10-K/A
1
d10ka.htm
FORM 10-K/A
Form 10-K/A
Table of Contents
U.S. SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, DC 20549
FORM 10-K/A
x
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2009
¨
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from
to .
Commission File Number 001-34661
Dehaier Medical Systems Limited
(Exact name of registrant as specified in its charter)
British Virgin Islands
Not Applicable
(State or other jurisdiction of
incorporation or organization)
(I.R.S. employer
identification number)
Dehaier Medical Systems
Limited
Room 908, East Plaza
No. 15 West 4th Ring North Road
Haidian District, Beijing 100195
Peoples Republic of China
(Address of principal executive offices and zip code)
(8610)
5166-0080
(Registrants telephone number, including area code)
Securities registered under Section 12(b) of the Exchange Act:
Title of each class
Name of each exchange on which registered
Ordinary Shares, $0.001 par value per share
NASDAQ Capital Market
Securities registered under Section 12(g) of the Exchange Act:
None.
Indicate by
check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant
to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. (1) Yes x No ¨ (2) Yes ¨ No x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule
405 of Regulation S-T (§232.45 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files). Yes ¨ No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is
not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
¨ (Do not check if a smaller reporting company)
Smaller reporting company
x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
The aggregate market value of the ordinary shares, $0.002731 par value per share (Shares), of the registrant held by non-affiliates on June 30, 2009 was $0, as there were no Shares held
by non-affiliates on such date, and the registrants Shares were not then publicly traded.
The Company is authorized to
issue 18,307,038 Shares. As of the date of this report, the Company has issued and outstanding 3,000,000 Shares.
DOCUMENTS
INCORPORATED BY REFERENCE
This Form 10-K incorporates the registration statement filed with the Commission on
November 12, 2009, as amended (file no. 333-163041) (the Registration Statement and prospectus contained therein (the IPO Prospectus). The Registration Statement and IPO Prospectus are incorporated by reference into Parts II and III
of this Form 10-K.
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED
FORM 10-K/A
INDEX
PART II
2
Item 8.
Financial Statements and Supplementary Data
2
PART III
2
Item 15.
Exhibits, Financial Statement Schedules
2
Explanatory Note
The purpose of this Annual Report on Form 10-K/A is to amend Part II, Item 8, and Part III, Item 15 of our Annual Report on Form 10-K for
the period ended December 31, 2009, which was filed with the Securities and Exchange Commission (the SEC) on March 31, 2010 (the Original 10-K).
Part II, Item 8, and Part III, Item 15 of the Original 10-K have been restated in their entirety. In particular, the financial statements have been restated to reflect an understatement in the dilutive
effect of convertible preferred shares at December 31, 2009 of 923,392 shares. This in turn resulted in the weighted average number of common shares outstanding at December 31, 2009 being understated by 923,392 shares and diluted earnings
per share for the year ended December 31, 2009 being overstated by $0.4 per share. Except as stated herein, this Form 10-K/A does not reflect events occurring after the filing of the Original 10-K and no attempt has been made to modify or
update other disclosures as presented in the Original 10-K. Accordingly, this Form 10-K/A should be read in conjunction with our filings with the SEC subsequent to the filing of the Original 10-K.
Table of Contents
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
We have made statements in this annual report that constitute forward-looking statements. Forward-looking statements involve risks and
uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. In some cases, you can identify forward-looking statements by terminology such as anticipate, estimate,
plan, project, continuing, ongoing, expect, we believe, we intend, may, should, could and similar expressions. These statements
involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking
statements.
Examples of forward-looking statements include:
projections of revenue, earnings, capital structure and other financial items;
statements of our plans and objectives;
statements regarding the capabilities and capacities of our business operations;
statements of expected future economic performance; and
assumptions underlying statements regarding us or our business.
The ultimate correctness of these forward-looking statements depends upon a number of known and unknown risks and events. Many factors
could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. Consequently, you should not place undue reliance on these forward-looking statements.
The forward-looking statements speak only as of the date on which they are made, and, except as required by law, we undertake no
obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained in any forward-looking statements.
Readers are cautioned not
to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to update this forward-looking information. Nonetheless, the Company reserves the right to make such updates
from time to time by press release, periodic report or other method of public disclosure without the need for specific reference to this Report. No such update shall be deemed to indicate that other statements not addressed by such update remain
correct or create an obligation to provide any other updates.
1
Table of Contents
PART II
Item 8.
Financial Statements and Supplementary Data.
The Companys financial statements and the related notes, together with the report of Friedman LLP are set forth following the signature pages of this report.
PART III
Item 15.
Exhibits, Financial Statement Schedules.
The following documents are filed herewith:
Exhibit
Number
Document
3(i).1
Third Amended and Restated Articles of Association of the Registrant (1)
3(ii).1
Third Amended and Restated Memorandum of Association of the Registrant (1)
4.1
Specimen Share Certificate (1)
10.1
Form of Share Option Plan(1)
10.2
Make Good Escrow Agreement(1)
10.3
Translation of lease agreement for Product Center dated September 23, 2008(1)
10.4
Translation of lease agreement for Principal Executive Office dated December 21, 2009, effective January 1, 2010(1)
10.5
Distribution agreement with IMD(1)
10.6
Distribution agreement with Timesco(1)
10.7
Translation of distribution agreement with JMS(1)
10.8
Distribution agreement with ResMed(1)
10.9
Translation of form of independent distributor agreement(1)
10.1
Translation of letter of credit agreement with ICBC(1)
10.11
Translation of Executive Officer Employment Agreement for Ping Chen(1)
10.12
Translation of Executive Officer Employment Agreement for Weibing Yang(1)
10.13
Translation of Executive Officer Employment Agreement for Zheng Liu(1)
10.14
Translation of Executive Officer Employment Agreement for Yong Wang(1)
10.15
Translation of Form of Purchase Agreement with Poverty Aid Office(1)
10.16
Translation of Production Agreement with Friend of Health (Chuzhou) Medical Technology Co., Ltd.(1)
10.17
Translation of Guarantee Contract between Ping Chen and ICBC(1)
10.18
Mortgage Contract between ICBC and BTL(1)
2
Table of Contents
10.19
Indemnification and Guarantee Contract between Ping Chen and BTL(1)
10.2
Description of oral loan contract between BTL and BDL(1)
10.21
Translation of approval dated November 17, 2009 to change ICBC loan repayment schedule(1)
10.22
Loss Absorption Agreement between BDL, BTL and shareholders of BTL(1)
10.23
Translation of approval dated March 18, 2010 to change ICBC loan repayment schedule(1)
21.1
Subsidiaries of the Registrant (1)
31.1
Certifications pursuant to Rule 13a-14(a) or 15(d)-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(2)
31.2
Certifications pursuant to Rule 13a-14(a) or 15(d)-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(2)
32.1
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (2)
32.2
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (2)
99.1
Code of Business Conduct and Ethics (1)
99.2
Audit Committee Charter (3)
(1)
Incorporated by reference to the registrants registration statement on Form S-1, File no. 333-163041, filed on November 12, 2009, as
amended.
(2)
Filed herewith.
(3)
Incorporated by reference to the registrants annual report on Form 10-K, filed on March 31, 2010.
3
Table of Contents
SIGNATURES
In accordance with the requirements of the Exchange Act, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DEHAIER MEDICAL SYSTEMS LIMITED
December 10, 2010
By:
/s/ Z HENG (R ITA )
L IU
Zheng (Rita) Liu
Chief Financial Officer
(Principal Financial and Accounting Officer)
Pursuant to the requirements of the Securities Act of 1933, as amended, this report has been signed by the following persons in the capacities and on the dates indicated:
Signature
Title
Date
/s/ P ING
C HEN
Chief Executive Officer and Director
December 10, 2010
Ping Chen
(Principal Executive Officer)
/s/ Z HENG (R ITA )
L IU
Chief Financial Officer (Principal Accounting and
December 10, 2010
Zheng (Rita) Liu
Financial Officer) and Director
Director
Yunxiang (Phil) Fan
Director
Jimin (Peter) Zhuo
/s/ B IN
Q IU
Director
December 10, 2010
Bin Qiu
4
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
INDEX TO FINANCIAL STATEMENTS
PAGE
CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
F-2
Consolidated Balance Sheets as of December 31, 2009 and 2008
F-3
Consolidated Statements of Operations for the Years Ended December 31, 2009 and
2008
F-4
Consolidated Statements of Shareholders Equity for the Years Ended December
31, 2009 and 2008
F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2009 and
2008
F-6
Notes to the Consolidated Financial Statements
F-7
F-1
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
Dehaier Medical Systems Limited
We have
audited the accompanying consolidated balance sheets of Dehaier Medical Systems Limited and Affiliate as of December 31, 2009 and 2008, and the consolidated related statements of operations, cash flows and shareholders equity for the years
then ended. Dehaier Medical Systems Limited and Affiliate management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of
Dehaier Medical Systems Limited and Affiliate as of December 31, 2009 and 2008, and the consolidated results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United
States of America.
/s/ Friedman LLP
New York, New York
March 31, 2010, except
for note 2, as to which date is December 10, 2010
F-2
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
CONSOLIDATED BALANCE SHEETS
December 31,
2009
2008
US$
US$
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
1,151,721
282,603
Accounts receivable, less allowance for doubtful accounts of $ 102,939 and $ 141,926
6,891,291
5,416,702
Other receivables
1,499,111
1,187,360
Prepaid expenses and other current assets
1,691,387
1,798,887
Inventory, net
2,326,126
1,575,228
Total current assets
13,559,636
10,260,780
Property and equipment, net
2,862,625
2,196,127
Intangible assets, net
36,525
Tax receivable
1,362,372
552,968
Total assets
17,784,633
13,046,400
LIABILITIES AND SHAREHOLDERS EQUITY
CURRENT LIABILITIES:
Short-term borrowings
1,464,770
1,465,740
Accounts payable
93,770
74,320
Advances from customers
174,253
230,394
Accrued expenses and other current liabilities
336,412
250,839
Taxes payable
4,993,387
3,052,137
Warranty obligation
178,755
158,065
Due to officer
3,861
969
Total current liabilities
7,245,208
5,232,464
Commitments and contingency
Shareholders equity
Preferred Stock Series A, $0.01 par value, 120,000 shares authorized, 120,000 shares issued and outstanding ( liquidation value
of $1,200,000 )
1,200
Preferred Stock Series B, $0.01 par value, 380,000 shares authorized, 182,635 shares issued and outstanding ( liquidation value
of $2,000,000 )
1,826
Common stock, $0.002731 par value, 18,307,038 shares authorized, 3,000,000 and 1,891,930 shares outstanding as of
December 31, 2009 and 2008, respectively*
8,193
5,167
Additional paid-in capital
3,196,974
3,196,974
Retained earnings
5,298,742
2,624,771
Accumulated other comprehensive income
773,127
778,766
Total Dehaier Medical Systems Limited shareholders equity
9,277,036
6,608,704
Non-controlling interest
1,262,389
1,205,232
Total shareholders equity
10,539,425
7,813,936
Total liabilities and shareholders equity
17,784,633
13,046,400
*
The change in par value of common shares pursuant to the stock split was retroactively adjusted.
The accompanying notes are an integral part of these consolidated financial statements.
F-3
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
CONSOLIDATED STATEMENTS OF OPERATIONS
For the years ended
December 31,
2009
2008
US$
US$
Revenue
12,369,960
9,414,430
Cost of revenues
(7,510,718
)
(5,931,087
)
Gross profit
4,859,242
3,483,343
Service income
402,851
418,483
Service expense
(119,455
)
(105,436
)
General and administrative expense
(1,091,675
)
(1,326,406
)
Selling expense
(700,175
)
(973,898
)
Operating income
3,350,788
1,496,086
Financial expense ( including interest expense of $ 85,665 and $97,122)
(87,435
)
(104,474
)
Other income
4,071
Income before provision for income taxes and non-controlling interest
3,263,353
1,395,683
Provision for income taxes
(531,461
)
(415,332
)
Net income
2,731,892
980,351
Non-controlling interest in income
(57,921
)
(62,331
)
Net income attributable to Dehaier Medical Systems Limited
2,673,971
918,020
Earnings per share
-Basic
1.29
0.48
-Diluted
0.89
0.31
Weighted average number of common shares used in computation
-Basic
2,076,608
1,891,930
-Diluted
3,000,000
3,000,000
The accompanying
notes are an integral part of these consolidated financial statements.
F-4
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
Dehaier Medical Systems Limited
Non-
controlling
interest
Total
Common stock
Preferred A
Preferred B
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income
Comprehensive
income
Shares
US$
Shares
US$
Shares
US$
US$
US$
US$
US$
US$
US$
Balance as of January 1, 2008
1,891,930
5,167
120,000
1,200
182,635
1,826
3,196,974
1,706,751
398,581
1,067,859
6,378,358
Foreign currency translation
380,185
380,185
75,042
455,227
Net income
918,020
918,020
62,331
980,351
Comprehensive income
1,298,205
Balance as of December 31, 2008
1,891,930
5,167
120,000
1,200
182,635
1,826
3,196,974
2,624,771
778,766
1,205,232
7,813,936
On October 31, 2009, the Company has converted all preferred shares, 1 to 1 into common Shares
302,635
3,026
-120,000
-1,200
-182,635
-1,826
Effect of 3.6614-for-1 split on 302,635 common shares converted on October 31, 2009
805,435
Foreign currency translation
-5,639
-5,639
-764
-6,403
Net income
2,673,971
2,673,971
57,921
2,731,892
Comprehensive income
2,668,332
Balance as of December 31, 2009
3,000,000
8,193
3,196,974
5,298,742
773,127
1,262,389
10,539,425
The accompanying notes are an integral part of these consolidated financial statements.
F-5
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended
December 31,
2009
2008
US$
US$
Operating Activities
Net income
2,731,892
980,351
Adjustments to reconcile net income to net cash provided by (used in) operating activities
Depreciation and amortization
286,395
235,867
Provision for (recovery of) doubtful accounts
(45,588
)
23,297
Provision for inventory obsolescence
52,989
Provision for warranty
20,690
59,102
Gain on sale of equipment
(3,324
)
Changes in assets and liabilities:
Increase in accounts receivable
(1,429,001
)
(2,269,896
)
Decrease (increase) in prepayments and other current assets
107,500
(1,072,813
)
Increase in other receivables
(311,751
)
(648,474
)
Decrease (increase) in inventory
(803,887
)
701,882
Increase in tax receivable
(809,404
)
(198,896
)
Increase in accounts payable
19,450
25,425
(Decrease) increase in advances from customers
(56,141
)
70,854
Increase in accrued expenses and other current liabilities
85,573
26,531
Increase in taxes payable
1,941,250
1,267,130
Net cash provided by (used in) operating activities
1,789,967
(802,964
)
Investing Activities
Proceeds from sale of equipment
33,102
Capital expenditures and other additions
(917,419
)
(708,580
)
Proceeds from related parties
2,892
37,667
Net cash used in investing activities
(914,527
)
(637,811
)
Financing Activities
Proceeds from bank loans
231,948
Net cash provided by financing activities
231,948
Effect of exchange rate fluctuations on cash and cash equivalents
(6,322
)
348,078
Net increase (decrease) in cash and cash equivalents
869,118
(860,749
)
Cash and cash equivalents at beginning of year
282,603
1,143,352
Cash and cash equivalents at end of year
1,151,721
282,603
Supplemental cash flow information
Income tax paid
12,767
3,765
Interest paid
85,665
97,122
The accompanying notes
are an integral part of these consolidated financial statements.
F-6
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND PRINCIPAL ACTIVITIES
Dehaier Medical Systems Limited
(Dehaier) was incorporated in the British Virgin Islands in 2003 as a limited liability company. Dehaier distributes and provides after-sale services for medical equipment in China mainly through its majority-owned subsidiary Beijing
Dehaier Medical Technology Co. Limited (BDL) and its affiliate Beijing Dehaier Technology Limited (BTL). On October 23, 2003, Dehaier established a wholly-owned subsidiary in Hong Kong, De-haier Medical System (Hong
Kong) Limited (DHK), (collectively, the Company). Both BDL and BTL were incorporated in the Peoples Republic of China (PRC). The Company distributes branded, proprietary medical equipment, such as sleep
apnea machines, patient monitors, air compressors, and oxygen generators; moreover, standard product registration, product certification and quality management system have been established in the Company. ISO13485 industry standard has also already
been passed. It also has the distribution rights for a number of international medical equipment suppliers for products including anesthesia equipment, patient monitors, mobile C-arm X-ray machines and other medical equipment accessories.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements of the
Company are prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP).
Basis of Consolidation
The consolidated financial statements include the accounts
of Dehaier, BDL, its majority-owned subsidiary, and its wholly-owned subsidiary, DHK as well as BTL. All significant inter-company transactions and balances are eliminated in consolidation.
A group of shareholders, including the Chief Executive officer, holds more than 50% of the voting ownership interest of Dehaier, BDL and BTL. BTL is a variable interest entity, and BDL is the primary
beneficiary. BTL owns a building which is pledged as collateral for BDLs bank loans. In exchange, BDL loans money to BTL to finance its operations. BTLs primary operation is to provide repairs and transportation services to BDLs
customers. Because of these arrangements, BDL is the primary beneficiary of BTL, as the entity that is most closely associated with BTL. Dehaier has included BTL in its consolidated financial statements through the consolidation with BDL since
December 31, 2006. Dehaier, BDL and BTL were under common control until October 31, 2009, when each share of preferred share was converted into a common share. (see note 13). Because the chief executive officer held more than 50% of the
voting ownership interest of each of Dehaier, BDL, BTL and DHK at December 31, 2006, the Company initially measured the assets, liabilities and noncontrolling interest of the variable interest entity at the amounts at which they were carried in
the accounts of the reporting entity that controls the variable interest entity pursuant to FASB ASC 810-10.
On October 31, 2009, BDL
reconsidered whether it is the primary beneficiary of BTL when Dehaiers preferred stock was converted into common shares. While such conversion dilutes Mr. Chens interest in BDL such that BDL and BTL are not under common control
after October 31, 2009, BDL still has the obligation to absorb the expected losses of BTL. BTL is still a variable interest entity because all of its activities either involve or are conducted on behalf of the reporting enterprise and its
related parties. BDL is BTLs only customer referral source. On March 3, 2010, BDL entered into a Loss Absorption Agreement memorializing the understanding that BDL would continue to loan money to BTL as needed to fund its working capital
such that BDL would absorb BTLs losses.
F-7
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES-continued
The carrying amount and classification of BTLs assets and liabilities included in the Consolidated Balance Sheets are as follows:
December 31,
2009
2008
US$
US$
Total current assets
240,195
392,431
Total assets
1,330,139
1,573,073
Total current liabilities
67,750
367,842
Total liabilities
67,750
367,842
The accounts of BTL are consolidated
in the accompanying financial statements pursuant to Accounting Standards Codification (ASC) 810-10, Consolidation. As a VIE, BTLs revenues are included in the Companys service income, and its income from
operations is consolidated with the Companys. Because of the arrangements, the Company had a pecuniary interest in BTL that requires consolidation of the Companys and BTLs financial statements.
On January 1, 2009, the Company adopted the transition rules within ASC 810-10-65, regarding accounting and reporting standards for the
non-controlling interest in a subsidiary.
Use of Estimates
The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates are
adjusted to reflect actual experience when necessary. Significant accounting estimates reflected in the Companys consolidated financial statements include revenue recognition, allowance for doubtful accounts, inventory obsolescence, warranty
obligation, impairment of long-lived assets and useful lives of property and equipment. Actual results could differ from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and
highly liquid investments which are unrestricted as to withdrawal or use, and which have maturities of three months or less when purchased. The Company maintains uninsured cash and cash equivalents with various financial institutions mainly in the
PRC and Hong Kong.
Accounts Receivable
Accounts receivable are recorded at net realizable value. Accounts receivable terms typically are net 60-180 days from the end of the month in which the services were provided. The company generally does
not require collateral or other security to support accounts receivable. An allowance, if required, is based on a combination of historical experience, aging analysis, and an evaluation of the collectibility of specific accounts. Receivables are
considered past due after 3 years and written off.
Advances to Suppliers and Advances from Customers
The Company, as is the common practice in the PRC, will often pay advance payments to suppliers for unassembled parts, or receive
advance payments from customers. Advances to suppliers were $1,511,540 and $1,798,887 as of December 31, 2009 and 2008, respectively. Advances from customers were $174,253 and $230,394 as of December 31, 2009 and 2008, respectively.
F-8
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES-continued
Fair Value of Financial Instruments
The carrying amounts reported in the consolidated financial statements for current assets and current liabilities approximate fair value due to the short-term nature of these financial instruments.
In 2008, the Company adopted ASC 820-10, Fair Value Measurements and Disclosures, which establishes a single authoritative
definition of fair value and a framework for measuring fair value and expands disclosure of fair value measurements for both financial and nonfinancial assets and liabilities. This standard defines fair value, provides guidance for measuring fair
value and requires certain disclosures. This standard does not require any new fair value measurements, but discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income
or cash flows) and the cost approach (cost to replace the service capacity of an asset or replacement cost). For purposes of ASC 820-10-15, nonfinancial assets and nonfinancial liabilities would include all assets and liabilities other than those
meeting the definition of a financial asset or financial liability as defined in ASC 820-10-15-15-1A. Management elected the deferral option available for one year for nonfinancial assets and liabilities as permitted by ASC-820-10.
On August 26, 2009, the FASB issued Accounting Standard Update (ASU) 2009-05, Measuring Liabilities at Fair Value, to clarify how entities should
estimate the fair value of liabilities under the FASB ASC Topic 820, Fair Value Measurements and Disclosures. The amendments in ASU 2009-05 reduce potential ambiguity in financial reporting when measuring the fair value of liabilities. Therefore,
preparers, investors, and other users of financial statements will have a better understanding of how the fair value of liabilities was measured, helping to improve consistency in the application of Topic 820. The FASB issued ASU 2009-05 as a result
of expressed concern that there may be a lack of observable market information to measure the fair value of a liability. For example, in the hypothetical transfer of an asset subject to a restriction there will be no observable data available to
measure the liability because it is restricted from being transferred. This guidance is effective for the first reporting period (including interim periods) beginning after issuance.
Also in 2008, the Company decided not to elect the fair value option prescribed by Financial Accounting Standards Board (FASB) ASC-825-10 for its financial assets and liabilities.
Inventory
Inventory is stated at the lower of cost or market and consists of assembled and unassembled parts relating to medical devices. The Company reviews its
inventory annually for possible obsolete goods and to determine if any reserves are necessary. At December 31, 2008, no reserve for obsolescence was considered necessary. At December 31, 2009, the reserve for obsolescence was $52,989, and
the provision is included in the operating expenses in the consolidated statements of operations.
Property and
Equipment
Property and equipment are recorded at cost less accumulated depreciation and amortization. Depreciation and amortization
are calculated on a straight-line basis over the following estimated useful lives:
Leasehold improvements
Shorter of the useful lives or the lease term
Building and land use rights
20-40 years
Machinery and equipment
10-15 years
Furniture and office equipment
5 years
Motor vehicles
5 years
F-9
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES- continued
Intangible Assets
Intangible assets consist primarily of purchased technology rights with finite lives and are stated at cost less accumulated amortization. Amortization is
calculated on a straight-line basis over the estimated useful lives of these assets of 6 to 10 years and recognized in cost of revenues.
The
Company reviews intangible assets for impairment in accordance with the provisions of ASC 360-10, Impairment or Disposal of Long-Lived Assets.
There was no impairment of intangible assets at the balance sheet dates. Although management believes the assumptions used in testing for impairment are reasonable, changes in any one of the assumptions
could produce a significantly different result.
Impairment of Long-Lived Assets
The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may no
longer be recoverable. When these events occur, the Company measures impairment by comparing the carrying value of the long-lived assets to the estimated undiscounted future cash flows expected to result from the use of the asset and eventual
disposition. If the sum of the expected future cash flows is less than the carrying amount of the asset, an impairment loss, equal to the excess of the carrying amount over the fair market value of the asset, is recognized. Management has determined
no impairment exists at the balance sheet dates.
Revenue Recognition
The Company recognizes revenues when all the followings conditions have been satisfied:
*
Persuasive evidence of an arrangement exists;
*
Delivery and/or installation has occurred (e.g., risks and rewards of ownership have passed);
*
The sales price is fixed or determinable; and,
*
Collectibility is reasonably assured.
All
revenues are based on firm customer orders with fixed terms and conditions. Because the products are assembled to the customers specification, there is no right of return. The Company does not provide its customers with price protection or
cash rebates. For products which include software, the software is an off-the-shelf package and an integral part of the products being delivered. The Company does not provide any significant post-sale customer support services and does not provide
customers with upgrades. The software is incidental to the product as a whole. For products that do not require installation, revenues are recognized when the products are delivered. For products that require installation, revenues are recognized
when the installation is completed.
For all service income, the Company recognizes the revenue upon the completion of the repairs when the
equipment has been returned to and accepted by the customers.
In the PRC, value added tax (VAT) of 17% of the invoice amount is collected in
respect of the sales of goods on behalf of tax authorities. The VAT collected is not revenue of the Company; instead, the amount is recorded as a liability on the balance sheet until such VAT is paid to the authorities.
Cost of Revenues
Cost of revenues primarily includes wages to assemble parts and the costs of unassembled parts, handling charges, and other expenses associated with the
assembly and distribution of product.
F-10
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES- continued
Service income and expense
Service income and expense represents activities related to repair and transportation service provided for the customers by BTL.
Foreign Currency Translation
The accounts of Dehaier, BDL, BTL and DHK are measured
using the currency of the primary economic environment in which the entity operates (the functional currency). Dehaiers functional currency is US dollars ($) while BDL and BTL maintain their accounts in Renminbi
(RMB) and DHK maintains its currency in Hong Kong dollars (HKD). The accompanying consolidated financial statements are presented in US dollars. Foreign currency transactions are translated into US dollars using fixed
exchange rates in effect at the time of the transaction. Generally foreign exchange gains and losses resulting from the settlement of such transactions are recognized in the consolidated statements of operations. The foreign currency accounts of
DHK, BDL and BTL are translated in accordance with ASC 830-10, Foreign Currency Matters. Assets and liabilities are translated at current exchange rates quoted by the Peoples Bank of China at the balance sheet dates and revenues
and expenses are translated at average exchange rates in effect during the periods. Resulting translation adjustments are recorded as other comprehensive income (loss) and accumulated as a separate component of equity in non-controlling interest.
Warranty Costs
The Company provides for the estimated cost of product warranties at the time revenue is recognized. Warranty costs are included in general and administrative expenses. The Companys warranty
obligation is affected by product failure rates and material usage and service delivery costs incurred in correcting product failure. Should actual product failure rates, material usage or service delivery costs differ from the Companys
estimates, the Company may be required to revise its estimated product warranty liability. The term of the product warranty is generally twelve months. The warranty obligation was $178,755, $158,065 at December 31, 2009 and 2008, respectively.
Warranty expense for the years ended December 31, 2009 and 2008 was $120,587 and $150,382, respectively.
Research
and Development Costs
Research and development costs relating to the development of new products and processes, including significant
improvements and refinements to existing products, are expensed as incurred. Research and development costs were $ 82,164 and $ 87,660 for the years ended December 31, 2009 and 2008, respectively.
Shipping and Handling Expenses
Shipping and handling expenses of $ 62,566 and $ 68,135 for the years ended December 31, 2009 and 2008 were included in the operating expenses in the consolidated statements of operations,
respectively.
Advertising Costs
Advertising costs are expensed as incurred. Advertising costs were $19,962 and $52,677 for the years ended December 31, 2009 and 2008, respectively.
F-11
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES- continued
Earnings Per Share
The Company follows the provisions of ASC 260-10, Earnings Per Share. Basic earnings per share is computed by dividing net income attributable
to holders of common shares by the weighted average number of common shares outstanding during the years. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common shares were
exercised or converted into common shares. Convertible preferred shares are included in the computation of diluted earnings per share on an if converted basis, when the impact is dilutive.
The following table sets forth computation of basic and diluted weighted average share information:
December 31,
2009
2008
Weighted average number of common shares outstanding
2,076,608
1,891,930
Dilutive effect of convertible preferred shares
923,392
1,108,070
Weighted average number of common shares outstanding, assuming dilution
3,000,000
3,000,000
Value
Added Tax
The Company reports revenues net of PRCs value added tax for all the periods presented in the consolidated statements
of operations.
Stock-Based Compensation
The Company follows the provisions of ASC 718-10, Share-Based Payment Arrangement. On December 7, 2009, the Companys Board of Directors and shareholders have approved the creation
of a share incentive plan to be implemented after the Company has completed its public offering. This plan will authorize the issuance of up to 10% of the number of shares outstanding after the Company has completed its public offering. Pursuant to
the anticipated plan, the Company may issue options to purchase its common shares to employees and directors of the Company and its affiliates. The Company will fair value share-based awards to be granted under the new plan. Accordingly,
compensation will be measured on the grant date using appropriate valuation models.
F-12
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES- continued
Income Taxes
The
Company uses the asset and liability method of accounting for income taxes in accordance with ASC 740-10, Accounting for Income Taxes. Under this method, income tax expense is recognized for the amount of: (i) taxes payable or
refundable for the current year; and, (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entitys financial statements or tax returns. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized
in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if, based on the weight of available positive and negative evidence, it is more likely than not
that some portion or all of the deferred tax assets will not be realized. As of December 31, 2009 and 2008, the Company was not required to record any deferred tax assets or liabilities.
ASC 740-10 prescribes a recognition threshold and measurement attribute for the financial statement recognition of a tax position taken or expected to be taken on a tax return. Under ASC 740-10, a tax
benefit from an uncertain tax position taken or expected to be taken may be recognized only if it is more likely than not that the position is sustainable upon examination, based on its technical merits. The tax benefit of a qualifying
position under ASC 740-10 would equal the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with a taxing authority having full knowledge of all the relevant information. A liability (including
interest and penalties, if applicable) is established in the financial statements to the extent a current benefit has been recognized on a tax return for matters that are considered contingent upon the outcome of an uncertain tax position. Related
interest and penalties, if any, are included as components of income tax expense and income taxes payable. The Company is awaiting resolution of certain complex tax issues and has not yet filed its 2008 and 2009 Value Added Tax (VAT) tax
returns for some of its customers. However, all the potential VAT liabilities on these VAT returns were accrued and included in the accompanying consolidated financial statements.
The implementation of ASC 740-10 resulted in no material liability for unrecognized tax benefits and no material change to the beginning retained earnings of the Company. As of December 31, 2009 and
2008, the Company did not have a liability for any unrecognized tax benefits. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the statement of operations. During the years ended
December 31, 2009 and 2008, the Company did not incur any interest or penalties.
Income tax returns for the year prior to 2005 are no
longer subject to examination by tax authorities.
F-13
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES- continued
Recently Issued Accounting Standards
In June 2009, the FASB issued a statement establishing the FASB Accounting Standards Codification as the source of the authoritative accounting principles recognized by the FASB to be applied by
nongovernmental entities in the preparation of financial statements in conformity with GAAP. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. This
statement is effective for financial statements issued for interim and annual periods ending after September 15, 2009. On the effective date of this statement, all then existing non-SEC accounting and reporting standards were superseded.
In June 2009, the FASB issued an amendment to its Interpretation, Consolidation of Variable Interest Entities. The statement
requires an entity to perform an analysis to determine whether the entitys variable interest give it a controlling financial interest in a variable interest entity by rationalizing characteristics that would give it power to direct the
activities of a variable interest entity and the obligation to absorb losses or the right to receive benefits from the entity that could potentially be significant to the variable interest entity. The statement is effective for years beginning after
November 15, 2009 and is not expected to have a material effect on the Companys consolidated financial statements.
On January 21, 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2010-06, Improving Disclosures about Fair Value Measurements. The ASU reports on
new disclosure requirements and clarifications of existing requirements under Accounting Standards Codification (ASC) Subtopic 820-10 (originally issued as FAS 157). The new disclosure requirements apply to interim and annual reporting
periods beginning after Dec. 15, 2009, with one exception: The new rules regarding purchases, sales, issuances and settlements associated with Level 3 measurements will be effective for fiscal years beginning after Dec. 15, 2010, and for interim
periods within those fiscal years. The adoption of this accounting standard is not expected to have a material effect on the Companys consolidated financial statements.
F-14
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
3. OTHER RECEIVABLES
Other receivables consist of the following:
December 31,
2009
December 31,
2008
US$
US$
Due from suppliers
111,489
251,697
Deposits for ongoing contracts
1,352,056
874,260
Staff advance
35,566
61,403
1,499,111
1,187,360
4. PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following:
December 31,
2009
December 31,
2008
US$
US$
Advances to suppliers
358,607
505,140
Prepayment for equipment purchase
1,152,933
1,293,747
Initial public offering expenses
102,500
Other prepaid expenses
77,347
1,691,387
1,798,887
F-15
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
5. PROPERTY AND EQUIPMENT, NET
Property and equipment consist of the following:
December 31,
2009
December 31,
2008
US$
US$
Buildings
1,215,349
1,227,641
Land use rights
284,751
284,940
Plant and machinery
1,947,512
1,040,771
Automobiles
56,142
56,428
Office and computer equipment
290,183
267,125
3,793,937
2,876,905
Less: Accumulated depreciation and amortization
(931,312
)
(680,778
)
Property and equipment, net
2,862,625
2,196,127
At December 31, 2009 and 2008, BTLs building was pledged to a bank as collateral for short-term borrowings of
RMB10,000,000 (US$1,464,770), RMB10,000,000((US$1,465,740), respectively (see Note 8).
Depreciation and amortization expense was $249,871 and
$235,867, for the years ended December 31, 2009 and 2008, respectively.
Land Use Rights
There is no private ownership of land in China. Land is owned by the government and the government grants land use rights for specified terms. The
Companys land use rights are reported at the purchase price (RMB1,944,000 in 2002).
F-16
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
6. INTANGIBLE ASSETS, NET
Intangible assets consist of the following:
December 31,
2009
December 31,
2008
US$
US$
Technology rights
182,623
182,623
Less: accumulated amortization
(182,623
)
(146,098
)
Intangible assets, net
36,525
Intangible assets represent technology rights relating to the anesthesia machines under the brand of Kontron. Amortization
expense for each of the years ended December 31, 2009 and 2008 was $36,525.
7. TAX RECEIVABLE
Tax receivable consists of the following:
December 31,
2009
December 31,
2008
US$
US$
Value added tax receivable
1,362,372
552,968
Enterprises or individuals who sell commodities, engage in repair and maintenance or import and export goods in the PRC are
subject to a value added tax in accordance with Chinese laws. The value added tax standard rate is 17% of the gross sales price. A credit is available whereby VAT paid on the purchases of unassembled medical components of the Companys product
used in contract and production can be used to offset the VAT due on sales of the product.
The tax receivable as of December 31, 2009
and 2008 was $1,362,372, $552,968, respectively, which represents VAT credit on the purchased products. These amounts can be used to offset the VAT due on sales of the finished product.
8. SHORT-TERM BORROWINGS
The Company has a line of credit for RMB10,000,000 with a
commercial bank in China to finance its working capital. The credit line bears interest at a variable rate and is renewed annually on May 18th. Average interest rates for the years ended December 31, 2009 and 2008 were 5.58% and 7.84%,
respectively. Pursuant to the terms of the agreement, the line of credit is secured by BTLs building (see note 5) and guaranteed by BDL and an officer of the Company.
On June 2, 2009, the bank renewed the Companys credit line with payments due on November 20, 2009, March 20, 2010 and May 20, 2010 for RMB2,000,000, RMB3,000,000 and
RMB5,000,000, respectively. On November 17, 2009, the bank and the Company agreed to a new payment schedule whereby on January 20, 2010, March 20, 2010 and May 20, 2010, RMB 1,000,000, RMB 4,000,000 and RMB 5,000,000 are
due, respectively. On January 20, 2010, RMB 1,000,000 was paid.
On March 16, 2010, the bank and the Company negotiated (and on
March 18, 2010 the bank and the Company executed) an amendment to the repayment schedule whereby on March 20, 2010 and May 20, 2010, RMB 3,000,000 and RMB 6,000,000 are due, respectively. On March 18, 2010, RMB 3,000,000 was
paid.
F-17
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
9. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other payables consist of the following:
December 31,
2009
December 31,
2008
US$
US$
Accrued salaries and social welfare
167,684
153,952
Accrued expenses
19,042
19,054
Other payables, non-trade vendors
49,686
77,833
Deposit from customer
100,000
336,412
250,839
10. TAXES PAYABLE
Taxes payable consists of the following:
December 31,
2009
December 31,
2008
US$
US$
Value added tax
3,966,007
2,542,227
Enterprise income tax
1,023,058
504,445
Employee withholding taxes
3,226
3,777
Business tax
943
1,174
City construction tax
153
514
4,993,387
3,052,137
11. NON-CONTROLLING INTEREST
Non-controlling interest consists of the following:
December 31,
2009
December 31,
2008
US$
US$
Original paid-in capital
384,211
384,211
Retained Earnings
700,861
642,940
Accumulated other comprehensive income
177,317
178,081
1,262,389
1,205,232
F-18
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
12. COMMITMENTS AND CONTINGENCY
Leases
The lease
commitments are for office premises and a warehouse facility, all of which are classified as operating leases. These non-cancelable leases have lease terms for one year. Future minimum lease payments under these leases at December 31, 2009, are
as follows:
Year Ending December 31,
US$
2010
45,078
Rent expense for the year ended
December 31, 2009 and 2008 was $ 56,788 and $ 32,011, respectively.
Rent expense paid to the spouse of the chief executive officer for
the years ended December 31, 2009 and 2008 was $ 27,375 and $ 0,respectively.
On December 15, 2009, BTL agreed to lease
its building to BDL free of any charges through September 24, 2010.
Employment Contracts
Under the PRC labor law, all employees have signed employment contracts with the Company. Management employees have employment contracts with terms up to
three years and non-management employees have a one year employment contract renewable on an annual basis.
Contingency
The Labor Contract Law of the Peoples Republic of China, effective as of January 1, 2008, requires employers to assure the
liability of the severance payments if employees are terminated and have been working for the employers for at least two years prior to January 1, 2008. The Company has estimated its possible severance payments of approximately $124,000 and
$88,000 as of December 31, 2009 and 2008, respectively, which have not been reflected in its consolidated financial statements.
F-19
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
13. SHAREHOLDERS EQUITY
Common Shares
At
December 31, 2008, the Companys Memorandum and Articles of Association authorized share capital of US $50,000 comprised of 4,500,000 common shares and 500,000 Preferred Shares (120,000 shares of Series A Preferred Shares and 380,000
shares of Series B Preferred Shares) with US$0.01 par value.
On October 31, 2009, the board of directors approved a 3.6614-for-1 stock
split of the Companys common shares. Accordingly, all common share and per share information in the accompanying consolidated financial statements give retroactive effect to the stock split. Prior to the stock split, there were 516,722 common
shares issued and outstanding at December 31, 2008. The authorized share capital remains at US$50,000.
On March 22, 2010, the
founders of the Company placed an aggregate of 600,000 common shares of the Company into escrow. That being equal to 40% of the maximum number of shares to be sold in an initial public offering (IPO) until such time as the Company files
its Form 10-K with the Securities and Exchange Commission for the year ending December 31, 2010, or the termination of the IPO without closing, if earlier. The shares in escrow (Make-Good Shares) will be accounted for as an element in the
IPO and the Company will not recognize any compensation expense upon the return of such Make-Good Shares to the holders. To the extent the Companys earnings per share for the year ending December 31, 2010 are less than $.80, the Company
shall redeem, pro rata, such shares. Alternatively, if the closing price of the common shares is equal to at least 2.5 times of the IPO offering price for five trading days in any ten trading day period, then the Make-Good Shares will be returned to
the founders. These shares are included as part of the calculation of the basic and diluted earning per share for all the periods presented in the accompanying consolidated financial statements.
F-20
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
13. SHAREHOLDERS EQUITY- continued
Convertible Preferred Shares
In October 2003, the Company issued 120,000 Series A convertible preferred shares (Series A Preferred Shares) for total proceeds of $1,200,000.
During 2007, the Company issued in aggregate 182,635 Series B convertible preferred shares (Series B Preferred Shares) for total proceeds of
$2,000,000.
Series A Preferred Shares and Series B Preferred Shares are collectively referred to as the Preferred Shares.
Preferred Shares have priority over the common stock Ordinary Shares. Certain rights, preferences and privileges of the Preferred
Shares are listed below:
The holders of Preferred Shares are entitled to receive noncumulative dividends, when and if declared by the board
of directors. Dividends are not mandatory and shall not accrue.
Preferred Shares Series A and B have a liquidation preference of $10 and
$10.95074 per share, respectively.
The holders of Preferred Shares are entitled to one vote for each share of common stock the Preferred
Shares could be converted to.
Preferred Shares are non-redeemable.
On October 31, 2009, each share of preferred stock was converted into common shares on a 1-to-1 basis. In addition, all preferred shares in authorized capital on October 31, 2009, were
re-designated as common shares.
Following is a pro-forma earnings per share calculation for the year ended December 31, 2008 giving
effect to the conversion of all the outstanding preferred shares and the effect of the stock split:
December 31,
2008
US$
Basic earnings per share
0.31
F-21
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
14. INCOME TAXES
British Virgin Islands
Dehaier is a tax-exempt company incorporated in the British
Virgin Islands. BDL and BTL were incorporated in the PRC and are governed by the PRC laws.
Hong Kong
DHK is subject to Hong Kong profits tax at a rate of 17.5% on its assessable profits. No Hong Kong profits tax has been provided as
the Company did not have any taxable profit that was earned in or derived from Hong Kong during the years presented.
PRC
BDL is
entitled to a preferential tax rate of 15% as a high technology company, and is entitled to a three-year exemption from income taxes commencing in 2004, followed by a 50% reduction in tax rates for the succeeding three years.
In May 2008, PRC issued new standards for high technology companies and required the Company to update their certification. Dehaier did not
get the updated certification in 2008. On May 18, 2009, the State Tax of the Beijing Changping District issued the Notice to Tax Affairs (Tax Notice [2009]7013) to cancel Approved to relief the Enterprise Income Tax act.
The tax rate for BDL is 25% in 2008.
PRC government grants a preferential income tax rate of 15% to government-certified high technology
companies, and under the new standard the period of validity for the certification of high technology companies is three years. In 2009, BDL updated its certification for high technology company. Therefore, BDL used a 15% income tax rate
to calculate the income tax expense for year ended December 31 2009.
BTL is entitled to a preferential tax rate of 15% as a high
technology company, and is entitled to a three-year exemption from income taxes commencing in 2002, followed by a 50% reduction in tax rates for the succeeding three years. The tax rate for BTL is 25% in 2008 and 2009.
A reconciliation of income tax expense and the amount computed by applying the statutory income tax rate to the income before income tax provision is as
follows:
Year Ended December 31
2009
2008
US$
US$
Tax computed at statutory rate
531,461
415,332
Increase in income taxes resulting from temporary differences
Permanent differences
531,461
415,332
F-22
Table of Contents
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
15. RELATED PARTY TRANSACTIONS
At December 31 2008, the amount due to an officer was $969 representing expenses paid by an officer of the Company. This amount was repaid in the first six months of 2009.
At December 31 2009, the amount due to an officer was $3,861 representing expenses paid by an officer of the Company.
16. CONCENTRATIONS
Major Customers
For the years ended December 31, 2009 and 2008, approximately 7% and 11%, respectively, of the Companys revenues were to one customer.
At December 31, 2009 and 2008, receivables from four customers were approximately 9%, 8%, 8%, 7% and 17%, 13%, 11%, 10%, respectively.
Revenues
For the years ended December 31, 2009 and 2008, the Companys three top selling products accounted, in the aggregate, for approximately 58 % and 65%, respectively, of its total net
revenues.
The following represents the revenues by products, all derived from China:
For the years
ended
December 31,
2009
2008
Products
US$
US$
Medical Devices
9,426,557
8,814,682
Technical Service
1,836,603
484,799
Respiratory and Oxygen Homecare
1,106,800
114,949
12,369,960
9,414,430
F-23
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.