amended Charter (d) the redemption of any of our public shares in connection
with a shareholder vote to amend the Amended Charter (i) to modify the substance or timing of our obligation to allow redemption in connection
with our initial business combination or redeem 100% of its public shares if we do not consummate its initial business combination by
January 2, 2027 (or such later date if extended), or (ii) with respect to any other provision relating to the rights of the holders of
Class A ordinary shares or pre-initial business combination activity; and (e) the redemption of all of the Company’s public shares
if it is unable to complete its business combination by January 2, 2027 (or such later date if extended), subject to applicable law and
the provisions of the Amended Charter.
We have incurred and expect to continue to incur
significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a business combination will
be successful.
Results of Operations and Known Trends or
Future Events
We have neither engaged in
any operations nor generated any revenues to date. Our only activities since December 18, 2024, the date of the Company’s inception,
have been organizational activities and those necessary to prepare for the IPO. Following the IPO, we will not generate any operating
revenues until after completion of our initial business combination. We will generate non-operating income in the form of interest income
on cash and cash equivalents after the IPO. After the IPO, we expect to incur increased expenses as a result of being a public company
(for legal, financial reporting, accounting and auditing compliance), as well as expenses as we conduct due diligence on prospective business
combination candidates.
For the three and six months
ended June 30, 2025, we had a net loss of $77,889 and $133,456, respectively, which are comprised of formation and operating costs.
3
Liquidity and Capital Resources
As of June 30, 2025, our cash
balance was $1,325,110 and a working capital deficit of $159,217. Further, Next Move Capital LLC, the Company’s sponsor (the
“Sponsor”), has agreed to loan up to $300,000 in loans to cover organizational, offering-related and post-offering expenses,
which amount may be increased to $500,000, if we and our Sponsor agree. These loans are evidenced by a promissory note dated December
31, 2024, as amended on June 23, 2025 (as amended, the “Note”). Until the consummation of our IPO, our only source of liquidity
was an initial purchase of Class B ordinary shares (the “founder shares”) by the Sponsor and loans from our Sponsor.
On July 2, 2025, we consummated
our IPO of 10,000,000 units (the “Units”), at $10.00 per Unit, generating gross proceeds of $100,000,000. Each Unit consists
of one Class A ordinary share, par value $0.0001 per share (each, a “Class A ordinary share”), and one right (each, a “right”)
to receive one-fifth of one Class A ordinary share upon the completion of our initial business combination. We granted the underwriters
a 45-day option to purchase up to 1,500,000 additional Units to cover over-allotments, if any (the “Over-Allotment Option Units”).
Simultaneously with the closing of our IPO, we consummated the Private Placement of an aggregate of 170,000 private placement units (the
“Private Placement Units”) at a price of $10.00 per Private Placement Unit, consisting of: (i) 105,000 Private Placement Units
to the Sponsor, and (ii) 65,000 Private Placement Units to certain unaffiliated third-party investors and certain individuals who
are registered persons of Maxim Group LLC (collectively, the “at-risk capital investors”), for an aggregate of $1,700,000,
$1,550,000 of which was paid in cash and $150,000 was satisfied by reduction of the principal balance underlying the Note. Each Private
Placement Unit consists of one Class A ordinary share and one right to receive one-fifth of one class A ordinary share upon the completion
of our initial business combination.
Subsequently, the underwriters
exercised the over-allotment option in full, and the closing of the issuance and sale of the Over-Allotment Option Units closed on July
10, 2025. As a result, we sold an additional 1,500,000 Units at $10.00 per Unit, generating gross proceeds of $11,500,000. Simultaneously
with the closing of the full exercise of the underwriters’ over-allotment option, we completed the private sale of 7,500 Private
Placement Units to the Sponsor, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $75,000.
Transaction costs amounted to $5,458,023, consisting of $537,500 of
cash underwriting fees, $4,600,000 of fair value of shares issued to the designee of the representative of the several underwriters, and
$320,523 of other offering costs.
We intend to use substantially
all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account, which interest shall
be net of permitted withdrawals and dissolution expenses, to complete our initial business combination. To the extent that our share
capital or debt is used, in whole or in part, as consideration to complete an initial business combination, the remaining proceeds held
in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions
and pursue our growth strategies.
We will use the funds held outside of the Trust Account and other sources
of available capital, including the Note and any additional loans, and amounts of interest earned on the Trust Account that may be released
to us as permitted withdrawals, primarily to identify and evaluate target businesses, perform business due diligence on prospective target
businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners,
review corporate documents and material agreements of prospective target businesses, structure, negotiate and complete a business combination,
and to pay taxes to the extent the interest earned on the Trust Account is not sufficient to pay our taxes.
We expect our primary liquidity
requirements during that period to include approximately $125,000 for legal, accounting, due diligence, travel and other expenses associated
with structuring, negotiating and documenting successful business combinations; $175,000 for legal and accounting fees and related to
regulatory reporting requirements; $85,000 for continued listing fees on The Nasdaq Stock Market LLC and approximately $15,000 for general
working capital that will be used for miscellaneous expenses, general corporate purposes, liquidation obligations and reserves net of
estimated interest income.
These amounts are estimates
and may differ materially from our actual expenses. In the event that we incur additional expenses prior to the closing of the initial
business combination, we expect that such amounts will be satisfied from permitted withdrawals of interest earned on the amounts held
in the Trust Account in an amount up to $300,000 and, if necessary, additional loans from our sponsor. If our available funds are not
sufficient, we may be unable to continue searching for, or conducting due diligence with respect to, prospective target businesses. Moreover,
if our estimates of the costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial business
combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior
to our initial business combination. Moreover, we may need to obtain additional financing either to complete our initial business combination
or because we become obligated to redeem a significant number of our public shares upon completion of our initial business combination,
in which case we may issue additional securities or incur debt in connection with such business combination.
4
Going Concern Consideration
At June 30, 2025, the Company had cash of $1,325,110 and
a working capital deficit of $159,217.
Subsequent to the consummation
of the Initial Public Offering and the exercise of the underwriters’ over-allotment option in full, the Company’s liquidity
has been satisfied through the net proceeds from the consummation of the Initial Public Offering and the Private Placement held outside
of the Trust Account. In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor or an
affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, provide the Company
additional loans to finance transaction costs in connection with an initial business combination, except such amounts as may be loaned
in accordance with the terms of the Note.
Based on the foregoing, management believes that the Company will have
sufficient working capital and borrowing capacity to meet its needs through the earlier of the consummation of a Business Combination
or one year from the date of the Initial Public Offering. Over this time period, the Company may use such amounts that may be released
to the Company from the Trust Account as permitted withdrawals and additional loans, if any, and will otherwise use the funds held outside
of the Trust Account to pay for existing accounts payable, identifying and evaluating prospective initial Business Combination candidates,
performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to merge with
or acquire, and structuring, negotiating and consummating the Business Combination.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets
or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2025. We do not participate in transactions that
create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would
have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased
any non-financial assets.
Related Party Transactions
Refer to “Note 5 – Related Party Transactions”
in the unaudited condensed consolidated financial statements contained elsewhere in this report.
Contractual Obligations
We do not have any long-term debt, capital lease obligations, operating
lease obligations or long-term liabilities, other than the accrual of $20,000 per month pursuant to the administrative services agreement
we have entered into with the Sponsor for its office space, utilities and secretarial and administrative support. Upon completion of the
initial business combination or our liquidation, assuming there is cash available, the administrative services agreement will terminate,
and we will cease accruing these monthly fees and will pay the outstanding amounts under the administrative services agreement.
The Sponsor agreed to loan
up to $100,000 to the Company pursuant to the terms of the Note, which amount was increased to $300,000 on June 23, 2025 pursuant to an
amendment to the Note, and may be further increased to $500,000 if we and the Sponsor agree, to cover organizational, offering-related
and post-offering expenses. These loans underlying the Note are non-interest bearing, unsecured and are due on the date in which we consummate
our initial business combination or on the date of its dissolution deadline, assuming there is cash available. As of June 30, 2025, we
owed $155,093 to the Sponsor under the Note.
Critical Accounting Estimates
The preparation of financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially
differ from those estimates. As of June 30, 2025, we have not identified any critical accounting policies or estimates.
JOBS Act
On April 5, 2012, the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other
things, relax certain reporting requirements for qualifying public companies. We will qualify as an “emerging growth company”
and under the JOBS Act will be allowed to comply with new or revised accounting pronouncements based on the effective date for private
(not publicly traded) companies. We are electing to delay the adoption of new or revised accounting standards, and as a result, we may
not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging
growth companies. As a result, our unaudited condensed financial statements may not be comparable to companies that comply with new or
revised accounting pronouncements as of public company effective dates.
5
Additionally, we are in the
process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain
conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we may not
be required to, among other things: (1) provide an auditor’s attestation report on our system of internal controls over financial
reporting pursuant to Section 404 of the Sarbanes-Oxley Act; (2) provide all of the compensation disclosure that may be required of non-emerging
growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act; (3) comply with any requirement that may
be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information
about the audit and the financial statements (auditor discussion and analysis); and (4) disclose certain executive compensation-related
items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median
employee compensation. These exemptions will apply for a period of five years following the completion of the IPO or until we are no
longer an “emerging growth company,” whichever is earlier.
Recent Accounting Standards
In
November 2023, the FASB issued Accounting Standards Update 2023-07 — Segment
Reporting — Improvements to Reportable Segment Disclosures. This update requires public entities to disclose its significant
segment expense categories and amounts for each reportable segment. The guidance is effective for fiscal years beginning after December
15, 2023, and interim periods within those fiscal years. As of June 30, 2025 and December 31, 2024, the Company reported its operations
as a single reportable segment, noting no disaggregation of Company activities, management or allocation of resources by geographic region,
business activity or organizational method, thus this new guidance does not affect the disclosures. Refer to “Note 8 – Segment
Information” in the unaudited condensed consolidated financial statements contained elsewhere in this report.
Management does not believe
that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s
financial statements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.