4 unchanged sentences
Please see “Forward-Looking Statements” elsewhere in this Annual Report on Form 10-K for a description of these risks and uncertainties.
−Removed: We were incorporated on October 15, 2012 as a Maryland corporation that elected to be taxed as a REIT beginning with our taxable year ended December 31, 2013.
−Removed: Substantially all of our business is conducted through our OP.
−Removed: Our initial public offering of our common stock, which is not listed on a national securities exchange, closed in November 2014, and, in December 2019, our initial public offering of Series A Preferred Stock closed, and we listed shares of our Series A Preferred Stock on Nasdaq under the symbol “HTIA.”
−Removed: We invest in healthcare real estate, focusing on seniors housing and MOBs, located in the United States.
+Added: We are an externally managed REIT that focuses on acquiring and managing a diversified portfolio of healthcare-related real estate focused on MOBs, NNN properties, and SHOPs.
As of December 31, 2020, we owned 193 properties located in 31 states and comprised of 9.4 million rentable square feet.
−Removed: On April 1, 2019, we published an Estimated Per-Share NAV equal to $17.50 as of December 31, 2018.
+Added: Substantially all of our business is conducted through the OP, a Delaware limited partnership, and its wholly owned subsidiaries.
+Added: Our Advisor manages our day-to-day business with the assistance of our Property Manager.
+Added: Our Advisor and Property Manager are under common control with AR Global and these related parties receive compensation and fees for providing services to us.
+Added: We also reimburse these entities for certain expenses they incur in providing these services to us.
+Added: The Special Limited Partner, which is also under common control with AR Global, also has an interest in us through ownership of interests in our OP.
+Added: We have declared quarterly dividends entirely in shares of our common stock equal to 0.01349 shares of our common stock on each share of our outstanding common stock on October 1, 2020 and January 4, 2021.
+Added: These stock dividends were issued on October 15, 2020 and January 15, 2021 to holders of record of our common stock at the close of business on October 8, 2020 and January 11, 2021, respectively.
+Added: Dividends payable entirely in shares of our common stock are treated in a fashion similar to a stock split for accounting purposes specifically related to per-share calculations for the current and prior periods.
+Added: The aggregate impact of these stock dividends was an increase of 0.02716 shares, cumulatively, for every one share of common stock.
+Added: No additional shares, except for the dividends paid in the form of additional shares of common stock, were issued during the three months ended December 31, 2020.
+Added: Additionally, other references to weighted-average shares outstanding and per-share amounts have been retroactively adjusted for the stock dividends and are noted as such throughout the accompanying financial statements and footnotes.
+Added: On April 3, 2020, we published a new Estimated Per-Share NAV equal to $15.75 as of December 31, 2019.
Our previous Estimated Per-Share NAV was equal to $17.50 as of December 31, 2018.
+Added: Unlike the per share amounts in this Annual Report on Form 10-K, the Estimated Per-Share NAV has not been retroactively adjusted to reflect the payment of dividends in the form of common stock and will not be adjusted for stock dividends paid or that may be paid in the future until the Board determines a new Estimated Per-Share NAV.
+Added: Dividends paid in the form of additional shares of common stock will, all things equal, cause the value of each share of common stock to decline because the number of shares outstanding will increase when dividends paid in stock are issued;
+Added: however, each stockholder will receive the same number of new shares, the total value of our common stockholder’s investment, all things equal, will not change assuming no sales or other transfers.
We intend to publish Estimated Per-Share NAV periodically at the discretion of the Board, provided that such estimates will be made at least once annually.
−Removed: We have no employees.
−Removed: The Advisor has been retained by us to manage our affairs on a day-to-day basis.
−Removed: We have retained the Property Manager to serve as our property manager.
−Removed: The Advisor and Property Manager are under common control with AR Global, and these related parties receive compensation, fees and expense reimbursements for services related to managing our business and investments.
−Removed: The Special Limited Partner, which is also under common control with AR Global, also has an interest in us through ownership of interests in the OP.
+Added: Management Update on the Impacts of the COVID-19 Pandemic
+Added: The economic uncertainty created by the COVID-19 global pandemic has created several risks and uncertainties that may impact our business, including our future results of operations and our liquidity.
+Added: A pandemic, epidemic or outbreak of a contagious disease, such as the ongoing global pandemic of COVID-19 affecting states or regions in which we or our tenants operate could have material and adverse effects on our business, financial condition, results of operations and cash flows.
+Added: The ultimate impact on our results of operations, our liquidity and the ability of our tenants to continue to pay us rent will depend on numerous factors including the overall length and severity of the COVID-19 pandemic.
+Added: Management is unable to predict the nature and scope of any of these factors.
+Added: These factors include the following, among others:
+Added: • The negative impacts of the COVID-19 pandemic has caused and may continue to cause certain of our tenants to be unable to make rent payments to us timely, or at all.
+Added: However, we have taken proactive steps with regard to rent collections to mitigate the impact on our business (see “—Management Actions” below).
+Added: • There may be a decline in the demand for tenants to lease real estate, as well as a negative impact on rental rates.
+Added: As of December 31, 2020, our MOB segment had an occupancy of 91.6% with a weighted-average remaining lease term of 4.9 years, (based on annualized straight-line rent as of December 31, 2020) and our triple-net leased healthcare facilities segment had an occupancy of 94.5% with a weighted average remaining lease term of 6.5 years (based on annualized straight-line rent as of December 31, 2020) and our SHOP segment had an occupancy of 75.1%.
+Added: During the year ended December 31, 2020, we experienced a decline in occupancy and an increase in costs at our SHOP portfolio, however, we received grants under the CARES Act of $3.6 million that helped offset the COVID-19 related operating
+Added: Subsequent to December 31, 2020, we received an additional $5.1 million in funding through the CARES Act.
+Added: For additional information on our SHOP portfolio, see the “Management Actions - Seniors Housing Properties” section below.
+Added: • Capital market volatility and a tightening of credit standards could negatively impact our ability to obtain debt financing.
+Added: We do not have any significant debt principal repayments due until 2024.
+Added: • The volatility in the financial market could negatively impact our ability to raise capital through equity offerings, which as a result, could impact our decisions as to when and if we will seek additional equity funding.
+Added: • The negative impact of the pandemic on our results of operations and cash flows could impact our ability to comply with covenants in our senior “Credit Facility” and the amount available for future borrowings thereunder.
+Added: • The potential negative impact on the health of personnel of our Advisor and operators of our SHOP facilities, particularly if a significant number of the Advisor’s employees or operator’s employees are impacted, could result in a deterioration in our ability to ensure business continuity.
+Added: For additional information on the risks and uncertainties associated with the COVID-19 pandemic, please see Item 1A .
+Added: “Risk Factors — We are subject to risks associated with a pandemic, epidemic or outbreak of a contagious disease, such as the ongoing global COVID-19 pandemic” included in this Annual Report on Form 10-K for the year ended December 31, 2020.
+Added: The Advisor has responded to the challenges resulting from the COVID-19 pandemic.
+Added: Beginning in early March, the Advisor took proactive steps to prepare for and actively mitigate the inevitable disruption COVID-19 would cause, such as enacting safety measures, both required or recommended by local and federal authorities, including remote working policies, cooperation with localized closure or curfew directives, and social distancing measures at all of our properties.
+Added: Additionally, there has been no material adverse impact on our financial reporting systems or internal controls and procedures and the Advisor’s ability to perform services for us.
+Added: In light of the current COVID-19 pandemic, we are supplementing the historical discussion of our results of operations for the year ended December 31, 2020 with a current update on the measures we have taken to mitigate the negative impacts of the pandemic on our business and future results of operations.
+Added: Management’s Actions
+Added: Rent Collections
+Added: We have taken several steps to mitigate the impact of the pandemic on our business.
+Added: For rent collections, we have been in direct contact with our tenants and operators since the crisis began, cultivating open dialogue and deepening the fundamental relationships that we have carefully developed through prior transactions and historic operations.
+Added: Based on this approach and the overall financial strength and creditworthiness of our tenants, we believe that we have had positive results in our cash rent collections during this pandemic.
+Added: We have collected approximately 100% of the original cash rent due for the fourth quarter of 2020 in our MOB segment and 100% in our triple-net leased healthcare facilities segment.
+Added: Cash rental payments for our 59 SHOPs is primarily paid for by the residents through private payer insurance or directly, and to a lesser extent, by government reimbursement programs such as Medicaid and Medicare.
+Added: These cash rental payments are subject to timing differences, therefore we have not provided the amount of second, third or fourth quarter 2020 cash rent collected for our SHOP segment.
+Added: Rent collections in January and February 2021 were materially consistent with the fourth quarter 2020, and we expect this trend to continue.
+Added: We have also granted rent concessions which serve to reduce revenue in our SHOP segment.
+Added: The impact of the COVID-19 pandemic on our tenants and operators thus our ability to collect rents in future periods cannot be determined at present.
+Added: Seniors Housing Properties
+Added: In early March 2020, we implemented preventative actions at all our seniors housing properties in our SHOP segment, including restrictions on visitation except in very limited and controlled circumstances, social distancing measures, and the screening of all persons entering these facilities.
+Added: Some of the additional steps we have taken to address the COVID-19 pandemic include, enhanced training for staff members, the implementation of Telehealth to help residents be safe while keeping appointments with important, but non-emergency, health providers, virtual tours for potential new residents, and agreements between some of our facilities and local lab partners to provide testing services.
+Added: Starting in March 2020, the COVID-19 pandemic and measures to prevent its spread began to affect us in a number of ways.
+Added: In our SHOP portfolio, occupancy has trended lower since the second half of March 2020 as government policies and implementation of infection control best practices and prospective residents’ concerns about communal-setting COVID-19 spread and prospective residents’ concerns about communal-setting COVID-19 spread limited resident move-ins.
+Added: These and other impacts of the COVID-19 pandemic have affected and could continue to affect our ability to fill vacancies.
+Added: We have also continued to experience lower inquiry volumes and reduced in-person tours during the pandemic.
+Added: SHOP occupancy has continued to decline from 84.1% as of March 31, 2020, to 79.5% as of June 30, 2020, to 77.9%, as of September 30, 2020 and 75.1% as of December 31, 2020.
+Added: The declines in revenue we experienced during the fourth quarter were primarily attributable
+Added: to this decline in occupancy which also represented a decline from December 31, 2019, when SHOP occupancy was 85.7%.
+Added: In addition, starting in mid-March, operating costs began to rise materially, including for services, labor and personal protective equipment and other supplies, as our operators took appropriate actions to protect residents and caregivers.
+Added: At our SHOP facilities, we bear these cost increases.
+Added: These trends accelerated during the second, third and fourth quarters of 2020 and into the beginning of the first quarter of 2021 as the surge of new COVID-19 cases that started in late 2020 crested, and may continue to impact us in the and have a material adverse effect on our revenues and income in the other quarters thereafter.
+Added: We believe that, as infections decline and more vaccinations are administered during 2021, our occupancy will stop declining, and may start to increase, but there can be no assurance as to when or if we will be able to approach pre-pandemic levels of occupancy.
+Added: The pandemic raises the risk of an elevated level of resident exposure to illness and restrictions on move-ins at our SHOPs, which has and could also continue to adversely impact occupancy and revenues as well as increase costs.
+Added: We believe that the actions we have taken help reduce the incidences of COVID-19 at our properties, but there can be no assurance in this regard.
+Added: There have been some incidences of COVID-19 among the residents and staff at certain of our seniors housing properties.
+Added: Further incidences, or the perception that outbreaks may occur, could materially and adversely affect our revenues and income , as well as cause reputational harm to us and our tenants, managers and operators.
+Added: The extent to which the ongoing global COVID-19 pandemic, including the outbreaks that have occurred and may occur in markets where we own properties, impacts our operations and those of our tenants and third-party operators, will continue to depend on future developments, including the scope, severity and duration of the pandemic, and the actions taken to contain the COVID-19 or treat its impact, among others, which are highly uncertain and cannot be predicted with confidence, but could be material.
+Added: On March 27, 2020, Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law and it provides funding to Medicare providers in order to provide financial relief during the COVID-19 pandemic.
+Added: Funds provided under the program were to be used for the preparation, prevention, and medical response to COVID-19, and were designated to reimburse providers for healthcare related expenses and lost revenues attributable to COVID-19.
+Added: As of December 31, 2020 w e received $3.6 million in these funds related to four of our SHOPs and we considered the funds to be a grant contribution from the government.
+Added: The full amount was recognized as a reduction of property operating expenses in our consolidated statement of operations for the year ended December 31, 2020 to offset the incurred COVID-19 expenses.
+Added: Subsequent to December 31, 2020, we received an additional $5.1 million in CARES Act funding which will reduce property operating expenses incurred due to COVID-19 during the first quarter of 2021.
+Added: There can be no assurance that the program will be extended or any further amounts received under currently effective or potential future government programs.
Significant Accounting Estimates and Critical Accounting Policies
3 unchanged sentences
These significant accounting estimates and critical accounting policies include:
+Added: Impacts of the COVID-19 Pandemic
+Added: As discussed above we have taken a proactive approach to achieve mutually agreeable solutions with its tenants and in some cases, in the second, third and fourth quarters of 2020, we executed lease amendments providing for deferral of rent.
+Added: For accounting purposes, in accordance with ASC 842:
+Added: Leases, normally a company would be required to assess a lease modification to determine if the lease modification should be treated as a separate lease and if not, modification accounting would be applied which would require a company to reassess the classification of the lease (including leases for which the prior classification under ASC 840 was retained as part of the election to apply the package of practical expedients allowed upon the adoption of ASC 842, which doesn’t apply to leases subsequently modified).
+Added: However, in light of the COVID-19 pandemic in which many leases are being modified, the FASB and SEC have provided relief that allows companies to make a policy election as to whether they treat COVID-19 related lease amendments as a provision included in the pre-concession arrangement, and therefore, not a lease modification, or to treat the lease amendment as a modification.
+Added: In order to be considered COVID-19 related, cash flows must be substantially the same or less than those prior to the concession.
+Added: For COVID-19 relief qualified changes, there are two methods to potentially account for such rent deferrals or abatements under the relief, (1) as if the changes were originally contemplated in the lease contract or (2) as if the deferred payments are variable lease payments contained in the lease contract.
+Added: For all other lease changes that did not qualify for FASB relief, we would be required to apply modification accounting including assessing classification under ASC 842.
+Added: Some, but not all of our lease modifications qualify for the FASB relief.
+Added: In accordance with the relief provisions, instead of treating these qualifying leases as modifications, we elected to treat the modifications as if previously contained in the lease and recast rents receivable prospectively (if necessary).
+Added: accounting, for modifications that were deferrals only, there would be no impact on overall rental revenue and for any abatement amounts that reduced total rent to be received, the impact would be recognized ratably over the remaining life of the lease.
+Added: For leases not qualifying for this relief, we applied modification accounting and determined that there were no changes in the current classification of its leases impacted by negotiations with its tenants.
Revenue Recognition
Our revenues, which are derived primarily from lease contracts, include rent received from tenants in MOBs and triple-net leased healthcare facilities.
−Removed: As of December 31, 2019 , these leases had a weighted average remaining lease term of 5.6 years.
+Added: As of December 31, 2020 and 2019, these leases had a weighted average remaining lease term of 4.9 years and 6.5 years, respectively.
Rent from tenants in our MOB and triple-net leased healthcare facilities operating segments (as discussed below) is recorded in accordance with the terms of each lease on a straight-line basis over the initial term of the lease.
7 unchanged sentences
For expenses paid directly by the tenant, under both ASC 842 and 840, we have reflected them on a net basis.
−Removed: Our revenues also include resident services and fee income primarily related to rent derived from lease contracts with residents in the Company’s Seniors Housing — Operating Properties (“SHOP”) held using a structure permitted by the REIT rules and to fees for ancillary services performed for SHOP residents, which are generally variable in nature.
+Added: Our revenues also include resident services and fee income primarily related to rent derived from lease contracts with residents in the Company’s SHOPs held using a structure permitted by RIDEA and to fees for ancillary services performed for SHOP residents, which are generally variable in nature.
Rental income from residents in our SHOP segment is recognized as earned.
4 unchanged sentences
Pursuant to certain of our lease agreements, tenants are required to reimburse us for certain property operating expenses related to non-SHOP assets (recorded in revenue from tenants), in addition to paying base rent, whereas under certain other lease agreements, the tenants are directly responsible for all operating costs of the respective properties.
−Removed: Under ASC 842, we have elected for the year ended December 31, 2019 to report combined lease and non-lease components in a single line “Revenue from tenants.” For comparative purposes, we have also elected to reflect prior revenue and reimbursements previously reported under ASC 842 also on a single line for the years ended December 31, 2018 and 2017.
−Removed: For expenses paid directly by the tenant, under both ASC 842 and 840, we have reflected them on a net basis.
+Added: Under ASC 842, we have elected to report combined lease and non-lease components in a single line “Revenue from tenants.” For expenses paid directly by the tenant, under both ASC 842 and 840, we have reflected them on a net basis.
We continually review receivables related to rent and unbilled rents receivable and determine collectability by taking into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located.
−Removed: Under the new leasing standard (see the “Recently Issued Accounting Pronouncements” section below), we are required to assess, based on credit risk only, if it is probable that we will collect virtually all of the lease payments at lease commencement date and it must continue to reassess collectibility periodically thereafter based on new facts and circumstances affecting the credit risk of the tenant.
−Removed: Partial reserves, or the ability
−Removed: to assume partial recovery are no longer permitted.
+Added: Under leasing standards, we are required to assess, based on credit risk only, if it is probable that we will collect virtually all of the lease payments at lease commencement date and it must continue to reassess collectability periodically thereafter based on new facts and circumstances affecting the credit risk of the tenant.
+Added: Partial reserves, or the ability to assume partial recovery are no longer permitted.
If we determine that it is probable it will collect virtually all of the lease payments (rent and common area maintenance), the lease will continue to be accounted for on an accrual basis (i.e.
1 unchanged sentence
However, if we determine it is not probable that we will collect virtually all of the lease payments, the lease will be accounted for on a cash basis and a full reserve would be recorded on previously accrued amounts in cases where it was subsequently concluded that collection was not probable.
−Removed: Cost recoveries from tenants are included in operating revenue from tenants beginning on January 1, 2019, in accordance with new accounting rules, on the accompanying consolidated statements of operations and comprehensive income (loss) in the period the related costs are incurred, as applicable.
−Removed: Under ASC 842, uncollectable amounts are reflected as reductions in revenue.
+Added: Cost recoveries from tenants are included in operating revenue from tenants beginning on January 1, 2019, in accordance with accounting rules adopted after that date, on the accompanying consolidated statements of operations and comprehensive income (loss) in the period the related costs are incurred, as applicable.
+Added: Under ASC 842, which was adopted effective on January 1, 2019, uncollectable amounts are reflected as reductions in revenue.
Under ASC 840, we recorded such amounts as bad debt expense as part of property operating expenses.
−Removed: During the years ended December 31, 2019 , 2018 and 2017 such amounts were $6.5 million , $14.8 million and $12.4 million , respectively.
+Added: During the years ended December 31, 2020, 2019 and 2018 such amounts were $2.7 million, $6.5 million and $14.8 million, respectively, which include bad debt expense related to the NuVista and LaSalle Tenants (see Note 3 — Real Estate Investment, Net to the consolidated financial statements included in this Annual Report on Form 10-K for additional information).
Investments in Real Estate
5 unchanged sentences
If an acquisition qualifies as an asset acquisition, the related transaction costs are generally capitalized and subsequently amortized over the useful life of the acquired assets.
−Removed: See the “ Purchase Price Allocation” section in this Note for a discussion of the initial accounting for investments in real estate.
+Added: See the “ Purchase Price Allocation” section below for a discussion of the initial accounting for investments in real estate.
Disposal of real estate investments that represent a strategic shift in operations that will have a major effect on our operations and financial results are required to be presented as discontinued operations in the consolidated statements of operations.
4 unchanged sentences
There were $0.1 million and $70.8 million in real estate investments held for sale as of December 31, 2020 and 2019, respectively (see Note 3 — Real Estate Investments, Net to the consolidated financial statements included in this Annual Report on Form 10-K for additional information).
−Removed: As more fully discussed in this Note 2 — Summary of Significant Accounting Polices - Recently Issued Accounting Pronouncements - ASU No.
−Removed: 2016-02 Leases to the consolidated financial statements included in this Annual Report on Form 10-K, all of our leases as lessor prior to adoption were accounted for as operating leases and will continue to be accounted for as operating leases under the transition guidance.
−Removed: We will evaluate new leases originated after the adoption date (by us or by a predecessor lessor/owner) pursuant to the new guidance where a lease for some or all of a building is classified by a lessor as a sales-type lease if the significant risks and rewards of ownership reside with the tenant.
+Added: All of our leases as lessor prior to the adoption of new lease accounting rules on January 1, 2019, were accounted for as operating leases and they continue to be accounted for as operating leases under the transition guidance.
+Added: We evaluate new leases originated after the adoption date (by us or by a predecessor lessor/owner) pursuant to the new guidance where a lease for some or all of a building is classified by a lessor as a sales-type lease if the significant risks and rewards of ownership reside with the tenant.
This situation is met if, among other things, there is an automatic transfer of title during the lease, a bargain purchase option, the non-cancelable lease term is for more than major part of remaining economic useful life of the asset (e.g., equal to or greater than 75%), if the present value of the minimum lease payments represents substantially all (e.g., equal to or greater than 90%) of the leased property’s fair value at lease inception, or if the asset so specialized in nature that it provides no alternative use to the lessor (and therefore would not provide any future value to the lessor) after the lease term.
8 unchanged sentences
Tangible assets may include land, land improvements, buildings, fixtures and tenant improvements on an as if vacant basis.
−Removed: Intangible assets may include the value of in-place leases and above-and below-market leases and other identifiable assets (e.g., certificates of need in certain jurisdictions) or liabilities based on lease or property specific characteristics.
−Removed: In addition, any assumed mortgages receivable or payable and any assumed or issued noncontrolling interests (in a business combination) are recorded at their estimated fair values.
−Removed: In allocating the fair value to assumed mortgages, amounts are recorded to debt premiums or discounts based on the present value of the estimated cash flows,
−Removed: which is calculated to account for either above or below-market interest rates.
+Added: Intangible assets may include the value of in-place leases and above-and below-market leases and other identifiable assets or liabilities based on lease or property specific characteristics.
+Added: In addition, any assumed mortgages receivable or payable and any assumed or issued non-controlling interests (in a business combination) are recorded at their estimated fair values.
+Added: In allocating the fair value to assumed mortgages, amounts are recorded to debt premiums or discounts based on the present value of the estimated cash flows, which is calculated to account for either above or below-market interest rates.
In a business combination, the difference between the purchase price and the fair value of identifiable net assets acquired is either recorded as goodwill or as a bargain purchase gain.
In an asset acquisition, the difference between the acquisition price (including capitalized transaction costs) and the fair value of identifiable net assets acquired is allocated to the non-current assets.
−Removed: All acquisitions during the years ended December 31, 2019 and 2018 were asset acquisitions.
−Removed: During 2017, prior to our adoption of ASU No.
−Removed: 2017-01, Business Combinations (Topic 805) (see “ Summary of Significant Accounting Policies” below), all of our acquisitions were accounted for as business combinations.
−Removed: For acquired properties with leases classified as operating leases, we allocate the purchase price of acquired properties to tangible and identifiable intangible assets acquired (including those acquired in the Merger) and liabilities assumed, based on their respective fair values.
+Added: All acquisitions during the years ended December 31, 2020, 2019 and 2018 were accounted for as asset acquisitions.
+Added: For acquired properties with leases classified as operating leases, we allocate the purchase price to tangible and identifiable intangible assets acquired and liabilities assumed, based on their respective fair values.
In making estimates of fair values for purposes of allocating purchase price, we utilize a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data.
2 unchanged sentences
We utilize various estimates, processes and information to determine the as-if vacant property value.
−Removed: Estimates of value are made using customary methods, including data from appraisals, comparable sales, discounted cash flow analysis and other methods.
−Removed: Fair value estimates are also made using significant assumptions such as capitalization rates, discount rates, fair market lease rates and land values per square foot.
−Removed: Identifiable intangible assets include amounts allocated to acquire leases for above- and below-market lease rates and the value of in-place leases as applicable.
+Added: We estimate fair value using data from appraisals, comparable sales, discounted cash flow analysis and other methods.
+Added: Fair value estimates are also made using significant assumptions such as capitalization rates, fair market lease rates and land values per square foot.
+Added: Identifiable intangible assets include amounts allocated to acquired leases for above- and below-market lease rates and the value of in-place leases.
Factors considered in the analysis of the in-place lease intangibles include an estimate of carrying costs during the expected lease-up period for each property, taking into account current market conditions and costs to execute similar leases.
4 unchanged sentences
Characteristics considered by us in determining these values include the nature and extent of its existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals, among other factors.
−Removed: We did not record any intangible asset amounts related to customer relationships during the year ended December 31, 2019.
+Added: We did not record any intangible asset amounts related to customer relationships during the years ended December 31, 2020 and 2019.
Impairment of Long-Lived Assets
10 unchanged sentences
The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is amortized to expense over the remaining periods of the respective leases.
−Removed: The value of customer relationship intangibles, if any, is amortized to expense over the initial term and any renewal periods in the respective leases, but in no event does the amortization period for intangible assets exceed the remaining depreciable life
−Removed: of the building.
+Added: The value of customer relationship intangibles, if any, is amortized to expense over the initial term and any renewal periods in the respective leases, but in no event does the amortization period for intangible assets exceed the remaining depreciable life of the building.
If a tenant terminates its lease, the unamortized portion of the in-place lease value and customer relationship intangibles is charged to expense.
6 unchanged sentences
Equity-Based Compensation
−Removed: The Company has a stock-based incentive award plan for its directors, which is accounted for under the guidance of share based payments.
+Added: The Company has a stock-based incentive award program for its directors, which is accounted for under the guidance of share based payments.
The cost of services received in exchange for these stock awards is measured at the grant date fair value of the award and the expense for such awards is included in general and administrative expenses and is recognized over the service period (i.e., vesting) required or when the requirements for exercise of the award have been met.
+Added: CARES Act Grants
+Added: On March 27, 2020, Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law and it provides funding to Medicare providers in order to provide financial relief during the COVID-19 pandemic.
+Added: Funds provided under the program were to be used for the preparation, prevention, and medical response to COVID-19, and were designated to reimburse providers for healthcare related expenses and lost revenues attributable to COVID-19.
+Added: We received $3.6 million in these funds during the year ended December 31, 2020, related to four of our SHOPs and we considered the funds to be a grant contribution from the government.
+Added: The full amounts received were recognized as a reduction of property operating expenses in our consolidated statement of operations for the year ended December 31, 2020 to offset the incurred COVID-19 expenses.
+Added: Subsequent to December 31, 2020, we received an additional $5.1 million in funding through the CARES Act which will reduce property operating expenses incurred due to COVID-19 during the first quarter of 2021.
+Added: There can be no assurance that the program will be extended or any further amounts received.
Recently Issued Accounting Pronouncements
1 unchanged sentence
Results of Operations
−Removed: As of December 31, 2019 , we operated in three reportable business segments for management and internal financial reporting purposes:
+Added: We operate in three reportable business segments for management and internal financial reporting purposes:
MOBs, triple-net leased healthcare facilities, and SHOPs.
−Removed: In our MOB operating segment, we own, manage and lease, through the Property Manager or third party property managers, single and multi-tenant MOBs where tenants are required to pay their pro rata share of property operating expenses, which may be subject to expense exclusions and floors, in addition to base rent.
−Removed: In our triple-net leased healthcare facilities operating segment, we own, manage and lease seniors housing properties, hospitals, post-acute care and skilled nursing facilities throughout the United States under long-term triple-net leases, and tenants are generally directly responsible for all operating costs of the respective properties.
−Removed: In our SHOP segment, we invest in seniors housing properties under a structure permitted by the REIT rules.
−Removed: Under the REIT rules, a REIT may lease “qualified health care” properties on an arm’s length basis to a TRS if the property is operated on behalf of such subsidiary by an eligible independent contractor.
−Removed: As of December 31, 2019 , we had 11 eligible independent contractors operating 59 SHOPs (not including two land parcels).
+Added: In our MOB operating segment, we own, manage and lease single and multi-tenant MOBs where tenants are required to pay their pro rata share of property operating expenses, which may be subject to expense exclusions and floors, in addition to base rent.
+Added: In our triple-net leased healthcare facilities operating segment, we own, manage and lease seniors housing properties, hospitals, post-acute care and skilled nursing facilities throughout the United States under long-term triple-net leases, and tenants are generally directly responsible for all operating costs of the respective properties.Our Property Manager or third party managers manage our MOBs and our triple-net leased healthcare facilities.
+Added: In our SHOP segment, we invest in seniors housing properties using the RIDEA structure.
+Added: As of December 31, 2020, we had seven eligible independent contractors operating 59 SHOPs (not including two land parcels).
All of our properties across all three business segments are located throughout the United States.
2 unchanged sentences
As of December 31, 2020, we owned 193 properties.
−Removed: There were 170 properties (our “2018-2019 Same Store” properties) owned for the entire year ended December 31, 2019 and 2018, including two vacant land parcels and one property under development.
−Removed: During the period from January 1, 2018 to the year ended December 31, 2019 , we acquired 23 properties (our “2018-2019 Acquisitions”) and disposed of 15 properties (our “2018-2019 Dispositions”).
−Removed: As described in more detail under “ — Comparison of the Year Ended December 31, 2019 and 2018 — Transition Properties ” below, our 2018-2019 Same Store properties includes the one Transition Property that was transitioned from our triple-net leased healthcare facilities segment to our SHOP segment during the year ended December 31, 2019.
−Removed: We adjusted our 2018-2019 Same Store for those segments to include the Transition Property as part of our 2018-2019 Same Store in our SHOP segment and excluded it entirely from the 2018-2019 Same Store in our triple-net leased healthcare facilities segment (each segment as so adjusted, the “Segment Same Store”).
−Removed: See Results of Operations — The NuVista Tenant for further information about the Transition Property and the transition.
+Added: There were 175 properties (our “Same Store” properties) owned for the entire years ended December 31, 2020 and 2019, including two vacant land parcels and one development property that was substantially completed in the fourth quarter of 2019.
+Added: Since January 1, 2019 and through December 31, 2020, we acquired 18 properties (our “Acquisitions”) and disposed of 16 properties (our “Dispositions”).
+Added: As described in more detail under “Results of Operations — Comparison of the Years Ended December 31, 2020 and 2019 — Transition Properties” below, our Same Store properties include four Transition Properties that were transitioned from Senior Housing - Triple Net Leased to our SHOP segment effective July 1, 2020, and another Transition Property which transitioned from our Triple Net Leased segment effective April 1, 2019.
+Added: These five Transition Properties were owned for the entirety of 2019 and 2020 and merely moved between segments.
+Added: We retroactively adjusted our Same Store reporting for those segments to include the Transition Properties as part of the Same Store reporting in our SHOP segment and excluded them from the Same Store reporting in our triple-net leased healthcare facilities segment (each segment as so retroactively adjusted, the “Segment Same Store”).
+Added: See Note 3 — Real Estate Investments, Net to our consolidated financial statements included in this Annual Report on Form 10-K for further information about the Transition Properties and the transition.
The following table presents a roll-forward of our properties owned from January 1, 2019 to December 31, 2020:
Number of Properties
−Removed: Number of properties, January 1, 2018
+Added: Number of properties, December 31, 2018 191
Acquisition activity during the year ended December 31, 2019 9
7 unchanged sentences
(1) Includes the acquisition of a land parcel adjacent to an existing property which is not considered an Acquisition.
+Added: In addition to the comparative period-over-period discussions below, please see the “Overview — Management Update on the Impacts of the COVID-19 Pandemic” section above for additional information on the risks and uncertainties associated with the COVID-19 pandemic and management’s responses.
Below is a discussion of our results of operations for the years ended December 31, 2020 and 2019.
−Removed: Please see the “Results of Operations” section located in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2018 for a comparison of our results of operations for the year ended December 31, 2018 to 2017.
−Removed: Comparison of the Year Ended December 31, 2019 and 2018
+Added: Please see the “Results of Operations” section located in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2019 for a comparison of our results of operations for the year ended December 31, 2019 and 2018.
+Added: Comparison of the Years Ended December 31, 2020 and 2019
Net loss attributable to common stockholders was $78.8 million and $88.1 million for the years ended December 31, 2020 and 2019, respectively.
The following table shows our results of operations for the years ended December 31, 2020 and 2019 and the year to year change by line item of the consolidated statements of operations:
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
+Added: Year Ended December 31, Increase (Decrease)
(Dollar amounts in thousands) 2020 2019 $ %
Revenue from tenants
+Added: $ 381,612 $ 374,914 $ 6,698 1.8 %
Operating expenses:
6 unchanged sentences
Total expenses
+Added: 406,714 415,492 (8,778) (2.1) %
Operating loss before gain (loss) on sale of real estate investments
−Removed: Gain (loss) on sale of real estate investments
+Added: (25,102) (40,578) 15,476 38.1 %
+Added: Gain on sale of real estate investments 5,230 8,790 (3,560) NM
Operating loss
+Added: (19,872) (31,788) 11,916 37.5 %
Other income (expense):
1 unchanged sentence
Interest and other income
+Added: 44 7 37 528.6 %
Loss on non-designated derivatives
+Added: (102) (68) (34) (50.0) %
Total other expenses
+Added: (51,577) (56,120) 4,543 8.1 %
Loss before income taxes (71,449) (87,908) 16,459 18.7 %
−Removed: Income tax benefit
+Added: Income tax expense (4,061) (399) (3,662) NM
+Added: Net loss (75,510) (88,307) 12,797 14.5 %
Net income attributable to non-controlling interests (303) 393 (696) (177.1) %
−Removed: Preferred stock dividends
+Added: Allocation for preferred stock (2,968) (173) (2,795) NM
Net loss attributable to common stockholders $ (78,781) $ (88,087) $ 9,306 10.6 %
−Removed: _______________
NM — Not Meaningful
−Removed: Transition Property
−Removed: Some of our properties move between our operating segments, for example if they are converted from being triple net leased to third parties in our triple-net leased healthcare facilities segment to being leased to one of our TRSs and operated and managed on our behalf by a third-party operator in our SHOP segment.
+Added: Transition Properties
+Added: Some of our properties move between our operating segments, for example if they are converted from being triple-net leased to third parties in our triple-net leased healthcare facilities segment to being leased to our TRS and operated and managed on our behalf by a third-party operator in our SHOP segment.
When transfers between segments occur, we reclassify the operating results of the transferred properties to their current segment for both the current and all historical periods in order to present a consistent group of property results.
See Note 3 — Real Estate Investments, Net - “Impairments” and “Held for Use Assets” and Note 15 — Segment Reporting to our consolidated financial statements included in this Annual Report on Form 10-K for additional information.
−Removed: As described in more detail below, our 2018-2019 Same Store includes one Transition Property, our property in Wellington, Florida, which was transitioned from our triple-net leased healthcare facilities segment to our SHOP segment during 2019.
−Removed: During the year ended December 31, 2019 , as shown in more detail in the table below, the Transition Property contributed $2.5 million of net operating income (“NOI”), an increase of $4.3 million from the $(1.7) million NOI for the year ended December 31, 2018.
−Removed: The results of operations of the Transition Property are included in Segment Same Store with respect to the SHOP segment.
−Removed: The bad debt expense relating to the Transition Property is included in property operating and maintenance expense on the consolidated statement of operations.
−Removed: In 2018, we had also transitioned a property located in Lutz, Florida from our triple-net leased healthcare facilities segment to our SHOP segment.
−Removed: The results of this property had previously been reclassified in our Same Store operating results in 2018 and, accordingly, require no additional adjustment in 2019.
−Removed: For purposes of the discussion and analysis of the segment results of operations during the year ended December 31, 2019 as compared to the year ended December 31, 2018 , the results of operations for the Transition Property is included as part of our SHOP segment and excluded entirely from our triple-net leased healthcare facilities segment.
−Removed: The following table presents by segment Same Store properties’ NOI before and after adjusting for the Transition Property as described above, to arrive at “Segment Same Store” results.
−Removed: Our MOB segment was not affected by the Transition Property.
−Removed: Year Ended December 31, 2019
−Removed: Year Ended December 31, 2018
−Removed: Increase (Decrease)
−Removed: (Dollar amounts in thousands)
−Removed: 2018-2019 Same Store Properties
−Removed: Transition Property
−Removed: Segment Same Store
−Removed: 2018-2019 Same Store Properties
−Removed: Transition Property
−Removed: Segment Same Store
−Removed: 2018-2019 Same Store Properties
−Removed: Transition Property
−Removed: Segment Same Store
+Added: Over the last three years, we have had properties transfer between operating segments.
+Added: Upon such transfers the Company retroactively restates the historical operating results for the segment for all periods presented in that filing and, thereafter, the Company will restate other later prior periods when they are subsequently reported in later filings for comparative purposes.
+Added: As a result, the Company provides transition disclosure adjustments only for properties that have transitioned since the prior numbers were previously reported.
+Added: The Company had the following:
+Added: (i) 2020 Transition Properties – the four LaSalle Properties (Effective July 1, 2020, reporting for the quarter ended September 30, 2020) – (ii) 2019 Transition Property – the Wellington Property (Effective in April, 2019, reporting for the quarter ended June 30, 2019).
+Added: Collectively, these are referred generically as the “Transition Properties.”
+Added: During the year ended December 31, 2020, as shown in more detail in the table below, the Transition Properties contributed approximately $(0.1) million of net operating income (“NOI”).
+Added: The results of operations of the Transition Properties are included in Segment Same Store with respect to the SHOP segment.
+Added: The bad debt expense relating to the Transition Properties is included as a reduction to revenue from tenants on the consolidated statement of operations.
+Added: The previously reported Same Store results had already been retroactively adjusted to reflect the impact of Transition Properties during the applicable periods and require no further adjustments thereto.
+Added: The following table presents by segment Same Store properties’ NOI before and after adjusting for the 2020 Transition Properties as described above, to arrive at “Segment Same Store” results.
+Added: Our MOB segment was not affected by the Transition Properties.
+Added: Year Ended December 31, 2020 Year Ended December 31, 2019 Increase (Decrease)
+Added: (Dollar amounts in thousands) Same Store Properties Transition Property Segment Same Store Same Store Properties Transition Property Segment Same Store Same Store Properties Transition Property Segment Same Store
Revenue from tenants $ 35,452 $ (19,841) $ 15,611 $ 32,509 $ (17,945) $ 14,564 $ 2,943 $ (1,896) $ 1,047
Property operating and maintenance 21,853 (19,892) 1,961 18,180 (15,870) 2,310 3,673 (4,022) (349)
+Added: NOI $ 13,599 $ 51 $ 13,650 $ 14,329 $ (2,075) $ 12,254 $ (730) $ 2,126 $ 1,396
Revenue from tenants $ 198,864 $ 19,841 $ 218,705 $ 209,579 $ 17,945 $ 227,524 $ (10,715) $ 1,896 $ (8,819)
Property operating and maintenance 154,022 19,892 173,914 154,351 15,870 170,221 (329) 4,022 3,693
+Added: NOI $ 44,842 $ (51) $ 44,791 $ 55,228 $ 2,075 $ 57,303 $ (10,386) $ (2,126) $ (12,512)
Net Operating Income
NOI is a non-GAAP financial measure used by us to evaluate the operating performance of our real estate portfolio.
−Removed: NOI is equal to revenue from tenants less property operating and maintenance.
+Added: NOI is equal to revenue from tenants less property operating and maintenance expenses.
NOI excludes all other financial statement amounts included in net income (loss) attributable to common stockholders.
1 unchanged sentence
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP Financial Measures included in this Annual Report on Form 10-K for additional disclosure and a reconciliation to our net income (loss) attributable to common stockholders.
−Removed: As discussed in Note 2 — Summary of Significant Accounting Policies to our consolidated financial statements in this Annual Report on Form 10-K, we adopted ASU No.
−Removed: 2016-02, Leases on January 1, 2019.
−Removed: The following is a summary of the impacts of the new accounting guidance, as lessor, on the presentation of the NOI tables below:
−Removed: Since we elected the practical expedient noted above to not separate non-lease component revenue from the associated lease component, we have aggregated revenue from our lease components and non-lease components (tenant operating expense reimbursements) into one line named “Revenue from tenants.” The prior period has been conformed to this new presentation.
−Removed: Changes in our assessment of receivables that result in bad debt expense is now required to be recorded as an adjustment to revenue from tenants, rather than a charge to bad debt expense which was recorded within property operating and maintenance.
−Removed: We began this new classification the first quarter of 2019 and reclassification of prior period amounts is not permitted.
Segment Results — Medical Office Buildings
4 unchanged sentences
Segment Total (4)
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
+Added: Year Ended December 31, Increase (Decrease) Year Ended December 31, Increase (Decrease) Year Ended December 31, Increase (Decrease) Year Ended December 31, Increase (Decrease)
(Dollar amounts in thousands) 2020 2019 $ 2020 2019 $ 2020 2019 $ 2020 2019 $
Revenue from tenants
+Added: $ 95,500 $ 93,651 $ 1,849 $ 8,341 $ 5,372 $ 2,969 $ 372 $ 1,356 $ (984) $ 104,213 $ 100,379 $ 3,834
Property operating and maintenance
28,380 29,218 (838) 2,436 1,986 450 35 609 (574) 30,851 31,813 (962)
+Added: $ 67,120 $ 64,433 $ 2,687 $ 5,905 $ 3,386 $ 2,519 $ 337 $ 747 $ (410) $ 73,362 $ 68,566 $ 4,796
+Added: _______________
(1) Our MOB segment included 104 Same Store properties.
−Removed: Our MOB segment included 20 2018-2019 Acquisitions properties.
−Removed: Our MOB segment included six 2018-2019 Disposition properties.
−Removed: Our MOB segment included 113 properties.
+Added: (2) Our MOB segment included 13 Acquisition properties.
+Added: (3) Our MOB segment included seven Disposition properties.
+Added: (4) Our MOB segment consisted of 117 properties.
NM — Not Meaningful
Revenue from tenants is primarily related to contractual rent received from tenants in our MOBs.
−Removed: It also includes operating expense reimbursements which increase in proportion with the increase in property operating and maintenance expenses in our MOB segment.
+Added: It also includes operating expense reimbursements which generally increase in proportion with the increase in property operating and maintenance expenses in our MOB segment.
Pursuant to many of our lease agreements in our MOBs, tenants are required to pay their pro rata share of property operating and maintenance expenses, which may be subject to expense exclusions and floors, in addition to base rent.
Property operating and maintenance relates to the costs associated with our properties, including real estate taxes, utilities, repairs, maintenance, and unaffiliated third party property management fees.
−Removed: During the year ended December 31, 2019 , the MOB segment contributed a $0.2 million decrease in NOI as compared to the year ended December 31, 2018 .
−Removed: Of our 23 Acquisitions, 20 were MOBs which contributed a $6.3 million increase in NOI, which was more than offset by six MOB Disposition properties which contributed a $4.0 million decrease in NOI and our Same Store properties which contributed a $2.5 million decrease in NOI.
+Added: During the year ended December 31, 2020, the MOB segment contributed a $4.8 million increase in NOI as compared to the year ended December 31, 2019.
+Added: Of our 18 Acquisitions, during the period from January 1, 2019 through December 31, 2020, 13 were MOBs which contributed a $2.5 million increase in NOI, and our Disposition properties contributed a $0.4 million decrease in NOI, while NOI from our Same Store properties contributed a $2.7 million increase in NOI as compared to the year ended December 31, 2019.
Segment Results — Triple Net Leased Healthcare Facilities
4 unchanged sentences
Segment Total (4)
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
+Added: Year Ended December 31, Increase (Decrease) Year Ended December 31, Increase (Decrease) Year Ended December 31, Increase (Decrease) Year Ended December 31, Increase (Decrease)
(Dollar amounts in thousands) 2020 2019 $ 2020 2019 $ 2020 2019 $ 2020 2019 $
Revenue from tenants
+Added: $ 15,611 $ 14,564 $ 1,047 $ — $ — $ — $ — $ — $ — $ 15,611 $ 14,564 $ 1,047
Property operating and maintenance
+Added: 1,961 2,310 (349) — — — — — — 1,961 2,310 (349)
+Added: $ 13,650 $ 12,254 $ 1,396 $ — $ — $ — $ — $ — $ — $ 13,650 $ 12,254 $ 1,396
(1) Our triple-net leased healthcare facilities segment included 15 Same Store properties.
−Removed: Our triple net leased healthcare facilities segment included two 2018-2019 Acquisitions properties.
−Removed: Our triple net leased healthcare facilities segment included eight 2018-2019 Dispositions properties.
+Added: (2) Our triple-net leased healthcare facilities segment did not have any Acquisitions properties.
+Added: (3) Our triple-net leased healthcare facilities segment did not have any Dispositions properties.
(4) Our triple-net leased healthcare facilities segment included 15 properties.
4 unchanged sentences
However, pursuant to many of our lease agreements in this segment, tenants are generally directly responsible for all operating costs of the respective properties in addition to base rent.
−Removed: Property operating and maintenance expenses should typically include minimal activity in our triple-net leased healthcare facilities segment except for real estate taxes and insurance.
+Added: Property operating and maintenance expense should typically include minimal activity in our triple-net leased healthcare facilities segment except for real estate taxes and insurance.
Real estate taxes are typically paid directly by the tenants;
however, they may be paid by us and reimbursed by the tenants.
−Removed: During the year ended December 31, 2019 , revenue from tenants in our triple-net leased healthcare facilities segment decreased $5.1 million as compared to the year ended December 31, 2018 due to bad debt expense within Same Store properties, primarily from the bad debt expense incurred with respect to properties leased to the LaSalle Tenant but also due to bad debt expense incurred with respect to properties leased to the NuVista Tenant which is now presented within revenue from tenants (see Note 2 — Summary of Significant Accounting Policies to our consolidated financial statements in this Annual Report on Form 10-K for further discussion on our adoption of ASU No.
−Removed: 2016-02, Leases on January 1, 2019).
−Removed: The decrease in revenue from tenants in our triple-net leased Same Store properties of $4.8 million and the decrease in our triple-net leased Dispositions of $3.3 million , were partially offset by an increase in our triple-net leased Acquisitions of $3.0 million .
−Removed: Property operating and maintenance expenses of $2.8 million during the year ended December 31, 2019 primarily relates to property taxes and operating expenses related to the LaSalle Tenant but also property taxes and operating expenses related to the NuVista Tenant.
−Removed: Property operating and maintenance expenses during the year ended December 31, 2018 primarily related to real estate taxes that were not reimbursed and bad debt expense related to the LaSalle and NuVista tenant, which is described below.
−Removed: The LaSalle Tenant
−Removed: We are currently in the process of replacing the LaSalle Tenant and transitioning four of our properties in Texas from our triple-net leased healthcare facilities segment to our SHOP segment, where they would be leased to one of our TRSs and operated and managed on our behalf by a third-party operator In January 2018, we agreed to forbear from exercising legal remedies, including staying a lawsuit against the LaSalle Tenant, as long as the LaSalle Tenant pays the amounts due for rent and property taxes on an updated payment schedule pursuant to a forbearance agreement.
−Removed: As of December 31, 2019 , the LaSalle Tenant remains in default of the forbearance agreement and owes us $8.2 million of rent, property taxes, late fees, and interest receivable thereunder.
−Removed: We have the entire receivable balance, including any monetary damages, and related income from the LaSalle Tenant fully reserved as of December 31, 2019 .
−Removed: We incurred bad debt expense of $3.5 million and $5.0 million related to the LaSalle Tenant during the years ended December 31, 2019 and 2018, respectively, which is included in revenue from tenants in 2019 and in property operating and maintenance expense in 2018, in the consolidated statement of operations.
−Removed: On February 15, 2019, we filed an amended petition in Texas state court seeking the appointment of a receiver to manage the operations at the four properties and for recovery of damages for the various breaches by the LaSalle Tenant.
−Removed: Subsequently the LaSalle Group Inc., a guarantor of certain of the LaSalle Tenant’s lease obligations (the “LaSalle Guarantor”), filed for voluntarily relief under chapter 11 of the United States Bankruptcy Code.
−Removed: On August 27, 2019, the court awarded us monetary damages on our claims against the LaSalle Tenant in an amount equal to $7.7 million plus interest.
−Removed: On October 30, 2019, the court entered into an order appointing a receiver of the LaSalle Tenants.
−Removed: This receiver is empowered to replace the LaSalle Tenant with a new tenant and operator at the properties, and, on February15, 2020, the receiver took operational control of the properties.
−Removed: We are currently working with the receiver and our designated third-party operator in a manner that will allow us to transition the properties to our SHOP operating segment during 2020.
−Removed: By doing so, we will gain more control over the operations of the applicable properties, and we believe this will allow us to improve performance and the cash flows generated by the properties.
−Removed: There can be no assurance, however, that we will be able to complete this transition on a timely basis, or at all, and that completing this transition will result in us achieving our operational objectives.
+Added: During the year ended December 31, 2020, revenue from tenants in our triple-net leased healthcare facilities segment increased $1.0 million as compared to the year ended December 31, 2019.
+Added: Property operating and maintenance expenses decreased $0.3 million during the year ended December 31, 2020 and December 31, 2019, respectively, primarily related to lower property taxes and operating expenses.
Segment Results — Seniors Housing Operating Properties
4 unchanged sentences
Segment Total
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
−Removed: Year Ended December 31,
−Removed: Increase (Decrease)
+Added: Year Ended December 31, Increase (Decrease) Year Ended December 31, Increase (Decrease) Year Ended December 31, Increase (Decrease) Year Ended December 31, Increase (Decrease)
(Dollar amounts in thousands) 2020 2019 $ 2020 2019 $ 2020 2019 $ 2020 2019 $
Revenue from tenants
+Added: $ 218,705 $ 227,524 $ (8,819) $ 18,534 $ 2,052 $ 16,482 $ 24,549 $ 30,395 $ (5,846) $ 261,788 $ 259,971 $ 1,817
Property operating and maintenance
173,914 170,221 3,693 15,330 1,760 13,570 21,492 28,081 (6,589) 210,736 200,062 10,674
+Added: $ 44,791 $ 57,303 $ (12,512) $ 3,204 $ 292 $ 2,912 $ 3,057 $ 2,314 $ 743 $ 51,052 $ 59,909 $ (8,857)
(1) Our SHOP segment included 56 Same Store properties, including two land parcels.
−Removed: Our SHOP segment included one 2018-2019 Acquisitions property.
−Removed: (3) Our SHOP segment included one 2018-2019 Disposition property
+Added: (2) Our SHOP segment included five Acquisitions properties.
+Added: (3) Our SHOP segment included nine Dispositions properties.
(4) Our SHOP segment included 61 properties, including two land parcels.
2 unchanged sentences
Property operating and maintenance expenses relates to the costs associated with staffing to provide care for the residents in our SHOPs, as well as food, marketing, real estate taxes, management fees paid to our third party operators, and costs associated with maintaining the physical site
−Removed: During the year ended December 31, 2019 , revenue from tenants increased by $16.3 million in our SHOP segment as compared to the year ended December 31, 2018, primarily due to our Transition Property.
−Removed: During the year ended December 31, 2019 , property operating and maintenance expenses increased $16.1 million in our SHOP segment as compared to the year ended December 31, 2018 , primarily due to our Transition Property.
−Removed: NuVista Tenant
−Removed: We had tenants at two of our properties in Florida, which we refer to as the NuVista Tenant that were in default under their leases beginning from July 2017 and collectively owe us $10.1 million of rent, property taxes, late fees, and interest receivable under their leases as of December 31, 2019 .
−Removed: We had previously fully reserved for this receivable.
−Removed: During the fourth quarter of 2019, we wrote off the entire receivable and the associated reserve, which had no net impact on our consolidated financial statements.
−Removed: We incurred bad debt expense of $1.1 million and $6.0 million related to the NuVista Tenant during the years ended December 31, 2019 and 2018, respectively which is included in revenue from tenants in 2019 and in property operating and maintenance expense in 2018, in the consolidated statement of operations and comprehensive loss.
−Removed: The properties in Lutz, Florida and Wellington Florida transitioned to the SHOP segment as of January 1, 2018 and April 1, 2019, respectively.
−Removed: In connection with these transitions, we replaced the NuVista Tenant as a tenant with a TRS, and engaged a third-party operator to operate the properties.
−Removed: This structure is permitted by the REIT rules, under which a REIT may lease qualified healthcare properties on an arm's length basis to a TRS if the property is operated on behalf of such subsidiary by an entity who qualifies as an eligible independent contractor.
−Removed: During the third quarter of 2018, the new third-party operator at the property in Wellington, Florida obtained Medicare certification.
−Removed: Prior to the operator obtaining this Medicare certification, we were unable to bill Medicare for services performed and accumulated receivables.
−Removed: We were able to bill and collect the majority of these receivables during the year ended December 31, 2018;
−Removed: however, $0.7 million of these receivables are not collectible.
−Removed: We have reserved for the uncollectible-receivables, resulting in bad debt expense during the year ended December 31, 2018, which is included in property operating and maintenance expense on the consolidated statement of operations.During the year end December 31, 2019, we received $1.6 million under into an operations transfer agreement pursuant to which we agreed with the tenant agreed to cooperate in transitioning operations at the property in Wellington, Florida to a third-party operator selected by us for periods prior to the lease termination, which amounts had previously been fully reserved.
−Removed: This payment under the operations transfer agreement is included in revenue from tenants in the consolidated statement of operations and comprehensive loss.
−Removed: During the fourth quarter of 2019, we began to evaluate the properties in Lutz ,Florida, Wellington, Florida and our recently completed development property in Jupiter, Florida for potential sales.
−Removed: As a result of these potential changes in plans, we concluded these held for use assets were impaired and recognized impairment charges in the aggregate of $33.3 million to reduce their carrying value to estimated fair value.
+Added: During the year ended December 31, 2020, revenue from tenants increased by $1.8 million in our SHOP segment as compared to the year ended December 31, 2019 which was primarily driven by an increase in revenue of $16.5 million due to our Acquisition properties, offset by decreases of $5.8 million due to our Disposition properties and $8.8 million due to our Same Store properties, which includes our Transition Properties.
+Added: Revenues declined in our Same Store SHOPs primarily due to a decrease in occupancy as a result of the impact of COVID-19 as discussed above.
+Added: SHOP occupancy has declined from 84.1% as of March 31, 2020 to 79.5% as of June 30, 2020, to 77.9% as of September 30, 2020 and 75.1% as of December 31, 2020.
+Added: This decline in occupancy trend is also represented in a decline from December 31, 2019, when SHOP occupancy was 85.7%.
+Added: Regulatory and government-imposed restrictions and infectious disease protocols have hindered, and continue to hinder, our ability to accommodate and conduct in-person tours, process and attract new move-ins at our SHOPs and these and other impacts of the COVID-19 pandemic have affected, and could continue to affect, our ability to fill vacancies.
+Added: In addition, we also generated a portion of our SHOP revenue from skilled nursing facilities (which include ancillary revenue from non-residents) at four of our Same Store SHOPs.
+Added: This revenue declined $2.1 million from $15.4 million during the year ended December 31, 2019 to $13.3 million during the year ended December 31, 2020 as a result of us limiting the services we offer at our skilled nursing facilities, during the COVID-19 pandemic, to protect our residents and on-site staff.
+Added: We also offered COVID-related rent concessions of $0.4 million for the year ended December 31, 2020.
+Added: These revenue decreases were partially offset by $1.3 million in COVID-19 surcharges we began billing residents for Personal Protective Equipment (“PPE”) during the quarter ended September 30, 2020, and less bad debt expense of $3.1 million relating to the LaSalle tenant, as described further below.
+Added: During the year ended December 31, 2020, property operating and maintenance expenses increased $10.7 million in our SHOP segment as compared to the year ended December 31, 2019, primarily due to an increase of $13.6 million due to our SHOP Acquisition properties and an increase of $3.7 million in our Same Store properties, which includes our Transition Properties.
+Added: These increases were partially offset by a decrease in property operating and maintenance expenses from our Dispositions of $6.6 million.
+Added: The total increase in Same Store operating costs mainly related to costs incurred from the ongoing COVID-19 pandemic which totaled $7.6 million for the year ended December 31, 2020, which was partially offset by $3.6 million of funds received through the CARES Act.
+Added: The full amount of the CARES Act funds was recognized as a reduction to our Same Store property operating expenses in the table above for the year ended December 31, 2020.
+Added: As a result we experienced an increase in Same Store operating costs of $3.7 million year over year.
+Added: Subsequent to December 31, 2020, we received an additional $5.1 million in funding through the CARES Act which will be recognized as a reduction to our Same Store property operating expenses in the quarter ending March 31, 2021.
+Added: There can be no assurance that the program will be extended or any further amounts received.
+Added: See the “Overview - Management Update on the Impacts of the COVID-19 Pandemic” section above for additional information on the risks and uncertainties associated with the COVID-19 pandemic and management’s actions taken in response.
+Added: The LaSalle Properties
+Added: On July 1, 2020, we transitioned the LaSalle Properties from our triple-net leased healthcare facilities segment to our SHOP segment, and the LaSalle Properties are now leased to our TRS and operated and managed on our behalf by a third-party operator.
+Added: Beginning with our reporting for the period ended December 31, 2020 these properties are part of the “Transition Properties” and the resultant change has been applied retrospectively to historical periods.
+Added: As of December 31, 2020, the prior tenants at the LaSalle Properties remain in default of a forbearance agreement as described in more detail under “ Note 3 — Real Estate Investment, Net - The LaSalle Tenant” and owe us $12.7 million of rent, property taxes, late fees, and interest receivable thereunder .
+Added: We have the entire receivable balance, including any monetary damages, and related income from the LaSalle Properties fully reserved as of December 31, 2020 and 2019.
+Added: We incurred bad debt expense, including straight-line rent write-offs of $0.4 million and $3.5 million, related to the LaSalle Properties during the years ended December 31, 2020 and 2019, respectively, which is included as a reduction in revenue from tenants on the consolidated statement of operations.
+Added: Now that the transition is complete, we have gained more control over the operations of the LaSalle Properties, and we believe this will allow us to improve performance and the cash flows generated by the LaSalle Properties.
+Added: There can be no assurance, however, that completing this transition will result in us achieving our operational objectives.
Other Results of Operations
Impairment Charges
−Removed: We incurred $56.0 million and $20.7 million of impairment charges for the years ended December 31, 2019 and 2018 , respectively.
−Removed: During the fourth quarter of 2019, we began to evaluate the properties in Lutz, Florida, Wellington, Florida and our recently completed development property in Jupiter, Florida for potential sales.
−Removed: As a result of these potential changes in plans, we concluded these held for use assets were impaired and recognized impairment charges in the aggregate of $33.3 million.
−Removed: See Note 3 — Real Estate Investments, Net to our consolidated financial statements included in this Annual Report on Form 10-K for additional information.
−Removed: The other impairment charges for 2019 relate to the 14 Michigan SHOPs that are under contract to be sold.
−Removed: See Note 3 — Real Estate Investments, Net to our consolidated financial statements included in this Annual Report on Form 10-K for additional information on the impairment charges for the year ended December 31, 2019 and 2018.
−Removed: The impairment charges for the year ended December 31, 2018 relate to the eight skilled nursing facility properties in Missouri (The “Missouri SNF Properties”) which were sold in 2018, one MOB property within the state of New York (one of the “New York Six MOBs”) which was sold in 2019, and one held-for-use property.
+Added: We incurred $36.4 million of impairment charges for the year ended December 31, 2020.
+Added: We recorded $19.6 million of impairment charges related to the 11 Michigan SHOPs, which was recognized after an amendment to the PSA for the sale of these properties in April 2020 which reduced the number of properties under consideration as well as the contract purchase price.
+Added: We recorded $16.9 million of impairment charges related to the two Florida properties in Jupiter and Wellington as a result of our marketing efforts during the COVID-19 pandemic which concluded with a PSA in August 2020, for which the contract purchase was less than the carrying values of the properties, as well as expected closing costs that were not previously anticipated, which reduced the net amount expected to be realized on the sale of properties.
+Added: We incurred $56.0 million of impairment charges for the year ended December 31, 2019.
+Added: During the fourth quarter of 2019, we began to evaluate the properties in Lutz, Florida, Wellington, Florida and our recently completed development property in Jupiter, Florida for potential sale.
+Added: As a result, we concluded these held for use assets were impaired and recognized impairment charges in the aggregate of $33.3 million.
+Added: The other impairment charges for 2019 relate to the 14 Michigan SHOPs that were under contract to be sold.
+Added: See Note 3 — Real Estate Investments to our consolidated financial statements in this Annual Report on Form 10-K for additional information on impairment charges.
Operating Fees to Related Parties
1 unchanged sentence
Our Advisor and Property Manager are paid for asset management and property management services for managing our properties on a day-to-day basis.
−Removed: The fixed portion of the base management fee we pay for asset management services is equal to $1.6 million per month, while the variable portion of the base management fee is equal, per month, to one twelfth per month of 1.25% of the cumulative net proceeds of any equity raised subsequent to February 17, 2017.
−Removed: Asset management fees increased $26,000 to $19.5
−Removed: million for the year ended December 31, 2019, due to the increase in the variable portion of the base management fee related to the issuance and sale of Series A Preferred Stock in December 2019.
−Removed: Property management fees increased $0.3 million to $3.9 million during the year ended December 31, 2019 from $3.6 million during the year ended December 31, 2018 .
+Added: The fixed portion of the base management fee we pay for asset management services is equal to $1.6 million per month, while the variable portion of the base management fee is equal, per month, to one twelfth per month of 1.25% of the cumulative net proceeds of any equity the we raise.
+Added: Asset management fees increased $0.5 million to $20.0 million for the year ended December 31, 2020, due to the increase in the variable portion of the base management fee related to the issuance and sale of Series A Preferred Stock in December 2019.
+Added: Property management fees increased $0.3 million to $4.2 million, inclusive of $0.3 million of leasing commissions paid, during the year ended December 31, 2020 from $3.9 million during the year ended December 31, 2019.
Property management fees increase or decrease in direct correlation with gross revenues of the properties managed.
5 unchanged sentences
General and administrative expenses increased $1.0 million to $21.6 million for the year ended December 31, 2020 compared to $20.5 million for the year ended December 31, 2019, which includes a $0.8 million increase in expense reimbursements to related parties.
−Removed: In addition, the increase was due to higher professional fees for audit, transfer agent and legal services.
+Added: The increase in expense reimbursements to related parties was primarily due to $2.2 million of severance payments and related to legal costs incurred by the Advisor relating to the termination in 2018 of our former chief executive officer, partially offset by a $1.2 million reduction in expenses as a result of revisions to previously accrued bonuses to reflect the ultimate amount paid (see Note 9 – Related Party Transactions and Arrangements to our consolidated financial statements included in this Annual Report on Form 10-K).
Depreciation and Amortization Expenses
−Removed: Depreciation and amortization expense decreased $2.2 million to $81.0 million for the year ended December 31, 2019 from $83.2 million for the year ended December 31, 2018 .
−Removed: The decrease was due to a decrease in Same Store depreciation and amortization of $5.6 million primarily due to several intangible assets becoming fully amortized and a decrease due to dispositions of $1.6 million, partially offset by an increase due to our acquisitions of approximately $4.5 million.
+Added: Depreciation and amortization expense increased marginally to $81.1 million for the year ended December 31, 2020 from $81.0 million for the year ended December 31, 2019.
Gain on Sale of Real Estate Investments
−Removed: During the year ended December 31, 2019 , we sold the New York Six MOBs which resulted in gains on sale.
−Removed: These properties sold for a contract price of $58.8 million.
−Removed: Also, in August 2019, we sold one of our SHOP properties for a contract price of $3.5 million.
−Removed: As a result of these sales, we recorded an aggregate gain on sale of real estate investments of $8.8 million for the year ended December 31, 2019 .
−Removed: Loss on sale of real estate investments for the year ended December 31, 2019 pertained to the sale of the eight Missouri SNF Properties, which resulted in a loss of $0.1 million .
+Added: During the year ended December 31, 2020, we disposed of nine properties.
+Added: The properties were sold for an aggregate contract price of $40.4 million, which resulted in an aggregate gain on sale of $5.2 million.
+Added: See N ote 3 — Real Estate Investments, Net to our consolidated financial statements in this Annual Report on Form 10-K for additional information.
Interest Expense
−Removed: Interest expense increased $6.6 million to $56.1 million for the year ended December 31, 2019 from $49.5 million for the year ended December 31, 2018 .
−Removed: The increase in interest expense resulted from higher overall outstanding debt balances on our mortgages and credit facilities as well as a write-off of unamortized costs in connection with our loan with Capital One National Association (the “MOB Loan”) .
−Removed: Our average outstanding debt obligations were $1.1 billion at a weighted average interest rate of 4.5% for 2019 compared with an average outstanding debt obligations were $1.0 billion at a weighted average interest rate of 4.4% for 2018.
−Removed: In connection with the refinancing of the MOB Loan, which was considered an extinguishment of the old MOB Loan, we expensed unamortized fees relating to the old loan of approximately $3.0 million were written off as a charge to interest expense.
−Removed: Interest expense in 2019 also increased due to $0.9 million in interest costs related to our development property in Jupiter, Florida during the fourth quarter of 2019.
−Removed: These amounts had been capitalized prior to the substantial completion of the development property in December 2019, and therefore did not have any impact on interest expense in prior periods.
−Removed: Our interest expense in future periods will vary based on our level of future borrowings, the cost of borrowings and the opportunity to acquire real estate assets which meet our investment objectives.
+Added: Interest expense decreased by $4.6 million to $51.5 million for the year ended December 31, 2020 from $56.1 million for the year ended December 31, 2019.
+Added: The decrease in interest expense resulted from lower interest rates, partially offset by the increase on average outstanding debt in 2020 compared to 2019, as well as $3.0 million of interest expense recorded in the year ended December 31, 2019 resulting from the write off of unamortized deferred financing costs from the refinancing of a $250.0 million mortgage loan originally entered into in 2017.
+Added: As of December 31, 2020 our outstanding debt obligations were $1.2 billion at a weighted average interest rate of 3.58% per year.
+Added: As of December 31, 2019, we had total borrowings of $1.1 billion, at a weighted average interest rate of 4.03% per year.
+Added: Our interest expense in future periods will vary based on our level of future borrowings, the cost of borrowings among other factors.
Interest and Other Income
2 unchanged sentences
Interest and other income was approximately $7,000 for the year ended December 31, 2019.
−Removed: (Loss) Gain on Non-Designated Derivatives
+Added: Loss on Non-Designated Derivatives
Loss on non-designated derivative instruments for the years ended December 31, 2020 and 2019 related to interest rate caps that are designed to protect us from adverse interest rate changes in connection with our Fannie Mae Master Credit Facilities, which have floating interest rates.
−Removed: Income Tax Expense
−Removed: We recorded income tax expense of $0.4 million and $0.2 million for the years ended December 31, 2019 and 2018 , respectively, primarily related to changes in deferred tax assets or liabilities generated by temporary differences and current period net operating income associated with our TRSs.
−Removed: Income taxes generally relate to our SHOPs, which are leased by our TRSs.
−Removed: During the year ended December 31, 2019, we identified certain historical errors in its tax provision as well as its statements of operations and comprehensive income (loss) which resulted in an overstatement of previously recorded tax benefits by $0.8 million for the year ended December 31, 2018 (for additional information, see Note 2 — Summary of Significant Accounting Policies to our consolidated financial statements included in this Annual Report on Form 10-K).
−Removed: Net Loss Attributable to Non-Controlling Interests
−Removed: Net loss attributable to non-controlling interests was approximately $0.4 million and $0.2 million for the years ended December 31, 2019 and 2018 , respectively, which represents the portion of our net income that is related to the OP Units and non-controlling interest holders in our subsidiaries that own certain properties.
+Added: Loss on derivative instruments for the years ended December 31, 2020, 2019 and 2018 were $0.1 million, $0.1 million and $0.2 million, respectively.
+Added: Income Tax Benefit (Expense)
+Added: We recorded income tax expense of $4.1 million and $0.4 million for the years ended December 31, 2020 and 2019, respectively, related to deferred tax assets generated by temporary differences and current period net operating income associated with our TRS.
+Added: During the year ended December 31, 2020, we recorded a $4.6 million valuation allowance against our deferred tax asset.
+Added: Income taxes generally relate to our SHOPs, which are leased by our TRS.
+Added: Because of our TRS recent operating history of losses and the on-going impacts of the COVID-19 pandemic on the results of operations of our SHOP assets, we are not able to conclude that it is more likely than not we will realize the future benefit of our deferred tax assets;
+Added: thus we have recorded a 100% valuation allowance as of December 31, 2020 of $4.6 million.
+Added: If and when we believe it is more likely than not that we will recover our deferred tax assets, we will reverse the valuation allowance as an income tax benefit in our consolidated statements of comprehensive income (loss).
+Added: As of December 31, 2020, our consolidated TRS had net operating loss carryforwards for federal income tax purposes of approximately $14 million at December 31, 2020 (of which $7.6 million were incurred prior to January 1, 2018).
+Added: For losses incurred prior to January 1, 2018, if unused, these will begin to expire in 2035.
+Added: For net operating losses incurred subsequent to December 31, 2017, there is no expiration date.
+Added: Net Income/Loss Attributable to Non-Controlling Interests
+Added: Net income attributable to non-controlling interests was approximately $0.3 million and net loss to non-controlling interests was $0.4 million for the years ended December 31, 2020 and 2019, respectively.
+Added: These amounts represent the portion of our net loss that is related to the OP Units and non-controlling interest holders in our subsidiaries that own certain properties.
Cash Flows from Operating Activities
1 unchanged sentence
The level of cash flows used in or provided by operating activities is affected by, among other things, the number of properties owned, the performance of those properties, the timing of interest payments and the amount of borrowings outstanding during the period, as well as the receipt of scheduled rent payments and the level of operating expenses.
−Removed: Cash inflows include non-cash items of $56.8 million (net loss of $88.3 million adjusted for non-cash items including depreciation and amortization of tangible and identifiable intangible real estate assets, deferred financing costs and mortgage premiums and discounts, bad debt expense, equity-based compensation, gain on non-designated derivatives and impairment charges) and an increase in accounts payable and accrued expenses of $2.6 million related to higher accrued real estate taxes, property operating expenses and professional and legal fees.
+Added: Cash inflows include non-cash items of $45.8 million (net loss of $75.5 million adjusted for non-cash items including depreciation and amortization of tangible and identifiable intangible real estate assets, deferred financing costs and mortgage premiums and discounts, bad debt expense, equity-based compensation, gain on non-designated derivatives and impairment charges).
+Added: In addition, cash provided by operating activities was impacted by an increase in accounts payable and accrued expenses of $4.6 million related to higher accrued real estate taxes, property operating expenses and professional and legal fees.
These cash inflows were partially offset by a net increase in prepaid expenses and other assets of $0.1 million and a net increase in unbilled receivables recorded in accordance with straight-line basis accounting of $2.4 million.
1 unchanged sentence
The level of cash flows used in or provided by operating activities is affected by, among other things, the number of properties owned, the performance of those properties, the timing of interest payments and the amount of borrowings outstanding during the period, as well as the receipt of scheduled rent payments and the level of operating expenses.
−Removed: Cash inflows include non-cash items of $75.8 million (net loss of $53.0 million adjusted for non-cash items including depreciation and amortization of tangible and identifiable intangible real estate assets, deferred financing costs and mortgage premiums and discounts, bad debt expense, equity-based compensation, gain on non-designated derivatives and impairment charges) and an increase in accounts payable and accrued expenses of $2.2 million related to higher accrued real estate taxes, property operating expenses and professional and legal fees.
+Added: Cash inflows include non-cash items of $56.8 million (net loss of $88.3 million adjusted for non-cash items including depreciation and amortization of tangible and identifiable intangible real estate assets, deferred financing costs and mortgage premiums and discounts, bad debt expense, equity-based compensation, gain on non-
+Added: designated derivatives and impairment charges) and an increase in accounts payable and accrued expenses of $2.6 million related to higher accrued real estate taxes, property operating expenses and professional and legal fees.
These cash inflows were partially offset by a net increase in prepaid expenses and other assets of $9.7 million and a net increase in unbilled receivables recorded in accordance with straight-line basis accounting of $3.8 million.
1 unchanged sentence
Net cash used in investing activities during the year ended December 31, 2020 was $82.5 million.
−Removed: The cash used in investing activities included $92.0 million for the acquisition of nine properties and to fund the cost of our ongoing development property in Jupiter, Florida during the period and $16.7 million in capital expenditures.
+Added: The cash used in investing activities included $95.0 million for the acquisition of nine properties and $21.9 million in capital expenditures.
These cash outflows were partially offset by proceeds from the sale of real estate of $34.4 million.
Net cash used in investing activities during the year ended December 31, 2019 was $46.2 million.
−Removed: The cash used in investing activities included $128.1 million for the acquisition of 12 MOBs and two triple-net-leased properties and to fund the cost of our ongoing development property in Jupiter, Florida, as well as $12.9 million in capital expenditures.
+Added: The cash used in investing activities included $92.0 million for the acquisition of nine properties and to fund the cost of our ongoing development property in Jupiter, Florida during the period and $16.7 million in capital expenditures.
These cash outflows were partially offset by proceeds from the sale of real estate of $62.5 million.
Cash Flows from Financing Activities
+Added: Net cash provided by financing activities of $19.4 million during the year ended December 31, 2020 included proceeds of $95.0 million from our Revolving Credit Facility.
+Added: These cash inflows were partially offset by distributions to stockholders of $31.4 million, common stock repurchases of $10.5 million, payments for deferred financing costs of $2.2 million, the buyout of a non-controlling interest of $0.6 million and dividends paid to preferred stockholders $2.4 million.
Net cash provided by financing activities of $19.1 million during the year ended December 31, 2019 related to proceeds of $225.6 million from our Revolving Credit Facility, $150.0 million from our Term Loan, $136.5 million from the Multi-Property CMBS Loan and $37.6 million of net proceeds from the issuance of Series A Preferred Stock.
These cash inflows were partially offset by payments on our Revolving Credit Facility of $368.3 million, mortgage principal repayments of $67.8 million, distributions to stockholders of $51.4 million, common stock repurchases of $21.1 million, payments for deferred financing costs of $19.5 million, and distributions to non-controlling interest holders of $0.3 million.
−Removed: Net cash provided by financing activities of $49.7 million during the year ended December 31, 2018 related to proceeds of $147.8 million from our Credit Facility and $118.7 million from the Multi-Property CMBS Loan.
−Removed: These cash inflows were partially offset by payments on our Prior Credit Facility of $80.0 million, mortgage principal repayments of $63.3 million, distributions to common stockholders of $55.3 million, common stock repurchases of $14.2 million, deferred financing costs of $3.4 million, and distributions to non-controlling interest holders of $0.5 million.
Liquidity and Capital Resources
+Added: The negative impacts of the COVID-19 pandemic has caused and may continue to cause certain of our tenants to be unable to make rent payments to us timely, or at all, which has, and could continue to have, an adverse effect on the amount of cash we receive from our operations.
+Added: In addition to the discussion below, please see the “Overview — Management Update on the Impacts of the COVID-19 Pandemic” section above for additional information on the risks and uncertainties associated with the COVID-19 pandemic and management’s actions taken in response.
As of December 31, 2020, we had $72.4 million of cash and cash equivalents.
−Removed: We expect to fund our future short-term operating liquidity requirements, including distributions, through a combination of current cash on hand, proceeds from DRIP, net cash provided by our property operations, proceeds from the Revolving Credit Facility, the Fannie Mae Master Credit Facilities, and other secured financings, proceeds from dispositions and proceeds from our Series A Preferred Stock offering completed in December 2019.
−Removed: Other potential future sources of capital include proceeds from secured and unsecured financings from banks or other lenders, proceeds from public and private equity offerings, proceeds from the sale of properties and undistributed funds from operations, if any.
−Removed: Pursuant to our Credit Facility, beginning with the fiscal quarter ending June 30, 2020, we will be subject to a limit on paying distributions as defined in our Credit Facility that would cause the aggregate amount of distribution payments for the applicable period to exceed a specified percentage of our Modified FFO (as defined in our Credit Facility which is different from MFFO as disclosed in this Annual Report on Form 10-K).
−Removed: Distributions as defined under the Credit Facility include distributions paid to holders of our common stock and dividends paid to holders of our Series A Preferred Stock but do not include distributions that are reinvested under the DRIP.
−Removed: This percentage will be 115% of our Modified FFO for the fiscal quarter ending June 30, 2020 and then will decrease periodically in increments of 5% until it reaches 95% of our Modified FFO in the fiscal quarter ending March 31, 2022 unless we elect for the limit based on 95% of our Modified FFO to apply sooner.
−Removed: Until we become subject to the limit on paying distributions in excess of 95% of our Modified FFO, we will not be permitted to increase the rate at which we pay distributions to holders of our common stock.
−Removed: Pursuant to our Credit Facility, we are required to maintain a combination of cash, cash equivalents and availability for future borrowings under our Revolving Credit Facility totaling at least $50.0 million.
−Removed: Because of this restriction, we are not able to use cash that would otherwise be available to us to pay dividends or other distributions or fund property acquisitions and other investments.
−Removed: Our principal demands for cash are for funding costs related to our recently completed development project, acquisitions, capital expenditures, the payment of our operating and administrative expenses, debt service obligations (including principal repayment), share repurchases, dividends to holders of our Series A Preferred Stock and distributions to holders of our common stock.
+Added: Our ability to use this cash on hand is restricted.
+Added: Under our Credit Facility, as amended on August 2020, we are required to maintain a combination of cash, cash equivalents and availability for future borrowings under our revolving credit facility under our Credit Facility (our “Revolving Credit Facility”) totaling at least $50.0 million.
+Added: As of December 31, 2020, $48.3 million was available for future borrowings under our Revolving Credit Facility.
+Added: Pursuant to an amendment to our Credit Facility in August 2020, certain other restrictions and conditions described below will no longer apply starting in the “Commencement Quarter” which is a quarter in which we make an election and, as of the day prior to the commencement of the applicable quarter we have a combination of cash, cash equivalents and availability for future borrowings under the Revolving Credit Facility totaling at least $100.0 million, giving effect to the aggregate amount of distributions projected to be paid by us during the applicable quarter, and our ratio of consolidated total indebtedness to consolidated total asset value (expressed as a percentage) is less than 62.5%.
+Added: As of December 31, 2020, our ratio of consolidated total indebtedness to consolidated total asset value for these purposes was 61.7%.
+Added: The Commencement Quarter may be no earlier than the fiscal quarter ending June 30, 2021.
+Added: There can be no assurance as to if, or when, we will be able to satisfy these conditions.
+Added: We, for example, may not pay distributions to holders of common stock in cash or any other cash distributions (including repurchases of shares of our common stock) on our common stock until the Commencement Quarter.
+Added: Moreover, beginning in the Commencement Quarter, we may only pay cash distributions provided that the aggregate distributions (as defined in the Credit Facility and including dividends on Series A Preferred Stock) for any period of four fiscal quarters do not exceed 95% of Modified FFO (as defined in the Credit Facility) for the same period based only on fiscal quarters after the Commencement Quarter.
+Added: Following the amendment in August 2020, our Credit Facility also restricts our sources of liquidity.
+Added: Until the first day of the Commencement Quarter, we must use all of the net cash proceeds from any capital event (such as an asset sale, financing or equity issuance) to prepay amounts outstanding under the Revolving Credit Facility.
+Added: We may reborrow any amounts so repaid if all relevant conditions are met, including sufficient availability for future borrowings.
+Added: There can be no assurance these conditions will be met.
+Added: The availability for future borrowings under the Credit Facility is calculated using the adjusted net operating income of the real estate assets comprising the borrowing base, and availability has been, and may continue to be, adversely affected by the decreases in cash rent collected from our tenants and income from our operators that have resulted from the effects of the COVID-19 pandemic and may persist for some time.
+Added: See “Item 1A.
+Added: Risk Factors.
+Added: Our Credit Facility restricts our ability to use cash
+Added: that would otherwise be available to us, and there can be no assurance our available liquidity will be sufficient to meet our capital needs.”
+Added: We expect to fund our future short-term operating liquidity requirements, including dividends to holders of Series A Preferred Stock, through a combination of current cash on hand, net cash provided by our property operations and proceeds from the Revolving Credit Facility.
+Added: Our principal demands for cash are for acquisitions, capital expenditures, the payment of our operating and administrative expenses, debt service obligations (including principal repayment), and dividends to holders of our Series A Preferred Stock.
+Added: We closely monitor our current and anticipated liquidity position relative to our current and anticipated demands for cash and believe that we have sufficient current liquidity and access to additional liquidity to meet our financial obligations for at least the next 12 months.
+Added: Our future liquidity requirements, and available liquidity, however, depend on many factors, such as the on-going impact of COVID-19 on our tenants and operators and our ability to complete our pending dispositions on their contemplated terms, or at all.
+Added: Preferred Stock Equity Line with B.
+Added: Riley Principal Capital, LLC
+Added: On September 15, 2020, we entered into a preferred stock purchase agreement and registration rights agreement with B.
+Added: Riley Principal Capital, LLC (“B.
+Added: Riley”), pursuant to which we have the right from time to time to sell up to an aggregate of $15 million of shares of our Series A Preferred Stock to B.
+Added: Riley until December 31, 2023, on the terms and subject to the conditions set forth in the purchase agreement.
+Added: This arrangement is also referred to as the “Preferred Stock Equity Line.” We control the timing and amount of any sales to B.
+Added: Riley under the Preferred Stock Equity Line, and B.
+Added: Riley is obligated to make purchases of up to 3,500 shares of Series A Preferred Stock each time (as may be increased by mutual agreement by the parties) in accordance with the purchase agreement, upon certain terms and conditions being met.
+Added: We did not sell any shares under the Preferred Stock Equity Line during the year ended December 31, 2020.
As of December 31, 2020, our total debt leverage ratio (net debt divided by gross asset value) was approximately 44.5%.
4 unchanged sentences
As of December 31, 2019, we had total gross borrowings of $1.1 billion at a weighted average interest rate of 4.0%.
−Removed: As of December 31, 2019 , the carrying value of our real estate investments, at cost was $2.5 billion , with $0.8 billion of this asset value pledged as collateral for mortgage notes payable, $0.6 billion of this asset value pledged to secure advances under the Fannie Mae Master Credit Facilities and $1.6 billion of this asset value comprising the borrowing base of the Credit Facility.
−Removed: These real estate assets are not available to satisfy other debts and obligations, or to serve as collateral with respect to new indebtedness, unless the existing indebtedness associated with these properties is first satisfied.
−Removed: We expect to utilize proceeds from our Credit Facility and our Fannie Mae Master Credit Facilities, other secured financings (including refinancing of our existing mortgage loans) and proceeds from our Series A Preferred Stock offering completed in December 2019 to fund future property acquisitions, as well as other sources of funds that may be available to us.
−Removed: These actions may require us to pledge some or all of our unencumbered properties as security for that debt or add them to the borrowing base under our Credit Facility.
−Removed: Unencumbered real estate investments, at cost as of December 31, 2019 was $0.3 billion , although there can be no assurance as to the amount of liquidity we would be able to generate from using these unencumbered assets as collateral for mortgage loans or adding them to the borrowing base of our Credit Facility.
−Removed: We may borrow if we need funds to satisfy the REIT tax qualifications requirement that we generally distribute annually to our stockholders at least 90% of our REIT taxable income (which does not equal net income, as calculated in accordance with GAAP, determined without regard to the deduction for dividends paid and excluding net capital gain).
−Removed: We also may borrow if we otherwise deem it necessary or advisable to assure that we maintain our qualification as a REIT.
+Added: As of December 31, 2020, the carrying value of our real estate investments, at cost was $2.6 billion, with $0.9 billion of this amount pledged as collateral for mortgage notes payable, $0.6 billion of this amount pledged to secure advances under the Fannie Mae Master Credit Facilities and $0.9 billion of this amount comprising the borrowing base of the Credit Facility.
+Added: These real estate assets are not available to satisfy other debts and obligations, or to serve as collateral with respect to new indebtedness, as applicable unless the existing indebtedness associated with the property is satisfied or the property is removed from the borrowing base of the Credit Facility, which would impact availability thereunder.
+Added: We expect to utilize proceeds from our Credit Facility to fund future property acquisitions, as well as, subject to the terms of our Credit Facility, other sources of funds that may be available to us.
+Added: These actions may require us to add some or all of our unencumbered properties as security for that debt or add them to the borrowing base under our Credit Facility.
+Added: Unencumbered real estate investments, at cost as of December 31, 2020 was $0.2 billion.
+Added: There can be no assurance as to the amount of liquidity we would be able to generate from adding any of the unencumbered assets we own to the borrowing base of our Credit Facility.
+Added: Pursuant to the Credit Facility, any resulting net proceeds from these dispositions prior to the Commencement Quarter must be used to prepay amounts outstanding under the Revolving Credit Facility.
Mortgage Notes Payable
As of December 31, 2020, we had $550.4 million in gross mortgage notes payable outstanding.
−Removed: In April 2019, we repaid mortgages on three of our properties with a gross outstanding loan amount of $16.7 million and added them to the borrowing base under the Credit Facility.
−Removed: In October 2019, we repaid our Courtyard Fountains - Gresham, OR mortgage and Bridge Loan with gross outstanding loan amounts of $23.5 million and $18.6 million, respectively for a total debt repayment of $42.1 million.
−Removed: Concurrently, we added ten of the properties that had secured these loans to the borrowing base under the Credit Facility.
−Removed: See Note 4 — Mortgages Payable, Net to our consolidated financial statements included in this Annual Report on Form 10-K for additional information.
−Removed: In December 2019, we refinanced the MOB Loan.
−Removed: At the closing after payment of closing costs and swap termination fees, we received $127.7 million in net refinancing proceeds in excess of the approximately $242.0 million principal amount outstanding prior to the closing.
−Removed: Of these excess proceeds, approximately $63.5 million were used to repay amounts outstanding under the Revolving Credit Facility in order to obtain a release of 12 of the mortgaged properties from the borrowing base thereunder, and approximately $61.5 million of the remaining proceeds were used to repay additional amounts outstanding under the Revolving Credit Facility.
+Added: During the first quarter of 2020, we assumed one mortgage for $13.9 million in connection with one of our SHOP acquisitions.
Credit Facility
−Removed: On March 13, 2019, we amended and restated the Prior Credit Facility, which was scheduled to mature on March 21, 2019, by entering into our Credit Facility with primarily the same lenders that were lenders under the Prior Credit Facility, with Keybank National Association remaining as agent for the lenders.
Our Credit Facility consists of two components, the Revolving Credit Facility and our Term Loan.
−Removed: The Revolving Credit Facility is interest-only and matures on March 13, 2023, subject to one one-year extension at our option, subject to certain conditions.
+Added: The Revolving Credit Facility is interest-only and matures on March 13, 2023, subject to one one-year extension at our option.
Our Term Loan is interest-only and matures on March 13, 2024.
1 unchanged sentence
Any amounts repaid under our Term Loan may not be re-borrowed.
−Removed: The amount available for borrowings under our Credit Facility is based on the lesser of (1) a percentage of the value of the pool of eligible unencumbered real estate assets comprising the borrowing base, and (2) a maximum amount permitted to maintain a minimum debt service coverage ratio with respect to the borrowing base, in each case, as of the determination date.
−Removed: As of December 31, 2019 , $245.9 million was outstanding under the Credit Facility, net of deferred financing costs, and the unused borrowing capacity was $79.5 million under the Credit Facility.
−Removed: Availability of borrowings is based on a pool of eligible otherwise unencumbered real estate assets comprising the borrowing base thereunder.
−Removed: Of the total amount outstanding, $150.0 million was outstanding under our Term Loan, and $100.6 million was outstanding under the Revolving Credit Facility.
−Removed: The Credit Facility is secured by the equity interests and related rights in wholly owned subsidiaries that directly own or lease these real estate assets are pledged for the benefit of the lenders thereunder.
+Added: In March 2020, we borrowed an additional $95.0 million under the Revolving Credit Facility a portion of which was used for general corporate purposes.
+Added: Subsequently, we have not borrowed additional amount under the Revolving Credit Facility.
+Added: In the fourth quarter of 2020, we repaid $4.4 million of the Revolving Credit Facility from the proceeds of the Michigan SHOP disposition and $17.6 million from the disposition of the skilled nursing facility in Lutz, Florida.
+Added: These amounts represented all the cash proceeds from these dispositions.
+Added: The total commitments under the Credit Facility are $630.0 million including $480.0 million under the Revolving Credit Facility.
+Added: The Credit Facility includes an uncommitted “accordion feature” that may be used to increase the commitments under either component of the Credit Facility by up to an additional $370.0 million to a total of $1.0 billion.
+Added: As of December 31, 2020, $323.7 million was outstanding under the Credit Facility and the unused borrowing availability under the Credit Facility was $48.3 million.
+Added: The amount available for future borrowings under the Credit Facility is based on either the value of the pool of eligible unencumbered real estate assets comprising the borrowing base, or a minimum debt service coverage ratio with respect to the borrowing base.
+Added: Both of these amounts are calculated using the adjusted net operating income of the real estate assets comprising the borrowing base, and, therefore, availability under our Credit Facility has been adversely affected by the decreases in cash rent collected from our tenants and income from our operators due to the effects of the COVID-19 pandemic, and may continue to be adversely affected.
+Added: As of December 31, 2020, $150.0 million was outstanding under our Term Loan, and $173.7 million was outstanding under the Revolving Credit Facility.
The equity interests and related rights in our wholly owned subsidiaries that directly own or lease the eligible unencumbered real estate assets comprising the borrowing base of the Revolving Credit Facility are pledged for the benefit of the lenders thereunder.
The Credit Facility also contains a subfacility for letters of credit of up to $25.0 million.
−Removed: The Credit Facility requires us to meet certain financial covenants on a quarterly basis.
+Added: The applicable margin used to determine the interest rate under both the Term Loan and Revolving Credit Facility components of the Credit Facility varies based on our leverage.
+Added: As of December 31, 2020, the Revolving Credit Facility and the Term Loan had an effective interest rate per annum equal to 3.21% and 4.95%, respectively.
+Added: The Credit Facility prohibits us from exceeding a maximum ratio of consolidated total indebtedness to consolidated total asset value, and requires us to maintain a minimum ratio of adjusted consolidated EBITDA to consolidated fixed charges on a quarterly basis and a minimum consolidated tangible net worth.
As of December 31, 2020, we were in compliance with the financial covenants under the Credit Facility.
−Removed: During the year ended December 31, 2019 , borrowings under the Credit Facility were used to fund acquisitions to fund the repayments of our Courtyard Fountains - Gresham, OR mortgage and Bridge Loan and to fund capital needs, including payment of dividends and other distributions.
−Removed: In March 2020, we borrowed an additional $95.0 million under the Revolving Credit Facility that is expected to be used to fund future acquisitions and other corporate purposes.
+Added: Based upon our current expectations, we believe our operating results during the next 12 months will allow us to comply with these covenants.
+Added: Please see “Item 1A.
+Added: Risk Factors.
+Added: Risks Related to our Indebtedness.”
Fannie Mae Master Credit Facilities
1 unchanged sentence
We may request future advances under the Fannie Mae Master Credit Facilities by adding eligible properties to the collateral pool or by borrowing-up against the increased value of the collateral pool, subject to customary conditions, including satisfaction of minimum debt service coverage and maximum loan-to-value tests.
−Removed: Future advances based on the increased value of the collateral pool may only occur during the first five years of the term and not more than one annually for each of the Fannie Mae Master Credit Facilities.
+Added: Future advances based on the increased value of the collateral pool may only occur until November 2021 and not more than once annually for each of the Fannie Mae Master Credit Facilities.
+Added: Borrowings under the Fannie Mae Master Credit facilities bear annual interest at a rate that varies on a monthly basis and is equal to the sum of the current LIBOR for one month U.S.
+Added: dollar-denominated deposits and 2.62%, with a combined floor of 2.62%.
The Fannie Mae Master Credit Facilities mature on November 1, 2026.
−Removed: Preferred Stock Offering
−Removed: In December 2019, we completed the issuance and sold 1,610,000 shares of the Series A Preferred Stock in an underwritten public offering at a public offering price equal to the liquidation preference of $25.00 .The gross proceeds from this offering were $40.3 million and net proceeds were $37.6 million after deducting the underwriting discount of $1.3 million and additional offering expenses of $1.4 million .
+Added: Capital Expenditures
+Added: During the year ended December 31, 2020, our capital expenditures were $21.9 million, of which approximately $4.6 million related our MOB segment, $4.0 million related to our NNN segment and $12.8 million related to our SHOP segment.
+Added: All other capital expenditures were typical in nature for the other properties in our portfolio.
+Added: We anticipate this rate of capital expenditures will be similar for the MOB, NNN and SHOP segments throughout 2021, however, the recent economic uncertainty created by the COVID-19 global pandemic will continue to impact our decisions on the amount and timing of future capital expenditures.
+Added: Our capital expenditures in 2021 were funded using cash on hand, and we also expect to fund future capital expenditures using cash on hand.
Acquisitions — Year Ended December 31, 2020
−Removed: We completed the acquisitions of five multi-tenant MOBs, three single tenant MOBs and a SHOP for an aggregate contract purchase price of $86.3 million during the year ended December 31, 2019.
−Removed: The properties are located in Greenfield, WI, Milwaukee, WI, St.
−Removed: Francis, WI, Lancaster, PA, York, PA , Northampton, MA, Springfield, MA, and West Springfield, MA, and Escondido, CA and comprise approximately 283,518 square feet.
−Removed: We accounted for these purchases as asset acquisitions.
−Removed: These acquisitions were funded with proceeds from financings (including amounts borrowed under our Credit Facility) and cash on hand, which included proceeds from dispositions.
−Removed: These properties were generally added to the borrowing base under the Revolving Credit Facility in connection with or following acquisition.
+Added: During the year ended December 31, 2020, we completed the acquisitions of two multi-tenant MOBs, three single tenant MOBs and four SHOP for an aggregate contract purchase price of $109.6 million.
+Added: The acquisition of one multi-tenant MOB for a contract purchase price of $5.7 million, was completed during the three months ended December 31, 2020.
+Added: The properties acquired during the year ended December 31, 2020 are located in Illinois, Pennsylvania, Ohio and Florida and comprise approximately 340,783 square feet and were funded with proceeds from financings (including amounts borrowed under our Credit Facility), the assumption of the $13.9 million mortgage in an acquisition, and cash on hand.
Acquisitions — Subsequent to December 31, 2020 and Pending Transactions
−Removed: Subsequent to December 31, 2019, we acquired seven properties ( four MOBs and three SHOPs) with an aggregate base purchase price of $81.9 million excluding acquisition related costs.
−Removed: We funded these acquisitions with proceeds from our Series A Preferred Stock offering completed in December 2019 and cash on hand, which included proceeds from financings and dispositions.
−Removed: We have entered into a PSA to acquire one SHOP property located in Naples, FL for a contract purchase price of $21.9 million and executed a letter of intent for an MOB located in Lubbock, TX for a purchase price of $8.8 million .
−Removed: The PSA is subject to conditions, and the letter of intent is non-binding.
−Removed: There can be no assurance we will complete any of these acquisitions on their contemplated terms, or at all.
−Removed: We expect to fund these acquisitions and future acquisitions primarily with additional borrowings under our Revolving Credit Facility, as well as cash on hand, which is expected to include proceeds from dispositions.
−Removed: Any potential future disposition or refinancing is subject to market conditions and other conditions that are beyond our control and there can be no assurance we will be able to generate sufficient liquidity from these sources to complete this or any future acquisitions on a timely basis or at all.
−Removed: In order to increase the amount available for borrowing under our Credit Facility, we intend to add these pending acquisitions, as well as additional, eligible unencumbered properties that we owned as of December 31, 2019, to the borrowing base of our Credit Facility.
−Removed: Unencumbered real estate investments, at cost as of December 31, 2019 was $0.3 billion , although there can be no assurance as to the amount of liquidity we would be able to generate from using these unencumbered assets as collateral for mortgage loans or adding them to the borrowing base of our Credit Facility.
−Removed: Dispositions and Assets Held for Sale
−Removed: New York Six MOBs
−Removed: On February 6, 2019, we sold five of the New York Six MOBs for a contract sales price of $45.0 million.
−Removed: Four of these were included on the borrowing base of the Revolving Credit Facility and one was mortgaged under the Multi-Property CMBS Loan.
−Removed: The net proceeds after closing costs and the repayment of debt, including prepayment penalties, was $26.6 million.
−Removed: The one remaining New York Six MOB was sold in August 2019, resulting in net proceeds after closing costs and the repayment of debt, including prepayment penalties, of $13.3 million.
−Removed: During the first quarter of 2019, we reconsidered the intended holding period for one of our SHOP properties located in Brookings, OR (“Ocean Park”) due to various market conditions and the potential to reinvest in properties generating a higher yield.
−Removed: On March 21, 2019, we entered into a purchase and sale agreement for the sale of Ocean Park for an aggregate contract sale price of approximately $3.6 million.
−Removed: On April 1, 2019, we amended the purchase and sale agreement to decrease the aggregate contract sale price to $3.5 million.
−Removed: In connection with this amendment, we recognized an impairment charge of approximately $19,000 on Ocean Park during the year ended December 31, 2019, which is included on the consolidated statement of operations and comprehensive loss.
−Removed: On August 1, 2019, we completed this disposition resulting in net proceeds after the repayment of debt and closing costs of $1.6 million.
−Removed: Michigan SHOPs
−Removed: In April 2019, we began marketing for a possible sale a portfolio of the 14 Michigan SHOPs.
−Removed: During the third quarter of 2019, we received multiple bids and accepted a non-binding letter of intent from a prospective buyer to purchase the Michigan SHOPs as a single p ortfolio for $71.8 million.
−Removed: We determined that the Michigan SHOPs should be classified as held for sale as of December 31, 2019.
−Removed: Subsequently, we executed a PSA and closing is expected in the second quarter of 2020.There can be no guarantee that the sale of these properties will close under the proposed terms, or at all.
−Removed: We recognized an impairment charge of $22.6 million in the third quarter of 2019 representing the amount by which the carrying amount of the Michigan SHOPs exceeds our estimate of the net sales price of the Michigan S HOPs.
−Removed: As of December 31, 2019, seven Michigan SHOPs were part of the borrowing base of the Credit Facility, four were mortgaged under the Fannie Mae Master Credit Facilities and three were unencumbered.
−Removed: There can be no assurance that the sale of the Michigan SHOPs will be completed under the terms of the PSA, or at all.
+Added: We acquired one property subsequent to December 31, 2020 for $6.6 million.
+Added: We have signed two PSAs to acquire two MOBs located in Ohio and Oklahoma for an aggregate contract purchase price of approximately $10.1 million.
+Added: We anticipate using cash on hand to fund the consideration required to complete these acquisitions.
+Added: The PSAs are subject to conditions and there can be no
+Added: assurance we will complete any of these acquisitions, or any future acquisitions or other investments, on a timely basis or on acceptable terms and conditions, if at all.
+Added: Acquisition of Non-Controlling Interest
+Added: In November 2020, we purchased all of the outstanding membership interests in the joint venture that owns the UnityPoint Clinics in Muscatine, Iowa and Moline, Illinois for approximately $0.6 million, funded with cash on hand.
+Added: Following this transaction, the properties were wholly owned by us and added to the borrowing base under our Credit Facility.
+Added: Dispositions — Year Ended December 31, 2020
+Added: During the year ended December 31, 2020, we sold nine properties (one MOB, seven SHOPs and one skilled nursing facility in Lutz Florida) for an aggregate contract price of $40.4 million, which resulted in an aggregate gain on sale of $5.2 million.
+Added: Eight of these properties (seven SHOPs in Michigan and one skilled nursing facility in Lutz Florida) were sold in the fourth quarter of 2020 and had an aggregate purchase price of $31.8 million, which resulted in an aggregate gain on sale of $2.9 million There were no mortgages on these properties, however the property in Lutz, Florida was part of the borrowing base under the Credit Facility, as well as four Michigan properties, and one of the Michigan properties was part of the Capital One Fannie Mae Credit Facility.
+Added: Which respect to the sale of the Michigan SHOPs, in November 2020, we received payment of the full $11.8 million sales price for all 11 of the Michigan SHOPs, less $0.8 million held in escrow, and transferred seven of the properties to the buyer.
+Added: The remaining four properties were transferred to the buyer at a second closing in January 2021 when the $0.8 million held in escrow was released to the buyer.
+Added: Of the properties transferred at the initial closing, four were part of the borrowing base under the Credit Facility, one was part of the collateral pool under the Fannie Mae Master Credit Facility with Capital One and two were unencumbered.
+Added: Of the properties transferred at the second closing, three were part of the borrowing base under the Credit Facility until the initial closing and one was unencumbered.
+Added: At the initial closing, $4.2 million of the net proceeds was used to repay amounts outstanding under the Fannie Mae Master Credit Facility with Capital One, $4.4 million of the net proceeds were used to repay amounts outstanding under the Revolving Credit Facility, with the remainder used for closing costs.
+Added: Following the sale of the SHOP in Lutz, Florida, all $17.6 million of the net proceeds were used to repay amounts outstanding under the Credit Facility.
Dispositions — Subsequent to December 31, 2020
−Removed: Subsequent to December 31, 2019, we disposed of one MOB property for a contract sales price of $8.6 million .
−Removed: There was no mortgage on this property.
−Removed: The LaSalle Tenant
−Removed: We are currently in the process of replacing the LaSalle Tenant and transitioning four of our properties in Texas from our triple-net leased healthcare facilities segment to our SHOP segment, where they would be leased to one of our TRSs and operated and managed on our behalf by a third-party operator.
−Removed: In January 2018, we entered into an agreement with the LaSalle Tenant in which we agreed to forbear from exercising legal remedies, including staying a lawsuit against the, as long as the LaSalle Tenant paid the amounts due for rent and property taxes on an updated payment schedule pursuant to a forbearance agreement.
−Removed: As of December 31, 2019 , the LaSalle Tenant remains in default of the forbearance agreement and owes us $8.2 million of rent, property taxes, late fees, and interest receivable thereunder.
−Removed: We have the entire receivable balance, including any monetary damages, and related income from the LaSalle Tenant fully reserved as of December 31, 2019 .
−Removed: We incurred $3.5 million and $5.0 million of bad debt expense, including straight-line rent write-offs, related to the LaSalle Tenant during the years ended December 31, 2019 and 2018, respectively, which is included in revenue from tenants in 2018 and property operating and maintenance expense in 2019 on the consolidated statement of operations.
−Removed: On February 15, 2019, we filed an amended petition in Texas state court seeking the appointment of a receiver to manage the operations at these properties and for recovery of damages for the various breaches by the LaSalle Tenant.
−Removed: Subsequently, The LaSalle Group Inc., a guarantor of certain of the LaSalle Tenant’s lease obligations (the “LaSalle Guarantor”), filed for voluntarily relief under chapter 11 of the United States Bankruptcy Code.
−Removed: We severed our claims against the LaSalle Guarantor from the action against the LaSalle Tenant.
−Removed: On August 27, 2019, the court awarded us monetary damages on its claims against the LaSalle Tenant in an amount equal to $7.7 million plus interest.
−Removed: On October 30, 2019, the court entered into an order appointing a receiver.
−Removed: This receiver is empowered to replace the LaSalle Tenant with a new tenant and operator at the properties, and, on February 15, 2020, the receiver took operational control of the properties.
−Removed: We are currently working with the receiver and our designated third-party operator in a manner that will allow us to transition the properties to our SHOP operating segment during 2020.
−Removed: By doing so, we will gain more control over the operations of the applicable properties, and we believe this will allow us to improve performance and the cash flows generated by the properties.
−Removed: There can be no assurance, however, that we will be able to complete this transition on a timely basis, or at all, and that completing this transition will result in us achieving our operational objectives.
−Removed: See Note 18 — Subsequent Events to our consolidated financial statements included in this Annual Report on Form 10-K for additional information.
−Removed: Development Project
−Removed: In August 2015, we entered into an asset purchase agreement and development agreement to acquire land and construction in progress, and subsequently fund the remaining construction, of a development property in Jupiter, Florida for $82.0 million .
−Removed: The targeted completion date was December 31, 2016.
−Removed: Additionally, the estimated rent commencement date was expected to be no later than April 1, 2017.
−Removed: As of December 31, 2019, we had funded $97.8 million , including $10.0 million for the land and $87.8 million for construction in progress.
−Removed: We had been working for some time to obtain a certificate of occupancy for the facility, the CO, which was ultimately ob tained in December 2019.
−Removed: Obtaining a certificate of occupancy for the facility (“CO”) was a necessary condition to leasing the property to any tenant other than a tenant associated with the developer of the property, which had been, and remains, in default under its agreements with us.
−Removed: In December 2019, when the development reached substantial completion, we reclassified the entire amount in construction in progress.
−Removed: Historically, all construction costs, including capitalized interest, insurance and real estate taxes, were capitalized and classified in construction in progress on our consolidated balance sheet.
−Removed: During the year ended December 31, 2019, we incurred an additional $5.7 million in capitalized costs, including capitalized interest, related to our development project in Jupiter, Florida.
−Removed: Going forward, these costs will be expensed even though we are not receiving any revenues.
−Removed: During the fourth quarter of 2019, we incurred $1.4 million in expenses related to capitalized interest, insurance and real estate taxes that would have been capitalized prior to the substantial completion of the development property, and we expect that similar expenses will impact o ur results of operations in future periods.
−Removed: We have entered into a lease for 10% of the rentable square feet at the property, but the tenant is not required to pay us cash rent until May 2021.
−Removed: There can be no assurance as to the timing or terms of any additional leases or as to if and when the property may generate positive cash flow allowing us to earn a return on our investment in this property.
−Removed: During the fourth quarter of 2019, in connection with the substantial completion of the development property, we began to evaluate the property for a potential sale.
−Removed: As a result of this potential change in plans, we concluded this held for use asset was impaired and recognized an impairment charge related to this property and two other properties during the fourth quarter of 2019 (see Note 3 — Real Estate Investments, Net - “Held for Use Real Estate Investments and Related Impairments” to our consolidated financial statements included in this Annual Report on Form 10-K for additional information).
−Removed: There can be no assurance however, that we will be able to se ll this property on a timely basis, on favorable terms or at all.
−Removed: Share Repurchase Program and Tender Offer
+Added: Subsequent to December 31, 2020, we did not dispose of any properties.
+Added: We have entered into two definitive PSAs to sell the property in Jupiter Florida for $65.0 million and a skilled nursing facility in Wellington, Florida for $33.0 million.
+Added: The sales of these assets are subject to conditions, and, due to the persistence of the COVID-19 pandemic and other factors beyond our control, there can be no assurance that we will be able to meet these conditions and that these dispositions will be completed on their contemplated terms, or at all.
+Added: With respect to the skilled nursing facility in Wellington, Florida, closing may not occur unless, among other conditions, certain occupancy and revenue levels have been maintained at the property for a period of time.
+Added: The property in Jupiter, Florida is not currently encumbered by any mortgage debt or part of the borrowing base under our Credit Facility.
+Added: The skilled nursing facility in Wellington Florida is part of the borrowing base under our Credit Facility.
+Added: Pursuant to the terms of the amendment to our Credit Facility in August 2020, the net cash proceeds from any completed dispositions must be used to prepay amounts outstanding under the Revolving Credit Facility and will therefore not be available to us for any other purpose.
+Added: We may reborrow any amounts so repaid if all relevant conditions are met, including sufficient availability for future borrowings.
+Added: There can be no assurance these conditions will be met.
+Added: Share Repurchase Program
Our Board has adopted the SRP, which enables our common stockholders to sell their shares of common stock to us under limited circumstances.
4 unchanged sentences
Additionally, pursuant to the SRP, the repurchase price per share equals 100% of the Estimated Per-Share NAV in effect on the last day of the fiscal semester, or the six-month period ending June 30 or December 31.
−Removed: On January 29, 2019, we announced that the Board approved an amendment to the SRP, effective on January 30, 2019, changing the date on which any repurchases are to be made in respect of requests made during the period commencing March 13, 2018 up to and including December 31, 2018 to no later than March 31, 2019, rather than on or before the 31st day following December 31, 2018.
−Removed: On March 27, 2019, we announced that the Board approved a second amendment to the SRP, effective on March 28, 2019, further extending the date on which any repurchases are to be made in respect of requests made during the period commencing March 13, 2018 up to and including December 31, 2018 to no later than April 30, 2019.
−Removed: On April 30, 2019, we repurchased 656,433 shares for $13.3 million at an average price per share of $20.25, representing 100% of the repurchase requests made in good order following the death or qualifying disability of stockholders during the period commencing March 13, 2018 up to and including December 31, 2018.
−Removed: These repurchases were funded with cash on hand, which included proceeds from financings and dispositions.
−Removed: On July 23, 2019, we announced that the Board approved a third amendment to the SRP, effective July 24, 2019, extending the date on which repurchases are able to be made in respect of requests made during the period commencing January 1, 2019 up to and including June 30, 2019 to no later than August 31, 2019, rather than on or before July 31, 2019.
−Removed: On August 20, 2019, we announced that the Board approved a fourth amendment to the SRP, effective August 22, 2019 extending the date on which repurchases are able to be made in respect of requests made during the period commencing January 1, 2019 up to and including June 30, 2019 to no later than October 31, 2019, rather than on or before August 31, 2019.
−Removed: The Company completed the repurchases in October 2019, and the aggregate amount of $7.8 million paid was funded from cash on hand, which included proceeds from financings and dispositions.
−Removed: On January 9, 2020, we announced that the Board approved a fifth amendment to the SRP, effective January 10, 2020 extending the date on which repurchases are able to be made in respect of requests made during the period commencing July 1, 2019 up to and including December 31, 2019 to on or before March 16, 2020, rather than on or before January 31, 2020.
−Removed: We completed the repurchases on February 26, 2020, and the aggregate amount of approximately $8.8 million , paid was funded from cash on hand, which included proceeds from financings and dispositions.
−Removed: On January 9, 2020, we announced a tender offer (the “Tender Offer”) to purchase up to 200,000 shares of our common stock for cash at a purchase price equal to $8.50 per share with the proration period and withdrawal rights expiring on February 7, 2020.
−Removed: We made the Tender Offer in response to an unsolicited offer to stockholders commenced on December 31, 2019.
−Removed: The Tender Offer expired in accordance with its terms on February 7, 2020.
−Removed: In accordance with the terms of the Tender Offer, we accepted for purchase 381,922 shares for a total cost of approximately $1.7 million, which was funded with cash on hand.
−Removed: On January 9, 2020, we also announced that the Board had suspended the SRP, and that we would not accept any repurchase requests or make any repurchases under the SRP during the pendency of the Tender Offer or for 10 business days thereafter.
−Removed: Pursuant to the SRP, repurchases are to be made in respect of requests made during the active periods under the SRP during the six months ending June 30, 2020 - the period from January 1, 2020 to January 8, 2020 and the period from February 26, 2020 up to and including June 30, 2020 - no later than July 31, 2020.
−Removed: The following table reflects the number of shares repurchased, under the SRP, cumulatively through December 31, 2019 :
−Removed: Number of Shares Repurchased
−Removed: Average Price per Share
−Removed: Cumulative repurchases as of December 31, 2018 (1)
−Removed: Year ended December 31, 2019 (2)
−Removed: Cumulative repurchases as of December 31, 2019 (3)
−Removed: _____________________________
−Removed: (1) Repurchases made in 2018 include:
−Removed: (i) 373,967 shares repurchased during January 2018 with respect to requests received following the death or qualifying disability of stockholders during the six months ended December 31, 2017 for approximately $8.0 million at a weighted average price per share of $21.45, and (ii) 155,904 shares that were repurchased for $3.2 million at an average price per share of $20.25 on July 31, 2018, representing 100% of the repurchase requests made following the death or qualifying disability of stockholders during the period from January 1, 2018 through the suspension of the SRP on March 13, 2018.
−Removed: No repurchase requests received during the SRP suspension were accepted.
−Removed: (2) Repurchases are consummated using the most recently published Estimated Per-Share NAV.
−Removed: 2019 activity includes 656,433 common shares repurchased on April 30, 2019 with respect to repurchase requests made in good order following the death or qualifying disability of stockholders during the period commencing March 13, 2018 up to and including December 31, 2018 for $13.3 million at an average price per share of $20.25 and repurchases of 446,830 shares of common stock repurchased for $7.8 million at an average price per share of $17.50 on October 30, 2019 with respect to repurchase requests made in good order following the death or qualifying disability of stockholders during the period commencing January 1, 2019 up to and including June 30, 2019.
−Removed: (3) E xcludes 505,101 shares of common stock repurchased on February 26, 2020 with respect to requests received during the period commencing July 1, 2019 up to and including December 31, 2019 for $8.8 million at an average price per share of $17.50 , including all shares submitted for death or disability (see Note 18 — Subsequent Events to our consolidated financial statements included in this Annual Report on Form 10-K).
+Added: The amendment to the Credit Facility on August 10, 2020 provides that we may not repurchase shares of our common stock until the Commencement Quarter.
+Added: In light of this amendment, the Board suspended repurchases under the SRP effective August 14, 2020.
+Added: The Board has also rejected all repurchase requests made during the period from January 1, 2020 until the effectiveness of the suspension of the SRP.
+Added: No further repurchase requests under the SRP may be made unless and until the SRP is reactivated.
+Added: Prior to the Commencement Quarter, we may not repurchase shares of our common stock.
+Added: Beginning in the Commencement Quarter, we will be permitted to repurchase up to $50.0 million of shares of our common stock (including amounts previously repurchased
+Added: during the term of the Revolving Credit Facility) if, after giving effect to the repurchases, we maintain cash and cash equivalents of at least $30.0 million and our ratio of consolidated total indebtedness to consolidated total asset value (expressed as a percentage) is less than 55.0%.
+Added: No assurances can be made as to when or if our SRP will be reactivated.
Non-GAAP Financial Measures
23 unchanged sentences
The Practice Guideline defines MFFO as FFO further adjusted for acquisition fees and expenses and other items.
−Removed: In calculating MFFO, we follow the Practice Guideline and exclude acquisition fees and expenses, amortization of above and below market and other intangible lease assets and liabilities, amounts relating to straight-line rent adjustments (in order to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the lease and rental payments), contingent purchase price consideration, accretion of discounts and amortization of premiums on debt investments, mark-to-market adjustments included in net income, gains or losses included in net income from the extinguishment or sale of debt, hedges, foreign exchange, derivatives or securities holdings where trading of such holdings is not a fundamental attribute of the business plan, unrealized gains or losses resulting from consolidation from, or deconsolidation to, equity accounting, and adjustments for unconsolidated partnerships and joint ventures, with such adjustments calculated to reflect MFFO on the same basis.
+Added: In calculating MFFO, we follow the Practice Guideline and exclude acquisition fees and expenses, amortization of above and below market and other intangible lease assets and liabilities, amounts relating to straight-line rent adjustments (in order to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the lease and rental payments), contingent purchase price
+Added: consideration, accretion of discounts and amortization of premiums on debt investments, mark-to-market adjustments included in net income, gains or losses included in net income from the extinguishment or sale of debt, hedges, foreign exchange, derivatives or securities holdings where trading of such holdings is not a fundamental attribute of the business plan, unrealized gains or losses resulting from consolidation from, or deconsolidation to, equity accounting, and adjustments for unconsolidated partnerships and joint ventures, with such adjustments calculated to reflect MFFO on the same basis.
We also exclude other non-operating items in calculating MFFO, such as transaction-related fees and expenses and capitalized interest.
We believe that, because MFFO excludes costs that we consider more reflective of acquisition activities and other non-operating items, MFFO can provide, on a going-forward basis, an indication of the sustainability (that is, the capacity to continue to be maintained) of our operating performance once our portfolio is stabilized.
−Removed: Our Modified FFO (as defined in our Credit Facility) is similar but not identical to MFFO as discussed in this Annual Report on Form 10-K.
+Added: Our Modified FFO (as defined in our Credit Facility) is similar but not identical to MFFO as discussed in this Quarterly Report on Form 10-Q.
We also believe that MFFO is a recognized measure of sustainable operating performance by the non-listed REIT industry and allows for an evaluation of our performance against other publicly registered, non-listed REITs.
6 unchanged sentences
In the future, updates to the White Paper or the Practice Guideline may be published or the SEC or another regulatory body could standardize the allowable adjustments across the publicly registered, non-listed REIT industry and we would have to adjust our calculation and characterization of FFO or MFFO accordingly.
−Removed: The table below reflect the items deducted from or added to net loss attributable to stockholders in our calculation of FFO and MFFO for the periods indicated.
+Added: Accounting Treatment of Rent Deferrals
+Added: All of the concessions granted to our tenants as a result of the COVID-19 pandemic are rent deferrals with the original lease term unchanged and collection of deferred rent deemed probable (see the “Overview - Management Update on the Impacts of the COVID-19 Pandemic” section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations for additional information).
+Added: As a result of relief granted by the FASB and SEC related to lease modification accounting, rental revenue used to calculate Net Income and NAREIT FFO has not been, and we do not expect it to be, significantly impacted by these types of deferrals.
+Added: In addition, since we currently believe that these deferral amounts are collectable, we have excluded from the increase in straight-line rent for MFFO purposes the amounts recognized under GAAP relating to these types of rent deferrals.
+Added: For a detailed discussion of our revenue recognition policy, including details related to the relief granted by the FASB and SEC, see Note 2 — Significant Accounting Polices to our consolidated financial statements included in the Annual Report on Form 10-K.
+Added: The table below reflects the items deducted from or added to net loss attributable to stockholders in our calculation of FFO and MFFO for the periods indicated.
In calculating our FFO and MFFO, we exclude the impact of amounts attributable to our non-controlling interests.
2 unchanged sentences
Net loss attributable to common stockholders (in accordance with GAAP)
+Added: $ (78,781) $ (88,087) $ (52,762)
Depreciation and amortization (1)
+Added: 79,643 79,744 82,226
Impairment charges
+Added: 36,446 55,969 20,655
(Gain) loss on sale of real estate investment
−Removed: Gain on asset acquisition
+Added: (5,230) (8,790) 70
Adjustments for non-controlling interests (2)
+Added: (526) (595) (484)
FFO (as defined by NAREIT) attributable to common stockholders
+Added: 31,552 38,241 49,705
Acquisition and transaction related
1 unchanged sentence
Straight-line rent adjustments
+Added: (2,405) (3,561) (1,863)
+Added: Straight-line rent (rent deferral agreements) (3)
Amortization of mortgage premiums and discounts, net
+Added: 60 (162) (263)
Loss on non-designated derivatives
Capitalized construction interest costs
+Added: — (2,756) (3,198)
+Added: Deferred tax asset valuation allowance (4)
Adjustments for non-controlling interests (2)
3 unchanged sentences
(2) Represents the portion of the adjustments allocable to non-controlling interests.
+Added: (3) Represents the amount of deferred rent pursuant to lease negotiations which qualify for FASB relief for which rent was deferred but not reduced.
+Added: These amounts are included in the straight-line rent receivable on our consolidated balance sheet but are considered to be earned revenue attributed to the current period for purposes of MFFO as they are expected to be collected.
+Added: (4) This is a non-cash item and is added back as it is not considered a part of operating performance.
Net Operating Income
−Removed: NOI is a non-GAAP financial measure used by us to evaluate the operating performance of our real estate.
+Added: NOI is a non-GAAP financial measure used by us to evaluate the operating performance of our real estate portfolio.
NOI is equal to revenue from tenants less property operating and maintenance.
9 unchanged sentences
NOI should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity or ability to pay distributions.
−Removed: The following table reflects the items deducted from or added to net loss attributable to stockholders in our calculation of NOI for the year ended December 31, 2019 :
−Removed: (In thousands)
−Removed: Non-Property Specific
+Added: The following table reflects the items deducted from or added to net loss attributable to common stockholders in our calculation of NOI for the year ended December 31, 2020:
+Added: (In thousands) Same Store Acquisitions Dispositions Non-Property Specific Total
Net income (loss) attributable to common stockholders (in accordance with GAAP)
+Added: $ 36,862 $ 2,492 $ (15,690) $ (102,445) $ (78,781)
Impairment charges 12,551 — 23,895 — 36,446
8 unchanged sentences
Income tax expense — — — 4,061 4,061
−Removed: Net income (loss) attributable to non-controlling interests
−Removed: Preferred stock dividends
+Added: Net income attributable to non-controlling interests — — — 303 303
+Added: Allocation for preferred stock — — — 2,968 2,968
+Added: NOI $ 125,561 $ 9,109 $ 3,394 $ — $ 138,064
The following table reflects the items deducted from or added to net loss attributable to stockholders in our calculation of NOI for the year ended December 31, 2019:
−Removed: (In thousands)
−Removed: Non-Property Specific
+Added: (In thousands) Same Store Acquisitions Dispositions Non-Property Specific Total
Net income (loss) attributable to common stockholders (in accordance with GAAP)
+Added: $ 14,097 $ 1,552 $ (3,519) $ (100,217) $ (88,087)
Impairment charges 43,125 — 12,844 — 55,969
9 unchanged sentences
Net income (loss) attributable to non-controlling interests
+Added: 23 — — (416) (393)
+Added: Allocation for preferred stock — — — 173 173
+Added: NOI $ 133,990 $ 3,678 $ 3,061 $ — $ 140,729
Refer to Note 15 — Segment Reporting to our consolidated financial statements found in this Annual Report on Form 10-K for a reconciliation of NOI to net loss attributable to stockholders by reportable segment.
Dividends and Other Distributions
−Removed: In May 2013, we began paying distributions on a monthly basis at a rate equivalent of $1.70 per annum, per share of common stock.
−Removed: In March 2017, the Board authorized a decrease in the rate at which we pay monthly distributions to stockholders, effective as of April 1, 2017, to a rate equivalent of $1.45 per annum, per share of common stock.
−Removed: On February 20, 2018, the Board authorized a further decrease in the rate at which we pay monthly distributions to stockholders, effective as of March 1, 2018, to a rate equivalent of $0.85 per share annum, per share of common stock.
−Removed: Distributions are payable by the 5th day following each month end to stockholders of record at the close of business each day during the prior month.
−Removed: Dividends on our Series A Preferred Stock accrue in an amount equal to $1.84375 per share each year ( $0.460938 per share per quarter) to Series A Preferred Stock holders, which is equivalent to 7.375% of the $25.00 liquidation preference per share of
−Removed: Series A Preferred Stock per annum.
+Added: Dividends on our Series A Preferred Stock accrue in an amount equal to $1.84375 per share each year ($0.460938 per share per quarter) to Series A Preferred Stock holders, which is equivalent to 7.375% per annum on the $25.00 liquidation preference per share of Series A Preferred Stock.
Dividends on the Series A Preferred Stock are cumulative and payable quarterly in arrears on the 15th day of January, April, July and October of each year or, if not a business day, the next succeeding business day to holders of record on the close of business on the record date set by our board of directors and declared by us.
−Removed: The first quarterly dividend for the Series A Preferred Stock which was sold in an underwritten offering in December 2019 (see Note 8 — Stockholders’ Equity to our consolidated financial statements included in this Annual Report on Form 10-K) was paid on January 15, 2020 and represented an accrual for less than a full quarter, covering the period from December 11, 2019 to December 31, 2019.
−Removed: Any accrued and unpaid dividends payable with respect to the Series A Preferred Stock become part of the liquidation preference thereof.
−Removed: The amount of distributions payable to our stockholders is determined by the Board and is dependent on a number of factors, including funds available for distribution, our financial condition, capital expenditure requirements, as applicable, requirements of Maryland law and annual distribution requirements needed to maintain our status as a REIT under the Code.
+Added: From March 1, 2018 until June 20, 2020, we paid distributions to our common stockholders, at a rate equivalent to $0.85 per annum, per share of common stock.
+Added: Distributions were payable by the 5th day following each month end to stockholders of record at the close of business each day during the prior month.
+Added: On June 29, 2020, the Board approved a change in our common stock distribution policy whereby we would no longer declare distributions based on daily record dates.
+Added: Instead, any future distributions authorized by the Board on shares of our common stock were to be paid on a monthly basis in arrears based on a single record date during the applicable month.
+Added: As noted herein under our Credit Facility we may not pay distributions to holders of common stock in cash or any other cash distributions (including repurchases of shares of the Company’s common stock), subject to certain exceptions.
+Added: These exceptions include paying cash dividends on the Series A Preferred Stock or any other preferred stock we may issue and paying any cash distributions necessary to maintain our status as a REIT.
+Added: We may not pay any cash distributions (including dividends on Series A Preferred Stock) if a default or event of default exists or would result therefrom.
+Added: Beginning in the Commencement Quarter we will be able to pay cash distributions to holders of common stock, subject to the restrictions described below.
+Added: There can be no assurance as to if, or when, we will be able to satisfy these conditions.
+Added: We may only pay cash distributions beginning in the Commencement Quarter and the aggregate distributions (as defined in the Credit Facility and including dividends on Series A Preferred Stock) for any period of four fiscal quarters do not exceed 95% of Modified FFO (as defined in the Credit Facility) for the same period based only on fiscal quarters after the Commencement Quarter.
+Added: Until four full fiscal quarters have elapsed after the commencement of Commencement Quarter, the aggregate amount of permitted distributions and Modified FFO will be determined by using only the fiscal quarters that have elapsed from and after the Commencement Quarter and annualizing those amounts.
+Added: On August 13, 2020, the Board changed our common stock distribution policy in order to preserve our liquidity and maintain additional financial flexibility in light of the continued COVID-19 pandemic and to comply with an amendment to the Credit Facility described above.
+Added: Under the new policy, distributions authorized by the Board on shares of our common stock, if and when declared, are now paid on a quarterly basis in arrears in shares of our common stock valued at the Estimated Per-Share NAV in effect on the applicable date, based on a single record date to be specified at the beginning of each quarter.
+Added: On October 1, 2020 and January 4, 2021, we declared dividends payable in 0.01349 shares of our common stock on each share of our outstanding common stock.
+Added: This amount was based on our prior cash distribution rate of $0.85 per share per annum.
+Added: The stock dividends were paid on October 15, 2020 and January 15, 2021 to holders of record of our common stock at the close of business on October 8, 2020 and January 11, 2021.
+Added: See “— Overview” for additional information on the impact of the stock dividends.
+Added: Subject to the restrictions in our Credit Facility, the amount of dividends and other distributions payable to our stockholders is determined by the Board and is dependent on a number of factors, including funds available for distribution, our financial condition, capital expenditure requirements, as applicable, requirements of Maryland law and annual distribution requirements needed to maintain our status as a REIT under the Code.
Distribution payments are dependent on the availability of funds.
−Removed: The Board may further reduce the amount of distributions paid or suspend distribution payments at any time and therefore distribution payments are not assured.
−Removed: The following table shows the sources for the payment of distributions to common stockholders including unvested restricted shares, and distributions on OP Units, but excluding distributions related to Class B Units as these distributions are recorded as an expense in our consolidated statement of operations and comprehensive loss, for the periods indicated:
−Removed: Three Months Ended
−Removed: March 31, 2019
−Removed: June 30, 2019
−Removed: September 30, 2019
−Removed: December 31, 2019
−Removed: December 31, 2019
−Removed: (In thousands)
−Removed: Percentage of Distributions
−Removed: Percentage of Distributions
−Removed: Percentage of Distributions
−Removed: Percentage of Distributions
−Removed: Percentage of Distributions
+Added: The Board may reduce the amount of dividends or distributions paid or suspend dividend or distribution payments at any time and therefore dividend and distribution payments are not assured.
+Added: Any accrued and unpaid dividends payable with respect to the Series A Preferred Stock become part of the liquidation preference thereof.
+Added: The following table shows the sources for the payment of distributions to common stockholders preferred stockholders, including distributions on unvested restricted shares and OP Units, but excluding distributions related to Class B Units as these distributions are recorded as an expense in our consolidated statement of operations and comprehensive loss, for the periods indicated:
+Added: Three Months Ended Year Ended
+Added: March 31, 2020 June 30, 2020 September 30, 2020 December 31, 2020 December 31, 2020
+Added: (In thousands) Percentage of Distributions Percentage of Distributions Percentage of Distributions Percentage of Distributions Percentage of Distributions
Distributions:
−Removed: Distributions to stockholders not reinvested in common stock under the DRIP
+Added: Distributions to common stockholders not reinvested in common stock issued under the DRIP $ 13,225 $ 13,729 $ 4,400 $ — $ 31,354
Distributions reinvested in common stock issued under the DRIP 6,322 6,267 2,015 — 14,604
+Added: Dividends to preferred stockholders 173 742 742 742 2,399
Distributions on OP Units 86 87 28 — 201
Total distributions (1)
+Added: $ 19,806 $ 20,825 $ 7,185 $ 742 $ 48,558
Source of distribution coverage:
Cash flows provided by operations (2)
+Added: $ 18,952 95.7 % $ 12,294 59.0 % $ 7,185 100.0 % $ 24 3.2 % $ 41,807 86.1 %
Proceeds received from common stock issued under the DRIP (2)
+Added: 854 4.3 % 6,267 30.1 % — — % 718 96.8 % 6,751 (3) 13.9 %
Available cash on hand
+Added: — — % 2,264 10.9 % — — % — — % — (3) — %
Total source of distribution coverage
+Added: $ 19,806 100.0 % $ 20,825 100.0 % $ 7,185 100.0 % $ 742 100.0 % $ 48,558 100.0 %
Cash flows provided by operations (in accordance with GAAP)
+Added: $ 18,952 $ 12,294 $ 10,537 $ 24 $ 41,807
Net loss attributable to stockholders (in accordance with GAAP)
$ (24,744) $ (22.811) $ (10,500) $ (43,514) $ (78,781)
−Removed: Excludes distributions related to Class B Units and distributions to non-controlling interest holders other than those paid on our OP Units.
−Removed: Also excludes dividends due on shares of Series A Preferred Stock issued in December 2019 as no dividends were paid until January 2020, at which time the dividends due through December 31, 2019 of $174 were paid.
+Added: (1) Excludes distributions related to Class B Units and distributions to non-controlling interest holders other than those paid on our OP Units.The decrease in total distributions was due to the change in the timing of our distributions to common stockholders and the change to declaring distributions in common stock (as opposed to cash) beginning in October 2020 (see disclosure above).
(2) Assumes the use of available cash flows from operations before any other sources.
2 unchanged sentences
For the year ended December 31, 2020, cash flows provided by operations were $41.8 million.
−Removed: We have not historically generated sufficient cash flow from operations to fund the payment of dividends and other distributions at the current rate.
+Added: We had not historically generated sufficient cash flow from operations to fund the payment of dividends and other distributions at the current rate prior to switching from paying cash dividends to stock dividends on our common stock.
As shown in the table above, we funded distributions with cash flows provided by operations, proceeds received from common stock issued under our DRIP and available cash on hand, comprised of proceeds from financings and dispositions.
−Removed: We may not have sufficient cash from operations to make a distribution required to maintain our REIT status, which may materially adversely affect an investment in our common stock.There can be no assurance that we will be able to continue paying dividends or other distributions on a regular basis on our common stock, our Series A Preferred Stock, or any other class or series of stock we may issue in the future.
−Removed: Decisions regarding the frequency and amount of any future distributions we pay on our common stock will remain at all times entirely at the discretion of our board of directors, which reserves the right to change our dividend or distribution policy at any time and for any reason, subject to restrictions in our Credit Facility.
−Removed: Any accrued and unpaid dividends payable with respect to our Series A Preferred Stock must be paid upon redemption of those shares.
−Removed: Pursuant to our Credit Facility, beginning with the fiscal quarter ending June 30, 2020, we will be subject to a limit on paying distributions as defined in our Credit Facility that would cause the aggregate amount of distribution payments for the applicable period to exceed a specified percentage of our Modified FFO (as defined in our Credit Facility which is different from MFFO as disclosed in this Annual Report on Form 10-K).
−Removed: Distributions as defined under the Credit Facility include distributions paid to holders of our common stock and dividends paid to holders of our Series A Preferred Stock but do not include distributions that are reinvested under the DRIP.
−Removed: This percentage will be 115% of our Modified FFO for the fiscal quarter ending June 30, 2020 and then will decrease periodically in increments of 5% until it reaches 95% of our Modified FFO in the fiscal quarter ending March 31, 2022 unless we elect for the limit based on 95% of our Modified FFO to apply sooner.
−Removed: Until we become subject to the limit on paying distributions in excess of 95% of our Modified FFO, we will not be permitted to increase the rate at which we pay distributions to holders of our common stock.
−Removed: Our ability to pay dividends and other distributions in the future and maintain compliance with the restrictions on the payment of distributions in our Credit Facility depends on our ability to increase the amount of cash we generate from operations which in turn depends on a variety of factors, including our ability to complete acquisitions of new properties and improve operations at our existing properties.
+Added: Because shares of common stock are only offered and sold pursuant to the DRIP in connection with the reinvestment of distributions paid in cash, participants in the DRIP will not be able to reinvest in shares thereunder for so long as we pay distributions in stock instead of cash.
+Added: Our ability to pay dividends on our Series A Preferred Stock and starting with the Commencement Quarter, other distributions and maintain compliance with the restrictions on the payment of distributions in our Credit Facility depends on our ability to increase the amount of cash we generate from property operations which in turn depends on a variety of factors, including the duration and scope of the COVID-19 pandemic and its impact on our tenants and properties, our ability to complete acquisitions of new properties and our ability to improve operations at our existing properties.
There can be no assurance that we will complete acquisitions on a timely basis or on acceptable terms and conditions, if at all.
Our ability to improve operations at our existing properties is also subject to a variety of risks and uncertainties, many of which are beyond our control, and there can be no assurance we will be successful in achieving this objective.
−Removed: Historically the aggregate amount of distributions paid by us, calculated in accordance with our Credit Facility, has exceeded 115% of our Modified FFO.There can be no assurance as to when, or if, we will be able to generate sufficient cash to comply with distribution limits under our Credit Facility.
−Removed: If we fail to increase the amount of cash we generate from operations, our ability to comply with the restrictions on the payment of distributions in our Credit Facility may be adversely affected, and we may be required to reduce the amount of dividends and other distributions we pay to ensure compliance.
−Removed: We have funded a portion of our dividends and other distributions from, among other things, proceeds from our DRIP, proceeds from dispositions and proceeds from borrowings.
−Removed: A decrease in the level of stockholder participation in our DRIP would reduce the amount available to fund dividends and other distributions and potentially our ability to comply with the restrictions on the payment of dividends and other distributions in our Credit Facility.
−Removed: If we are not able to generate sufficient cash from operations, we may have to reduce the amount of dividends and other distributions we pay or identify other financing sources.
−Removed: There can be no assurance that other sources will be available on favorable terms, or at all.
−Removed: Funding distributions from borrowings restricts the amount we can borrow for property acquisitions and other i nvestments.
−Removed: Using proceeds from the sale of assets or the issuance of our common stock, Series A Preferred Stock or other equity securities to fund distributions rather than invest in assets will likewise reduce the amount available to invest.
+Added: We may still pay any cash distributions necessary to maintain its status as a REIT and may not pay any cash distributions (including dividends on Series A Preferred Stock) if a default or event of default exists or would result therefrom under the Credit
+Added: The amendment provided that the covenants restricting payment of distributions to a threshold based on Modified FFO and requiring maintenance of a minimum ratio of consolidated total indebtedness to consolidated total asset value and a minimum ratio of adjusted consolidated EBITDA to consolidated fixed charges did not apply for the fiscal quarter ended June 30, 2020.
+Added: In addition, the lenders waived any defaults or event of defaults under those covenants that may have occurred during the fiscal quarter ended June 30, 2020 as well as any additional default or event of default resulting therefrom prior to August 10, 2020.
+Added: There can be no assurance our lenders will consent to any amendments or waivers that may become necessary to comply with our Credit Facility in the future.
Loan Obligations
4 unchanged sentences
As of December 31, 2020, we were in compliance with the financial and reporting covenants under our loan agreements.
+Added: Following the amendment to our Credit Facility in August 2020, until the first day of the Commencement Quarter, we must use all the net cash proceeds from any capital event (such as an asset sale, financing or equity issuance) to prepay amounts outstanding under the Revolving Credit Facility.
+Added: We may reborrow any amounts so repaid if all relevant conditions are met, including sufficient availability for future borrowings.
+Added: There can be no assurance these conditions will be met.
Contractual Obligations
3 unchanged sentences
Years Ended December 31,
−Removed: (In thousands)
+Added: (In thousands) Total 2021 2022 - 2023 2024 -2025 Thereafter
Principal on mortgage notes payable
+Added: $ 550,361 $ 1,191 $ 7,625 $ 2,237 $ 539,308
Interest on mortgage notes payable
+Added: 108,961 15,971 45,387 47,603 —
Principal on Revolving Credit Facility 173,674 — — 173,674 —
5 unchanged sentences
Lease rental payments due (1)
+Added: 39,944 747 1,540 1,560 36,097
+Added: Total $ 1,497,028 $ 40,353 $ 106,332 $ 428,098 $ 922,245
(1) Includes all payments due on both operating leases and direct financing leases.
16 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.