67 unchanged sentences
Bank Trust Company, National Association, as trustee, with respect to 2.50% exchangeable senior notes due 2027 (incorporated herein by reference to Exhibit 4.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on February 22, 2022 (File No.
+Added: Indenture, dated February 2, 2023, by and among NCL Corporation Ltd., as issuer, the guarantors party thereto, U.S.
+Added: Bank Trust Company, National Association, as trustee, principal paying agent, transfer agent and registrar, and JPMorgan Chase Bank, N.A., as security agent, with respect to 8.375% Senior Secured Notes Due 2028 (incorporated herein by reference to Exhibit 4.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on February 2, 2023 (File No.
+Added: Indenture, dated February 22, 2023, by and among, inter alia, NCL Corporation Ltd., as issuer, the guarantors party thereto and U.S.
+Added: Bank Trust Company, National Association, as trustee, principal paying agent, transfer agent, registrar and security agent, with respect to the First Lien Senior Secured Notes (incorporated herein by reference to Exhibit 4.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on February 27, 2023 (File No.
Form of Certificate of Ordinary Shares (incorporated herein by reference to Exhibit 4.7 to amendment no.
3 unchanged sentences
and State House Trust Company Limited (incorporated herein by reference to Exhibit 9.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on January 30, 2013 (File No.
−Removed: Fourth Amendment Agreement, dated December 23, 2021, to Breakaway One Credit Agreement, dated November 18, 2010, by and among Breakaway One, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders party thereto, KfW IPEX-Bank GmbH, as facility agent, collateral agent and CIRR agent, Nordea Bank Abp, filial i Norge, as documentation agent, Commerzbank Aktiengesellschaft, as Hermes agent, and the other parties thereto#†
−Removed: Fifth Amendment Agreement, dated December 23, 2021, to Breakaway Two Credit Agreement, dated November 18, 2010, by and among Breakaway Two, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders party thereto, KfW IPEX-Bank GmbH, as facility agent, collateral agent and CIRR agent, Nordea Bank Abp, filial i Norge, as documentation agent, Commerzbank Aktiengesellschaft, as Hermes agent, and the other parties thereto#†
−Removed: Third Supplemental Agreement, dated December 23, 2021, to Breakaway Three Credit Agreement, dated October 12, 2012, by and among Breakaway Three, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders thereto and KfW IPEX-Bank GmbH, as facility agent, Hermes agent, bookrunner, initial mandated lead arranger, collateral agent and CIRR agent#†
−Removed: Fourth Supplemental Agreement, dated December 23, 2021, to Breakaway Four Credit Agreement, dated October 12, 2012, by and among Breakaway Four, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders therein defined and KfW IPEX-Bank GmbH, as facility agent, Hermes agent, bookrunner, initial mandated lead arranger, collateral agent and CIRR agent#†
−Removed: Amendment Agreement to Fifth Amended and Restated Credit Agreement, dated November 12, 2021, by and among NCL Corporation Ltd., as borrower, Voyager Vessel Company, LLC, as co-borrower, the subsidiary guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, which amends the Fifth Amended and Restated Credit Agreement, dated May 8, 2020 (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on November 15, 2021 (File No.
+Added: Fourth Amendment Agreement, dated December 23, 2021, to Breakaway One Credit Agreement, dated November 18, 2010, by and among Breakaway One, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders party thereto, KfW IPEX-Bank GmbH, as facility agent, collateral agent and CIRR agent, Nordea Bank Abp, filial i Norge, as documentation agent, Commerzbank Aktiengesellschaft, as Hermes agent, and the other parties thereto (incorporated herein by
+Added: reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
001-35784))#†
−Removed: Fourth Supplemental Agreement, dated December 23, 2021, to Seahawk One Credit Agreement, dated July 14, 2014, by and among Seahawk One, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders party thereto and KfW IPEX-Bank GmbH, as facility agent, Hermes agent, bookrunner, initial mandated lead arranger, collateral agent and CIRR Agent #†
−Removed: Fifth Supplemental Agreement, dated December 23, 2021, to Seahawk Two Credit Agreement, dated July 14, 2014, by and among Seahawk Two, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders party thereto and KfW IPEX-Bank GmbH, as facility agent, Hermes agent, bookrunner, initial mandated lead arranger, collateral agent and CIRR Agent#†
+Added: Fifth Amendment Agreement, dated December 23, 2021, to Breakaway Two Credit Agreement, dated November 18, 2010, by and among Breakaway Two, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders party thereto, KfW IPEX-Bank GmbH, as facility agent, collateral agent and CIRR agent, Nordea Bank Abp, filial i Norge, as documentation agent, Commerzbank Aktiengesellschaft, as Hermes agent, and the other parties thereto (incorporated herein by reference to Exhibit 10.2 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: 001-35784))#†
+Added: Third Supplemental Agreement, dated December 23, 2021, to Breakaway Three Credit Agreement, dated October 12, 2012, by and among Breakaway Three, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders thereto and KfW IPEX-Bank GmbH, as facility agent, Hermes agent, bookrunner, initial mandated lead arranger, collateral agent and CIRR agent (incorporated herein by reference to Exhibit 10.3 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: 001-35784))#†
+Added: Side Letter, dated December 13, 2022, by and among Breakaway Three, Ltd.
+Added: and Breakaway Four, Ltd., as borrowers, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, and KfW IPEX-Bank GmbH as CIRR agent, Hermes agent and facility agent (incorporated herein by reference to Exhibit 10.2 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
+Added: Fourth Supplemental Agreement, dated December 23, 2021, to Breakaway Four Credit Agreement, dated October 12, 2012, by and among Breakaway Four, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders therein defined and KfW IPEX-Bank GmbH, as facility agent, Hermes agent, bookrunner, initial mandated lead arranger, collateral agent and CIRR agent (incorporated herein by reference to Exhibit 10.4 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: 001-35784))#†
+Added: Amendment Agreement, dated December 6, 2022, by and among NCL Corporation Ltd., as borrower, Voyager Vessel Company, LLC, as co-borrower, the subsidiary guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, which amends the Fifth Amended and Restated Credit Agreement, dated May 8, 2020 (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 9, 2022 (File No.
+Added: 001-35784))#†
+Added: Fourth Supplemental Agreement, dated December 23, 2021, to Seahawk One Credit Agreement, dated July 14, 2014, by and among Seahawk One, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders party thereto and KfW IPEX-Bank GmbH, as facility agent, Hermes agent, bookrunner, initial mandated lead arranger, collateral agent and CIRR Agent (incorporated herein by reference to Exhibit 10.6 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: 001-35784))#†
+Added: Side Letter, dated December 13, 2022, by and among Seahawk One, Ltd., Seahawk Two, Ltd., Breakaway One, Ltd.
+Added: and Breakaway Two, Ltd., as borrowers, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, KfW IPEX-Bank GmbH, as CIRR agent and facility agent under the Credit Agreements and as Hermes agent under the Seahawk One Credit Agreement and the Seahawk Two Credit Agreement, and Commerzbank Aktiengesellschaft, as Hermes agent under the Breakaway One Credit Agreement and the Breakaway Two Credit Agreement (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
+Added: Fifth Supplemental Agreement, dated December 23, 2021, to Seahawk Two Credit Agreement, dated July 14, 2014, by and among Seahawk Two, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, the lenders party thereto and KfW IPEX-Bank GmbH, as facility agent, Hermes agent, bookrunner, initial mandated lead arranger, collateral agent and CIRR Agent (incorporated herein by reference to Exhibit 10.7 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: 001-35784))#†
Amendment and Restatement Agreement, dated as of February 17, 2021, among Riviera New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Oceania Cruises S.
2 unchanged sentences
Supplemental Agreement, dated as of December 23, 2021, among Riviera New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Oceania Cruises S.
−Removed: de R.L., as charterer and shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank and Société Générale, as mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of February 17, 2021#
+Added: de R.L., as charterer and shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank and Société Générale, as mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of February 17, 2021 (incorporated herein by reference to Exhibit 10.9 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among Riviera New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Norwegian Cruise Line Holdings Ltd.
+Added: and Oceania Cruises S.
+Added: de R.L., as charterer and shareholder, the lenders party thereto, Crédit Agricole Corporate and Investment Bank and Société Générale, as mandated lead arrangers, and Crédit Agricole Corporate and Investment Bank, as agent and SACE agent (incorporated herein by reference to Exhibit 10.5 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of February 17, 2021, among Marina New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Oceania Cruises S.
2 unchanged sentences
Supplemental Agreement, dated as of December 23, 2021, among Marina New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Oceania Cruises S.
−Removed: de R.L., as charterer and shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank and Société Générale, as mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of February 17, 2021#
+Added: de R.L., as charterer and shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank and Société Générale, as mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of February 17, 2021 (incorporated herein by reference to Exhibit 10.11 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among Marina New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Norwegian Cruise Line Holdings Ltd.
+Added: and Oceania Cruises S.
+Added: de R.L., as charterer and shareholder, the lenders party thereto, Crédit Agricole Corporate and Investment Bank and Société Générale, as mandated lead arrangers, and Crédit Agricole Corporate and Investment Bank, as agent and SACE agent (incorporated herein by reference to Exhibit 10.6 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of February 17, 2021, among Explorer New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Seven Seas Cruises S.
−Removed: de R.L., as charterer and shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, Société Générale, HSBC Bank PLC, and KfW IPEX-Bank GmbH, as joint mandated lead arrangers, and the other parties thereto, which amends and restates the Loan Agreement, originally dated as of July 31, 2013 (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on February 23, 2021 (File No.
+Added: de R.L., as charterer and
+Added: shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, Société Générale, HSBC Bank PLC, and KfW IPEX-Bank GmbH, as joint mandated lead arrangers, and the other parties thereto, which amends and restates the Loan Agreement, originally dated as of July 31, 2013 (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on February 23, 2021 (File No.
001-35784))#†
Supplemental Agreement, dated as of December 23, 2021, among Explorer New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Seven Seas Cruises S.
−Removed: de R.L., as charterer and shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, Société Générale, HSBC Bank PLC, and KfW IPEX-Bank GmbH, as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of February 17, 2021#
+Added: de R.L., as charterer and shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, Société Générale, HSBC Bank PLC, and KfW IPEX-Bank GmbH, as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of February 17, 2021 (incorporated herein by reference to Exhibit 10.13 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among Explorer New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Norwegian Cruise Line Holdings Ltd.
+Added: and Seven Seas Cruises S.
+Added: de R.L., as charterer and shareholder, the lenders party thereto, Crédit Agricole Corporate and Investment Bank, Société Générale and KfW IPEX-Bank GmbH, as joint mandated lead arrangers, Crédit Agricole Corporate and Investment Bank, as agent and SACE agent, and Crédit Agricole Corporate and Investment Bank, as security trustee (incorporated herein by reference to Exhibit 10.3 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of February 17, 2021, among Explorer II New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Seven Seas Cruises S.
2 unchanged sentences
Supplemental Agreement, dated as of December 23, 2021, among Explorer II New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Seven Seas Cruises S.
−Removed: de R.L., as charterer and shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, Société Générale, HSBC Bank PLC, and KfW Ipex-Bank GmbH, as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of February 17, 2021#
+Added: de R.L., as charterer and shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, Société Générale, HSBC Bank PLC, and KfW Ipex-Bank GmbH, as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of February 17, 2021 (incorporated herein by reference to Exhibit 10.15 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among Explorer II New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Norwegian Cruise Line Holdings Ltd.
+Added: and Seven Seas Cruises S.
+Added: de R.L., as charterer and shareholder, the lenders party thereto, Crédit Agricole Corporate and Investment Bank, Société Générale, HSBC Bank PLC, and KfW IPEX-Bank GmbH, as joint mandated lead arrangers, Crédit Agricole Corporate and Investment Bank, as agent and SACE agent, and Crédit Agricole Corporate and Investment Bank, as security trustee (incorporated herein by reference to Exhibit 10.4 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of June 17, 2021, but effective as of July 5, 2021, among Leonardo One, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., KfW IPEX-Bank GmbH, HSBC Bank PLC and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties thereto, which amends and restates the Loan Agreement, originally dated as of April 12, 2017 (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 10-Q filed on August 9, 2021 (File No.
−Removed: Supplemental Agreement, dated as of December 23, 2021, among Leonardo One, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., KfW IPEX-Bank GmbH, HSBC Bank PLC and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021#
+Added: Supplemental Agreement, dated as of December 23, 2021, among Leonardo One, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., KfW IPEX-Bank GmbH, HSBC Bank PLC and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021 (incorporated herein by reference to Exhibit 10.17 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among Leonardo One, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH and Cassa Depositi e Prestiti S.P.A., as mandated lead arrangers, Crédit Agricole Corporate and Investment Bank, as agent and SACE agent, and Crédit Agricole Corporate and Investment Bank, as security trustee (incorporated herein by reference to Exhibit 10.7 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of June 17, 2021, but effective as of July 5, 2021, among Leonardo Two, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties thereto, which amends and restates the Loan Agreement, originally dated as of April 12, 2017 (incorporated herein by reference to Exhibit 10.2 to Norwegian Cruise Line Holdings Ltd.’s Form 10-Q filed on August 9, 2021 (File No.
−Removed: Supplemental Agreement, dated as of December 23, 2021, among Leonardo Two, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021#
+Added: Supplemental Agreement, dated as of December 23, 2021, among Leonardo Two, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021 (incorporated herein by reference to Exhibit 10.19 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among Leonardo Two, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC and Cassa Depositi e Prestiti S.P.A., as mandated lead arrangers, Crédit Agricole Corporate and Investment Bank, as agent and SACE agent, and Crédit Agricole Corporate and Investment Bank, as security trustee (incorporated herein by reference to Exhibit 10.8 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of June 17, 2021, but effective as of July 6, 2021, among Leonardo Three, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, HSBC Bank PLC, BNP Paribas Fortis S.A./N.V., KfW IPEX-Bank GmbH and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties thereto, which amends and restates the Loan Agreement, originally dated as of April 12, 2017 (incorporated herein by reference to Exhibit 10.3 to Norwegian Cruise Line Holdings Ltd.’s Form 10-Q filed on August 9, 2021 (File No.
−Removed: Supplemental Agreement, dated as of December 23, 2021, among Leonardo Three, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, HSBC Bank PLC, BNP Paribas Fortis S.A./N.V., KfW IPEX-Bank GmbH and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021#
+Added: Supplemental Agreement, dated as of December 23, 2021, among Leonardo Three, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, HSBC Bank PLC, BNP Paribas Fortis S.A./N.V., KfW IPEX-Bank GmbH and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties
+Added: thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021 (incorporated herein by reference to Exhibit 10.21 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among Leonardo Three, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, HSBC Bank PLC, BNP Paribas Fortis S.A./N.V., KfW IPEX-Bank GmbH and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, BNP Paribas S.A., as agent and SACE agent, and BNP Paribas S.A., as security trustee (incorporated herein by reference to Exhibit 10.9 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of June 17, 2021, but effective as of July 6, 2021, among Leonardo Four, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, KfW IPEX-Bank GmbH, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties thereto, which amends and restates the Loan Agreement, originally dated as of April 12, 2017 (incorporated herein by reference to Exhibit 10.4 to Norwegian Cruise Line Holdings Ltd.’s Form 10-Q filed on August 9, 2021 (File No.
−Removed: Supplemental Agreement, dated as of December 23, 2021, among Leonardo Four, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, KfW IPEX-Bank GmbH, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021#
+Added: Supplemental Agreement, dated as of December 23, 2021, among Leonardo Four, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, KfW IPEX-Bank GmbH, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021 (incorporated herein by reference to Exhibit 10.23 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among Leonardo Four, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, HSBC Bank PLC, BNP Paribas Fortis S.A./N.V., KfW IPEX-Bank GmbH and Cassa Depositi e Prestiti S.P.A., as joint mandated lead arrangers, BNP Paribas S.A., as agent and SACE agent, and BNP Paribas S.A., as security trustee (incorporated herein by reference to Exhibit 10.10 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of June 17, 2021, but effective as of July 5, 2021, among Leonardo Five, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
1 unchanged sentence
Supplemental Agreement, dated as of December 23, 2021, among Leonardo Five, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
−Removed: and Société Générale, as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021#
+Added: and Société Générale, as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021 (incorporated herein by reference to Exhibit 10.25 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among Leonardo Five, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
+Added: and Société Générale, as joint mandated lead arrangers, BNP Paribas S.A., as facility agent, Crédit Agricole Corporate and Investment Bank, as SACE agent, and HSBC Corporate Trustee Company (UK) Limited, as security trustee (incorporated herein by reference to Exhibit 10.11 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of June 17, 2021, but effective as of July 5, 2021, among Leonardo Six, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
1 unchanged sentence
Supplemental Agreement, dated as of December 23, 2021, among Leonardo Six, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
−Removed: and Société Générale, as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021#
+Added: and Société Générale, as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021 (incorporated herein by reference to Exhibit 10.27 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among Leonardo Six, Ltd., as borrower, NCL Corporation Ltd., as guarantor, NCL International, Ltd., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
+Added: and Société Générale, as joint mandated lead arrangers, BNP Paribas S.A., as facility agent, Crédit Agricole Corporate and Investment Bank, as SACE agent, and HSBC Corporate Trustee Company (UK) Limited, as security trustee (incorporated herein by reference to Exhibit 10.12 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of June 17, 2021, but effective as of July 5, 2021, among Explorer III New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Seven Seas Cruises S.
3 unchanged sentences
de R.L., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
−Removed: and Société Générale., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021#
+Added: and Société Générale., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021(incorporated herein by reference to Exhibit 10.29 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among Explorer III New Build, LLC, as borrower, NCL Corporation Ltd., as guarantor, Seven Seas Cruises S.
+Added: de R.L., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
+Added: and Société Générale, as joint mandated lead arrangers, BNP Paribas S.A., as facility agent, Crédit Agricole Corporate and Investment Bank, as SACE agent, and HSBC Corporate Trustee Company (UK) Limited, as security trustee (incorporated herein by reference to Exhibit 10.13 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of June 17, 2021, but effective as of July 5, 2021, among O Class Plus One, LLC, as borrower, NCL Corporation Ltd., as guarantor, Oceania Cruises S.
3 unchanged sentences
de R.L., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
−Removed: and Société Générale., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021#
+Added: and Société Générale., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021 (incorporated herein by reference to Exhibit 10.31 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among O Class Plus One, LLC, as borrower, NCL Corporation Ltd., as guarantor, Oceania Cruises S.
+Added: de R.L., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
+Added: and Société Générale, as joint mandated lead arrangers, BNP Paribas S.A., as facility agent, Crédit Agricole Corporate and Investment Bank, as SACE agent, and HSBC Corporate Trustee Company (UK) Limited, as security trustee (incorporated herein by reference to Exhibit 10.14 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
Amendment and Restatement Agreement, dated as of June 17, 2021, but effective as of July 5, 2021, among O Class Plus Two, LLC, as borrower, NCL Corporation Ltd., as guarantor, Oceania Cruises S.
3 unchanged sentences
de R.L., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
−Removed: and Société Générale., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021#
−Removed: Commitment Letter, dated as of November 1, 2021, among NCL Corporation Ltd.
−Removed: and the purchasers named therein (incorporated herein by reference to Exhibit 10.10 to Norwegian Cruise Line Holdings Ltd.’s Form 10-Q filed on November 9, 2021 (File No.
+Added: and Société Générale., as joint mandated lead arrangers, and the other parties thereto, which amends the Amendment and Restatement Agreement, dated as of June 17, 2021 (incorporated herein by reference to Exhibit 10.33 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Supplemental Agreement, dated December 16, 2022, by and among O Class Plus Two, LLC, as borrower, NCL Corporation Ltd., as guarantor, Oceania Cruises S.
+Added: de R.L., as shareholder, Norwegian Cruise Line Holdings Ltd., the lenders party thereto, Crédit Agricole Corporate and Investment Bank, BNP Paribas Fortis S.A./N.V., HSBC Bank PLC, KfW IPEX-Bank GmbH, Cassa Depositi e Prestiti S.P.A., Banco Santander, S.A.
+Added: and Société Générale, as joint mandated lead arrangers, BNP Paribas S.A., as facility agent, Crédit Agricole Corporate and Investment Bank, as SACE agent, and HSBC Corporate Trustee Company (UK) Limited, as security trustee (incorporated herein by reference to Exhibit 10.15 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 19, 2022 (File No.
+Added: Second Amended and Restated Commitment Letter, dated February 22, 2023, among NCL Corporation Ltd.
+Added: and the purchasers named therein (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on February 27, 2023 (File No.
+Added: Backstop Agreement, dated February 23, 2023, between NCL Corporation Ltd.
+Added: and Morgan Stanley & Co.
+Added: LLC (incorporated herein by reference to Exhibit 10.2 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on February 27, 2023 (File No.
Amended and Restated Regent Trademark License Agreement, dated February 21, 2011, by and between Regent Hospitality Worldwide, LLC and Seven Seas Cruises, S.
7 unchanged sentences
Amendment to Employment Agreement by and between Prestige Cruise Services, LLC and Jason Montague, dated as of February 14, 2022 (incorporated herein by reference to Exhibit 10.2 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on February 18, 2022 (File No.
+Added: Transition and Release Agreement by and between Prestige Cruise Services LLC and Jason Montague, entered into on December 13, 2022 (incorporated herein by reference to Exhibit 10.3 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 15, 2022 (File No.
+Added: 001-35784)) *
Employment Agreement by and between NCL (Bahamas) Ltd.
3 unchanged sentences
Employment Agreement by and between Prestige Cruise Services, LLC and Howard Sherman, entered into on November 8, 2021 and effective as of January 1, 2022 (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on November 8, 2021 (File No.
+Added: Transition and Release Agreement by and between Prestige Cruise Services LLC and Howard Sherman, entered into on December 13, 2022 (incorporated herein by reference to Exhibit 10.4 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 15, 2022 (File No.
+Added: 001-35784)) *
+Added: Employment Agreement by and between Prestige Cruise Services LLC and Andrea DeMarco, entered into on December 14, 2022 and effective as of January 1, 2023 (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 15, 2022 (File No.
+Added: 001-35784)) *
+Added: Employment Agreement by and between Prestige Cruise Services LLC and Frank A.
+Added: Del Rio, entered into on December 14, 2022 and effective as of January 1, 2023 (incorporated herein by reference to Exhibit 10.2 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on December 15, 2022 (File No.
+Added: 001-35784)) *
Employment Agreement by and between NCL Corporation Ltd.
3 unchanged sentences
Norwegian Cruise Line Holdings Ltd.
−Removed: Amended and Restated 2013 Performance Incentive Plan (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on May 21, 2021 (File No.
+Added: Amended and Restated 2013 Performance Incentive Plan (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 8-K filed on June 17, 2022 (File No.
Form of Notice of Grant of Option and Terms and Conditions of Option (incorporated herein by reference to Exhibit 10.1 to Norwegian Cruise Line Holdings Ltd.’s Form 10-Q filed on May 8, 2013 (File No.
1 unchanged sentence
Employee Stock Purchase Plan (incorporated herein by reference to Exhibit 10.3 to Norwegian Cruise Line Holdings Ltd.’s Form 10-Q filed on July 31, 2014 (File No.
−Removed: Directors’ Compensation Policy (effective January 1, 2022)*
+Added: Directors’ Compensation Policy (effective January 1, 2022) (incorporated herein by reference to Exhibit 10.48 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
Form of Director Restricted Share Unit Award Agreement (incorporated herein by reference to Exhibit 10.62 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on February 29, 2016 (File No.
14 unchanged sentences
Form of Norwegian Cruise Line Holdings Ltd.
−Removed: Time-based Restricted Share Unit Award Agreement (President and Chief Executive Officer 2022)*
+Added: Time-based Restricted Share Unit Award Agreement (President and Chief Executive Officer 2022) (incorporated herein by reference to Exhibit 10.57 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
Form of Norwegian Cruise Line Holdings Ltd.
−Removed: Performance-based Restricted Share Unit Award Agreement (President and Chief Executive Officer 2022)*
+Added: Performance-based Restricted Share Unit Award Agreement (President and Chief Executive Officer 2022) (incorporated herein by reference to Exhibit 10.58 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
Form of Norwegian Cruise Line Holdings Ltd.
−Removed: Performance-based Restricted Share Unit Award Agreement (2022)*
−Removed: Form of Restricted Cash Retention Agreement (2022)*
+Added: Performance-based Restricted Share Unit Award Agreement (2022) (incorporated herein by reference to Exhibit 10.59 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
+Added: Form of Restricted Cash Retention Agreement (2022) (incorporated herein by reference to Exhibit 10.60 to Norwegian Cruise Line Holdings Ltd.’s Form 10-K filed on March 1, 2022 (File No.
List of Subsidiaries of Norwegian Cruise Line Holdings Ltd.
6 unchanged sentences
(i) the Consolidated Statements of Operations of NCLH for the years ended December 31, 2022, 2021 and 2020;
−Removed: (ii) the Consolidated Statements of Comprehensive Income (Loss) of NCLH for the years ended December 31, 2021, 2020 and 2019;
+Added: (ii) the Consolidated Statements of Comprehensive Loss of NCLH for the years ended December 31, 2022, 2021 and 2020;
(iii) the Consolidated Balance Sheets of NCLH as of December 31, 2022 and 2021;
10 unchanged sentences
Form 10-K Summary
−Removed: Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this annual report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized, in Miami, Florida, on March 1, 2022.
+Added: Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this annual report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized, in Miami, Florida, on February 28, 2023.
NORWEGIAN CRUISE LINE HOLDINGS LTD.
8 unchanged sentences
Director, President and Chief Executive Officer
−Removed: March 1, 2022
+Added: February 28, 2023
(Principal Executive Officer)
Executive Vice President and Chief Financial Officer
−Removed: March 1, 2022
+Added: February 28, 2023
(Principal Financial Officer)
Senior Vice President and Chief Accounting Officer
−Removed: March 1, 2022
+Added: February 28, 2023
(Principal Accounting Officer)
−Removed: March 1, 2022
−Removed: March 1, 2022
−Removed: March 1, 2022
+Added: February 28, 2023
+Added: February 28, 2023
+Added: February 28, 2023
/s/ Stella David
−Removed: March 1, 2022
+Added: February 28, 2023
/s/ Russell W.
−Removed: March 1, 2022
−Removed: March 1, 2022
+Added: February 28, 2023
+Added: February 28, 2023
+Added: /s/ Zillah Byng-Thorne
+Added: February 28, 2023
+Added: Zillah Byng-Thorne
Norwegian Cruise Line Holdings Ltd.
Schedule II Valuation and Qualifying Accounts (in thousands)
−Removed: other accounts
−Removed: Deductions (a)
+Added: Deductions (b)
Valuation allowance on deferred tax assets
−Removed: Deductions (a)
+Added: Deductions (b)
Valuation allowance on deferred tax assets
−Removed: Deductions (a)
+Added: Deductions (b)
Valuation allowance on deferred tax assets
−Removed: (a) Amount relates to (i) utilization of deferred tax assets, (ii) revaluation of deferred tax assets from their functional currency to U.S.
−Removed: dollars and (iii) reversal of valuation allowances.
−Removed: (b) Amount relates to a valuation allowance on net U.S.
+Added: (a) Amount relates to a valuation allowance on net U.S.
deferred tax assets.
+Added: (b) Amount relates to (i) utilization of deferred tax assets, (ii) revaluation of deferred tax assets from their functional currency to U.S.
+Added: dollars and (iii) reversal of valuation allowances.
Index to Consolidated Financial Statements
1 unchanged sentence
Consolidated Statements of Operations for the years ended December 31, 2022, 2021 and 2020
−Removed: Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2021, 2020 and 2019
+Added: Consolidated Statements of Comprehensive Loss for the years ended December 31, 2022, 2021 and 2020
Consolidated Balance Sheets as of December 31, 2022 and 2021
6 unchanged sentences
We have audited the accompanying consolidated balance sheets of Norwegian Cruise Line Holdings Ltd.
−Removed: and its subsidiaries (the “Company”) as of December 31, 2021 and 2020, and the related consolidated statements of operations, of comprehensive income (loss), of changes in shareholders’ equity and of cash flows for each of the three years in the period ended December 31, 2021, including the related notes and financial statement schedule listed in the index appearing under Item 15(2) (collectively referred to as the “consolidated financial statements”).
+Added: and its subsidiaries (the “Company”) as of December 31, 2022 and 2021, and the related consolidated statements of operations, of comprehensive loss, of changes in shareholders’ equity and of cash flows for each of the three years in the period ended December 31, 2022, including the related notes and financial statement schedule listed in the index appearing under Item 15(2) (collectively referred to as the “consolidated financial statements”).
We also have audited the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
17 unchanged sentences
Emphasis of Matter
−Removed: As discussed in Note 2 to the consolidated financial statements, the ongoing effects of COVID-19 on the Company's operations and global bookings have had, and will continue to have, a significant impact on the Company’s financial results and liquidity.
+Added: As discussed in Note 2 to the consolidated financial statements, the ongoing effects of COVID-19 and other global events on the Company's operations and global bookings have had, and will continue to have, a significant impact on the Company’s financial results and liquidity.
Management’s evaluation of the events and conditions and management’s plans to mitigate these matters are also described in Note 2.
7 unchanged sentences
Critical Audit Matters
−Removed: The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: Liquidity - Impact of COVID-19
−Removed: As described in Note 2 to the consolidated financial statements, due to the impact of COVID-19, travel restrictions and limited access to ports around the world, in March 2020, management implemented a voluntary suspension of all cruise voyages across its three brands.
−Removed: Significant events affecting travel, including COVID-19, typically have an impact on demand for cruise vacations, with the full extent of the impact determined by the length of time the event influences travel decisions.
−Removed: Management believes the ongoing effects of COVID-19 on the Company’s operations and global bookings have had, and will continue to have, a significant impact on the Company’s financial results and liquidity, and such negative impact may continue well beyond the containment of the pandemic.
−Removed: In the third quarter of 2021, the Company began a phased relaunch of certain cruise voyages with the Company’s ships initially operating at reduced occupancy levels.
−Removed: Beginning in December 2021, the spread of the Omicron variant of COVID-19, with its increased transmissibility, caused several operational challenges and disruptions, including new travel restrictions and increased protocols in ports of call limiting port availability, which led to the cancellation of certain voyages in the fourth quarter of 2021 and first quarter of 2022, and the postponement of the restart of cruises for certain vessels.
−Removed: The timing for returning ships to service, the level of occupancy on the Company’s ships and the percentage of the Company’s fleet in service will depend on a number of factors including, but not limited to, the duration and extent of the COVID-19 pandemic, further resurgences and new more contagious and/or vaccine-resistant variants of COVID-19, the availability, distribution, rate of public acceptance and efficacy of vaccines and therapeutics for COVID-19, the Company’s ability to comply with governmental regulations and implement new health and safety protocols, port availability, travel restrictions, bans and advisories and the Company’s ability to re-staff certain ships.
−Removed: Management has taken actions to
−Removed: improve the Company’s liquidity, including completing various capital market transactions and making capital expenditure and operating expense reductions, and management expects to continue to pursue other opportunities to improve the Company’s liquidity and to refinance the Company’s debt to reduce interest expense and extend maturities.
+Added: The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that (i) relate to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: As described in Note 2 to the consolidated financial statements, significant events affecting travel typically have an impact on demand for cruise vacations, with the full extent of the impact determined by the length of time the event influences travel decisions.
+Added: Management believes the ongoing effects of the COVID-19 pandemic and other global events on the Company’s operations and global bookings have had, and will continue to have, a significant impact on the Company’s financial results and liquidity.
+Added: Management has taken actions to improve the Company’s liquidity, including completing various capital market transactions and making capital expenditure and operating expense reductions, and management expects to continue to pursue other opportunities to improve the Company’s liquidity.
The estimation of management’s future cash flow projections includes numerous assumptions that are subject to various risks and uncertainties.
Management’s principal assumptions for future cash flow projections include:
−Removed: (i) the expected gradual phased return to service at reduced occupancy levels, increasing over time until the Company reaches historical occupancy levels;
+Added: (i) the expected gradual return to historical occupancy levels;
(ii) the expected increase in revenue per passenger cruise day through a combination of both passenger ticket and onboard revenue;
(iii) the forecasted cash collections in accordance with the terms of the Company’s credit card processing agreements;
−Removed: and (iv) the expected incremental expenses for resumption of cruise voyages, including the maintenance of and compliance with additional health and safety protocols.
−Removed: Based on these actions and assumptions regarding the impact of COVID-19, and considering the Company’s available liquidity of $2.7 billion, including cash and cash equivalents, short-term investments and the Company’s $1 billion undrawn commitment as of December 31, 2021, management has concluded that the Company has sufficient liquidity to satisfy its obligations for at least the next twelve months from the issuance of the financial statements.
−Removed: The principal considerations for our determination that performing procedures relating to the impact of COVID-19 on the Company’s liquidity is a critical audit matter are the significant judgment by management when developing the estimate of future liquidity requirements;
−Removed: this in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating management’s estimate of future liquidity requirements and assumptions related to (i) the expected gradual phased return to service at reduced occupancy levels;
+Added: and (iv) the expected sustained higher fuel prices and the impact of inflation.
+Added: Based on these actions and assumptions, and considering the Company’s cash and cash equivalents of $0.9 billion and the impact of the Company’s $1 billion undrawn commitment and related fees as of December 31, 2022 and the impact of the Company’s various capital market and financing transactions, management has concluded that the Company has sufficient liquidity to satisfy its obligations for at least the next twelve months from the issuance of the financial statements.
+Added: The principal considerations for our determination that performing procedures relating to the Company’s liquidity is a critical audit matter are the significant judgment by management when developing the estimate of future liquidity requirements;
+Added: this in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating management’s estimate of future liquidity requirements and assumptions related to (i) the expected gradual return to historical occupancy levels;
(ii) the expected increase in revenue per passenger cruise day through a combination of both passenger ticket and onboard revenue;
(iii) the forecasted cash collections in accordance with the terms of the Company’s credit card processing agreements;
−Removed: and (iv) the expected incremental expenses for resumption of cruise voyages, including the maintenance of and compliance with additional health and safety protocols.
+Added: and (iv) the expected sustained higher fuel prices and the impact of inflation.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements.
These procedures included testing the effectiveness of controls relating to management’s estimate of future liquidity requirements.
−Removed: These procedures also included, among others (i) testing management’s process for estimating future liquidity requirements for the twelve months after the date the financial statements are issued;
−Removed: (ii) testing the completeness and accuracy of underlying data used in the estimate;
−Removed: (iii) evaluating the reasonableness of the significant assumptions used by management related to the expected gradual phased return to service at reduced occupancy levels, the expected increase in revenue per passenger cruise day through a combination of both passenger ticket and onboard revenue, the forecasted cash collections in accordance with the terms of the Company’s credit card processing agreements, and the expected incremental expenses for resumption of cruise voyages, including the maintenance of and compliance with additional health and safety protocols;
−Removed: and (iv) evaluating management’s estimate of future liquidity requirements and their disclosure in the consolidated financial statements regarding having sufficient liquidity to satisfy the Company’s obligations for the twelve months after the financial statements are issued.
−Removed: Evaluating management’s assumptions related to the expected gradual phased return to service at reduced occupancy levels, the expected increase in revenue per passenger cruise day through a combination of both passenger ticket and onboard revenue, the forecasted cash collections in accordance with the terms of the Company’s credit card processing agreements, and the expected incremental expenses for resumption of cruise voyages, including the maintenance of and compliance with additional health and safety protocols, involved evaluating whether the assumptions used by management were reasonable considering (i) the current and past performance of the Company;
+Added: These procedures also included, among others, testing management’s process for estimating future liquidity requirements for the twelve months after the date the financial statements are issued.
+Added: Testing management’s process involved (i) testing the completeness and accuracy of underlying data used in the estimate;
+Added: (ii) evaluating the reasonableness of the significant assumptions used by management related to the expected gradual return to historical occupancy levels, the expected increase in revenue per passenger cruise day through a combination of both passenger ticket and onboard revenue, the forecasted cash collections in accordance with the terms of the Company’s credit card processing agreements, and the expected sustained higher fuel prices and the impact of inflation;
+Added: and (iii) evaluating management’s estimate of future liquidity requirements and their disclosure in the consolidated financial statements regarding having sufficient liquidity to satisfy the Company’s obligations for the twelve months after the financial statements are issued.
+Added: Evaluating management’s assumptions related to the gradual return to historical occupancy levels, the expected increase in revenue per passenger cruise day through a combination of both passenger ticket and onboard revenue, the forecasted cash collections in accordance with the terms of the Company’s credit card processing agreements, and the expected sustained higher fuel prices and the impact of inflation involved evaluating whether the assumptions used by management were reasonable considering (i) the current and past performance of the Company;
(ii) the consistency with external market and industry data;
and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit.
+Added: Ship Accounting – New Ships and Ship Improvements
+Added: As described in Notes 2 and 7 to the consolidated financial statements, the Company’s consolidated ships and ship improvements balances were $15.8 billion and $2.7 billion as of December 31, 2022, respectively.
+Added: Management determines the weighted average useful lives of ships based on estimates of the costs and useful lives of the ships’ major component systems on the date of acquisition, such as cabins, main diesels, main electric, superstructure and hull, and their related proportional weighting to the ship as a whole.
+Added: In the third quarter of 2022, the Company took delivery of Norwegian’s first Prima Class Ship.
+Added: Based on the design, structure and technological advancements made to this new class of ship and the analysis of its major components, which is generally performed upon the introduction of a new class of ship, management assigned the Prima Class Ships a weighted-average useful life of 35 years.
+Added: A residual value of 10% was established based on management’s long-term estimates of the expected remaining future benefit at the end of the ships’ weighted average useful lives.
+Added: Additionally, the Company capitalized approximately $300.7 million of costs associated with ship improvements during the year ended December 31, 2022.
+Added: Ship improvement costs that management believes add value to the ships, are capitalized to the ship.
+Added: The useful lives of components of new ships and ship improvements are estimated based on the economic lives of the new components.
+Added: To determine the useful lives of the major components of new ships and ship improvements, management considers the historical useful lives of similar assets, manufacturer recommended lives, planned maintenance programs, and anticipated changes in technological conditions.
+Added: The principal considerations for our determination that performing procedures relating to ship accounting for new ships and ship improvements is a critical audit matter are the significant judgments by management when determining (i) the useful lives of the major components of new ships and ship improvements;
+Added: (ii) whether ship improvement costs add value to the Company’s ships and are capitalizable;
+Added: and (iii) the residual value of the new class of ship based on management’s expectation of remaining future benefit.
+Added: This in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence relating to (i) the appropriateness of the useful lives of the major components of new ships and ship improvements;
+Added: (ii) whether ship improvement costs add
+Added: value to the Company’s ships and are capitalized appropriately;
+Added: and (iii) whether the residual value assigned to the new class of ship is appropriate.
+Added: In addition, the audit effort involved the use of professionals with specialized skill and knowledge.
+Added: Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements.
+Added: These procedures included testing the effectiveness of controls relating to management’s assessment of the useful lives of the major components of new ships and ship improvements, whether ship improvements add value and are capitalized appropriately, and whether the residual value assigned to the new class of ship is appropriate.
+Added: These procedures also included, among others, (i) evaluating the reasonableness of the useful lives assigned to the major components of new ships and ship improvements, considering the historical useful lives of similar assets, manufacturer recommended lives, planned maintenance programs, and anticipated changes in technological conditions;
+Added: (ii) evaluating whether costs capitalized extend the useful life or increase the functionality of the ship, including testing the accuracy, existence and valuation of capitalized ship improvement costs;
+Added: and (iii) evaluating the residual value assigned to the new class of ship.
+Added: Professionals with specialized skill and knowledge were used to assist in evaluating the appropriateness of the assigned useful lives of the major components of new ships and ship improvements, and residual value of the new class of ship.
/s/ PricewaterhouseCoopers LLP
Hallandale Beach, Florida
−Removed: March 1, 2022
+Added: February 28, 2023
We have served as the Company’s auditor since at least 1988.
17 unchanged sentences
Total other operating expense
−Removed: Operating income (loss)
+Added: Operating loss
( 1,551,757 )
( 2,552,348 )
+Added: ( 3,484,135 )
Non-operating income (expense)
4 unchanged sentences
( 1,948,972 )
−Removed: Net income (loss) before income taxes
+Added: Net loss before income taxes
( 2,276,703 )
( 4,501,320 )
+Added: ( 4,000,047 )
Income tax benefit (expense)
−Removed: Net income (loss)
( 2,269,909 )
( 4,506,587 )
+Added: ( 4,012,514 )
Weighted-average shares outstanding
−Removed: Earnings (loss) per share
+Added: Loss per share
The accompanying notes are an integral part of these consolidated financial statements.
Norwegian Cruise Line Holdings Ltd.
−Removed: Consolidated Statements of Comprehensive Income (Loss)
+Added: Consolidated Statements of Comprehensive Loss
(in thousands)
Year Ended December 31,
−Removed: Net income (loss)
( 2,269,909 )
( 4,506,587 )
+Added: ( 4,012,514 )
Other comprehensive income (loss):
4 unchanged sentences
Total other comprehensive income (loss)
−Removed: Total comprehensive income (loss)
+Added: Total comprehensive loss
( 2,461,902 )
( 4,551,556 )
+Added: ( 3,957,141 )
The accompanying notes are an integral part of these consolidated financial statements.
23 unchanged sentences
Ordinary shares, $ 0.001 par value;
−Removed: 980,000,000 shares authorized and 416,891,915 shares issued and outstanding at December 31, 2021 and 490,000,000 shares authorized and 315,636,032 shares issued and outstanding at December 31, 2020
+Added: 980,000,000 shares authorized;
+Added: and 421,413,565 shares issued and outstanding at December 31, 2022 and 416,891,915 shares issued and outstanding at December 31, 2021
Additional paid-in capital
Accumulated other comprehensive income (loss)
−Removed: Retained earnings (deficit)
+Added: Accumulated deficit
( 7,066,315 )
+Added: ( 4,796,406 )
Total shareholders’ equity
6 unchanged sentences
Cash flows from operating activities
−Removed: Net income (loss)
( 2,269,909 )
( 4,506,587 )
−Removed: Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
+Added: ( 4,012,514 )
+Added: Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization expense
1 unchanged sentence
Deferred income taxes, net
−Removed: Gain on derivatives
+Added: (Gain) loss on derivatives
Loss on extinguishment of debt
32 unchanged sentences
Net share settlement of restricted share units
−Removed: Purchases of treasury shares
Early redemption premium
1 unchanged sentence
Deferred financing fees
−Removed: Net cash provided by (used in) financing activities
+Added: Net cash provided by financing activities
Net increase (decrease) in cash and cash equivalents
10 unchanged sentences
Balance, December 31, 2019
−Removed: Share-based compensation
−Removed: Issuance of shares under employee related plans
−Removed: Treasury shares
−Removed: Net share settlement of restricted share units
−Removed: Other comprehensive loss, net
−Removed: Balance, December 31, 2019
( 1,253,926 )
6 unchanged sentences
Payment-in-kind premium
−Removed: Other comprehensive loss, net
+Added: Other comprehensive income, net
( 4,012,514 )
6 unchanged sentences
Cumulative change in accounting policy
−Removed: Other comprehensive income, net
+Added: Other comprehensive loss, net
( 4,506,587 )
2 unchanged sentences
( 4,796,406 )
+Added: Share-based compensation
+Added: Issuance of shares under employee related plans
+Added: Net share settlement of restricted share units
+Added: Other comprehensive loss, net
+Added: ( 2,269,909 )
+Added: ( 2,269,909 )
+Added: Balance, December 31, 2022
+Added: ( 7,066,315 )
The accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
We are a leading global cruise company which operates the Norwegian Cruise Line, Oceania Cruises and Regent Seven Seas Cruises brands.
−Removed: As of December 31, 2021, we had 28 ships with approximately 59,150 Berths and had orders for nine additional ships to be delivered through 2027.
Due to COVID-19, we temporarily suspended all global cruise voyages from March 2020 until July 2021, when we resumed cruise voyages on a limited basis.
+Added: In early May 2022, we completed the phased relaunch of our entire fleet with all ships now in operation with guests on board.
We refer you to Note 2 – “Summary of Significant Accounting Policies” for further information.
−Removed: We have six Prima Class Ships on order with expected delivery dates from 2022 through 2027.
+Added: As of December 31, 2022, we had 29 ships with approximately 62,000 Berths and had orders for eight additional ships currently scheduled to be delivered.
+Added: We have converted some double occupancy cabins to studio cabins and we expect to convert approximately 900 additional cabins in early 2023.
+Added: Additionally, in February 2023, we amended the delivery dates of the last two Prima Class Ships to 2027 and 2028.
+Added: These ships will be lengthened and re-configured to accommodate the use of methanol as an alternative fuel source in the future.
+Added: While additional modifications will be needed in the future to fully enable the use of methanol in addition to traditional marine fuel, this reinforces our commitment to reduce greenhouse gas emissions.
+Added: We have five Prima Class Ships on order with currently scheduled delivery dates from 2023 through 2028.
We have one Explorer Class Ship on order for delivery in 2023.
We have two Allura Class Ships on order for delivery in 2023 and 2025.
−Removed: The addition of these nine ships to our fleet will increase our total Berths to approximately 83,000 , which includes additional Berths we plan to add to our Prima Class Ships, subject to certain conditions.
−Removed: The impacts of COVID-19 on the shipyards where our ships are under construction (or will be constructed) have resulted in some delays in expected ship deliveries, and the impacts of COVID-19 could result in additional delays in ship deliveries in the future, which may be prolonged.
+Added: The addition of these eight ships to our fleet will increase our total Berths to approximately 82,000 .
Summary of Significant Accounting Policies
Liquidity and Management’s Plan
−Removed: Due to the impact of COVID-19, travel restrictions and limited access to ports around the world, in March 2020, the Company implemented a voluntary suspension of all cruise voyages across its three brands.
−Removed: Significant events affecting travel, including COVID-19, typically have an impact on demand for cruise vacations, with the full extent of the impact determined by the length of time the event influences travel decisions.
−Removed: We believe the ongoing effects of COVID-19 on our operations and global bookings have had, and will continue to have, a significant impact on our financial results and liquidity, and such negative impact may continue well beyond the containment of the pandemic.
+Added: Due to the impact of COVID-19, travel restrictions and limited access to ports around the world, in March 2020, the Company implemented a voluntary suspension of all cruise voyages across our three brands.
In the third quarter of 2021, we began a phased relaunch of certain cruise voyages with our ships initially operating at reduced occupancy levels.
−Removed: Beginning in December 2021, the spread of the Omicron variant of COVID-19, with its increased transmissibility, caused several operational challenges and disruptions, including new travel restrictions and increased protocols in ports of call limiting port availability, which led to the cancellation of certain voyages in the fourth quarter of 2021 and first quarter of 2022, and the postponement of the restart of cruises for certain vessels.
−Removed: Nonetheless, the Company continues to execute on the phased relaunch plans for its 28 -ship fleet.
−Removed: As of March 1, 2022, 16 of our ships were operating with guests on board as part of our phased return to service.
−Removed: The Company expects to have approximately 85 % of capacity operating by March 31, 2022 with the full fleet expected to be back in operation during the early part of the second quarter of 2022.
−Removed: The timing for returning ships to service, the level of occupancy on our ships and the percentage of our fleet in service will depend on a number of factors including, but not limited to, the duration and extent of the COVID-19 pandemic, further resurgences and new more contagious and/or vaccine-resistant variants of COVID-19, the availability, distribution, rate of public acceptance and efficacy of vaccines and therapeutics for COVID-19, our ability to comply with governmental regulations and implement new health and safety protocols, port availability, travel restrictions, bans and advisories and our ability to re-staff certain ships.
+Added: In early May 2022, the Company completed the phased relaunch of its entire fleet with all ships now in operation with guests on board.
+Added: Significant events affecting travel typically have an impact on demand for cruise vacations, with the full extent of the impact determined by the length of time the event influences travel decisions.
+Added: The level of occupancy on our ships will depend on a number of factors including, but not limited to, further resurgences of COVID-19 or the emergence of other public health crises and any related governmental regulations and new health and safety protocols, port availability, travel restrictions, bans and advisories, and our ability to staff our ships.
+Added: In addition, as a result of conditions associated with the COVID-19 pandemic and other global events, such as Russia’s ongoing invasion of Ukraine and actions taken by the United States and other governments in response to the invasion, the global economy, including the financial and credit markets, has experienced significant volatility and disruptions, including increases in inflation rates, fuel prices, and interest rates.
+Added: These conditions have resulted, and may continue to result, in increased expenses and may also impact travel or consumer discretionary spending.
+Added: We believe the ongoing effects of the foregoing factors and events on our operations and global bookings have had, and will continue to have, a significant impact on our financial results and liquidity.
The estimation of our future cash flow projections includes numerous assumptions that are subject to various risks and uncertainties.
Our principal assumptions for future cash flow projections include:
−Removed: ● Expected gradual phased return to service at reduced occupancy levels, increasing over time until we reach historical occupancy levels;
+Added: ● Expected gradual return to historical occupancy levels;
● Expected increase in revenue per passenger cruise day through a combination of both passenger ticket and onboard revenue as compared to 2019;
● Forecasted cash collections in accordance with the terms of our credit card processing agreements (see Note 13 - “Commitments and Contingencies”);
−Removed: ● Expected incremental expenses for resumption of cruise voyages, including the maintenance of and compliance with additional health and safety protocols.
−Removed: We cannot make assurances that our assumptions used to estimate our liquidity requirements will not change due to the unique and ongoing unpredictable nature of the pandemic, including its magnitude and duration.
−Removed: Accordingly, the full effect of the COVID-19 pandemic on our financial performance and financial condition cannot be quantified at this time.
−Removed: We have made reasonable estimates and judgments of the impact of COVID-19 within our financial statements and there may be material changes to those estimates in future periods.
−Removed: We expect to report a net loss until we are able to resume regular voyages.
−Removed: We have taken actions to improve our liquidity, including completing various capital market transactions and making capital expenditure and operating expense reductions, and we expect to continue to pursue other opportunities to improve our liquidity and to refinance our debt to reduce interest expense and extend maturities.
−Removed: Based on these actions and assumptions regarding the impact of COVID-19, and considering our available liquidity of $ 2.7 billion, including cash and cash equivalents, short-term investments and our $ 1 billion undrawn commitment as of December 31, 2021, we have concluded that we have sufficient liquidity to satisfy our obligations for at least the next twelve months .
+Added: ● Expected sustained higher fuel prices and the impact of inflation.
+Added: Our projected liquidity requirements also reflect our principal assumptions surrounding ongoing operating costs, as well as liquidity requirements for financing costs and necessary capital expenditures.
+Added: We cannot make assurances that our assumptions used to estimate our liquidity requirements will not change materially due to the dynamic nature of the current economic landscape.
+Added: Accordingly, the full effect of the COVID-19 pandemic and other global events impacting macroeconomic conditions and travel and consumer discretionary spending, including Russia’s ongoing invasion of Ukraine, on our financial performance and financial condition cannot be quantified at this time.
+Added: We have made reasonable estimates and judgments of the impact of these events within our financial statements;
+Added: however, there may be material changes to those estimates in future periods.
+Added: We have taken actions to improve our liquidity, including completing various capital market and financing transactions and making capital expenditure and operating expense reductions, and we expect to continue to pursue further opportunities to improve our liquidity.
+Added: Based on these actions and assumptions as discussed above, and considering our cash and cash equivalents of $ 0.9 billion and the impact of our $ 1 billion undrawn commitment less related fees as of December 31, 2022 and the impact of our various capital market and financing transactions in 2023 (see Note 8 – “Long-Term Debt”), we have concluded that we have sufficient liquidity to satisfy our obligations for at least the next twelve months .
Basis of Presentation
8 unchanged sentences
Accounts receivable are shown net of an allowance for credit losses of $ 14.0 million and $ 28.7 million as of December 31, 2022 and 2021, respectively.
−Removed: Accounts receivable, net includes $ 1.1 billion due from credit card processors as of December 31, 2021, which is expected to be collected within the next 12 months.
+Added: Accounts receivable, net includes $ 118.4 million and $ 1.1 billion due from credit card processors within 12 months as of December 31, 2022 and 2021, respectively.
Inventories mainly consist of provisions, supplies and fuel and are carried at the lower of cost or net realizable value using the first-in, first-out method of accounting.
7 unchanged sentences
Year Ended December 31,
−Removed: Net income (loss)
( 2,269,909 )
( 4,506,587 )
+Added: ( 4,012,514 )
Basic weighted-average shares outstanding
1 unchanged sentence
Diluted weighted-average shares outstanding
−Removed: Basic earnings (loss) per share
−Removed: Diluted earnings (loss) per share
+Added: Basic loss per share
+Added: Diluted loss per share
For the years ended December 31, 2022, 2021 and 2020, a total of 92.6 million, 102.1 million and 80.0 million shares, respectively, have been excluded from diluted weighted-average shares outstanding because the effect of including them would have been anti-dilutive.
1 unchanged sentence
Property and equipment are recorded at cost.
+Added: We determine the weighted average useful lives of our ships based primarily on our estimates of the costs and useful lives of the ships’ major component systems on the date of acquisition, such as cabins, main diesels, main electric, superstructure and hull, and their related proportional weighting to the ship as a whole.
+Added: In the third quarter of 2022, the Company took delivery of Norwegian’s first Prima Class Ship.
+Added: Based on the design, structure and technological advancements made to this new class of ship and the analysis of its major components, which is generally performed upon the introduction of a new class of ship, we have assigned the Prima Class Ships a weighted-average useful life of 35 years .
+Added: A residual value of 10 % was established based on our long-term estimates of the expected remaining future benefit at the end of the ships’ weighted average useful lives.
Ship improvement costs that we believe add value to our ships are capitalized to the ship and depreciated over the shorter of the improvements’ estimated useful lives or the remaining useful life of the ship while costs of repairs and maintenance, including Dry-dock costs, are charged to expense as incurred.
1 unchanged sentence
Gains or losses on the sale of property and equipment are recorded as a component of operating income (expense) in our consolidated statements of operations.
−Removed: The useful lives of ship improvements are estimated based on the economic lives of the new components.
−Removed: In addition, to determine the useful lives of the ship or ship components, we consider the impact of the historical useful lives of similar assets, manufacturer recommended lives and anticipated changes in technological conditions.
+Added: The useful lives of components of new ships and ship improvements are estimated based on the economic lives of the new components.
+Added: In addition, to determine the useful lives of the major components of new ships and ship improvements, we consider the historical useful lives of similar assets, manufacturer recommended lives, planned maintenance programs and anticipated changes in technological conditions.
Depreciation is computed on a straight-line basis over the estimated useful lives of the assets, after a 10 - 15 % reduction for the estimated residual values of ships as follows:
+Added: 30 ‑ 35 years
Computer hardware and software
5 unchanged sentences
Long-lived assets are reviewed for impairment, based on estimated future undiscounted cash flows, whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: Assets are grouped and evaluated at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets.
+Added: Assets are grouped and
+Added: evaluated at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets.
For ship impairment analyses, the lowest level for which identifiable cash flows are largely independent of other assets and liabilities is each individual ship.
27 unchanged sentences
For our annual impairment evaluation, we performed a qualitative assessment for the Regent Seven Seas reporting unit and of each brand’s trade names.
−Removed: As part of our analysis, we performed an assessment of the key assumptions impacting the quantitative tests performed in 2020 and performed sensitivities on cash flow projections, discount rates and royalty rates.
+Added: As part of our analysis, we performed an assessment of current factors compared to key assumptions impacting the quantitative tests performed in 2020.
As of December 31, 2022, our annual review supports the carrying value of these assets.
16 unchanged sentences
therefore, we aggregate all of the operating segments into one reportable segment.
−Removed: Although we sell cruises on an international basis, our passenger ticket revenue is primarily attributed to U.S.-sourced guests who make reservations in the U.S.
+Added: Although we sell cruises on an international basis, our passenger ticket revenue is primarily attributed to U.S.-sourced guests who make reservations through the U.S.
Revenue attributable to U.S.-sourced guests was 85 %, 87 % and 83 % for the years ended December 31, 2022, 2021 and 2020, respectively.
2 unchanged sentences
and consist primarily of our ships.
−Removed: We had 19 ships with Bahamas registry with a carrying value of $ 9.7 billion as of December 31, 2021 and $ 9.9 billion as of December 31, 2020.
−Removed: We had eight ships with Marshall Island registry with a carrying value of $ 2.3 billion as of December 31, 2021 and $ 2.4 billion as of December 31, 2020.
+Added: We had 20 ships with Bahamas registry with a carrying value of $ 10.6 billion as of December 31, 2022 and 19 ships with Bahamas registry with a carrying value of $ 9.7 billion as of December 31, 2021.
+Added: We had eight ships with Marshall Islands registry with a carrying value of $ 2.3 billion as of December 31, 2022 and 2021.
We also had one ship with U.S.
6 unchanged sentences
however, for purposes of the consolidated statements of operations it is included in interest expense, net.
−Removed: Payment-in-Kind Interest
−Removed: Payment-in-kind interest is recognized at the stated rate.
−Removed: On the contractual interest payment date, the related par value is recognized at its fair value with any difference between the carrying amount of the accrued interest and the fair value of the new debt recognized as an adjustment in interest expense, net.
−Removed: To the extent that the new debt is issued at a substantial premium, the premium will be recognized as additional paid-in capital.
−Removed: As of December 31, 2020, we had recognized a $ 19.3 million premium for payment-in-kind interest.
−Removed: As a result of the extinguishment of the related notes, we derecognized the amounts recorded as additional paid-in capital in 2021.
Foreign Currency
The majority of our transactions are settled in U.S.
−Removed: Gains or losses resulting from transactions denominated in other currencies are recognized in other income (expense), net at each balance sheet date.
−Removed: We recognized a gain of $ 20.6 million, a loss of $ 15.9 million and a loss of $ 7.0 million for the years ended December 31, 2021, 2020 and 2019, respectively.
+Added: We remeasure assets and liabilities denominated in foreign currencies at exchange rates in effect at the balance sheet date.
+Added: The resulting gains or losses are recognized in our consolidated statements of operations within other income (expense), net.
+Added: We recognized a gain of $ 55.8 million, a gain of $ 20.9 million and a loss of $ 15.9 million for the years ended December 31, 2022, 2021 and 2020, respectively, related to remeasurement of assets and liabilities denominated in foreign currencies.
+Added: Remeasurements of foreign currency related to operating activities are recognized within changes in operating assets and liabilities in the consolidated statement of cash flows.
Derivative Instruments and Hedging Activity
We enter into derivative contracts to reduce our exposure to fluctuations in foreign currency exchange rates, interest rates and fuel prices.
−Removed: The criteria used to determine whether a transaction qualifies for hedge accounting treatment includes the correlation between fluctuations in the fair value of the hedged item and the fair value of the related derivative instrument and its effectiveness as a hedge.
+Added: The criteria used to determine whether a transaction qualifies for hedge accounting treatment includes qualitative assessments or regression analysis and high effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the derivative and the hedged forecasted transaction.
As the derivative is marked to fair value, we elected an accounting policy to net the fair value of our derivatives when a master netting arrangement exists with our counterparties.
2 unchanged sentences
To the extent that an instrument is not effective as a hedge or is no longer probable of occurring, gains and losses are recognized in other income (expense), net in our consolidated statements of operations.
−Removed: Realized gains and losses related to our effective fuel hedges are recognized in fuel expense.
+Added: Realized gains and losses related to our effective hedges are recognized in the same line item as the underlying hedged transactions.
For presentation in our consolidated statements of cash flows, we have elected to classify the cash flows from our cash flow hedges in the same category as the cash flows from the items being hedged.
10 unchanged sentences
We provide a valuation allowance on deferred tax assets when it is more likely than not that such assets will not be realized.
−Removed: With respect to acquired deferred tax assets, changes within the measurement period that result from new information about facts and circumstances that existed at the acquisition date shall be recognized through a corresponding adjustment to goodwill.
+Added: With respect to acquired deferred tax assets, changes within the measurement period that result from new information about facts and circumstances that existed at the acquisition date shall be recognized through a
+Added: corresponding adjustment to goodwill.
Subsequent to the measurement period, all other changes shall be reported as a reduction or increase to income tax expense in our consolidated statements of operations.
8 unchanged sentences
The provisions apply only to those transactions that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform.
−Removed: Adoption of the provisions of ASU 2020-04 are optional and are effective from March 12, 2020 through December 31, 2022.
−Removed: As of December 31, 2021, we have not adopted any expedients and exceptions under ASU 2020-04.
+Added: Adoption of the provisions of ASU 2020-04 are optional and are effective from March 12, 2020 through December 31, 2024, as deferred by ASU No.
+Added: 2022-06, Reference Rate Reform (Topic 848):
+Added: Deferral of the Sunset Date of Topic 848 .
+Added: As of December 31, 2022, we have not completed any contract amendments within the scope of ASU 2020-04 or adopted any expedients or exceptions.
We will continue to evaluate the impact of ASU 2020-04 on our consolidated financial statements.
6 unchanged sentences
Passenger ticket revenue also includes full ship charters as well as port fees and taxes.
−Removed: During the voyage, we generate onboard and other revenue for additional products and services which are not included in the cruise fare, including casino operations, certain food and beverage, gift shop purchases, spa services, photo services, Wi-Fi services and other similar items.
−Removed: Food and beverage, casino operations, photo services and shore excursions are generally managed directly by us while retail shops, spa services, art auctions and internet services may be managed through contracts with third-party concessionaires.
+Added: During the voyage, we generate onboard and other revenue for additional products and services which are not included in the cruise fare, including casino operations, certain food and beverage, gift shop purchases, spa services, Wi-Fi services and other similar items.
+Added: Food and beverage, casino operations and shore excursions are generally managed directly by us while retail shops, spa services, art auctions and internet services may be managed through contracts with third-party concessionaires.
These contracts generally entitle us to a percentage of the gross sales derived from these concessions, which is recognized on a net basis.
5 unchanged sentences
Final payment is generally due between 120 days and 180 days before the voyage.
−Removed: however, the Company has modified its final payment schedule for most voyages on Regent Seven Seas Cruises through July 31, 2022, for certain voyages on Oceania Cruises through June 30, 2022 and for all voyages on Norwegian Cruise Line through April 30, 2022, which requires payment 60 days prior to embarkation.
Deposits on advance ticket sales are deferred when received and include amounts that are refundable.
2 unchanged sentences
Historically, the inception of substantive cancellation penalties generally coincided with the dates that final payment is due, and penalties generally increased as the voyage sail date approaches.
−Removed: In 2020, the Company’s brands launched cancellation policies to permit its guests to cancel cruises booked
−Removed: within certain windows for specified time periods which are not part of the Company’s temporary suspension of voyages up to 15 days or 48 hours prior to departure depending on the brand.
+Added: We have launched cancellation policies for certain sailings booked during
+Added: certain time periods to permit certain guests to cancel cruises which were not part of a temporary suspension of voyages up to 15 days prior to embarkation for cruises embarking prior to December 31, 2022 or in the event of a positive COVID-19 test and receive a refund in the form of a credit to be applied toward a future cruise.
Cancellation fees are recognized in passenger ticket revenue in the month of the cancellation.
6 unchanged sentences
Contract Balances
+Added: Receivables from customers are included within accounts receivable, net.
+Added: As of December 31, 2022, our receivables from customers were $ 94.2 million, primarily related to in-transit credit card receivables.
Contract liabilities represent the Company’s obligation to transfer goods and services to a customer.
1 unchanged sentence
Other deposits held and included within advance ticket sales or other long-term liabilities are not considered contract liabilities as they are largely cancelable and refundable.
−Removed: Additionally, future cruise credits are not considered contract liabilities.
Our contract liabilities are included within advance ticket sales.
−Removed: As of December 31, 2021, our contract liabilities were $ 161.8 million.
−Removed: Of the amounts included within advance ticket sales, the vast majority of deposits held were refundable in accordance with our cancellation policies and it is uncertain to what extent guests may request refunds.
+Added: Future cruise credits that have been issued as face value reimbursement for cancelled bookings due to COVID-19 are generally valid for any sailing through June 30, 2023, and we may further extend this offer.
+Added: The future cruise credits are not contracts, and therefore, guests who elected this option are excluded from our contract liability balance;
+Added: however, the credit for the original amount paid is included in advance ticket sales.
+Added: As of December 31, 2022, our contract liabilities were $ 1.7 billion.
+Added: Of the amounts included within contract liabilities as of December 31, 2022, approximately 40 % were refundable in accordance with our cancellation policies.
+Added: Of the deposits included within advance ticket sales, the majority are refundable in accordance with our cancellation policies and it is uncertain to what extent guests may request refunds.
Refunds payable to guests are included in accounts payable.
1 unchanged sentence
Approximately $ 124.4 million of the December 31, 2021 contract liability balance has been recognized in revenue for the year ended December 31, 2022.
−Removed: The revenue recognized in the years ended December 31, 2020 and 2019 that was included in contract liabilities as of the beginning of each respective period was $ 0.9 billion and $ 1.2 billion, respectively.
−Removed: Our cruise voyages were completely suspended from March 2020 until July 2021 due to the COVID-19 pandemic and our resumption of cruise voyages will be phased in gradually as described under “—Liquidity and Management’s Plan” above.
−Removed: As a result of our return to service, there has been an increase in the contract liability balance as of December 31, 2021.
+Added: The revenue recognized in the years ended December 31, 2021 and 2020 that was included in contract liabilities as of the beginning of each respective period was $ 2.2 million and $ 0.9 billion, respectively.
+Added: Our cruise voyages were completely suspended from March 2020 until July 2021 due to the COVID-19 pandemic and our resumption of cruise voyages was phased in gradually as described under “—Liquidity and Management’s Plan” above.
+Added: As a result of our return to service as well as our cancellation policies returning to our standard terms, there has been an increase in the contract liability balance as of December 31, 2022.
+Added: The addition of new ships also increases the contract liability balances prior to a new ship’s delivery as staterooms are made available for reservation prior to the inaugural cruise.
+Added: In 2023, three new ships are expected to be delivered.
Practical Expedients and Exemptions
2 unchanged sentences
Variable consideration, which will be determined based on a future rate and passenger count, is excluded from the disclosure and these amounts are not material.
−Removed: These variable non-disclosed contractual amounts relate to non-cancelable charter agreements and a leasing arrangement with a certain port, both of which are long-term in nature.
+Added: These variable non-disclosed contractual amounts relate to non-cancelable charter agreements and a service concession arrangement with a certain port, both of
+Added: which are long-term in nature.
Amounts that are fixed in nature due to the application of minimum guarantees are also not material and are not disclosed.
6 unchanged sentences
Both costs to obtain and fulfill contracts with customers are recognized within prepaid expenses and other assets.
−Removed: Incremental commissions, credit card fees, air ticket costs, and port taxes and
−Removed: fees are recognized ratably over the voyage sailing dates, concurrent with associated revenue, and are primarily in commissions, transportation and other expense.
−Removed: For cruise vacations that had been cancelled by us due to COVID-19, approximately $ 36.3 million and $ 171.5 million in costs to obtain these contracts, consisting of protected commissions, including those paid to employees, and credit card fees, were recognized in earnings during the year ended December 31, 2021 and 2020, respectively.
+Added: Incremental commissions, credit card fees, air ticket costs, and port taxes and fees are recognized ratably over the voyage sailing dates, concurrent with associated revenue, and are primarily in commissions, transportation and other expense.
+Added: For cruise vacations that had been cancelled by us due to COVID-19, approximately $ 0.3 million, $ 36.3 million and $ 171.5 million in costs to obtain these contracts, consisting of protected commissions, including those paid to employees, and credit card fees, were recognized in earnings during the year ended December 31, 2022, 2021 and 2020, respectively.
Goodwill and Trade Names
2 unchanged sentences
We evaluate goodwill and trade names for impairment annually or more frequently when an event occurs or circumstances change that indicates the carrying value of a reporting unit may not be recoverable.
−Removed: The changes in the carrying amount of goodwill for each reporting unit are as follows (in thousands):
+Added: The changes in the carrying amount of goodwill are as follows (in thousands):
Accumulated impairment loss
3 unchanged sentences
Balance, December 31, 2022
−Removed: For the year ended December 31, 2020, we also impaired our trade names for Oceania Cruises and Regent Seven Seas Cruises by $ 170.0 million and $ 147.0 million, respectively.
+Added: For the year ended December 31, 2020, we impaired our trade names for Oceania Cruises and Regent Seven Seas Cruises by $ 170.0 million and $ 147.0 million, respectively.
Following these impairments, the carrying value of our trade names was $ 500.5 million, which consists of $ 207.5 million for Norwegian Cruise Line, $ 140.0 million for Oceania Cruises and $ 153.0 million for Regent Seven Seas Cruises.
Nature of Leases
−Removed: We have finance leases for certain ship equipment and a corporate office.
We have operating leases primarily for port facilities and also corporate offices, warehouses, and certain equipment.
9 unchanged sentences
Short-term lease expense
−Removed: Finance lease cost:
−Removed: Amortization of right-of-use assets
−Removed: Interest on lease liabilities
Lease balances were as follows (in thousands):
9 unchanged sentences
Other long-term liabilities
−Removed: Finance leases
−Removed: Right-of-use assets
−Removed: Property and equipment, net
−Removed: Current finance lease liabilities
−Removed: Current portion of long-term debt
−Removed: Non-current finance lease liabilities
−Removed: Long-term debt
Supplemental cash flow and non-cash information related to leases was as follows (in thousands):
4 unchanged sentences
Operating cash outflows from operating leases
−Removed: Operating cash outflows from finance leases
−Removed: Financing cash outflows from finance leases
Right-of-use assets obtained in exchange for lease obligations:
Operating leases
−Removed: Finance leases
−Removed: The right-of-use assets obtained in exchange for lease obligations for the year ended December 31, 2021 was primarily for port facilities.
+Added: The right-of-use assets obtained in exchange for lease obligations for the year ended December 31, 2022 decreased primarily related to a modification of a port facility agreement.
Other supplemental information related to leases was as follows:
3 unchanged sentences
Weighted average remaining lease term (years) - operating leases
−Removed: Weighted average remaining lease term (years) - finance leases
Weighted average discount rate - operating leases
−Removed: Weighted average discount rate - finance leases
As of December 31, 2022, maturities of lease liabilities were as follows (in thousands):
19 unchanged sentences
As our leases do not have a readily determinable implicit rate, we estimated our incremental borrowing rate to determine the net present value of the lease payments at the commencement date.
−Removed: Our incremental borrowing rate was estimated
−Removed: based on the rate we would have obtained if we had borrowed collateralized debt over the lease term to purchase the asset.
+Added: Our incremental borrowing rate was estimated based on the rate we would have obtained if we had borrowed collateralized debt over the lease term to purchase the asset.
We have also adopted the practical expedient which allows us, by class of asset, to not separate lease and non-lease components when we are the lessor in the underlying transaction, the transactions would otherwise be accounted for under ASC 606–Revenue Recognition and the non-lease components are the predominant components of the agreements.
1 unchanged sentence
We refer you to Note 3 – “Revenue and Expense from Contracts with Customers.”
−Removed: Impact of COVID-19
−Removed: In April 2020, the FASB issued interpretive guidance relating to the accounting for lease concessions provided as a result of COVID-19.
−Removed: In this guidance, entities can elect not to apply lease modification accounting with respect to such lease concessions and instead, treat the concession as if it was a part of the existing contract.
−Removed: The Company has elected to not evaluate leases under the lease modification accounting framework for concessions that result from effects of the COVID-19 pandemic.
−Removed: In relation to our rights to use port facilities, we have elected the approach consistent with resolving a contingency, which allows us to remeasure the lease liability and recognize the amount of change in the lease liability as an adjustment to the carrying amount of the associated right-of-use asset.
−Removed: During the contingency period, we recognized lease expense for these port facilities as incurred.
+Added: Leases That Have Not Yet Commenced
+Added: We have one agreement related to our rights to use a port facility which is under construction.
+Added: The lease term for this agreement has not commenced as of December 31, 2022.
+Added: Although we may have provided design input or advances related to these assets, we have determined that we do not control the assets during the period of construction.
+Added: is expected to commence in 2024.
+Added: This port facility has undiscounted minimum annual guarantees of approximately $ 141.1 million of passenger fees.
Accumulated Other Comprehensive Income (Loss)
4 unchanged sentences
Accumulated other comprehensive income (loss) at beginning of period
−Removed: Current period other comprehensive loss before reclassifications
+Added: Current period other comprehensive income (loss) before reclassifications
Amounts reclassified into earnings
26 unchanged sentences
Property and equipment, net
+Added: The increase in ships was primarily due to the addition of Norwegian Prima.
The Company capitalized approximately $ 300.7 million of costs associated with ship improvements during the year ended December 31, 2022.
−Removed: Depreciation expense for the years ended December 31, 2021, 2020 and 2019 was $ 690.0 million, $ 707.9 million and $ 627.7 million, respectively.
Repairs and maintenance expenses including Dry-dock expenses were $ 223.5 million, $ 199.7 million and $ 129.9 million for the years ended December 31, 2022, 2021 and 2020, respectively, and were recorded within other cruise operating expense.
7 unchanged sentences
Term Loan A Facility
−Removed: $ 400.0 million L.
−Removed: Catterton exchangeable notes (1)
$ 862.5 million 6.000 % exchangeable notes
1 unchanged sentence
$ 1,150.0 million 1.125 % exchangeable notes
+Added: $ 473.2 million 2.50 % exchangeable notes
$ 1,000.0 million 5.875 % senior secured notes
+Added: $ 600.0 million 7.75 % senior unsecured notes
$ 675.0 million 12.25 % senior secured notes (1)
+Added: $ 750.0 million 10.25 % senior secured notes
$ 525.0 million 6.125 % senior unsecured notes
1 unchanged sentence
$ 565.0 million 3.625 % senior unsecured notes
−Removed: $ 260 million Norwegian Jewel term loan
−Removed: $ 230 million Pride of America term loan
€ 529.8 million Breakaway one loan (2)
16 unchanged sentences
Total long-term debt
−Removed: (1) Included a discount related to a beneficial conversion feature of $ 124.5 million as of December 31, 2020.
−Removed: (2) Includes an original issue discount of $ 2.9 million and $ 5.9 million as of December 31, 2021 and 2020, respectively.
+Added: (1) Includes an original issue discount of $ 2.9 million as of December 31, 2021.
(2) Currently U.S.
dollar-denominated.
−Removed: Credit Facilities
−Removed: In January 2021, NCLC entered into an amendment agreement (the “First Amendment”), which amends the Amended and Restated Credit Agreement, dated as of May 8, 2020 (the “Fifth ARCA” and, as amended by the First Amendment, the “Senior Secured Credit Facility”).
−Removed: The First Amendment provides that, among other things, (a) amortization payments due between the First Amendment effective date and prior to June 30, 2022 (the “First Amendment Deferral Period”) on the Legacy Term Loan A and Term Loan A-1 held by lenders that have consented to such deferral (the “First Amendment Deferring Lenders”) are deferred and such deferred principal amount constitutes a separate tranche of loans (the “Deferred Term Loan A-1”) and (b) the tranche of loans held by certain lenders (the “Fifth ARCA Deferring
−Removed: Lenders”) on which amortization payments due within the first year after effectiveness of the Fifth ARCA were deferred (the “Deferred Term Loan A”) of First Amendment Deferring Lenders were converted into Deferred Term Loan A-1 loans.
−Removed: The class of loans constituting the Term Loan A Facility (other than the Deferred Term Loan A) held by the Fifth ARCA Deferring Lenders (the “Term Loan A-1”) and the class of loans constituting the portion of the Term Loan A Facility that is held by lenders other than the Fifth ARCA Deferring Lenders (the “Legacy Term Loan A”) that were held by the First Amendment Deferring Lenders (other than amounts converted into the Deferred Term Loan A-1) constitute a separate tranche of loans (the “Term Loan A-2”), with the same terms as the Legacy Term Loan A and Term Loan A-1 under the Fifth ARCA, except that amortization payments on the Term Loan A-2 shall be deferred during the First Amendment Deferral Period and thereafter such Term Loan A-2 will amortize in an aggregate principal amount equal to approximately 5.88 % per annum and the interest rate for Term Loan A-2 shall be modified as described below.
−Removed: The Deferred Term Loan A-1 will accrue interest (x) in the case of Eurocurrency loans, at a per annum rate based on LIBOR plus a margin of 2.50 % or (y) in the case of base rate loans, at a per annum rate based on the base rate plus a margin of 1.50 %.
−Removed: After the end of the First Amendment Deferral Period, the Deferred Term Loan A-1 will amortize in an aggregate principal amount equal to 25 % per annum of the Deferred Term Loan A-1 outstanding immediately after the consummation of the First Amendment, in quarterly installments, and in the case of such payment due on the maturity date, an amount equal to the then unpaid principal amount of the Deferred Term Loan A-1 outstanding.
−Removed: The Legacy Term Loan A, Term Loan A-1 and Deferred Term Loan A that were held by lenders other than the First Amendment Deferring Lenders constitute separate classes of loans and were unchanged.
−Removed: The First Amendment resulted in deferred amortization payments aggregating to approximately $ 70 million prior to June 30, 2022.
−Removed: The First Amendment also provides that, (a) from the First Amendment effective date to and including December 31, 2022 (the “Covenant Relief Period”) the testing of the loan to value, debt to capitalization and EBITDA to debt service covenants under the Senior Secured Credit Facility will be suspended and the free liquidity test will be replaced by a covenant to maintain at least $ 200 million in free liquidity, certified on a monthly basis.
−Removed: During the Covenant Relief Period the interest rate for Term Loan A-2 and revolving loans held by Lenders that consented to the First Amendment will be LIBOR plus 2.00 % (or base rate plus 1.00 %) with decreases subject to a leverage-based pricing grid.
−Removed: The First Amendment also makes certain other changes to the Senior Secured Credit Facility, including tightening certain of the baskets applicable to our ability to make certain asset dispositions, investments and restricted payments.
−Removed: Additionally, in February 2021, NCLC amended all of its export-credit backed facilities to defer amortization payments aggregating approximately $ 680 million through March 31, 2022 and/or make certain changes in respect of covenants and undertakings contained therein.
−Removed: The facilities that finance Norwegian Breakaway, Norwegian Getaway, Norwegian Escape, Norwegian Joy, Norwegian Bliss, Norwegian Encore, Seven Seas Explorer, Seven Seas Splendor, Riviera and Marina were amended to provide that, among other things, (a) amortization payments due from April 1, 2021 to March 31, 2022 (the “Second Deferral Period”) on the loans will be deferred and (b) the principal amounts so deferred will constitute separate tranches of loans under the facilities.
−Removed: The separate tranches of loans will accrue interest at a floating rate per annum based on six-month LIBOR plus a margin as follows:
−Removed: € 529.8 million Breakaway one loan (Norwegian Breakaway)
−Removed: € 529.8 million Breakaway two loan (Norwegian Getaway)
−Removed: € 590.5 million Breakaway three loan (Norwegian Escape)
−Removed: € 729.9 million Breakaway four loan (Norwegian Joy)
−Removed: € 710.8 million Seahawk 1 term loan (Norwegian Bliss)
−Removed: € 748.7 million Seahawk 2 term loan (Norwegian Encore)
−Removed: Explorer newbuild loan
−Removed: Splendor newbuild loan
−Removed: Marina newbuild loan
−Removed: Riviera newbuild loan
−Removed: After the end of the Second Deferral Period, the deferred loans will amortize in an aggregate principal amount equal to 20 % per annum of the deferred loans, in semiannual installments.
−Removed: In addition, all of NCLC’s export-credit backed facilities were amended to provide that, from the effective date of the amendments to and including December 31, 2022, certain of the financial covenants under such facilities will be suspended and the free liquidity test will be replaced by a covenant to maintain at least $ 200 million in free liquidity.
−Removed: The amendments also made certain other changes to the facilities, including imposing further restrictions on NCLC’s ability to incur debt, create security, issue equity and make dividends and other distributions.
−Removed: In April 2021, an agreement was executed to defer certain newbuild related debt amortization to July 2022.
−Removed: The aggregate amount of debt amortization that was deferred was € 31.2 million, or $ 35.5 million based on the euro/U.S.
−Removed: dollar exchange rate as of December 31, 2021.
−Removed: The interest rate on the newbuild related debt was increased to 4.5 % per annum.
−Removed: The amendments of the agreements described above resulted in aggregate modification expenses of $ 52.1 million for the year ended December 31, 2021, which is recognized in interest expense, net.
−Removed: In May 2021, NCLC entered into a € 28.8 million loan facility for newbuild related payments.
−Removed: The facility matures on July 1, 2022.
−Removed: In July 2021, we amended nine credit facilities for our newbuild agreements and increased the combined commitments under such credit facilities by approximately $ 770 million to cover owner’s supply (generally consisting of provisions for the ship), modifications and financing premiums.
−Removed: Subsequently, in September 2021, excess commitments totaling approximately $ 230 million were cancelled under two of the credit facilities as a result of hedging euro below the rate used to determine the maximum commitments in U.S.
−Removed: In November 2021, the Senior Secured Credit Facility was amended to provide that certain financial covenants shall be modified to provide that following the covenant relief period ending on December 31, 2022 free liquidity shall be required to be greater than or equal to $ 200,000,000 at any time among other modifications.
−Removed: This amendment also included changes to certain baskets providing the ability to make certain investments and incur debt.
−Removed: In December 2021, all of NCLC’s export-credit backed facilities were amended to provide the expiration of certain provisions upon repayment in full of certain amortization payments were previously deferred and the modification of certain financial covenants to apply from January 1, 2023 until September 30, 2025, including the covenant to maintain at least $ 200 million in free liquidity, which was previously imposed until December 31, 2022.
−Removed: The amended facilities also included the relaxation of certain restrictions on our ability to incur and repay or prepay debt, create security and make dividends and other distributions.
−Removed: Unsecured Notes
−Removed: In December 2020, NCLC conducted a private offering of $ 850.0 million aggregate principal amount of 5.875 % senior unsecured notes due March 15, 2026 (the “2026 Senior Unsecured Notes”).
−Removed: In March 2021, NCLC completed an add-on offering of $ 575.0 million aggregate principal amount of additional 2026 Senior Unsecured Notes.
−Removed: The 2026 Senior Unsecured Notes pay interest at 5.875 % per annum, semiannually on March 15 and September 15 of each year, to holders of record at the close of business on the immediately preceding March 1 and September 1, respectively.
−Removed: NCLC may redeem the 2026 Senior Unsecured Notes, in whole or part, at any time prior to December 15, 2025, at a price equal to 100 % of the principal amount of the notes redeemed plus accrued and unpaid interest to, but excluding, the redemption date and a “make-whole premium.” NCLC may redeem the 2026 Senior Unsecured Notes, in whole or in part, on or after December 15, 2025, at a price equal to 100 % of the principal amount of the notes plus accrued and unpaid interest to, but excluding, the redemption date.
−Removed: At any time and from time to time prior to December 15, 2022, NCLC may choose to redeem up to 40 % of the aggregate principal amount of the 2026 Senior Unsecured Notes with the net proceeds of certain equity offerings, subject to certain restrictions, at a redemption price equal to 105.875 % of the principal amount of the 2026 Senior Unsecured Notes redeemed plus accrued and unpaid interest to, but excluding, the redemption date, so long as at least 60 % of the aggregate principal amount of the 2026 Senior Unsecured Notes issued remains outstanding following such redemption.
−Removed: The proceeds from the March 2021 issuance were used to repay the $ 230.0 million Pride of America Credit Facility and the remaining $ 222.6 million of the Jewel Credit Facility.
−Removed: In March 2021, NCL Finance, Ltd., an indirect, wholly-owned subsidiary of NCLH and NCLC, additionally conducted a private offering of $ 525.0 million aggregate principal amount of 6.125 % senior unsecured notes due March 15, 2028 (the “2028 Senior Unsecured Notes”).
−Removed: The 2028 Senior Unsecured Notes pay interest at 6.125 % per annum, semiannually on March 15 and September 15 of each year, to holders of record at the close of business on the immediately preceding March 1 and September 1, respectively.
−Removed: NCL Finance may redeem the 2028 Senior Unsecured Notes, in whole or part, at any time prior to December 15, 2027, at a price equal to 100 % of the principal amount of the notes redeemed plus accrued and unpaid interest to, but excluding, the redemption date and a “make-whole premium.” NCL Finance may redeem the 2028 Senior Unsecured Notes, in whole or in part, on or after December 15, 2027, at a price equal to 100 % of the principal amount of the notes plus accrued and unpaid interest to, but excluding, the redemption date.
−Removed: At any time and from time to time prior to March 15, 2024, NCL Finance may choose to redeem up to 40 % of the aggregate principal amount of the 2028 Senior Unsecured Notes with the net proceeds of certain equity offerings, subject to certain restrictions, at a redemption price equal to 106.125 % of the principal amount of the 2028 Senior Unsecured Notes redeemed plus accrued and unpaid interest to, but excluding, the redemption date, so long as at least 60 % of the aggregate principal amount of the 2028 Senior Unsecured Notes issued remains outstanding following such redemption.
−Removed: The indentures governing the 2026 Senior Unsecured Notes and 2028 Senior Unsecured Notes include requirements that, among other things and subject to a number of qualifications and exceptions, restrict the ability of NCLC and its restricted subsidiaries, as applicable, to (i) incur or guarantee additional indebtedness;
+Added: 2022 Transactions
+Added: In February 2022, NCLC conducted a private offering (the “Notes Offering”) of $ 1,000 million in aggregate principal amount of 5.875 % senior secured notes due 2027 (the “2027 Secured Notes”) and $ 600 million in aggregate principal amount of 7.750 % senior notes due 2029 (the “2029 Unsecured Notes”).
+Added: The 2027 Secured Notes are jointly and severally guaranteed on a senior secured basis by Pride of Hawaii, LLC, Norwegian Epic, Ltd.
+Added: and Sirena Acquisition.
+Added: The 2027 Secured Notes and the related guarantees are secured by a first-
+Added: priority interest in, among other things and subject to certain agreed security principles, three of our vessels, namely the Norwegian Jade vessel, the Norwegian Epic vessel and the Sirena vessel.
+Added: NCLC may redeem the 2027 Secured Notes at its option, in whole or in part, at any time and from time to time prior to February 15, 2024, at a “make-whole” redemption price, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
+Added: NCLC may redeem the 2027 Secured Notes at its option, in whole or in part, at any time and from time to time on or after February 15, 2024, at the redemption prices set forth in the indenture governing the 2027 Secured Notes, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
+Added: At any time and from time to time prior to February 15, 2024, NCLC may choose to redeem up to 40 % of the aggregate principal amount of the 2027 Secured Notes with the net proceeds of certain equity offerings, subject to certain restrictions, at a redemption price equal to 105.875 % of the principal amount of the 2027 Secured Notes redeemed plus accrued and unpaid interest to, but excluding, the redemption date, so long as at least 60 % of the aggregate principal amount of the 2027 Secured Notes issued remains outstanding following such redemption.
+Added: NCLC may redeem the 2029 Unsecured Notes at its option, in whole or in part, at any time and from time to time prior to November 15, 2028, at a “make-whole” redemption price, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
+Added: NCLC may redeem the 2029 Unsecured Notes at its option, in whole or in part, at any time and from time to time on or after November 15, 2028, at a redemption price equal to 100 % of the principal amount of 2029 Unsecured Notes redeemed, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
+Added: At any time and from time to time prior to February 15, 2025, NCLC may choose to redeem up to 40 % of the aggregate principal amount of the 2029 Unsecured Notes with the net proceeds of certain equity offerings, subject to certain restrictions, at a redemption price equal to 107.750 % of the principal amount of the 2029 Unsecured Notes redeemed plus accrued and unpaid interest to, but excluding, the redemption date, so long as at least 60 % of the aggregate principal amount of the 2029 Unsecured Notes issued remains outstanding following such redemption.
+Added: The indentures governing the 2027 Secured Notes and the 2029 Unsecured Notes include requirements that, among other things and subject to a number of qualifications and exceptions, restrict the ability of NCLC and its restricted subsidiaries, as applicable, to (i) incur or guarantee additional indebtedness;
(ii) pay dividends or distributions on, or redeem or repurchase, equity interests and make other restricted payments;
4 unchanged sentences
and (vii) consolidate, merge or transfer all or substantially all of their assets.
−Removed: In November 2021, the Company executed a $ 1 billion commitment through August 15, 2022 that provides additional liquidity to the Company.
−Removed: If drawn, this commitment will convert into an unsecured note paying interest at 8.0 % per annum, semiannually, and maturing in April 2024.
−Removed: The Company has not drawn under this commitment.
+Added: In February 2022, NCLC also conducted a private offering (the “Exchangeable Notes Offering”) of $ 473.2 million in aggregate principal amount of 2.5 % exchangeable senior notes due February 15, 2027 (the “2027 2.5% Exchangeable Notes”).
+Added: The 2027 2.5% Exchangeable Notes are guaranteed by NCLH on a senior basis.
+Added: At their option, holders may exchange their 2027 2.5% Exchangeable Notes for, at the election of NCLC, cash, ordinary shares of NCLH or a combination of cash and ordinary shares of NCLH, at any time prior to the close of business on the business day immediately preceding August 15, 2026, subject to the satisfaction of certain conditions and during certain periods, and on or after August 15, 2026 until the close of business on the business day immediately preceding the maturity date, regardless of whether such conditions have been met.
+Added: If NCLC elects to satisfy its exchange obligation solely in ordinary shares or in a combination of ordinary shares and cash, upon exchange, the 2027 2.5% Exchangeable Notes will convert into redeemable preference shares of NCLC, which will be immediately and automatically exchanged, for each $ 1,000 principal amount of exchanged 2027 2.5% Exchangeable Notes, into a number of NCLH’s ordinary shares based on the exchange rate.
+Added: The exchange rate initially will be 28.9765 ordinary shares per $ 1,000 principal amount of 2027 2.5% Exchangeable Notes (equivalent to an initial exchange price of approximately $ 34.51 per ordinary share).
+Added: The maximum exchange rate is 44.1891 and reflects potential adjustments to the initial exchange rate, which would only be made in the event of certain make-whole fundamental changes or tax redemption events.
+Added: The exchange rate referred to above is also subject to adjustment for any stock split, stock dividend or similar transaction.
+Added: The 2027 2.5% Exchangeable Notes pay interest at 2.5 % per annum, semiannually on February 15 and August 15 of each year, to holders of record at the close of business on the immediately preceding February 1 and August 1, respectively.
+Added: NCLC used the net proceeds from the Notes Offering and the Exchangeable Notes Offering to redeem (the “Redemption”) all of the outstanding 2024 Senior Secured Notes and 2026 Senior Secured Notes and to make scheduled
+Added: principal payments on debt maturing in 2022, including, in each case, to pay any accrued and unpaid interest thereon, as well as related premiums, fees and expenses.
+Added: Simultaneously with the Redemption, and pursuant to certain provisions contained in the indentures governing the 2026 Senior Unsecured Notes and the 2028 Senior Unsecured Notes, each of the guarantors party to such indentures were released from their obligations thereunder.
+Added: We had export credit financing in place for 80 % of the contract price for Norwegian Prima, for which we took delivery in July 2022.
+Added: The associated $ 1.1 billion term loan bears interest at a fixed rate of 2.68 % with a maturity date of July 31, 2034.
+Added: Principal and interest payments are payable semiannually.
+Added: In December 2022, NCLC entered into Amendment No.
+Added: 4 to the Senior Secured Credit Facility.
+Added: Amendment No.
+Added: 4 extended the maturities for approximately $ 1.4 billion of NCLC’s operating credit facility by one year to January 2025.
+Added: Pursuant to Amendment No.
+Added: 4, the extending lenders elected to convert (i) $ 631.8 million of their term A-2 loans into a like principal amount of term A-3 loans, (ii) $ 68.0 million of their deferred term A-1 loans into a like principal amount of deferred term A-2 loans and (iii) $ 591.0 million of their revolving facility A commitments into a like amount of revolving facility C commitments.
+Added: Additionally, certain existing lenders agreed to make new term A-3 loans in an aggregate amount of $ 148.7 million, the proceeds of which were used to fully repay the deferred term A loans, deferred term A-1 loans and term A loans and partially repay the term A-1 loans.
+Added: The term A-3 loans, deferred term A-2 loans and revolving facility C commitments each shall constitute a separate tranche of loans and commitments and have a maturity date of January 2, 2025, subject to, if a one-time minimum liquidity threshold is not satisfied on September 16, 2024, a springing maturity date of September 16, 2024.
+Added: The term A-3 loans and revolving facility C commitments will accrue interest depending on a total leverage ratio at a per annum rate based on the adjusted term SOFR rate plus a margin of between 2.25 % and 1.00 %.
+Added: Deferred term A-2 loans will accrue interest at a per annum rate based on the adjusted term SOFR rate plus a margin of 2.75 %.
+Added: Amendment No.
+Added: 4 also (i) replaced the LIBOR index rate with the Term SOFR Rate, (ii) modified certain financial covenants such that, following the covenant relief period ending on December 31, 2022, (A) the allowable ratio of total net funded debt to total capitalization shall be greater than previously permitted, (B) free liquidity shall be required to be greater than or equal to $ 250,000,000 at any time and (C) the ratio of EBITDA to consolidated debt service shall be required to be greater than or equal to 1.25 to 1.00 unless free liquidity is greater than $ 300,000,000 and (iii) increased certain of the baskets applicable to our ability to incur debt.
+Added: Also in December 2022, all of NCLC’s export-credit backed facilities were amended to conform the financial covenants with the Senior Secured Credit Facility.
+Added: The refinancings and amendments described above resulted in aggregate losses on extinguishment of $ 188.8 million and modification expenses of $ 4.6 million for the year ended December 31, 2022, which are recognized in interest expense, net.
+Added: 2023 Transactions
+Added: In February 2023, NCLC issued $ 600.0 million aggregate principal amount of 8.375 % senior secured notes due 2028 (the “2028 Senior Secured Notes”).
+Added: The 2028 Senior Secured Notes are jointly and severally secured by first-priority interests in, among other things and subject to certain agreed security principles, thirteen of our vessels that also secure the Senior Secured Credit Facility.
+Added: The 2028 Senior Secured Notes are guaranteed by our subsidiaries that own the vessels that secure the 2028 Senior Secured Notes.
+Added: NCLC may redeem the 2028 Senior Secured Notes at its option, in whole or in part, at any time and from time to time prior to February 1, 2025, at a “make-whole” redemption price, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
+Added: NCLC may redeem the 2028 Senior Secured Notes at its option, in whole or in part, at any time and from time to time on or after February 1, 2025, at the redemption prices set forth in the indenture governing the 2028 Senior Secured Notes plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
+Added: At any time and from time to time prior to February 1, 2025, NCLC may choose to redeem up to 40 % of the aggregate principal amount of the 2028 Senior Secured Notes with the net proceeds of certain equity offerings, subject to certain restrictions, at a redemption price equal to 108.375 % of the principal amount of the 2028 Senior Secured Notes redeemed plus accrued and unpaid interest to, but excluding, the redemption date, so long as at least 60 % of the aggregate principal amount of the 2028 Senior Secured Notes issued remains outstanding following such redemption.
+Added: The 2028 Senior Secured Notes pay interest at 8.375 % per annum, semiannually on February 1 and August 1 of each year, to holders of record at the close of business on the immediately preceding January 15 and July 15, respectively.
+Added: The proceeds from the 2028 Senior Secured Notes were used to repay the loans outstanding under our Term Loan A Facility that otherwise would have become due in January 2024, including to pay any accrued and unpaid interest thereon, as well as related premiums, fees and expenses.
+Added: As a result, all of the remaining term loans outstanding under our Term Loan A Facility will mature in January 2025, subject to the springing maturity described above.
+Added: The indenture governing the 2028 Senior Secured Notes includes requirements that, among other things and subject to a number of qualifications and exceptions, restrict the ability of NCLC and its restricted subsidiaries, as applicable, to (i) incur or guarantee additional indebtedness;
+Added: (ii) pay dividends or distributions on, or redeem or repurchase, equity interests and make other restricted payments;
+Added: (iii) make investments;
+Added: (iv) consummate certain asset sales;
+Added: (v) engage in certain transactions with affiliates;
+Added: (vi) grant or assume certain liens;
+Added: and (vii) consolidate, merge or transfer all or substantially all of their assets.
+Added: In February 2023, a commitment of $ 82.5 million in aggregate principal amount was obtained from a new lender in connection with the Revolving Loan Facility.
+Added: This commitment will be assigned from existing lenders extending certain revolving facility commitments coming due January 2024 by one year to January 2025.
+Added: The terms of the commitment are described above regarding Amendment No.
+Added: 4 to the Senior Secured Credit Facility.
+Added: In July 2022, NCLC entered into a $ 1 billion amended and restated commitment letter (the “commitment letter”) with the purchasers named therein (collectively, the “Commitment Parties”), which superseded a $ 1 billion commitment letter previously executed in November 2021.
+Added: The commitment letter, among other things, extended the commitments thereunder through March 31, 2023.
+Added: In February 2023, the Commitment Parties further amended the commitment letter (the “amended commitment letter”) to extend certain commitments thereunder through February 2024, with an option for NCLC to further extend such commitments through February 2025 at its election.
+Added: Pursuant to the amended commitment letter, the Commitment Parties have agreed to purchase from NCLC an aggregate principal amount of up to $ 650 million of senior secured notes at NCLC’s option.
+Added: NCLC has the option to make up to two draws, consisting of (i) $ 250 million of senior secured notes due 2028 that, if issued, will accrue interest at a rate of 11.00 % per annum subject to a 1.00 % increase or decrease based on certain market conditions at the time drawn (the “Class B Notes”) and (ii) $ 400 million aggregate principal amount of 8.00 % senior secured notes due five years after the issue date (the “Backstop Notes”).
+Added: The Class B Notes and the Backstop Notes are subject to a quarterly commitment fee of 0.75 % for so long as the commitments with respect to Class B Notes or the Backstop Notes, as applicable, are outstanding, which fee will be increased to 1.00 % if NCLC extends the commitments through February 2025 at its election.
+Added: If drawn, the Class B Notes will be subject to an issue fee of 2.00 %, and the Backstop Notes will be subject to a quarterly duration fee of 1.50 %, as well as an issue fee of 3.00 % .
+Added: In February 2023, in connection with the execution of the amended commitment letter, NCLC issued $ 250 million aggregate principal amount of 9.75 % senior secured notes due 2028 (the “Class A Notes” and, collectively with the Class B Notes and the Backstop Notes, the “Notes”), subject to an issue fee of 2.00 %.
+Added: NCLC will use the net proceeds from the Class A Notes for general corporate purposes.
+Added: NCLC may redeem the Class A Notes at its option, in whole or in part, at any time and from time to time prior to February 22, 2025, at a “make-whole” redemption price, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
+Added: NCLC may redeem the Class A Notes at its option, in whole or in part, at any time and from time to time on or after February 22, 2025, at the redemption prices set forth in the indenture governing the Class A Notes, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
+Added: The Class A Notes pay interest at 9.75 % per annum, quarterly on February 15, May 15, August 15 and November 15 of each year, to holders of record at the close of business on the immediately preceding February 1, May 1, August 1 and November 1, respectively.
+Added: The Class A Notes are, and the Class B Notes and the Backstop Notes, if issued, will be, secured by first-priority interests in, among other things and subject to certain agreed security principles, shares of capital stock in certain guarantors, our material intellectual property and two islands that we use in the operations of our cruise business.
+Added: The Class A Notes are, and the Class B Notes and the Backstop Notes, if issued, will be, guaranteed by our subsidiaries that own the property that secures the Notes as well as certain additional subsidiaries whose assets do not secure the Notes.
+Added: The indenture governing the Class A Notes includes requirements that, among other things and subject to a number of qualifications and exceptions, restrict the ability of NCLC and its restricted subsidiaries, as applicable, to (i) incur or guarantee additional indebtedness;
+Added: (ii) pay dividends or distributions on, or redeem or repurchase, equity interests and
+Added: make other restricted payments;
+Added: (iii) make investments;
+Added: (iv) consummate certain asset sales;
+Added: (v) engage in certain transactions with affiliates;
+Added: (vi) grant or assume certain liens;
+Added: and (vii) consolidate, merge or transfer all or substantially all of their assets.
+Added: In February 2023, NCLC entered into a Backstop Agreement with MS, pursuant to which MS has agreed to provide backstop committed financing to refinance and/or repay in whole or in part amounts outstanding under the Senior Secured Credit Facility.
+Added: Pursuant to the Backstop Agreement, we may, at our sole option, issue and sell to MS (subject to the satisfaction of certain conditions) five-year senior unsecured notes up to an aggregate principal amount sufficient to generate gross proceeds of $ 300 million at any time between October 4, 2023 and January 2, 2024.
Exchangeable Notes
1 unchanged sentence
2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which reduces the number of accounting models for convertible debt instruments and enhances transparency in disclosures.
−Removed: One model which is being eliminated is the bifurcation of embedded conversion features that are not accounted for separately as derivatives.
−Removed: Each of the 2024 Exchangeable Notes, 2025 Exchangeable Notes, and Private Exchangeable Notes (as defined below) contain or contained conversion options that may be settled with NCLH’s ordinary shares.
−Removed: As the options will be both indexed to and settled in our ordinary shares, they are not accounted for separately as derivatives.
+Added: One model which was eliminated is the bifurcation of embedded conversion features that are not accounted for separately as derivatives.
+Added: Each of the 2024 Exchangeable Notes, 2025 Exchangeable Notes, 2027 1.125% Exchangeable Notes and 2027 2.5% Exchangeable Notes contain conversion options that may be settled with NCLH’s ordinary shares.
+Added: As the options are both indexed to and settled in our ordinary shares, they are not accounted for separately as derivatives.
The Private Exchangeable Notes contained a beneficial conversion feature, which was recognized within additional paid-in capital with an offsetting discount to the carrying amount of the debt.
1 unchanged sentence
On January 1, 2021, we early adopted ASU 2020-06 using a modified retrospective approach.
−Removed: As a result, the $ 131.2 million beneficial conversion feature previously recognized was reclassified from additional paid-in capital to long-term debt, and the discount amortization of $ 5.6 million was adjusted through retained earnings (deficit).
+Added: As a result, the $ 131.2 million beneficial conversion feature previously recognized was reclassified from additional paid-in capital to long-term debt, and the discount amortization of $ 5.6 million was adjusted through accumulated deficit.
As of December 31, 2022, NCLC had outstanding $ 146.6 million aggregate principal amount of 6.00 % exchangeable senior notes due May 15, 2024 (the “2024 Exchangeable Notes”).
5 unchanged sentences
The exchange rate referred to above is also subject to adjustment for any stock split, stock dividend or similar transaction.
−Removed: The 2024 Exchangeable Notes pay interest at 6.00 % per annum, semiannually on May 15 and November 15 of each year, to holders of record at the close of
−Removed: business on the immediately preceding May 1 and November 1, respectively.
−Removed: As further described below, in November 2021, we received additional financing through a debt financing and an equity offering, which was used, in part, to extinguish $ 715.9 in principal amount of 2024 Exchangeable Notes.
−Removed: As of December 31, 2021, NCLC also had outstanding $ 450.0 million aggregate principal amount of 5.375 % exchangeable senior notes due August 1, 2025 (the “2025 Exchangeable Notes”).
+Added: The 2024 Exchangeable Notes pay interest at 6.00 % per annum, semiannually on May 15 and November 15 of each year, to holders of record at the close of business on the immediately preceding May 1 and November 1, respectively.
+Added: As of December 31, 2022, NCLC had outstanding $ 450.0 million aggregate principal amount of 5.375 % exchangeable senior notes due August 1, 2025 (the “2025 Exchangeable Notes”).
The 2025 Exchangeable Notes are guaranteed by NCLH on a senior basis.
5 unchanged sentences
The 2025 Exchangeable Notes pay interest at 5.375 % per annum, semiannually on February 1 and August 1 of each year, to holders of record at the close of business on the immediately preceding January 15 and July 15, respectively.
−Removed: As of December 31, 2020, NCLC also had outstanding $ 414.3 million aggregate principal amount of exchangeable senior notes due June 1, 2026 (the “Private Exchangeable Notes”), which amount included interest that had accreted to the principal amount, which were held by an affiliate of L Catterton (the “Private Investor”).
−Removed: The Private Exchangeable Notes accrued interest at a rate of 7.0 % per annum for the first year post-issuance (which accreted to the principal amount).
−Removed: Holders were able to exchange their Private Exchangeable Notes at their option into redeemable preference shares of NCLC.
−Removed: Upon exchange, the preference shares would be immediately and automatically exchanged, for each $ 1,000 principal amount of exchanged Private Exchangeable Notes, into a number of NCLH’s ordinary shares based on the exchange rate.
−Removed: The exchange rate was initially approximately 82.6446 ordinary shares per $ 1,000 principal amount of Private Exchangeable Notes (equivalent to an initial exchange price of $ 12.10 per ordinary share).
−Removed: The maximum exchange rate was 90.9090 and reflected potential adjustments to the initial exchange rate, which would only be made in the event of certain make-whole fundamental changes or tax redemption events.
−Removed: In March 2021, NCLH completed an equity offering that resulted in 52,577,947 ordinary shares being issued for gross proceeds of $ 1.6 billion.
−Removed: Approximately $ 1.0 billion of the cash proceeds from the offering were used to repurchase the Private Exchangeable Notes and extinguish the debt.
−Removed: The resulting loss on extinguishment, which is recognized in interest expense, net, was $ 0.6 billion for the year ended December 31, 2021.
−Removed: In November 2021, NCLC issued $ 1,150.0 million aggregate principal amount of 1.125 % exchangeable senior notes due February 15, 2027 (the “2027 Exchangeable Notes”).
−Removed: The 2027 Exchangeable Notes are guaranteed by NCLH on a senior basis.
+Added: As of December 31, 2022, NCLC had outstanding $ 1,150.0 million aggregate principal amount of 1.125 % exchangeable senior notes due February 15, 2027 (the “2027 1.125% Exchangeable Notes”).
+Added: The 2027 1.125% Exchangeable Notes
+Added: are guaranteed by NCLH on a senior basis.
Holders may exchange their 2027 1.125% Exchangeable Notes at their option into redeemable preference shares of NCLC or cash, at the election of NCLC, at any time prior to the close of business on the business day immediately preceding August 15, 2026, subject to the satisfaction of certain conditions and during certain periods, and on or after August 15, 2026 until the close of business on the business day immediately preceding the maturity date, regardless of whether such conditions have been met.
4 unchanged sentences
The 2027 1.125% Exchangeable Notes pay interest at 1.125% per annum, semiannually on February 15 and August 15 of each year, to holders of record at the close of business on the immediately preceding February 1 and August 1, respectively.
−Removed: Additionally, in November 2021, NCLH completed an equity offering of 46,858,854 ordinary shares to certain holders of the 2024 Exchangeable Notes for gross proceeds of $ 1.1 billion.
−Removed: The proceeds from the offering of the 2027 Exchangeable Notes along with a portion of the proceeds from the equity offering were used to repurchase $ 715.9
−Removed: million of the 2024 Exchangeable Notes for $ 1.4 billion.
−Removed: The resulting loss on extinguishment, which is recognized in interest expense, net, was $ 0.7 billion for the year ended December 31, 2021.
The following is a summary of NCLC’s exchangeable notes as of December 31, 2022 (in thousands):
3 unchanged sentences
2027 1.125% Exchangeable Notes
−Removed: The remaining period over which the unamortized deferred financing fees will be recognized as non-cash interest expense is 2.4 years, 3.6 years and 5.1 years for the 2024 Exchangeable Notes, 2025 Exchangeable Notes and 2027 Exchangeable Notes, respectively.
−Removed: The following is a summary of the liability component of NCLC’s exchangeable notes as of December 31, 2020 (in thousands):
−Removed: Unamortized Debt
−Removed: including Deferred
+Added: 2027 2.5% Exchangeable Notes
+Added: The following is a summary of NCLC’s exchangeable notes as of December 31, 2021 (in thousands):
Financing Fees
1 unchanged sentence
2025 Exchangeable Notes
−Removed: Private Exchangeable Notes
−Removed: In addition, as of December 31, 2020, we had recognized a $ 19.3 million premium for payment-in-kind interest as additional paid-in capital for the Private Exchangeable Notes.
−Removed: As a result of the extinguishment of the Private Exchangeable Notes, we derecognized the amounts recorded as additional paid-in capital during the year ended December 31, 2021.
+Added: 2027 1.125% Exchangeable Notes
The following provides a summary of the interest expense recognized related to the exchangeable notes (in thousands):
December 31, 2022
+Added: December 31, 2021
Coupon interest
1 unchanged sentence
Prior to the adoption of ASU 2020-06, interest expense, including amortization of debt discounts and coupon interest, recognized related to the convertible debt instruments was $ 93.2 million for the year ended December 31, 2020.
−Removed: The effective interest rate is 7.07 %, 5.97 % and 1.63 % for the 2024 Exchangeable Notes, 2025 Exchangeable Notes and 2027 Exchangeable Notes, respectively.
−Removed: As of December 31, 2020, the if-converted value above par was $ 74.5 million on available shares of 10.7 million and $ 47.8 million on available shares of 24.0 million for the 2024 Exchangeable Notes and 2025 Exchangeable Notes, respectively.
−Removed: Secured Notes
−Removed: The Company used a portion of the proceeds from the November 2021 equity offering to redeem $ 236.25 million aggregate principal amount of 2024 Senior Secured Notes and $ 262.50 million aggregate principal amount of 2026 Senior Secured Notes, including any accrued but unpaid interest thereon and related premiums, fees and expenses.
−Removed: The resulting loss on extinguishment, which is recognized in interest expense, net, was $ 0.1 billion for the year ended December 31, 2021.
−Removed: 2022 Transactions
−Removed: In February 2022, NCLC conducted a private offering (the “Notes Offering”) of $ 1,000 million in aggregate principal amount of 5.875 % senior secured notes due 2027 (the “2027 Secured Notes”) and $ 600 million in aggregate principal amount of 7.750 % senior notes due 2029 (the “2029 Unsecured Notes”).
−Removed: The 2027 Secured Notes are jointly and severally guaranteed on a senior secured basis by Pride of Hawaii, LLC, Norwegian Epic, Ltd.
−Removed: and Sirena Acquisition.
−Removed: The 2027 Secured Notes and the related guarantees are secured by a first-priority interest in, among other things and subject to certain agreed security principles, three of our vessels, namely the Norwegian Jade vessel, the Norwegian Epic vessel and the Sirena vessel.
−Removed: NCLC may redeem the 2027 Secured Notes at its option, in whole or in part, at any time and from time to time prior to February 15, 2024, at a “make-whole” redemption price, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
−Removed: NCLC may redeem the 2027 Secured Notes at its option, in whole or in part, at any time and from time to time on or after February 15, 2024, at the redemption prices set forth in the indenture governing the 2027 Secured Notes, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
−Removed: At any time and from time to time prior to February 15, 2024, NCLC may choose to redeem up to 40 % of the aggregate principal amount of the 2027 Secured Notes with the net proceeds of certain equity offerings, subject to certain restrictions, at a redemption price equal to 105.875 % of the principal amount of the 2027 Secured Notes redeemed plus accrued and unpaid interest to, but excluding, the redemption date, so long as at least 60 % of the aggregate principal amount of the 2027 Secured Notes issued remains outstanding following such redemption.
−Removed: NCLC may redeem the 2029 Unsecured Notes at its option, in whole or in part, at any time and from time to time prior to November 15, 2028, at a “make-whole” redemption price, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
−Removed: NCLC may redeem the 2029 Unsecured Notes at its option, in whole or in part, at any time and from time to time on or after November 15, 2028, at a redemption price equal to 100 % of the principal amount of 2029 Unsecured Notes redeemed, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date.
−Removed: At any time and from time to time prior to February 15, 2025, NCLC may choose to redeem up to 40 % of the aggregate principal amount of the 2029 Unsecured Notes with the net proceeds of certain equity offerings, subject to certain restrictions, at a redemption price equal to 107.750 % of the principal amount of the 2029 Unsecured Notes redeemed plus accrued and unpaid interest to, but excluding, the redemption date, so long as at least 60 % of the aggregate principal amount of the 2029 Unsecured Notes issued remains outstanding following such redemption.
−Removed: The indentures governing the 2027 Secured Notes and the 2029 Unsecured Notes include requirements that, among other things and subject to a number of qualifications and exceptions, restrict our ability and the ability of our restricted subsidiaries, as applicable, to (i) incur or guarantee additional indebtedness;
−Removed: (ii) pay dividends or distributions on, or redeem or repurchase, equity interests and make other restricted payments;
−Removed: (iii) make investments;
−Removed: (iv) consummate certain asset sales;
−Removed: (v) engage in certain transactions with affiliates;
−Removed: (vi) grant or assume certain liens;
−Removed: and (vii) consolidate, merge or transfer all or substantially all of our assets.
−Removed: In February 2022, NCLC also conducted a private offering (the “Exchangeable Notes Offering”) of $ 473.2 million in aggregate principal amount of 2.50 % exchangeable senior notes due 2027 (the “New 2027 Exchangeable Notes”).
−Removed: The New 2027 Exchangeable Notes are guaranteed by NCLH on a senior basis.
−Removed: Holders may exchange their New 2027 Exchangeable Notes at their option into redeemable preference shares of NCLC.
−Removed: Upon exchange, the preference shares will be immediately and automatically exchanged, for each $ 1,000 principal amount of exchanged New 2027
−Removed: Exchangeable Notes, into a number of NCLH’s ordinary shares based on the exchange rate.
−Removed: The exchange rate will initially be 28.9765 ordinary shares per $ 1,000 principal amount of New 2027 Exchangeable Notes (equivalent to an initial exchange price of approximately $ 34.51 per ordinary share).
−Removed: The maximum exchange rate is 44.1891 and reflects potential adjustments to the initial exchange rate, which would only be made in the event of certain make-whole fundamental changes or tax redemption events.
−Removed: The exchange rate referred to above is also subject to adjustment for any stock split, stock dividend or similar transaction.
−Removed: The New 2027 Exchangeable Notes pay interest at 2.50 % per annum, semiannually on February 15 and August 15 of each year, to holders of record at the close of business on the immediately preceding February 1 and August 1, respectively.
−Removed: NCLC has used, or will use, the net proceeds from the Notes Offering and the Exchangeable Notes Offering to redeem (the “Redemption”) all of the outstanding 2024 Senior Secured Notes and 2026 Senior Secured Notes and to make principal payments on debt maturing in the short-term, including, in each case, to pay any accrued and unpaid interest thereon, as well as related premiums, fees and expenses.
−Removed: Simultaneously with the Redemption, and pursuant to certain provisions contained in the indentures governing the 2026 Senior Unsecured Notes and the 2028 Senior Unsecured Notes, each of the guarantors party to such indentures were released from their obligations thereunder.
+Added: The effective interest rate is 7.04 %, 5.97 %, 1.64 % and 3.06 % for the 2024 Exchangeable Notes, 2025 Exchangeable Notes, 2027 1.125% Exchangeable Notes and 2027 2.5% Exchangeable Notes, respectively.
Interest Expense
−Removed: Interest expense, net for the year ended December 31, 2021 was $ 2.1 billion which included $ 54.4 million of amortization of deferred financing fees and an approximately $ 1.4 billion loss on extinguishment and modification of debt.
−Removed: Interest expense, net for the year ended December 31, 2020 was $ 482.3 million which included $ 42.2 million of amortization of deferred financing fees and a $ 27.8 million loss on extinguishment of debt.
+Added: Interest expense, net for the year ended December 31, 2022 was $ 0.8 billion which included $ 59.3 million of amortization of deferred financing fees and an approximately $ 193.4 million loss on extinguishment and modification of debt.
+Added: Interest expense, net for the year ended December 31, 2021 was $ 2.1 billion which included $ 54.4 million of
+Added: amortization of deferred financing fees and a $ 1.4 billion loss on extinguishment of debt.
Interest expense, net for the year ended December 31, 2020 was $ 482.3 million which included $ 42.2 million of amortization of deferred financing fees and a $ 27.8 million loss on extinguishment and modification of debt.
Debt Repayments
−Removed: The following are scheduled principal repayments on long-term debt, including finance lease obligations, as of December 31, 2021 for each of the next five years (in thousands):
+Added: The following are scheduled principal repayments on our long-term debt including exchangeable notes which can be settled in shares and finance lease obligations as of December 31, 2022 for each of the next five years (in thousands):
We had an accrued interest liability of $ 151.8 million and $ 112.9 million as of December 31, 2022 and 2021, respectively.
Debt Covenants
−Removed: As of December 31, 2021, we were in compliance with all of our debt covenants.
−Removed: During the year ended December 31, 2021, we have received certain financial and other debt covenant waivers, added new free liquidity requirements and modified other financial covenants.
−Removed: If we do not continue to remain in compliance with our covenants, including following the expiration of any current waivers, we would have to seek additional amendments to our covenants.
−Removed: However, no assurances can be made that such amendments would be approved by our lenders.
+Added: During the year ended December 31, 2022, we amended certain financial and other debt covenants, including the modification of our free liquidity requirements.
+Added: As of December 31, 2022, taking into account such amendments, we were in compliance with all of our debt covenants.
+Added: If we do not continue to remain in compliance with our covenants, we would have to seek additional amendments to or waivers of our covenants.
+Added: However, no assurances can be made that such amendments or waivers would be approved by our lenders.
Generally, if an event of default under any debt agreement occurs, then pursuant to cross default and/or cross acceleration clauses, substantially all of our outstanding debt and derivative contract payables could become due, and all debt and derivative contracts could be terminated, which would have a material adverse impact on our operations and liquidity.
1 unchanged sentence
NCLC, as issuer, NCLH, as guarantor, and U.S.
−Removed: Bank National Association, as trustee, were all parties to an indenture, dated May 28, 2020 (the “Indenture”) related to the Private Exchangeable Notes, which were held by the Private Investor.
−Removed: The terms of the Private Exchangeable Notes are more fully described under Note 8 — “Long-Term Debt”.
+Added: Bank National Association, as trustee, were all parties to an indenture, dated May 28, 2020 (the “Indenture”) related to the Private Exchangeable Notes, which were held by an affiliate of L Catterton (the “Private Investor”).
Based on the initial exchange rate for the Private Exchangeable Notes, the Private Investor beneficially owned approximately 10 % of NCLH’s outstanding ordinary shares as of December 31, 2020.
2 unchanged sentences
NCLH, NCLC and the Private Investor also entered into an investor rights agreement, dated May 28, 2020 (the “Investor Rights Agreement”), which provided that, among other things, the Private Investor was entitled to nominate one person for appointment to the board of directors of NCLH until the first date on which the Private Investor no longer beneficially owned in the aggregate at least 50 % of the number of NCLH’s ordinary shares issuable upon exchange of the Private Exchangeable Notes beneficially owned by the Private Investor in the aggregate as of May 28, 2020 (subject to certain adjustments).
−Removed: The Investor Rights Agreement also provided for customary registration rights for the Private Investor and its affiliates, including demand and piggyback registration rights, contained customary transfer restrictions and provided that the Private Investor and its affiliates were subject to a voting agreement with respect to certain matters during a specified period of time.
+Added: The Investor Rights Agreement also provided for customary registration rights for the Private Investor and its affiliates, including demand and piggyback registration rights, contained customary transfer restrictions and provided that the
+Added: Private Investor and its affiliates were subject to a voting agreement with respect to certain matters during a specified period of time.
In a privately negotiated transaction among NCLH, NCLC and the Private Investor, NCLC agreed to repurchase all of the outstanding Private Exchangeable Notes for an aggregate repurchase price of approximately $ 1.0 billion (the “Repurchase”).
12 unchanged sentences
We assess whether derivatives used in hedging transactions are “highly effective” in offsetting changes in the cash flow of our hedged forecasted transactions.
−Removed: We use regression analysis for this hedge relationship and high effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the fair values of the derivative and the hedged forecasted transaction.
+Added: We use qualitative assessments or regression analysis for hedge relationships and high effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the derivative and the hedged forecasted transaction.
Cash flows from the derivatives are classified in the same category as the cash flows from the underlying hedged transaction.
If it is determined that the hedged forecasted transaction is no longer probable of occurring, then the amount recognized in accumulated other comprehensive income (loss) is released to earnings.
−Removed: There are no amounts excluded from the assessment of hedge effectiveness and there are no credit-risk-related contingent features in our derivative agreements.
+Added: There are no amounts excluded from the assessment of hedge effectiveness, except when the hedged item is a contractually specified component, and there are no credit-risk-related contingent features in our derivative agreements.
We monitor concentrations of credit risk associated with financial and other institutions with which we conduct significant business.
2 unchanged sentences
As of December 31, 2022, we had fuel swaps, which are used to mitigate the financial impact of volatility of fuel prices pertaining to approximately 455 thousand metric tons of our projected fuel purchases, maturing through December 31, 2023 .
−Removed: As of December 31, 2020, we had approximately 199 thousand metric tons of fuel swaps which were not designated as cash flow hedges maturing through December 31, 2023.
−Removed: This included previously dedesignated fuel swaps and additional fuel swaps that were not designated as cash flow hedges.
+Added: As of December 31, 2022, we had fuel swaps pertaining to approximately 14 thousand metric tons of our projected fuel purchases which were not designated as cash flow hedges maturing through December 31, 2023.
As of December 31, 2022, we had foreign currency forward contracts, matured foreign currency options and matured foreign currency collars which are used to mitigate the financial impact of volatility in foreign currency exchange rates related to our ship construction contracts denominated in euros.
1 unchanged sentence
dollar exchange rate as of December 31, 2022.
−Removed: As of December 31, 2021, we had an interest rate swap, which is used to hedge our exposure to interest rate movements and manage our interest expense.
−Removed: The notional amount of our outstanding debt associated with the interest rate swap was $ 0.2 billion as of December 31, 2021.
The derivatives measured at fair value and the respective location in the consolidated balance sheets includes the following (in thousands):
4 unchanged sentences
Other long-term assets
−Removed: Accrued expenses and other liabilities
−Removed: Other long-term liabilities
Foreign currency contracts
Prepaid expenses and other assets
−Removed: Other long-term assets
Accrued expenses and other liabilities
2 unchanged sentences
Accrued expenses and other liabilities
−Removed: Other long-term liabilities
Total derivatives designated as hedging instruments
3 unchanged sentences
Other long-term assets
−Removed: Accrued expenses and other liabilities
−Removed: Other long-term liabilities
Total derivatives not designated as hedging instruments
56 unchanged sentences
Fuel contracts
−Removed: Amount of gain recognized in income as a result of failing effectiveness tests
−Removed: Fuel contracts
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
Year Ended December 31, 2020
−Removed: Total amounts of income and expense line items presented in the consolidated
−Removed: statements of operations in which the effects of cash flow hedges are recorded
+Added: ( Expense), net
+Added: Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income
2 unchanged sentences
Interest rate contracts
+Added: Amount of loss reclassified from accumulated other comprehensive income (loss) into income as a result that a forecasted transaction is no longer probable of occurring
+Added: Fuel contracts
+Added: Amount of gain recognized in income as a result of failing effectiveness tests
+Added: Fuel contracts
The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands):
5 unchanged sentences
Other income (expense), net
+Added: Foreign exchange contracts
+Added: Other income (expense), net
Long-Term Debt
−Removed: As of December 31, 2021 and 2020, the fair value of our long-term debt, including the current portion, was $ 12.5 billion and $ 14.2 billion, respectively, which was $0.1 billion lower and $ 2.2 billion higher, respectively, than the carrying values, excluding deferred financing costs.
−Removed: The difference between the fair value and carrying value of our long-term debt is due to our fixed and variable rate debt obligations carrying interest rates that are above or below market rates at
−Removed: the measurement dates as well as the beneficial conversion feature recognized on the Private Exchangeable Notes as of December 31, 2020.
+Added: As of December 31, 2022 and 2021, the fair value of our long-term debt, including the current portion, was $ 11.9 billion and $ 12.5 billion, respectively, which was $ 2.0 billion and $ 0.1 billion lower, respectively, than the carrying values, excluding deferred financing costs.
+Added: The difference between the fair value and carrying value of our long-term debt is due to our fixed and variable rate debt obligations carrying interest rates that are above or below market rates at the measurement dates.
The fair value of our long-term revolving and term loan facilities was calculated based on estimated rates for the same or similar instruments with similar terms and remaining maturities.
14 unchanged sentences
In January 2013, NCLH adopted the 2013 Performance Incentive Plan, which provided for the issuance of up to 15,035,106 of NCLH’s ordinary shares pursuant to awards granted under the plan, with no more than 5,000,000 shares being granted to one individual in any calendar year.
−Removed: In May 2016, the plan was amended and restated (“Restated 2013 Plan”) pursuant to approval from the Board of Directors and NCLH’s shareholders.
−Removed: Among other things, under the Restated 2013 Plan, the number of NCLH’s ordinary shares that may be delivered pursuant to all awards granted under the plan was increased by an additional 12,430,000 shares to a new maximum aggregate limit of 27,465,106 shares.
−Removed: Additionally, the expiration date of the Restated 2013 Plan was extended to March 30, 2026.
−Removed: In May 2021, the Restated 2013 Plan was further amended and restated to increase the number of NCLH ordinary shares that may be delivered by 4,910,000 shares to 32,375,106 shares.
+Added: In May 2016 and May 2021, the plan was amended and restated (the “Restated 2013 Plan”) pursuant to approval from the Board of Directors and NCLH’s shareholders.
+Added: Among other things, under the Restated 2013 Plan, the number of NCLH’s ordinary shares that may be delivered pursuant to all awards granted under the plan was increased to a new maximum aggregate limit of 32,375,106 shares.
+Added: In June 2022, NCLH’s shareholders approved a further amendment and restatement of the Restated 2013 Plan to increase the number of NCLH ordinary shares that may be delivered by 7,000,000 , resulting in an increase in the maximum aggregate limit to 39,375,106 shares.
+Added: Additionally, the expiration date of the Restated 2013 Plan was extended to April 25, 2032.
Share options under the plan are granted with an exercise price equal to the closing market price of NCLH shares at the date of grant.
13 unchanged sentences
Exercisable as of December 31, 2022
−Removed: The total intrinsic value of share options exercised during 2021, 2020 and 2019 was $ 0 , $ 0.6 million and $ 13.3 million, respectively, and total cash received by the Company from exercises was $ 0 , $ 2.2 million and $ 28.3 million, respectively.
+Added: The total intrinsic value of share options exercised during 2022, 2021 and 2020 was $ 0 , $ 0 and $ 0.6 million, respectively, and total cash received by the Company from exercises was $ 0 , $ 0 and $ 2.2 million, respectively.
As of December 31, 2022, there was no unrecognized compensation cost, related to options granted under our share-based incentive plans.
Restricted Share Unit (“RSU”) Awards
−Removed: In June 2021, NCLH granted 3.1 million time-based RSU awards to our employees, which primarily vest in substantially equal installments each March 1 over three years .
−Removed: Also, in June 2021, NCLH granted 0.7 million performance-based RSU awards to certain members of our management team, which vest upon the achievement of certain pre-established performance targets established through 2023 and the satisfaction of an additional time-based vesting requirement that generally requires continued employment through March 1, 2024.
+Added: In March 2022, NCLH granted 4.8 million time-based RSU awards to our employees, which primarily vest in substantially equal installments over three years .
+Added: Also, in March 2022, NCLH granted 1.9 million performance-based RSU awards to certain members of our management team, which vest upon the achievement of certain pre-established performance targets established through 2024 and the satisfaction of an additional time-based vesting requirement that generally requires continued employment through March 1, 2025.
The fair value of the time-based and performance-based RSUs is equal to the closing market price of NCLH shares at the date of grant.
55 unchanged sentences
The Shipboard Retirement Plan is unfunded with no plan assets.
−Removed: The current portion of the projected benefit obligation of $ 0.9 million was included in accrued expenses and other liabilities as of
−Removed: December 31, 2021 and 2020, and $ 33.8 million and $ 30.7 million was included in other long-term liabilities in our consolidated balance sheets as of December 31, 2021 and 2020, respectively.
+Added: The current portion of the projected benefit obligation of $ 1.4 million and $ 0.9 million was included in accrued expenses and other
+Added: liabilities as of December 31, 2022 and 2021, respectively, and $ 27.3 million and $ 33.8 million was included in other long-term liabilities in our consolidated balance sheets as of December 31, 2022 and 2021, respectively.
The amounts related to the Shipboard Retirement Plan were as follows (in thousands):
16 unchanged sentences
Prior service cost
−Removed: Accumulated actuarial loss
+Added: Accumulated actuarial gain (loss)
Accumulated other comprehensive income (loss)
7 unchanged sentences
We have received from the Minister of Finance under The Exempted Undertakings Tax Protection Act 1966, as amended, an assurance that, in the event that Bermuda enacts legislation imposing tax computed on profits, income, any capital asset, gain or appreciation, or any tax in the nature of estate duty or inheritance, then the imposition of any such tax shall not be applicable to us or to any of our operations or shares, debentures or other obligations, until March 31, 2035.
−Removed: The components of net income before income taxes consist of the following (in thousands):
+Added: The components of net loss before income taxes consist of the following (in thousands):
Year Ended December 31,
2 unchanged sentences
( 4,501,320 )
−Removed: Net income (loss) before income taxes
( 4,000,047 )
+Added: Net loss before income taxes
( 2,276,703 )
+Added: ( 4,501,320 )
+Added: ( 4,000,047 )
The components of the provision for income taxes consisted of the following benefit (expense) (in thousands):
13 unchanged sentences
Return to provision adjustments
−Removed: Benefit (expense) from change in tax rate
Valuation allowance
11 unchanged sentences
net operating loss carryforwards of $ 721.3 million and $ 525.3 million for the years ended December 31, 2022 and 2021, respectively, which begin to expire in 2030 , a portion of which relate to Prestige discussed further below.
−Removed: We have state net operating loss carryforwards of $ 12.5 million and $ 5.4 million for the years ended
−Removed: December 31, 2021 and 2020, respectively, which expire between 2028 through 2041 .
−Removed: We evaluate our deferred tax assets each period to determine if a valuation allowance is required based on whether it is more likely than not that some portion of the deferred tax assets would not be realized.
+Added: We have state net operating loss carryforwards of $ 24.8 million and $ 12.5 million for the years ended December 31, 2022 and 2021, respectively, which expire between 2028 through 2042 .
+Added: We evaluate our deferred tax
+Added: assets each period to determine if a valuation allowance is required based on whether it is more likely than not that some portion of the deferred tax assets would not be realized.
The ultimate realization of these deferred tax assets is dependent upon the generation of sufficient taxable income during future periods.
1 unchanged sentence
This evaluation considers, among other factors, historical operating results, forecasts of future profitability, the duration of statutory carryforward periods, and the outlooks for the cruise industry and broader economy.
−Removed: Based on the weight of available evidence, we have recorded a valuation allowance in the fourth quarter of 2021 and 2020 of $ 45.0 million and $ 39.6 million, respectively, with respect to the U.S.
+Added: Based on the weight of available evidence, we have recorded a valuation allowance in the fourth quarter of 2022, 2021 and 2020 of $ 43.3 million, $ 45.0 million and $ 39.6 million, respectively, with respect to the U.S.
net deferred tax assets in one of our U.S.
11 unchanged sentences
We implemented certain tax restructuring strategies that created our ability to utilize the net operating loss carryforwards of Prestige, for which we had previously provided a full valuation allowance.
−Removed: During the first quarter of 2019, we completed a Section 382 study that determined the amount of the Prestige net operating loss carryforwards that could be utilized against future taxable income resulting in a tax benefit of $ 35.7 million in connection with the reversal of substantially all of the Prestige valuation allowance.
−Removed: In the fourth quarter of 2020, the valuation allowance recognized includes $ 30.0 million on the Prestige U.S.
+Added: During the fourth quarter of 2020, a valuation allowance was recognized for $ 30.0 million on the Prestige U.S.
net operating loss carryforwards.
18 unchanged sentences
Ship Construction Contracts
−Removed: For the Norwegian brand, we have six Prima Class Ships on order, each ranging from approximately 140,000 to 156,300 Gross Tons with approximately 3,215 to 3,550 Berths, with expected delivery dates from 2022 through 2027.
−Removed: For the Regent brand, we have one Explorer Class Ship on order to be delivered in 2023, which will be approximately 55,000 Gross Tons and 750 Berths.
+Added: For the Norwegian brand, the first Prima Class Ship, Norwegian Prima, at approximately 143,500 Gross Tons and with 3,100 Berths, was delivered in July 2022.
+Added: We have five Prima Class Ships on order, each ranging from approximately 143,500 to 169,000 Gross Tons with 3,100 or more Berths, with currently scheduled delivery dates from 2023 through 2028.
+Added: For the Regent brand, we have one Explorer Class Ship on order to be delivered in 2023, which will be
+Added: approximately 55,000 Gross Tons and 750 Berths.
For the Oceania Cruises brand, we have orders for two Allura Class Ships to be delivered in 2023 and 2025.
Each of the Allura Class Ships will be approximately 67,000 Gross Tons and 1,200 Berths.
−Removed: The impacts of COVID-19 on the shipyards where our ships are under construction (or will be constructed) have resulted in some delays in expected ship deliveries, and the impacts of COVID-19 could result in additional delays in ship deliveries in the future, which may be prolonged.
−Removed: The combined contract prices of the nine ships on order for delivery was approximately € 7.7 billion, or $ 8.8 billion based on the euro/U.S.
+Added: The impacts of COVID-19 on the shipyards where our ships are under construction (or will be constructed), Russia’s ongoing invasion of Ukraine, initiatives to improve environmental sustainability and modifications the Company plans to make to its newbuilds and/or other macroeconomic events have resulted in delays in expected ship deliveries.
+Added: These and other impacts could result in additional delays in ship deliveries in the future, which may be prolonged.
+Added: As of December 31, 2022, the combined contract prices of the eight ships on order for delivery was approximately € 6.7 billion, or $ 7.2 billion based on the euro/U.S.
dollar exchange rate as of December 31, 2022.
−Removed: We have obtained export-credit backed financing for the ships on order which is expected to fund approximately 80 % of each contract price, subject to certain conditions.
+Added: Subsequent to December 31, 2022, we have entered into amendments for our ships on order which increase the contract price by € 0.3 billion, or $ 0.3 billion based on the euro/U.S.
+Added: dollar exchange rate as of December 31, 2022 and revised the delivery date of two ships.
+Added: We have obtained or expect to obtain fixed rate export-credit backed financing for the ships on order which is expected to fund approximately 80 % of each contract price, subject to certain conditions.
We do not anticipate any contractual breaches or cancellation to occur.
2 unchanged sentences
Total minimum annual payments
+Added: After giving effect to the amendments for our ships on order subsequent to December 31, 2022, minimum annual payments for non-cancelable ship construction contracts with initial or remaining terms in excess of one year were as follows (in thousands):
+Added: Total minimum annual payments
Port Facility Commitments
1 unchanged sentence
Total port facility future commitments
−Removed: Our port facilities agreements generally include force majeure provisions that may alleviate an unspecified amount of obligations under certain circumstances.
Other Commitments
1 unchanged sentence
ports to indemnify passengers in the event of non-performance of the transportation.
−Removed: Accordingly, each of our three brands are required to maintain a $ 32.0 million third-party performance guarantee in respect of liabilities for non-
−Removed: performance of transportation and other obligations to passengers.
+Added: Accordingly, each of our three brands is required to maintain a $ 32.0 million third-party performance guarantee in respect of liabilities for non-performance of transportation and other obligations to passengers.
The guarantee requirements are subject to additional consumer price index-based adjustments.
4 unchanged sentences
and the cruise industry in general.
−Removed: Class Actions
−Removed: On March 12, 2020, a class action complaint, Eric Douglas v.
−Removed: Norwegian Cruise Lines, Frank J.
−Removed: Del Rio and Mark A.
−Removed: Kempa, Case No.
−Removed: 1:20-CV-21107, was filed in the United States District Court for the Southern District of Florida, naming the Company, Frank J.
−Removed: Del Rio, the Company’s President and Chief Executive Officer, and Mark A.
−Removed: Kempa, the Company’s Executive Vice President and Chief Financial Officer, as defendants.
−Removed: Subsequently, two similar class action complaints were also filed in the United States District Court for the Southern District of Florida naming the same defendants.
−Removed: On July 31, 2020, a consolidated amended class action complaint was filed by lead plaintiff’s counsel.
−Removed: The complaint asserted claims, purportedly brought on behalf of a class of shareholders, under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and Rule 10b-5 promulgated thereunder, and alleged that the Company made false and misleading statements to the market and customers about COVID-19.
−Removed: The complaint sought unspecified damages and an award of costs and expenses, including reasonable attorneys’ fees, on behalf of a purported class of purchasers of our ordinary shares between February 20, 2020 and March 10, 2020.
−Removed: On April 10, 2021, the case was dismissed and closed, and the plaintiffs no longer have the right to appeal.
Investigations
5 unchanged sentences
in the United States District Court for the Southern District of Florida under Title III of the Cuban Liberty and Solidarity (Libertad) Act of 1996, also known as the Helms-Burton Act.
−Removed: The complaint filed by Havana Docks Corporation (the “Havana Docks Matter”) alleges it holds an interest in the Havana Cruise Port Terminal and the complaint filed by Javier Garcia-Bengochea (the “Garcia-Bengochea Matter”) alleges that he holds an interest in the Port of Santiago, Cuba, both of which were expropriated by the Cuban Government.
−Removed: The complaints further allege that the Company “trafficked” in those properties by embarking and disembarking passengers at these facilities.
+Added: The complaint filed by Javier Garcia-Bengochea (the “Garcia-Bengochea Matter”) alleges that he holds an interest in the Port of Santiago, Cuba, and the complaint filed by Havana Docks Corporation (the “Havana Docks Matter”) alleges it holds an interest in the Havana Cruise Port Terminal, both of which were expropriated by the Cuban Government.
+Added: The complaints further allege that the Company “trafficked” in those properties by embarking and disembarking passengers at these facilities, as well as profiting from the Cuban Government’s possession of the property.
The plaintiffs seek all available statutory remedies, including the value of the expropriated property, plus interest, treble damages, attorneys’ fees and costs.
−Removed: On January 7, 2020, the United States District Court for the Southern District of Florida dismissed the claim by Havana Docks Corporation.
−Removed: On April 14, 2020, the district court granted Havana Docks Corporation’s motion to reconsider and vacated its order dismissing the claim, allowing Havana Docks Corporation to file an amended complaint on April 16, 2020.
−Removed: On April 24, 2020, we filed a motion seeking permission to appeal the district court’s order which was subsequently denied.
−Removed: Discovery in the Havana Docks Matter has now concluded and appropriate motions for summary judgment have been filed.
−Removed: On January 12, 2022, the Court held an all-day hearing on the motions for summary judgment.
−Removed: To date, no ruling has been issued.
−Removed: The Court has further moved the trial date for the Havana Docks Matter to its May 2022 docket.
−Removed: September 1, 2020, the Court entered an order staying all case deadlines and administratively closed the Garcia-Bengochea Matter pending the outcome of the appeal in a related case brought by the same plaintiff.
−Removed: We believe we have meritorious defenses to the claims and intend to vigorously defend these matters.
−Removed: As of December 31, 2021, we are unable to reasonably estimate any potential contingent loss from these matters due to a lack of legal precedent.
+Added: On September 1, 2020, the district court in the Garcia-Bengochea Matter entered an order staying all case deadlines and administratively closed the case pending the outcome of an appeal in a related case brought by the same plaintiff, in which the district court granted another cruise line defendant judgment on the pleadings.
+Added: As to the appeal in the related case, in November 2022, the Eleventh Circuit issued
+Added: an opinion affirming the dismissal and, on February 8, 2023, issued its mandate to the district court.
+Added: The Company intends to take further action in the district court to dispose of its case due to the case being identically positioned to the related case which was dismissed.
+Added: As a next step in that process, the parties plan to jointly seek further stay of the district court case pending the earlier of any of the following events:
+Added: (1) the period within which plaintiff has to petition the United States Supreme Court for writ of certiorari (including any extensions) expires, (2) the United States Supreme Court denies any such petition for writ of certiorari, or (3) the case is resolved by action in United States Supreme Court.
+Added: In the Havana Docks Matter, after various motions challenging the sufficiency of plaintiff’s complaint were resolved and voluminous discovery was completed, both sides filed motions for summary judgment.
+Added: On March 21, 2022, the court issued an order granting plaintiff’s motion for summary judgment on the issue of liability and denying the Company’s cross-motion for summary judgment.
+Added: The court scheduled a trial on determination of damages only for November 2022.
+Added: The plaintiff elected to seek what the court ruled to be its baseline statutory damage amount, which was the amount of the certified claim plus interest, trebled and with attorneys’ fees.
+Added: Given this, there was no fact issue to be tried, and the matter was removed from the trial calendar.
+Added: On December 30, 2022, the court entered a final judgment of approximately $ 112.9 million and, on January 23, 2023, the Company filed a notice of appeal from that judgment.
+Added: For the Havana Docks Matter, we believe that the likelihood of loss is reasonably possible but not probable at this time;
+Added: therefore, no liability has been recorded.
+Added: For the Garcia Bengochea Matter, we are unable to reasonably estimate any potential loss or range of losses.
+Added: The ability to make such estimates and judgments can be affected by various factors including, among other things:
+Added: lack of legal precedent, stage of the proceedings, legal uncertainties inherent within the litigation process, availment of appellate remedies, and involvement of numerous parties.
+Added: We continue to believe we have meritorious defenses to these matters.
+Added: However, if the plaintiffs prevail in the final outcome of these matters, there may be a material adverse impact on the Company’s financial condition, results of operations and/or cash flows.
+Added: We are a party to a claim against a vendor which has resulted in a verdict of approximately $ 159 million in favor of the Company in October 2022.
+Added: At this time, there can be no assurance that the Company will ultimately prevail in the final outcome of this claim as the vendor filed a notice of appeal in February 2023 and no receivable has been recognized.
In the normal course of our business, various other claims and lawsuits have been filed or are pending against us.
2 unchanged sentences
We have evaluated our overall exposure with respect to all of our threatened and pending litigation and, to the extent required, we have accrued amounts for all estimable probable losses associated with our deemed exposure.
−Removed: We are currently unable to estimate any other potential contingent losses beyond those accrued, as discovery is not complete nor is adequate information available to estimate such range of loss or potential recovery.
+Added: We are currently unable to estimate any other potential losses beyond those accrued, as discovery is not complete nor is adequate information available to estimate such range of loss or potential recovery.
However, based on our current knowledge, we do not believe that the aggregate amount or range of reasonably possible losses with respect to these matters will be material to our consolidated results of operations, financial condition or cash flows.
5 unchanged sentences
Any cash reserve or collateral requested could be increased or decreased.
−Removed: As of December 31, 2021, we had cash reserves of approximately $ 1.2 billion with credit card processors recognized in accounts receivable, net or other long-term assets.
+Added: As of December 31, 2022, we had cash reserves of approximately $ 622.0 million with credit card processors of which approximately $ 118.4 million is recognized in accounts receivable, net and approximately $ 503.6 million in other long-term assets.
+Added: As of December 31, 2022, a portion of the cash reserves is classified as long-term due to a change in terms to a static reserve, as currently required by a credit card processor, subject to periodic review.
We may be required to pledge additional collateral and/or post additional cash reserves or take other actions that may reduce our liquidity.
Other Income (Expense), Net
−Removed: Other income (expense), net was income of $ 124.0 million, expense of $ 33.6 million, and income of $ 6.2 million for the years ended December 31, 2021, 2020 and 2019, respectively.
−Removed: In 2021, the income was primarily due to gains on derivatives not designated as hedges and gains from foreign currency exchange .
−Removed: In 2020, the expense was primarily due to losses from foreign currency exchange and fuel hedges recognized in earnings as a result of the forecasted transactions no longer being probable or that are no longer designated as hedges.
−Removed: In 2019, the income was primarily due to gains from insurance proceeds and a litigation settlement partially offset by losses on foreign currency exchange.
+Added: Other income (expense), net was income of $ 76.6 million, income of $ 124.0 million, and expense of $ 33.6 million for the years ended December 31, 2022, 2021 and 2020, respectively.
+Added: In 2022 and 2021, the income was primarily due to gains on derivatives not designated as hedges and gains from foreign currency remeasurements.
+Added: In 2020, the expense was primarily due to losses from foreign currency remeasurements and fuel hedges recognized in earnings as a result of the forecasted transactions no longer being probable or that are no longer designated as hedges.
Concentration Risk
3 unchanged sentences
For the year ended December 31, 2022, we had non-cash investing activities related to property and equipment of $ 51.7 million.
−Removed: For the year ended December 31, 2021, we paid income taxes of $ 2.7 million and interest and related fees, net of capitalized interest, of $ 2.1 billion including the early redemption premiums.
+Added: For the year ended December 31, 2022, we received a refund of income taxes of $ 9.5 million and paid interest and related fees, net of capitalized interest, of $ 750.6 million including the early redemption premiums.
For the year ended December 31, 2021, we had non-cash investing activities related to property and equipment of $ 109.3 million.
−Removed: Additionally, we received seller financing related to the acquisition of property and equipment resulting in both non-cash investing and financing activities of $ 11.9 million.
−Removed: For the year ended December 31, 2020, we paid income taxes of $ 3.5 million and interest and related fees, net of capitalized interest, of $ 447.9 million.
+Added: For the year ended December 31, 2021, we paid income taxes of $ 2.7 million and interest and related fees, net of capitalized interest, of $ 2.1 billion including the early redemption premiums.
For the year ended December 31, 2020, we had non-cash investing activities in connection with property and equipment of $ 17.7 million.
+Added: Additionally, we received seller financing related to the acquisition of property and equipment resulting in both non-cash investing and financing activities of $ 11.9 million.
For the year ended December 31, 2020, we paid income taxes of $ 3.5 million and interest and related fees, net of capitalized interest, of $ 447.9 million.
−Removed: Quarterly Financial Data and Revision to Previously Reported Quarterly Financial Statements (Unaudited) (in thousands, except per share data)
−Removed: First Quarter
−Removed: Second Quarter
−Removed: Third Quarter
−Removed: Fourth Quarter
−Removed: Total revenue
−Removed: Operating loss
−Removed: ( 1,824,061 )
−Removed: ( 1,370,192 )
−Removed: ( 1,880,972 )
−Removed: ( 1,572,721 )
−Removed: Loss per share:
−Removed: The seasonality of the North American cruise industry generally results in the greatest demand for cruises during the Northern Hemisphere’s summer months;
−Removed: however, our cruise voyages were completely suspended from March 2020 until July 2021 due to the COVID-19 pandemic and our resumption of cruise voyages are being phased in gradually.
−Removed: The Company has identified certain errors in its Consolidated Balance Sheets as of March 31, 2021, June 30, 2021 and September 30, 2021 and Consolidated Statements of Cash Flows for the respective periods then ended.
−Removed: Based on their nature, certain amounts shown as cash and cash equivalents should have been classified as short-term investments.
−Removed: We have determined that these errors were not material to the previously issued interim financial statements for the periods ended March 31, 2021, June 30, 2021 and September 30, 2021.
−Removed: The impact of these changes to our previously reported Consolidated Balance Sheets and Consolidated Statements of Cash Flows as of and for the three, six and nine month periods ended March 31, 2021, June 30, 2021 and September 30, 2021, respectively, is as follows (in thousands):
−Removed: As of March 31, 2021
−Removed: Current assets
−Removed: Cash and cash equivalents
−Removed: Short-term investments
−Removed: Three months ended March 31, 2021
−Removed: Cash flows from investing activities
−Removed: Purchases of short-term investments
−Removed: Net cash used in investing activities
−Removed: Net increase (decrease) in cash and cash equivalents
−Removed: Cash and cash equivalents at end of period
−Removed: As of June 30, 2021
−Removed: Current assets
−Removed: Cash and cash equivalents
−Removed: Short-term investments
−Removed: Six months ended June 30, 2021
−Removed: Cash flows from investing activities
−Removed: Purchases of short-term investments
−Removed: Net cash used in investing activities
−Removed: Net increase (decrease) in cash and cash equivalents
−Removed: Cash and cash equivalents at end of period
−Removed: As of September 30, 2021
−Removed: Current assets
−Removed: Cash and cash equivalents
−Removed: Short-term investments
−Removed: Nine months ended September 30, 2021
−Removed: Cash flows from investing activities
−Removed: Purchases of short-term investments
−Removed: Proceeds from maturities of short-term investments
−Removed: Net cash used in investing activities
−Removed: ( 1,107,971 )
−Removed: Net increase (decrease) in cash and cash equivalents
−Removed: ( 1,365,666 )
−Removed: ( 1,930,666 )
−Removed: Cash and cash equivalents at end of period
−Removed: We will revise the historical Consolidated Statements of Cash Flows for the March 31, 2021, June 30, 2021 and September 30, 2021 periods presented in previously issued financial statements in the Company’s future Form 10-Q filings to reflect the impact of the revisions.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.