Item 1. Financial Statements
Item 1. Financial Statements.
NMP ACQUISITION CORP.
INDEX TO FINANCIAL STATEMENTS
Page
Financial Statements of NMP Acquisition Corp.:
Condensed Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024
F-1
Condensed
Statements of Operations for the three and six months ended June 30, 2025 (unaudited)
F-2
Condensed
Statements of Changes in Shareholder’s Deficit for the three and six months ended June 30, 2025 (unaudited)
F-3
Condensed
Statements of Cash Flows for the six months ended June 30, 2025 (unaudited)
F-4
Notes to Financial Statements
F-5
1
NMP ACQUISITION CORP.
CONDENSED BALANCE SHEETS
June 30,
2025
(Unaudited)
December 31,
2024
ASSETS
Current Assets:
Cash
$ 1,325,110
$ —
Prepaid expenses
25,600
17,800
Receivable from investors
4,239
—
Total Current Assets
1,354,949
17,800
Deferred offering costs
214,143
—
Total Assets
$ 1,569,092
$ 17,800
LIABILITIES AND SHAREHOLDER’S EQUITY (DEFICIT)
Current Liabilities:
Accounts payable
$ 298,711
$ —
Accrued expenses
287
17,500
Accrued offering expenses
14,218
—
Due to related party
—
25,000
Note payable – related party
155,093
30,300
Advances from investors – related party
975,000
—
Advances from investors
285,000
—
Total Current Liabilities
1,728,309
72,800
Commitments and contingencies (Note 7)
Shareholder’s Deficit:
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding as of June 30, 2025 and December 31, 2024
—
—
Class A ordinary shares, $ 0.0001 par value, 500,000,000 shares authorized, none issued or outstanding as of June 30, 2025 and December 31, 2024
—
—
Class B ordinary shares, $ 0.0001 par value, 50,000,000 shares authorized, 3,833,333 shares ( 1 ) and 1 share issued and outstanding, as of June 30, 2025 and December 31, 2024, respectively
383
—
Additional paid-in capital
28,856
—
Accumulated deficit
( 188,456 )
( 55,000 )
Total Shareholder’s Deficit
( 159,217 )
( 55,000 )
Total Liabilities and Shareholder’s Deficit
$ 1,569,092
$ 17,800
(1) Includes up to 500,000 Class B ordinary shares subject to forfeiture
if the over-allotment option is not exercised in full or in part by the underwriters (see Note 7).
The accompanying notes are an integral part of
these unaudited condensed financial statements.
F- 1
NMP ACQUISITION CORP.
CONDENSED STATEMENTS OF OPERATIONS
For the
Three Months
Ended
June 30,
2025
(Unaudited)
For the
Six Months
Ended
June 30,
2025
(Unaudited)
Formation and operating expenses
$ 77,889
$ 133,456
TOTAL EXPENSES
77,889
133,456
Net loss
$ ( 77,889 )
$ ( 133,456 )
Weighted average shares outstanding, basic and diluted (1)
3,333,333
3,111,111
Basic and diluted net loss per ordinary share
$ ( 0.02 )
$ ( 0.04 )
(1) Excludes up to 500,000 Class B ordinary shares subject to forfeiture
if the over-allotment option is not exercised in full or in part by the underwriters (see Note 7).
The accompanying notes are an integral part of
these unaudited condensed financial statements.
F- 2
NMP ACQUISITION CORP.
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDER’S DEFICIT
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2025 (UNAUDITED)
Class B
Ordinary Shares
Additional
Paid-In
Accumulated
Shareholder’s
Shares
Amount
Capital
Deficit
Deficit
Balance, December 31, 2024
1
$ —
$ —
$ ( 55,000 )
$ ( 55,000 )
Net loss
—
—
—
( 55,567 )
( 55,567 )
Repurchase of subscriber share
( 1 )
—
—
—
—
Issuance of Class B ordinary shares (1)
3,833,333
383
24,617
—
25,000
Balance, March 31, 2025
3,833,333
383
24,617
( 110,567 )
( 85,567 )
Net loss
—
—
—
( 77,889 )
( 77,889 )
Forfeiture of class B shares
( 650,000 )
—
—
—
—
Issuance of class B shares
650,000
—
4,239
—
4,239
Balance, June 30, 2025
3,833,333
383
$ 28,856
$ ( 188,456 )
$ ( 159,217 )
(1) Includes up to 500,000 Class B ordinary shares subject to forfeiture
if the over-allotment option is not exercised in full or in part by the underwriters (see Note 7).
The accompanying notes are an integral part of
these unaudited condensed financial statements.
F- 3
NMP ACQUISITION CORP.
CONDENSED STATEMENTS OF CASH FLOWS
For the
Six Months
Ended
June 30,
2025
(Unaudited)
Cash Flows From Operating Activities:
Net loss
$ ( 133,456 )
Changes in operating assets and liabilities:
Prepaid expenses
( 7,800 )
Accrued expenses
( 17,213 )
Accounts payable
298,711
Net Cash Provided by
Operating Activities
140,243
Cash Flows From Financing Activities:
Proceeds from issuance of Sponsor promissory note
124,793
Proceeds from investors and Sponsor
1,260,000
Deferred offering costs
( 199,924
)
Net Cash Provided by Financing Activities
1,184,867
Net change in cash
1,325,110
Cash at beginning of period
—
Cash at end of period
$ 1,325,110
Supplemental Disclosure of cash flow information:
Non-cash
investing and financing activities
Class
B ordinary shares issued for payment to vendor
$ 25,000
Class
B ordinary shares issued for subscription receivable
$ 4,239
Accrued offering costs
$
14,219
The accompanying notes are an integral part of
these unaudited condensed financial statements.
F- 4
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS AND GOING CONCERN
NMP Acquisition Corp.
(the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on December 18, 2024 . The
Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization
or similar business combination with one or more businesses (the “Business Combination”).
The Company is not limited
to a particular industry or geographic region for purposes of consummating a Business Combination. The Company is an early stage and emerging
growth company; and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
As of June 30, 2025, the Company had not commenced any operations.
All activity for the period from December 18, 2024 (inception) through June 30, 2025 relates to the Company’s formation
and the initial public offering (the “Initial Public Offering”), which is described below. The Company will not generate any
operating revenues until after the completion of initial Business Combination, at the earliest. The Company will generate non-operating
income in the form of interest income from the proceeds derived from this offering. The Company has selected December 31 as its fiscal
year end.
On July 2, 2025, the Company consummated the Initial Public Offering
of 10,000,000 units (the “Public Units”) (each Public Unit consists of one Class A ordinary share, par value $ 0.0001
per share (the “Public Shares”), and one right (the “Public Rights”) to receive one-fifth (1/5) of one Class A
ordinary share upon the consummation of an initial Business Combination; each five rights entitle the holder thereof to receive one Class A
ordinary share at the closing of an initial Business Combination; and the Company will not issue fractional ordinary shares), at $ 10.00
per Public Unit, which is discussed in Note 3. In addition, 400,000 Class A ordinary shares were issued to the designee of Maxim
Group LLC (“Maxim”), the representative of the underwriters, as part of the underwriting compensation relating to the closing
of the Initial Public Offering and sale and issuance of the Public Units (the “Representative Shares”).
Simultaneously with the closing
of the Initial Public Offering, the Company completed the sale of 170,000 units (the “Private Placement Units”) at a
price of $ 10.00 per Private Placement Unit, or $ 1,700,000 in the aggregate (of which, $ 1,550,000 was paid in cash and $ 150,000 was satisfied
by reduction of the principal balance underlying the promissory note issued to Next Move Capital LLC, the Company’s sponsor (the
“Sponsor”)), to the Sponsor, certain third-party investors, none of which are affiliated with the Sponsor, the Company’s
officers and directors, Maxim or any other investors (the “third-party investors”), and certain individuals who are registered
persons of Maxim (the “Maxim individuals,” together with the third party investors, the “at-risk capital investors,”
and together with the Sponsor, the “initial shareholders”) in a private placement (see Notes 4 and 5). Each Private Placement
Unit consists of one Class A ordinary share (the “Private Placement Shares”) and one right (the “Private Placement
Rights”) to receive one-fifth (1/5) of one Class A ordinary share upon the consummation of the initial Business Combination.
The Private Placement Units are identical to the Public Units, subject to certain limited exceptions.
Subsequently, the underwriters
exercised the over-allotment option in full, and the closing of the issuance and sale of the additional Public Units (the “Over-Allotment
Option Units”) occurred on July 10, 2025. The total aggregate issuance by the Company of 1,500,000 Over-Allotment Option Units at
a price of $ 10.00 per unit resulted in total gross proceeds of $ 15,000,000 . On July 10, 2025, simultaneously with the sale of the Over-Allotment
Option Units, the Company consummated the private sale of an additional 7,500 Private Placement Units to the Sponsor, generating gross
proceeds of $ 75,000 . In connection with the underwriters’ exercise of the over-allotment option in full, the Company also issued
an additional 60,000 Representative Shares to the designee of the representative of the underwriters as part of the underwriting compensation
relating to the closing of the over-allotment option and sale and issuance of the Over-Allotment Option Units. Further, the underwriters
agreed to waive underwriting commissions relating to the Initial Public Offering in an amount equal to 0.25 % of the gross proceeds from
the issuance and sale of the Over-Allotment Option Units, or $ 37,500 in the aggregate. As a result, $ 37,500 that would have otherwise
been payable by the Company as underwriting commissions to the underwriters in connection with the sale and issuance of the Over-Allotment
Option Units will be available to the Company as additional working capital to be used by the Company prior to the completion of its initial
Business Combination.
Transaction costs amounted
to $ 5,458,023 , consisting of $ 537,500 of cash underwriting fees, $ 4,600,000 of fair value of shares issued to the representative of the
several underwriters, and $ 320,523 of other offering costs.
The Company’s management
has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private
Placement Units, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination.
The stock exchange listing rules require that the Business Combination must be with one or more operating businesses or assets with a
fair market value equal to at least 80 % of the net assets held in the Trust Account (as defined below) (excluding taxes payable on the
interest earned on the funds held in the Trust Account). Funds may only be released to the Company to fund its working capital requirements,
subject to a limit of $ 300,000 , in the aggregate, of the interest earned on the funds held in the Trust Account and/or to pay the Company’s
income and franchise taxes, if any, provided that all withdrawals may only be made from interest and not from the principal held in the
Trust Account (collectively, the “permitted withdrawals”)). The Company will only complete a Business Combination if the post-Business
Combination company owns or acquires 50 % or more of the issued and outstanding voting securities of the target or otherwise acquires a
controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment
Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able
to successfully effect a Business Combination. Upon the closing of the Initial Public Offering, management has agreed that $ 10.00 per
Public Share sold in the Initial Public Offering, including proceeds of the sale of the Private Placement Units, will be held in a trust
account (the “Trust Account”) and initially invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of
the Investment Company Act, with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as
a money market fund investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 of the Investment Company
Act, as determined by the Company, until the earlier of (i) the completion of a Business Combination and (ii) the distribution
of the funds in the Trust Account to the Company’s shareholders, as described below. To mitigate the risk that the Company might
be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that the Company holds
investments in the Trust Account, the Company may, at any time (based on the management team’s ongoing assessment of all factors
related to the Company’s potential status under the Investment Company Act), instruct the trustee to liquidate the investments held
in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit account at a
bank.
F- 5
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS AND GOING CONCERN (cont.)
The Company will provide
the holders of the outstanding Public Shares, excluding the initial shareholders and the Company’s officers and directors to the
extent they acquire Public Shares, either in the Initial Public Offering or in secondary market transactions thereafter (the “Public
Shareholders”), with the opportunity to redeem all or a portion of their Public Shares in connection with a general meeting called
to approve the Business Combination. If the Company does not submit such Business Combination to its shareholders for approval, it will
provide such shareholders with the opportunity to have their shares repurchased by means of a tender offer in connection with the
Business Combination. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender
offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the
amount then in the Trust Account (initially anticipated to be $ 10.00 per Public Share, plus any pro rata interest then in the Trust Account,
which interest shall be net of permitted withdrawals). There will be no redemption rights upon the completion of a Business Combination
with respect to the Private Placement Units. The Public Shares subject to redemption will be recorded at a redemption value and classified
as temporary equity upon the completion of the Initial Public Offering in accordance with the Accounting Standards Codification (“ASC”)
Topic 480 “Distinguishing Liabilities from Equity.”
If the Company seeks shareholder
approval of the Business Combination, the Company will proceed with a Business Combination only if shareholders pass an ordinary resolution
under Cayman Islands law and its amended and restated memorandum and articles of association (the “Articles”) approving a
Business Combination, which requires the affirmative vote of at least a simple majority of the votes cast by such shareholders as, being
entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company, or approved
by a resolution in writing of all of the shareholders entitled to vote on such matter (or such other threshold as may be allowed under
the Companies Act (Revised) of the Cayman Islands), or such other vote as required by applicable law or the stock exchange rules. Subject
to limited exceptions, if the Company’s Business Combination is structured as a statutory merger or consolidation with another
company under Cayman Islands law, shareholders will be required to pass a special resolution, which requires the affirmative vote of
at least two-thirds of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed,
by proxy at the applicable general meeting of the Company, approving a plan of merger or plan of consolidation. If a shareholder vote
is not required under applicable law or stock exchange listing requirements and the Company does not decide to hold a shareholder vote
for business or other reasons, the Company will, pursuant to its Articles, conduct the redemptions pursuant to the tender offer rules
of the Securities and Exchange Commission (the “SEC”), and file tender offer documents containing substantially the same
information as would be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder
approval in connection with a Business Combination, the initial shareholders and the Company’s officers and directors have agreed
to vote their Founder Shares (as defined in Note 5), Private Placement Shares and any Public Shares purchased during or after the
Initial Public Offering in favor of approving a Business Combination (except that any Public Shares such parties may purchase in compliance
with the requirements of Rule 14e-5 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), would not
be voted in favor of approving the Business Combination). Additionally, each Public Shareholder may elect to redeem their Public Shares,
without voting, and if they do vote, irrespective of whether they vote in favor of or vote against, or abstain from voting on, a proposed
Business Combination and waive their redemption rights with respect to any such shares in connection with a shareholder vote to approve
a Business Combination.
Notwithstanding the foregoing,
if the Company seeks shareholder approval of a Business Combination and the Company does not conduct redemptions pursuant to the tender
offer rules, the Articles provide that a Public Shareholder, together with any affiliate of such shareholder or any other person with
whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Exchange Act), will
be restricted from redeeming their shares with respect to more than an aggregate of 15 % of the Public Shares without the Company’s
prior written consent.
The initial shareholders
and the Company’s officers and directors have agreed (a) to waive their redemption rights with respect to any Founder Shares,
Private Placement Shares and Public Shares held by it in connection with the completion of a Business Combination; and (b) to waive their
redemption rights with respect to any Founder Shares, Private Placement Shares and Public Shares held by them in connection with a shareholder
vote to amend the Articles (i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with
its initial Business Combination or to redeem 100 % of the Public Shares if the Company does not consummate a Business Combination within
the Combination Period (as defined below) or (ii) with respect to any other provision relating to the rights of the holders of Class A
ordinary shares or pre-initial Business Combination activity. Further, the Sponsor and the Company’s officers and directors agreed
not to propose, or vote in favor of, an amendment to the Articles (i) to modify the substance or timing of the Company’s obligation
to allow redemption in connection with the Company’s initial Business Combination or to redeem 100 % of the Public Shares if the
Company does not complete a Business Combination within the Combination Period or (ii) with respect to any other material provision
relating to the rights of holders of Class A ordinary shares or pre-initial business combination activity, in each case unless the Company
provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment, unless the Company
provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval or effectiveness of any such amendment.
F- 6
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS AND GOING CONCERN (cont.)
If the Company has not completed
a Business Combination (a) within 18 months from the closing of the Initial Public Offering or (b) such other time period
in which the Company must complete an initial Business Combination pursuant to an amendment to the Articles (each such period, the “Combination
Period”), the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably
possible but not more than ten business days thereafter, subject to lawfully available funds, redeem 100 % of the outstanding
Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest
earned (which interest shall be net of permitted withdrawals and up to $ 100,000 to pay dissolution expenses), divided by the number of
then issued and outstanding Public Shares, which redemption will completely extinguish the rights of the Public Shareholders as shareholders
(including the right to receive further liquidating distributions, if any) subject to applicable law, and (iii) as promptly as reasonably
possible following such redemption, subject to the approval of the Company’s remaining shareholders and its Board of Directors (the
“Board”), liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide
for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions
with respect to the Company’s rights, which will expire worthless if the Company fails to complete a Business Combination within
the Combination Period.
The initial shareholders
and the Company’s officers and directors have agreed to waive their rights to liquidating distributions from the Trust Account with
respect to the Founder Shares and the Private Placement Shares if the Company fails to complete a Business Combination within the Combination
Period. However, if any of the initial shareholders, or any of its respective affiliates, and the Company’s officers and directors
acquire Public Shares in or after the Initial Public Offering, such Public Shares will be entitled to liquidating distributions from the
Trust Account if the Company fails to complete a Business Combination within the Combination Period. In the event of such distribution,
it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering
price per Public Share ($ 10.00 ).
In order to protect the amounts
held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party
(other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company,
or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds
in the Trust Account to below the lesser of (i) $ 10.00 per Public Share and (ii) the actual amount per Public Share held in
the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per Public Share, due to reductions in the
value of the trust assets, in each case net of permitted withdrawals, provided that such liability will not apply to any claims by a third
party or prospective target business who executed a waiver of any and all rights to the monies held and except as to any claims under
our indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities
Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification
obligations, nor has it independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations, and the
Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor
would be able to satisfy those obligations. As a result, if any such claims were successfully made against the Trust Account, the funds
available for the Company’s initial Business Combination and redemptions could be reduced to less than $ 10.00 per Public Share.
In such event, the Company may not be able to complete its initial Business Combination, and the Public Shareholders would receive such
lesser amount per share in connection with any redemption of their Public Shares. None of the Company’s officers or directors will
indemnify the Company for claims by third parties including, without limitation, claims by vendors and prospective target businesses.
Going Concern Considerations
At June 30, 2025, the Company had cash of $ 1,325,110 and
a working capital deficit of $ 159,217 .
Subsequent to the consummation
of the Initial Public Offering and the exercise of the underwriters’ over-allotment option in full, the Company’s liquidity
has been satisfied through the net proceeds from the consummation of the Initial Public Offering and the Private Placement held outside
of the Trust Account. Further, our Sponsor has agreed to loan up to $ 300,000 in loans to cover organizational, offering-related and
post-offering expenses, which may include transaction costs in connection with a Business Combination, which amount may be increased
to $ 500,000 , if we and our Sponsor agree. These loans are evidenced by a promissory note dated December 31, 2024, as amended on June 23,
2025. Additionally, interest earned on the funds held in the Trust Account may be released to us as permitted withdrawals to fund our
working capital requirements, subject to a limit of $ 300,000 , in the aggregate, of the interest earned on the funds held in the Trust
Account.
Based on the foregoing, management
believes that the Company will have sufficient working capital and borrowing capacity to meet its needs through the earlier of the consummation
of a Business Combination or one year from the date of the Initial Public Offering. Over this time period, the Company will be using the
funds held outside of the Trust Account, and, to the extent needed, the additional sources of working capital described above, to pay
for existing accounts payable, identifying and evaluating prospective initial Business Combination candidates, performing due diligence
on prospective target businesses, paying for travel expenditures, selecting the target business to merge with or acquire, and structuring,
negotiating and consummating the Business Combination.
F- 7
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“GAAP”) and pursuant to the rules and regulations of the SEC.
In the opinion of management,
all adjustments (consisting of a normal accruals) considered for a fair presentation have been included. The interim results for the three
and six months ended June 30, 2025 are not necessarily indicative of the results to be expected for the year ending December 31, 2025
or for any future interim periods. These interim unaudited condensed financial statements should be read in conjunction with the Company’s
audited financial statements and notes for the period from December 18, 2024 (inception) through December 31, 2024, included in the Registration
Statement on Form S-1 (File No. 333-286985) originally filed with the SEC on February 10, 2025.
Emerging Growth Company
The Company is an “emerging growth company,” as defined
in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, as amended
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002,
reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the
requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments
not previously approved.
Further, Section 102(b)(1) of
the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The
JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to
non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended
transition period which means that when a standard is issued or revised and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
Use of Estimates
The preparation of financial
statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of expenses during the reporting period.
Making estimates requires management
to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set
of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could
change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those
estimates.
F- 8
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Cash and Cash Equivalents
The Company considers all short-term
investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any
cash equivalents as of June 30, 2025 and December 31, 2024.
Deferred Offering Costs
The Company complies with the
requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses
of Offering” and Topic 5T — “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s).”
Deferred offering costs consist
of costs incurred in connection with preparation for the Initial Public Offering, which include professional and registration fees incurred.
Deferred offering costs, together with the underwriting discounts and commissions, will be allocated to the separable financial instruments
issued in the Initial Public Offering based on a relative fair value basis, compared to total proceeds received. As of June 30, 2025 and
December 31, 2024, the Company had $ 214,143 and $0 , respectively, of deferred offering costs.
Income Taxes
The Company follows the asset and liability method of accounting for
income taxes under ASC 740, “Income Taxes” (“ASC 740”). Deferred tax assets and liabilities are recognized
for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply
to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation
allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. ASC 740 prescribes
a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or
expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained
upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as
income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 30, 2025 and
December 31, 2024. The Company is currently not aware of any issues under review that could result in significant payments, accruals
or material deviation from its position.
There is currently no taxation
imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied
on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.
Net Loss per Ordinary Share
Net loss per ordinary share
is computed by dividing net loss by the weighted average number of ordinary shares outstanding during the period, excluding ordinary shares
subject to forfeiture. At June 30, 2025, the Company did not have any dilutive securities and other contracts that could, potentially,
be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted loss per ordinary share
is the same as basic loss per ordinary share for the period presented.
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement,” approximates
the carrying amounts represented in the balance sheet, primarily due to their short-term nature.
F- 9
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Fair Value Measurements
Fair value is defined as the
price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants
at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
● Level 1, defined as observable inputs such as quoted prices
(unadjusted) for identical instruments in active markets;
● Level 2, defined as inputs other than quoted prices in active
markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices
for identical or similar instruments in markets that are not active; and
● Level 3, defined as unobservable inputs in which little or
no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques
in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the
inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair
value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the
fair value measurement.
Derivative Financial Instruments
The Company evaluates its financial
instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with
ASC Topic 815, “Derivatives and Hedging.” For derivative financial instruments that are accounted for as liabilities,
the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with
changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such
instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are
classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument
could be required within 12 months of the balance sheet date. There were no derivatives outstanding as of June 30, 2025 and December 31,
2024.
Over-Allotment Liability
The over-allotment option is deemed to be a freestanding financial instrument
indexed on the contingently redeemable Class A ordinary shares and will be accounted for as a liability pursuant to the guidance contained
in the Financial Accounting Standards Board (“FASB”) ASC 480, “Distinguishing Liabilities from Equity.” There
was no over-allotment option outstanding as of June 30, 2025 and December 31, 2024.
Rights
The Company accounts for the Public Rights issued in connection with the
Initial Public Offering and the Private Placement Rights in accordance with the guidance contained in ASC 815, “Derivatives
and Hedging.” Under ASC 815-40, the Public Rights and the Private Placement Rights meet the criteria for equity treatment and
as such will be recorded in shareholders’ equity. If the Public Rights and Private Placement Rights no longer meet the criteria
for equity treatment, they will record as a liability and remeasured each period with changes recorded in the statement of operations.
There were no rights outstanding as of June 30, 2025 and December 31, 2024.
Recent Accounting Standards
In November 2023, the FASB issued Accounting Standards Update 2023-07 — Segment
Reporting — Improvements to Reportable Segment Disclosures. This update requires public entities to disclose its significant
segment expense categories and amounts for each reportable segment. The guidance is effective for fiscal years beginning after December
15, 2023, and interim periods within those fiscal years. As of June 30, 2025 and December 31, 2024, the Company reported its operations
as a single reportable segment, noting no disaggregation of Company activities, management or allocation of resources by geographic region,
business activity or organizational method, thus this new guidance does not affect the disclosures. See Note 9 for further information.
F- 10
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Management does not believe
that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s
financial statements.
NOTE 3 — INITIAL PUBLIC OFFERING
In connection with the closing
of the Initial Public Offering, the Company sold 10,000,000 Public Units at a purchase price of $ 10.00 per Public Unit, which resulted
in total gross proceeds to the Company of $ 100,000,000 . Each Public Unit consists of one Class A ordinary share and one right to
receive one-fifth (1/5) of a Class A ordinary share upon the consummation of an initial Business Combination. Each five rights entitle
the holder thereof to receive one Class A ordinary share at the closing of an initial Business Combination. The Company will not
issue fractional ordinary shares.
Subsequently, the underwriters
exercised the over-allotment option in full, pursuant to which the Company sold 1,500,000 Over-Allotment Option Units at a purchase price
of $ 10.00 per Over-Allotment Option Unit. The closing of the issuance and sale of the Over-Allotment Option Units occurred on July 10,
2025, which resulted in total gross proceeds to the Company of $ 15,000,000 .
NOTE 4 — PRIVATE PLACEMENT
Simultaneously with the closing
of the Initial Public Offering, the Sponsor and certain individuals purchased a total of 170,000 Private Placement Units, consisting of
(i) 105,000 Private Placement Units purchased by the Sponsor and (ii) 65,000 Private Placement Units purchased by the at-risk capital
investors. Each Private Placement Unit consists of one Class A ordinary share and one right to receive one-fifth (1/5) of a Class A
ordinary share upon the consummation of an initial Business Combination. The Private Placement Units are identical to the Public
Units, subject to certain limited exceptions. The proceeds from the sale of the Private Placement Units were added to the net proceeds
from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination
Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption of
the Public Shares (subject to the requirements of applicable law), and the Private Placement Units will expire worthless. The Private
Placement Units (and the securities comprising such units) will not be transferable, assignable or salable until 30 days after the consummation
of the Company’s initial Business Combination or earlier if, subsequent to an initial Business Combination, the Company completes
a liquidation, merger, share exchange or other similar transaction that results in all of its shareholders having the right to exchange
their Class A ordinary shares for cash, securities or other property, subject to certain exceptions.
On July 10, 2025, simultaneously with the sale of the Over-Allotment
Option Units, the Company consummated the private sale of an additional 7,500 Private Placement Units to the Sponsor, generating gross
proceeds of $ 75,000 .
NOTE 5 — RELATED PARTIES
Founder Shares
On January 13, 2025, the Sponsor received 3,833,333 of the Company’s
Class B ordinary shares, par value $ 0.0001 per share (the “Founder Shares”), as consideration for $ 25,000 in advances
to cover expenses.
On June 30, 2025, the
Sponsor forfeited 650,000 Founder Shares and the at-risk capital investors purchased 650,000 Founder Shares for an aggregate purchase
price of approximately $ 4,239 , which was received on July 2, 2025 and resulted in the Sponsor owning 3,183,333 Founder Shares. If the
Initial Public Offering closing does not occur by July 30, 2025, the Company must redeem the at-risk capital investor’s Founder
Shares for a cash payment equal to the initial purchase price paid by the at-risk capital investor for such Founder Shares. The initial
public offering closed on July 2, 2025, therefore no at-risk capital investor Founder Shares had to be redeemed.
Up to 500,000 Founder Shares held by the Sponsor are subject to forfeiture
depending on the extent to which the underwriters’ over-allotment option is exercised. In connection with the Initial Public Offering,
the underwriters’ fully exercised the over-allotment option. As such, no Founder Shares were forfeited by the Sponsor.
The initial shareholders
and the Company’s officers and directors have agreed, subject to certain exceptions, not to transfer, assign or sell any of their
Founder Shares and any Class A ordinary shares issuable upon conversion thereof until the earlier of: (i) six months after the
completion of an initial Business Combination and (ii) the date on which the closing price of the Class A ordinary shares equals
or exceeds $ 12.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like)
for any 20 trading days within any 30 -trading day period commencing 75 days after an initial Business Combination, or earlier
if, subsequent to an initial Business Combination, the Company completes a liquidation, merger, share exchange or other similar transaction
that results in all of its shareholders having the right to exchange their Class A ordinary shares for cash, securities or other
property, except to certain permitted transferees and under certain circumstances. Any permitted transferees will be subject to the same
restrictions and other agreements of the initial shareholders with respect to any Founder Shares.
F- 11
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 5 — RELATED PARTIES (cont.)
Administrative Services
The Company entered into
an Administrative Services Agreement, pursuant to which, commencing on the effective date of the Initial Public Offering through the earlier
of the Company’s consummation of a Business Combination or its liquidation, the Company will accrue payments in an amount equal
to $ 20,000 per month for office space, utilities and secretarial and administrative support, which may be paid by the Company to the Sponsor
or an affiliate thereof from amounts released as permitted withdrawals or upon completion of its initial Business Combination or its liquidation,
assuming there is cash available.
Working Capital Loans
In order to finance transaction costs in connection with a Business Combination,
the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan
the Company funds as may be required except as described in connection with the promissory note described below (“Working Capital
Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes may be repaid upon completion of a Business
Combination, without interest. In the event that a Business Combination does not close, the Company may use a portion of proceeds held
outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working
Capital Loans. As of June 30, 2025 and December 31, 2024, except in connection with the note payable described below, there are no
other amounts outstanding under the Working Capital Loans.
Note Payable — Related Party
The Sponsor agreed to loan
up to $ 100,000 to the Company pursuant to the terms of a promissory note dated December 31, 2024, which amount was increased to $ 300,000
on June 23, 2025 pursuant to an amendment to the promissory note, and may be further increased to $ 500,000 if the Company and the Sponsor
agree, to cover organizational, offering-related and post-offering expenses. These loans are non-interest bearing, unsecured and are due
on the date in which the Company consummates its initial Business Combination or on the date of its dissolution deadline, assuming there
is cash available. At the closing of the Initial Public Offering, $ 150,000 of the outstanding principal balance of these loans will be
deemed to be repaid and settled in connection with the Sponsor’s purchase of Private Placement Units at a price of $ 10.00 per unit
(such deemed repayment being attributed to the purchase of 15,000 Private Placement Units by the Sponsor) (see Note 4). As of June 30,
2025 and December 31, 2024, the Company drew an aggregate of $ 155,093 and $ 30,300 , respectively, against the promissory note. Outstanding
amounts under this loan may be repaid upon the closing of the Company’s initial Business Combination out of the proceeds of the
Initial Public Offering and sale of the Private Placement Units not held in the Trust Account.
Advances from Sponsor
As of December 31, 2024,
the Sponsor advanced $ 25,000 which has been allocated to the purchase of the Sponsor’s Founder Shares. This advance was used for
the purchase of the Sponsor’s Founder Shares pursuant to that certain Founder Share Subscription Agreement, dated January 13, 2025,
between the Company and the Sponsor, on such date. As of June 30, 2025 there were no advances from Sponsor remaining except for the amount
advanced for the Private Placement Units as described in Note 6.
NOTE 6 — ADVANCES FROM INVESTORS
As of June 30, 2025, the
Company received advance payments of $ 975,000 from the Sponsor and $ 285,000 from the Maxim individuals for the purchase of Private Placement
Units in connection with the Initial Public Offering that closed on July 2, 2025 and the exercise of the underwriters’ over-allotment
that closed on July 10, 2025. The investments were recorded in payables as of June 30, 2025 and settled simultaneously with the Initial
Public Offering on July 2, 2025 and the exercise of the underwriters’ over-allotment on July 10, 2025.
NOTE 7 — COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the Founder
Shares, Representative Shares and Private Placement Units (and the securities comprising such units, as applicable, and any Class
A ordinary shares issuable upon conversion of the Founder Shares) will be entitled to registration rights pursuant to the registration
rights agreements to be signed prior to or on the effective date of Initial Public Offering requiring the Company to register such securities
for resale (in the case of the Founder Shares, only after conversion to Class A ordinary shares). Pursuant to the registration rights
agreements, the Company agreed to file a registration statement covering the registration of these securities within 30 days from the
date the Company complete its initial Business Combination (or such later date agreed upon by the Company, the Sponsor and Maxim). Further,
the holders of these securities will be entitled to make up to three demands, excluding short form registration demands, that the Company
register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration
statements filed subsequent to completion of a Business Combination and rights to require the Company to register for resale such securities
pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such
registration statements.
F- 12
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 7 — COMMITMENTS AND CONTINGENCIES
(cont.)
Risks and Uncertainties
Management is currently evaluating the impact of significant global events, such
as the COVID-19 pandemic, the Russia/Ukraine and Israel/Hamas conflicts, on the industry and has concluded that while it is reasonably
possible that these events could have a negative effect on the Company’s financial position, results of its operations and/or search
for a target company, the specific impact is not readily determinable as of the date of these financial statements. The financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
Underwriting Agreement
The Company granted the underwriters a 45-day option from the date
of the Initial Public Offering to purchase up to 1,500,000 additional Class A ordinary shares to cover over-allotments, if any, at the
Initial Public Offering price less the underwriting discounts. Following the closing of the Initial Public Offering, the underwriters’
fully exercised the over-allotment option, which closed on July 10, 2025. As such, no additional Founder Shares were forfeited by the
Sponsor, except such shares that were forfeited in connection with the purchase of Founder Shares by the at-risk capital investors.
The underwriters received a
cash underwriting discount of $ 0.05 per Public Unit sold in the Initial Public Offering, or $ 500,000 in the aggregate (or $ 575,000 in
the aggregate if the underwriters’ over-allotment option is exercised in full).
In addition, 400,000 Representative
Shares were issued to the designee of the representative of the underwriters as part of the underwriting compensation relating to the
closing of the Initial Public Offering and the issuance and sale of the Public Units.
In connection with the underwriters’
exercise of the over-allotment option in full, the Company also issued an additional 60,000 Representative Shares to the designee of the
representative of the underwriters as part of the underwriting compensation relating to the closing of the over-allotment option and sale
and issuance of the Over-Allotment Option Units. Further, the underwriters agreed to waive underwriting commissions relating to the Initial
Public Offering in an amount equal to 0.25 % of the gross proceeds from the issuance and sale of the Over-Allotment Option Units, or $ 37,500
in the aggregate.
NOTE 8 — SHAREHOLDER’S DEFICIT
Preference Shares — The
Company is authorized to issue 5,000,000 preference shares with a par value of $ 0.0001 per share with such designations, voting and other
rights and preferences as may be determined from time to time by the Board. As of June 30, 2025 and December 31, 2024, there were
no preference shares issued or outstanding.
Class A Ordinary Shares — The
Company is authorized to issue 500,000,000 Class A ordinary shares with a par value of $ 0.0001 per share. Holders of Class A
ordinary shares are entitled to one vote for each share. As of June 30, 2025 and December 31, 2024, there were no Class A ordinary
shares issued or outstanding.
Class B Ordinary Shares — The Company is authorized
to issue 50,000,000 Class B ordinary shares with a par value of $ 0.0001 per share. Holders of Class B ordinary shares are entitled
to one vote for each share. On January 13, 2025, the Sponsor received 3,833,333 of the Company’s Class B ordinary shares as Founder
Shares for a payment of $ 25,000 . On January 16, 2025, the Company repurchased the subscriber share at par value. On June 30,
2025, the Sponsor forfeited 650,000 Founder Shares and at-risk capital investors purchased 650,000 Founder Shares for an aggregate purchase
price of approximately $ 4,239 , which resulted in the Sponsor owning 3,183,333 Founder Shares. Up to 500,000 Founder Shares are subject
to forfeiture by the Sponsor depending on the extent to which the underwriters’ over-allotment option is exercised. Following the
closing of the Initial Public Offering, the underwriters fully exercised the over-allotment option on July 10, 2025. As such, no additional
Founder Shares were forfeited by the Sponsor. Only holders of the Founder Shares will have the right to vote on the appointment of directors
and on any resolution to approve any transfer by way of continuation in a jurisdiction outside the Cayman Islands (including any special
resolutions required to amend the constitutional documents of the Company or to adopt new constitutional documents of the Company) prior
to the Business Combination. Holders of Class A ordinary shares and Class B ordinary shares will vote together as a single class on all
matters submitted to a vote of its shareholders except as otherwise required by law or the Articles. In connection with an initial Business
Combination, the Company may enter into a shareholder agreement or other arrangement with the shareholders of the target or other investors
to provide for voting or other corporate governance arrangements that differ from those in effect upon completion of the Initial Public
Offering.
The Founder Shares are designated as Class B ordinary shares and will
automatically convert at a ratio of one-for-one into Class A ordinary shares (which such Class A ordinary shares issued upon
conversion will not have redemption rights or be entitled to liquidating distributions from the Trust Account if the Company does not
consummate an initial Business Combination) at the time of an initial Business Combination, or earlier at the option of the holder.
F- 13
NMP ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 8 — SHAREHOLDER’S DEFICIT
(cont.)
Rights — Except
in cases where the Company is not the surviving company in a business
combination, each holder of a right will automatically receive one-fifth (1/5) of one Class A ordinary share upon consummation of the
initial Business Combination. The Company will not issue fractional shares in connection with an exchange of rights. Fractional shares
will be rounded down to the nearest whole share.
NOTE 9 — SEGMENT INFORMATION
ASC Topic 280, Segment
Reporting, establishes standards for companies to report, in their financial statements, information about operating segments, products,
services, geographic areas, and major customers. Operating segments are defined as components of an enterprise that engage in business
activities from which it may recognize revenues and incur expenses, and for which separate financial information is available that is
regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how to allocate resources and assess
performance.
The Company’s chief operating
decision maker (“CODM”) has been identified as the Chief Executive Officer, who reviews the assets, operating results, and
financial metrics for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly,
management has determined that the Company only has one reporting segment.
The CODM assesses performance
for the single segment and decides how to allocate resources based on net income or loss that also is reported on the statement of operations
as net income or loss. The measure of segment assets is reported on the balance sheet as total assets. When evaluating the Company’s
performance and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net income or loss
and total assets.
Formation and operating expenses
are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a business combination
or similar transaction within the business combination period. The CODM also reviews formation and operating expenses to manage, maintain
and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. Formation and operating expenses, as
reported on the statement of operations, are the significant segment expenses provided to the CODM on a regular basis.
All other segment items included
in net loss are reported on the statement of operations and described within their respective disclosures.
NOTE 10 — SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date through the date that the financial statements were available to be
issued. Based upon this review, except as noted below, the Company did not identify any other subsequent events that would have required
adjustment or disclosure in the financial statements.
On July 2, 2025, the Company
consummated its Initial Public Offering of 10,000,000 Public Units (each Public Unit consists of one Public Share and one Public
Right to receive one-fifth (1/5) of one Class A ordinary share upon the consummation of an initial Business Combination; each five
rights entitle the holder thereof to receive one Class A ordinary share at the closing of an initial Business Combination; and the
Company will not issue fractional Class A ordinary shares), at $ 10.00 per Public Unit, resulting in gross proceeds of $ 100,000,000 .
Simultaneously with the closing of the Initial Public Offering, the Company completed
the sale of 170,000 Private Placement Units at a price of $ 10.00 per unit, or $ 1,700,000 in the aggregate, to the Sponsor and the
at-risk capital investors in a private placement (of which, $ 1,550,000 was paid in cash and $ 150,000 was satisfied by reduction of the
principal balance underlying the promissory note issued to the Sponsor). Each Private Placement Unit consists of one Class A ordinary
share and one right to receive one-fifth (1/5) of one Class A ordinary share upon the consummation of the initial Business Combination.
The Private Placement Units are identical to the Public Units, subject to certain limited exceptions.
Subsequently, the underwriters exercised the over-allotment option in
full, and the closing of the issuance and sale of the Over-Allotment Option Units occurred on July 10, 2025. The total aggregate issuance
by the Company of 1,500,000 Over-Allotment Option Units at a price of $ 10.00 per unit resulted in total gross proceeds of $ 15,000,000 .
On July 10, 2025, simultaneously with the sale of the Over-Allotment Option
Units, the Company consummated the private sale of an additional 7,500 Private Placement Units to the Sponsor, generating gross proceeds
of $ 75,000 .
F- 14
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING
STATEMENTS
Certain statements in
this Quarterly Report on Form 10-Q, or this “report,” are “forward-looking statements” within the meaning of
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are subject to the safe harbor
created thereby. All statements contained in this Quarterly Report on Form 10-Q other than statements of historical facts, including
statements regarding our future results of operations and financial position, our business strategy and plans and our objectives for
future operations, are forward-looking statements. The words “believe,” “may,” “will,”
“estimate,” “continue,” “anticipate,” “intend,” “expect” and similar
expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our
current expectations and projections about future events and financial trends that we believe may affect our financial condition,
results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These
forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in “Risk
Factors” of our final prospectus dated June 30, 2025 (the “Prospectus”) and in any subsequent filing we make with
the U.S. Securities and Exchange Commission (the “SEC”), as well as in any documents incorporated by reference that
describe risks and factors that could cause results to differ materially from those projected in these forward-looking
statements.
Moreover, we operate in a
very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict
all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors,
may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks,
uncertainties and assumptions, the future events and trends discussed in this report may not occur and actual results could differ materially
and adversely from those anticipated or implied in the forward-looking statements.
Although we believe that
the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity,
performance, achievements or events and circumstances reflected in the forward-looking statements will occur. We are under no duty to
update any of these forward-looking statements after completion of this report to conform these statements to actual results or revised
expectations.
2
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.