FINANCIAL STATEMENTS
−Removed: Condensed consolidated balance sheets as of December 31, 2020 and June 30, 2020 (unaudited)
−Removed: Condensed consolidated statements of operations and comprehensive loss for the three and six months ended December 31, 2020 and 2019 (unaudited)
−Removed: Condensed consolidated statements of cash flows for the six months ended December 31, 2020 and 2019 (unaudited)
+Added: Condensed consolidated balance sheets as of March 31, 2021 and June 30, 2020 (unaudited)
+Added: Condensed consolidated statements of operations and comprehensive loss for the three and nine months ended March 31, 2021 and 2020 (unaudited)
+Added: Condensed consolidated statements of cash flows for the nine months ended March 31, 2021 and 2020 (unaudited)
Condensed consolidated statements of shareholders’
−Removed: equity for the three and six months ended December 31, 2020 and 2019 (unaudited)
+Added: equity for the three and nine months ended March 31, 2021 and 2020 (unaudited)
Notes to condensed consolidated financial statements (unaudited)
2 unchanged sentences
(expressed in thousands of U.S.
−Removed: dollars, except share data) (unaudited)
−Removed: expenses and other
−Removed: current assets
−Removed: in equity securities
−Removed: of use assets
−Removed: payable and accrued liabilities
−Removed: payable, current portion
−Removed: lease liability
−Removed: liability, convertible debt
−Removed: current liabilities
−Removed: payable, net of current portion
−Removed: lease liability
+Added: dollars, except share data)
+Added: Prepaid expenses and other
+Added: Total current assets
+Added: Investment in equity securities
+Added: Right of use assets
+Added: Mineral interests
+Added: Accounts payable and accrued liabilities
+Added: Related party loan
+Added: Convertible debt
+Added: Notes payable, current portion
+Added: Operating lease liability
+Added: Derivative liability, convertible debt
+Added: Total current liabilities
+Added: Convertible debt, net of current
+Added: Notes payable, net of current portion
+Added: Operating lease liability
+Added: Total liabilities
SHAREHOLDERS’
−Removed: stock, unlimited shares authorized;
+Added: Common stock, unlimited shares authorized;
shares outstanding:
−Removed: 240,110,267 at December 31, 2020 and 235,925,684 at June 30,
−Removed: paid-in capital
−Removed: other comprehensive loss
−Removed: shareholder equity
−Removed: liabilities and equity
−Removed: accompanying notes are an integral part of these condensed consolidated financial statements.
−Removed: Developments Ltd.
−Removed: Consolidated Statements of Operations and Comprehensive Loss
−Removed: in thousands of U.S.
+Added: 245,545,587 at March 31, 2021 and 235,925,684 at June 30, 2020
+Added: Additional paid-in capital
+Added: Accumulated deficit
+Added: Accumulated other comprehensive loss
+Added: Total shareholder equity
+Added: Total liabilities and equity
+Added: The accompanying notes are an integral part of these condensed consolidated financial statements.
+Added: NioCorp Developments Ltd.
+Added: Condensed Consolidated Statements of Operations and Comprehensive Loss
+Added: (expressed in thousands of
dollars, except share and per share data) (unaudited)
−Removed: three months ended
−Removed: six months ended
−Removed: Operating expenses
−Removed: related costs
−Removed: operating expenses
+Added: For the three months ended
+Added: For the nine months ended
Operating expenses
−Removed: on debt extinguishment
−Removed: in financial instrument fair value
−Removed: exchange gain
−Removed: (Gain) loss on equity securities
−Removed: before income taxes
−Removed: Other comprehensive
−Removed: comprehensive loss (gain):
−Removed: currency translation
−Removed: comprehensive loss
−Removed: Loss per common share,
−Removed: basic and diluted
+Added: Employee related costs
+Added: Professional fees
+Added: Exploration expenditures
+Added: Other operating expenses
+Added: Total operating expenses
+Added: Loss on debt extinguishment
+Added: Change in financial instrument fair value
+Added: Foreign exchange (gain) loss
+Added: Interest expense
+Added: Other (Gain) loss on equity securities
+Added: Loss before income taxes
+Added: Income tax benefit
+Added: Other comprehensive loss:
+Added: Other comprehensive loss (gain):
+Added: Reporting currency translation
+Added: Total comprehensive loss
+Added: Loss per common share, basic and diluted
Weighted average common shares outstanding
−Removed: accompanying notes are an integral part of these condensed consolidated financial statements.
−Removed: Developments Ltd.
−Removed: Consolidated Statements of Cash Flows
−Removed: in thousands of U.S.
+Added: The accompanying notes are an integral
+Added: part of these condensed consolidated financial statements.
+Added: NioCorp Developments Ltd.
+Added: Condensed Consolidated Statements of Cash Flows
+Added: (expressed in thousands of U.S.
dollars) (unaudited)
−Removed: For the six months ended
+Added: For the nine months ended
CASH FLOWS FROM OPERATING ACTIVITIES
16 unchanged sentences
Loan repayments
+Added: Share issuance costs
+Added: Proceeds from debt issuance, net of expenses
Related party debt drawdown
8 unchanged sentences
Non-cash financing transactions
−Removed: Lind conversions
−Removed: Nordmin conversions
+Added: Conversion of accounts payable to convertible debt
+Added: Conversions of debt for common shares
Recognition of operating lease liabilities
Loan amounts forgiven
−Removed: Accounts payable to convertible debt conversion
−Removed: The accompanying
−Removed: notes are an integral part of these condensed consolidated financial statements.
−Removed: Developments Ltd.
−Removed: Consolidated Statements of Shareholders’
−Removed: (expressed in thousands of
+Added: The accompanying notes are an integral
+Added: part of these condensed consolidated financial statements.
+Added: NioCorp Developments Ltd.
+Added: Condensed Consolidated Statements of Shareholders’
+Added: (expressed in thousands of U.S.
dollars, except for Common Shares outstanding) (unaudited)
−Removed: For the six months ended December 31, 2020 and 2019
−Removed: Common Shares Outstanding
−Removed: Additional Paid-in Capital
−Removed: Accumulated Other Comprehensive Loss
+Added: For the nine months ended March 31, 2021 and 2020
+Added: Comprehensive
Balance, June 30, 2019
3 unchanged sentences
Loss for the period
−Removed: Balance, December 31, 2019
+Added: Balance, March 31, 2020
Balance, June 30, 2020
−Removed: Exercise of options
Exercise of warrants
−Removed: Fair value of
−Removed: warrants granted
+Added: Exercise of options
+Added: Fair value of warrants granted
Debt conversions
3 unchanged sentences
Loss for the period
+Added: Balance, March 31, 2021
+Added: For the three months ended March 31, 2021 and 2020
+Added: Comprehensive
Balance, December 31, 2019
−Removed: For the three months ended December 31, 2020 and 2019
−Removed: Common Shares Outstanding
−Removed: Additional Paid-in Capital
−Removed: Accumulated Other Comprehensive Loss
−Removed: Balance, September 30, 2019
Debt conversions
2 unchanged sentences
Loss for the period
+Added: Balance, March 31, 2020
Balance, December 31, 2020
−Removed: Balance, September 30, 2020
−Removed: Exercise of options
Exercise of warrants
−Removed: Fair value of
−Removed: warrants granted
+Added: Exercise of options
+Added: Fair value of warrants granted
Debt conversions
3 unchanged sentences
Loss for the period
−Removed: Balance, December 31, 2020
−Removed: accompanying notes are an integral part of these condensed consolidated financial statements.
−Removed: Developments Ltd.
−Removed: to the Condensed Consolidated Financial Statements
−Removed: (expressed in thousands of
−Removed: dollars, except per share amounts or as otherwise stated) (unaudited)
−Removed: DESCRIPTION OF BUSINESS
+Added: Balance, March 31, 2021
+Added: The accompanying notes are an integral
+Added: part of these condensed consolidated financial statements.
Developments Ltd.
10 unchanged sentences
construction and commercial operation.
−Removed: The Company’s ability to continue as a going concern is uncertain and is dependent
−Removed: upon obtaining sufficient financing, the generation of profits from mineral properties, and maintaining continued support from
−Removed: its shareholders and creditors.
−Removed: BASIS OF PREPARATION
−Removed: Basis of Preparation
−Removed: and Consolidation
+Added: As further discussed in Note 3, the Company’s ability to continue as a going concern
+Added: is uncertain and is dependent upon obtaining sufficient financing, the generation of profits from mineral properties, and maintaining
+Added: continued support from its shareholders and creditors.
+Added: OF PREPARATION
+Added: of Preparation and Consolidation
accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted
7 unchanged sentences
the opinion of management, all adjustments considered necessary (including reclassifications and normal recurring adjustments)
−Removed: to present fairly the financial position, results of operations, and cash flows at December 31, 2020, and for all periods presented,
+Added: to present fairly the financial position, results of operations, and cash flows at March 31, 2021, and for all periods presented,
have been included in these interim condensed consolidated financial statements.
6 unchanged sentences
indicative of results for the full year ending June 30, 2021, or future operating periods.
−Removed: Recent Accounting
+Added: Accounting Standards
July 1, 2020, NioCorp adopted Accounting Standards Update 2018-13 - Fair Value Measurements (Topic 820):
13 unchanged sentences
did not or will not have a material impact on the Company’s consolidated financial statements upon adoption.
−Removed: Developments Ltd.
−Removed: to the Condensed Consolidated Financial Statements
−Removed: (expressed in thousands of
−Removed: dollars, except per share amounts or as otherwise stated) (unaudited)
−Removed: Use of Estimates
preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
8 unchanged sentences
there are material differences between estimates and the actual results, future results of operations will be affected.
−Removed: GOING CONCERN ISSUES
−Removed: The Company incurred a loss of $2,134 for the six months ended December 31, 2020 (2019 - $2,081) and had
−Removed: a working capital deficit and an accumulated deficit of $7,471 and $96,820, respectively, as of December 31, 2020.
−Removed: As an exploration
−Removed: stage entity, the Company has not yet commenced its mining operations and accordingly does not generate any revenue.
−Removed: Company’s ability to continue operations and fund its expenditures, which have historically averaged $700 to $850 per quarter,
−Removed: is dependent on management’s ability to secure additional financing.
−Removed: As of December 31, 2020, the Company had cash of $133,
−Removed: which is not sufficient cash to fund normal operations and meet debt obligations for the next twelve months without deferring
+Added: CONCERN ISSUES
+Added: Company incurred a loss of $3,147 for the nine months ended March 31, 2021 (2020 - $3,343) and had an accumulated deficit of $97,833
+Added: as of March 31, 2021.
+Added: As an exploration stage entity, the Company has not yet commenced its mining operations and accordingly
+Added: does not generate any revenue.
+Added: The Company’s ability to continue operations and fund its expenditures, which have historically
+Added: averaged $700 to $850 per quarter, is dependent on management’s ability to secure additional financing.
+Added: As of March 31, 2021,
+Added: the Company had cash of $8,626 which, after consideration of the purchase of land and the private placement funding disclosed in
+Added: Note 12, may not be sufficient to fund normal operations and meet debt obligations for the next twelve months without deferring
payment on certain current liabilities and raising additional funds.
2 unchanged sentences
Company has approximately $700 available on its non-revolving credit facility agreement with a related party (refer to Note 8),
−Removed: however, the Company did not have any further funding commitments or arrangements for additional financing as of December 31,
+Added: however, the Company did not have any further funding commitments or arrangements for additional financing as of March 31, 2021.
These factors raise substantial doubt about the Company’s ability to continue as a going concern.
1 unchanged sentence
in other than the normal course of business and at amounts different from those reflected in the accompanying financial statements.
−Removed: Since March 2020, several measures
−Removed: have been implemented in the United States, Canada, and the rest of the world in response to the increased impact from the novel
−Removed: coronavirus (“COVID-19”) pandemic.
−Removed: While the impact of the COVID-19 pandemic is expected to be temporary, the current
−Removed: circumstances are dynamic and the impact on business operations cannot be reasonably estimated at this time.
−Removed: The continued spread
−Removed: of COVID-19 has resulted in business travel restrictions and other capital market disruptions, and this has had an impact on the
−Removed: the Company’s ability to obtain financing and advance development plans;
−Removed: and the Company’s results of operations,
−Removed: financial position, and cash flows during the current fiscal year.
−Removed: Developments Ltd.
−Removed: to the Condensed Consolidated Financial Statements
−Removed: (expressed in thousands of
−Removed: dollars, except per share amounts or as otherwise stated) (unaudited)
−Removed: ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
+Added: March 2020, several measures have been implemented in the United States, Canada, and the rest of the world in response to the
+Added: increased impact from the novel coronavirus (“COVID-19”) pandemic.
+Added: COVID-19 vaccination programs started in the United
+Added: States in December 2020 and currently over one-third of the populations of both Colorado and Nebraska are fully vaccinated.
+Added: the impact of the COVID-19 pandemic is expected to be temporary, the current circumstances are dynamic and the impact on business
+Added: operations cannot be reasonably estimated at this time.
+Added: The continued spread of COVID-19 has resulted in business travel restrictions
+Added: and other capital market disruptions, and this has had an impact on the following:
+Added: the Company’s ability to obtain financing
+Added: and advance development plans;
+Added: and the Company’s results of operations, financial position, and cash flows during the current
+Added: PAYABLE AND ACCRUED LIABILITIES
Accounts payable, trade
3 unchanged sentences
December 18, 2020, an accounts payable balance of $1,640 was exchanged for a convertible note as discussed in Note 5.
−Removed: CONVERTIBLE DEBT
−Removed: December 31, 2020
+Added: Current Portion
Nordmin Convertible Note
Convertible promissory notes
−Removed: Convertible security
−Removed: Total convertible debt
+Added: Lind IV Convertible Security
+Added: Total convertible debt, current portion
+Added: Non-Current Portion
+Added: Lind III Convertible Security
+Added: III Convertible Security
+Added: February 19, 2021, the Company issued to Lind Global Asset Management III, LLC (“Lind III”), an entity managed by
+Added: The Lind Partners, a New York-based asset management firm (“The Lind Partners”), a convertible security (the “Lind
+Added: III Convertible Security”) pursuant to a definitive convertible security funding agreement, dated as of February 16, 2021
+Added: (the “Lind Agreement”), between the Company and Lind III.
+Added: The Lind III Convertible Security has a face value of $11,700
+Added: (representing $10,000 in funding plus an implied 8.5% interest rate per annum for the term of the Lind III Convertible Security).
+Added: After deducting a $350 commitment fee as set forth in the Lind Agreement, NioCorp received net proceeds of $9,650 from the funding
+Added: of the Lind III Convertible Security.
+Added: As further discussed in Note 12, on April 23, 2021, the Company used a portion of the proceeds
+Added: from the funding of the Lind III Convertible Security to purchase a key land parcel associated with the Company’s Elk Creek
+Added: Project, with the remainder to be spent for general corporate purposes.
+Added: Lind III Convertible Security has a term of (i) 24 months or (ii) 30 calendar days after the date on which the face value of the
+Added: Lind III Convertible Security is nil due to such amount having been fully converted and/or fully repaid (including with any applicable
+Added: premium) in accordance with the terms of the Lind Agreement, whichever is earlier.
+Added: The Lind III Convertible Security constitutes
+Added: the direct, general and unconditional obligation of the Company and ranks pari-passu with the Company’s other indebtedness.
+Added: The Lind III Convertible Security is guaranteed on a secured basis by 0896800 B.C.
+Added: Ltd., a wholly-owned subsidiary of the Company
+Added: (“0896800”), and Elk Creek Resources Corp., a private Nebraska corporation and wholly-owned subsidiary of 0896800
+Added: (“ECRC”).
+Added: Lind III Convertible Security is secured by all of the assets and property of the Company and 0896800, including all of the issued
+Added: and outstanding shares of 0896800 pledged by the Company and all of the issued and outstanding shares of ECRC pledged by 0896800,
+Added: and certain real property and fixtures of ECRC.
+Added: The liens securing the Lind III Convertible Security rank pari-passu with the
+Added: liens securing:
+Added: i) the loan with Mark Smith, President, Chief Executive Officer (“CEO”) and Executive Chairman of
+Added: NioCorp (the “Smith Loan”), pursuant to the Loan Agreement, dated June 17, 2015, by and between the Company and Mr.
+Added: Smith, as amended from time to time;
+Added: and ii) a non-revolving credit facility (the “Smith Credit Facility”) with a
+Added: limit of $3,500 with Mr.
+Added: Smith, pursuant to the Credit Facility Agreement, dated January 16, 2017, between the Company and Mr.
+Added: Smith, as amended from time to time.
+Added: The liens securing the Lind III Convertible Security rank senior to the liens securing the
+Added: Smith Loan and the Smith Credit Facility on any amount that is owed by the Company to Mr.
+Added: Smith in excess of $4,000.
+Added: to the Lind Agreement, Lind III is entitled to convert the Lind III Convertible Security into common shares of the Company (“Common
+Added: Shares”) in monthly installments over its term at a price per Common Share equal to 85% of the volume-weighted average price
+Added: Common Shares on the Toronto Stock Exchange (“TSX”) for the five trading days immediately preceding to the date on
+Added: which Lind III provides notice to the Company of its election to convert.
+Added: The Lind Agreement provides that Common Shares issuable
+Added: upon conversion, together with the number of Common Shares issued upon exercise of Warrants, shall not exceed 43,588,000 Common
+Added: Subject to certain exceptions, the Lind Agreement contains restrictions on how much of the Lind III Convertible Security
+Added: may be converted in any particular month.
+Added: The Lind Agreement also provides NioCorp with the option to buy back the remaining face
+Added: amount of the Lind III Convertible Security in cash at any time;
+Added: provided that, if the Company exercises such option, Lind III
+Added: will have the option to convert up to 33.33% of the remaining face amount into Common Shares at the price described above.
+Added: addition, Lind III is entitled to accelerate its conversion right to the full amount of the face value of the Lind III Convertible
+Added: Security or demand repayment thereof in cash upon the occurrence of an event of default and other designated events described
+Added: in the Lind Agreement.
+Added: February 19, 2021, in connection with the funding and issuance of the Lind III Convertible Security, the Company issued 8,558,000
+Added: Common Share purchase warrants, exercisable at a price per Common Share of C$0.97, expiring February 19, 2025 (the “Lind
+Added: III Warrants”), to Lind III pursuant to the Lind Agreement.
+Added: Company identified embedded derivatives in the Lind III Convertible Security that were evaluated to be immaterial at both the
+Added: closing date and at March 31, 2021.
+Added: Company allocated the net proceeds of $9,650 from the Lind III Convertible Security as follows:
+Added: was booked to the additional paid in capital equity account, representing the fair value of the Lind III Warrants based
+Added: on the Black Scholes pricing model using a risk-free interest rate of 0.40%, an expected dividend yield of 0%, a volatility
+Added: of 51.60%, and an expected life of 4.0 years.
+Added: was booked to the convertible debt liability.
+Added: Transaction costs of $173, in addition to a commitment fee of $350, were recognized
+Added: as a direct deduction from the debt liability, resulting a net opening balance of $7,765.
+Added: This balance will be accreted up
+Added: to face value of the Lind III Convertible Security at maturity using the effective interest method and recorded as non-cash
+Added: interest expense in the consolidated statement of operations.
+Added: on the Company’s closing Common Share price of C$1.26 as of March 31, 2021, conversion of the remaining Lind III Convertible
+Added: Security balance, including accrued interest, would require the issuance of approximately 13,738,000 Common Shares.
+Added: For each C$0.01
+Added: change in the fair value of one Common Share, the total shares the Company would be obligated to issue would change by approximately
+Added: 110,000 shares.
+Added: in the Lind III Convertible Security are as follows:
+Added: March 31, 2021
Convertible Note
−Removed: December 18, 2020, the Company issued a convertible note in the principal amount of approximately $1,872 (the “Nordmin Note”)
−Removed: and 500,000 warrants (the “Nordmin Warrants”) to Nordmin Engineering Ltd.
−Removed: (“Nordmin”) pursuant to a convertible
−Removed: note and warrant subscription agreement (the “Nordmin Agreement”) under which Nordmin agreed to subscribe for and
−Removed: purchase the Nordmin Note and Nordmin Warrants for a subscription price of approximately $1,804.
−Removed: This amount was set off against
−Removed: the amount owed to Nordmin by NioCorp for past services.
−Removed: Nordmin Note will mature on December 18, 2021 and has no stated interest rate, an implied interest rate of 5% per annum and, subject
−Removed: to certain terms and conditions, is convertible into up to 4,500,000 common shares of the Company (“Common Shares”)
−Removed: at a conversion price of 92% of the five-day volume-weighted average price of the Common Shares on the Toronto Stock Exchange
−Removed: at the time of conversion.
−Removed: The Nordmin Note contains restrictions on how much of the principal amount may be converted in any
−Removed: 30-day period.
−Removed: The Nordmin Note also provides the Company with the option to prepay, in whole or in part, any outstanding principal
−Removed: amount thereunder, upon three days’
+Added: December 18, 2020, the Company issued a convertible note in the principal amount of approximately $1,872 (the “Nordmin Convertible
+Added: Note”) and 500,000 Common Share purchase warrants, exercisable at a price per Common Share of $0.80, expiring December 18,
+Added: 2022 (the “Nordmin Warrants”) to Nordmin Engineering Ltd.
+Added: (“Nordmin”) pursuant to a convertible note and
+Added: warrant subscription agreement, dated December 18, 2020 (the “Nordmin Agreement”), between the Company and Nordmin.
+Added: Under the Nordmin Agreement, Nordmin agreed to subscribe for and purchase the Nordmin Convertible Note and Nordmin Warrants for
+Added: a subscription price of approximately $1,804.
+Added: This amount was set off against the amount owed to Nordmin by NioCorp for past services.
+Added: Nordmin Convertible Note will mature on December 18, 2021 and has no stated interest rate, an implied interest rate of 5% per
+Added: annum and, subject to certain terms and conditions, is convertible into up to 4,500,000 Common Shares at a conversion price of
+Added: 92% of the five-day volume-weighted average price of the Common Shares on the TSX at the time of conversion.
+Added: The Nordmin Convertible
+Added: Note contains restrictions on how much of the principal amount may be converted in any 30-day period.
+Added: The Nordmin Convertible
+Added: Note also provides the Company with the option to prepay, in whole or in part, any outstanding principal amount thereunder, upon
+Added: three days’
notice to Nordmin.
−Removed: In addition, Nordmin is entitled to accelerate the maturity of the
−Removed: Nordmin Note and require the Company to prepay the outstanding principal amount upon the occurrence of an event of default and
−Removed: other designated events described in the Nordmin Note.
−Removed: to certain terms and conditions, each Nordmin Warrant is exercisable into one Common Share at a price of C$0.80 per share until
−Removed: December 18, 2022.
−Removed: The Nordmin Note and the Nordmin Warrants are, and the Common Shares underlying the Nordmin Warrants, will
−Removed: be, as applicable, subject to resale restrictions and are or will be “restricted securities”
−Removed: within the meaning of
−Removed: Rule 144 under the United States Securities Act of 1933.
−Removed: Company accounted for this transaction as a debt extinguishment under Accounting Standards Codification 470, Debt.
−Removed: the Company wrote off the value of the existing obligation, calculated the fair value of the Nordmin Note and recorded a loss
−Removed: of $163 on the difference in the consolidated statement of operations.
−Removed: This loss included $63 related to the fair value of the
−Removed: Nordmin Warrants at closing.
−Removed: The fair value of the Nordmin Warrants was estimated based on the Black Scholes pricing model using
−Removed: a risk-free interest rate of 0.32%, an expected dividend yield of 0%, a volatility of 43.16%, and an expected life of 2.0 years.
−Removed: Company initially recorded the Nordmin Note at a fair value of $1,740.
−Removed: The remaining initial fair value balance will be accreted
−Removed: up to net face value of the Nordmin Note over the remaining time until maturity using the effective interest method.
−Removed: transaction costs of $25 were expensed at closing.
−Removed: Developments Ltd.
−Removed: to the Condensed Consolidated Financial Statements
−Removed: (expressed in thousands of
−Removed: dollars, except per share amounts or as otherwise stated) (unaudited)
+Added: In addition, Nordmin is entitled to accelerate the maturity of the Nordmin Convertible Note
+Added: and require the Company to prepay the outstanding principal amount upon the occurrence of an event of default and other designated
+Added: events described in the Nordmin Convertible Note.
+Added: The Nordmin Convertible Note constitutes the direct, general and unconditional
+Added: obligation of the Company.
+Added: The Nordmin Convertible Note is unsecured and ranks effectively junior to the Company’s secured
+Added: indebtedness, including under the Lind III Convertible Security, the Smith Loan and the Smith Credit Facility, to the extent of
+Added: the value of the assets securing such indebtedness.
to the terms of the Nordmin Agreement, on December 18, 2020, the Company issued 836,551 Common Shares to Nordmin upon an initial
−Removed: conversion of $450 in principal amount of the Nordmin Note at a conversion price of C$0.684 per share.
−Removed: on the Company’s closing Common Share price of C$0.81 as of December 31, 2020, conversion of the remaining Nordmin Note
−Removed: balance would require the issuance of 2,428,888 Common Shares.
−Removed: C$0.01 change in the fair value of one Common Share, the total shares the Company would be obligated to issue would change by
−Removed: approximately 30,000 shares.
+Added: conversion of $450 in principal amount of the Nordmin Convertible Note at a conversion price of C$0.684 per share.
+Added: Company accounted for this transaction as a debt extinguishment under Accounting Standards Codification 470, Debt.
+Added: the Company wrote off the value of the existing obligation, calculated the fair value of the Nordmin Convertible Note and recorded
+Added: a loss of $163 on the difference in the consolidated statement of operations.
+Added: This loss included $63 related to the fair value
+Added: of the Nordmin Warrants at closing.
+Added: The fair value of the Nordmin Warrants was estimated based on the Black Scholes pricing model
+Added: using a risk-free interest rate of 0.32%, an expected dividend yield of 0%, a volatility of 43.16%, and an expected life of 2.0
+Added: Company initially recorded the Nordmin Convertible Note at a fair value of $1,740.
+Added: The remaining initial fair value balance will
+Added: be accreted up to net face value of the Nordmin Convertible Note over the remaining time until maturity using the effective interest
+Added: In addition, transaction costs of $25 were expensed at closing.
+Added: in the Nordmin Convertible Note are as follows:
+Added: Extinguishment
+Added: of accounts payable
+Added: March 31, 2021
+Added: on the Company’s closing Common Share price of C$1.26 as of March 31, 2021, conversion of the remaining Nordmin Convertible
+Added: Note balance would require the issuance of 1,346,450 Common Shares.
+Added: For each C$0.01 change in the fair value of one Common Share,
+Added: the total shares the Company would be obligated to issue would change by approximately 10,700 shares.
Promissory Notes
5 unchanged sentences
notice (the “Notice”), as follows:
−Removed: with respect to
−Removed: the outstanding principal and any accrued but unpaid interest, in cash, using the Bank of Canada daily US$-C$ exchange rate
−Removed: on the date of the Notice;
−Removed: with respect to
−Removed: the outstanding principal only, provided that the volume weighted average trading price of the Common Shares is C$0.97 or
−Removed: greater for a period of ten consecutive trading days prior to the date of the Notice, and subject to Toronto Stock Exchange
−Removed: approval, by converting all or any portion of the outstanding principal into Common Shares at a conversion rate of C$0.97
−Removed: per Common Share, using the Bank of Canada daily US$-C$ exchange rate on the date of the Notice.
−Removed: of the Company’s convertible promissory notes was not extended under the agreement above and was converted into 67,695 Common
−Removed: Shares on October 14, 2020.
+Added: respect to the outstanding principal and any accrued but unpaid interest, in cash, using the Bank of Canada daily US$-C$ exchange
+Added: rate on the date of the Notice;
+Added: respect to the outstanding principal only, provided that the volume weighted average trading price of the Common Shares is
+Added: C$0.97 or greater for a period of ten consecutive trading days prior to the date of the Notice, and subject to Toronto Stock
+Added: Exchange approval, by converting all or any portion of the outstanding principal into Common Shares at a conversion rate of
+Added: C$0.97 per Common Share, using the Bank of Canada daily US$-C$ exchange rate on the date of the Notice.
+Added: of the Company’s convertible promissory notes valued at $50 was not extended under the agreement above and was converted
+Added: into 67,695 Common Shares on October 14, 2020.
+Added: On March 16, 2021, the remaining convertible notes, with a face value of $750,
+Added: were converted into 976,921 Common Shares.
+Added: In addition, the Company paid $11 to the noteholders for outstanding interest accrued
+Added: through the March 16, 2021 conversion date.
changes in the derivative liability related to the conversion feature of the Company’s convertible promissory notes are
−Removed: Derivative Liability
−Removed: Balance, June 30, 2020
−Removed: Change in fair value of derivative liability
−Removed: Balance, December 31, 2020
−Removed: July 9, 2020, Lind Asset Management IV, LLC, the holder of the convertible security, converted the remaining balance thereunder
−Removed: of $38 into 64,298 Common Shares.
−Removed: NioCorp Developments Ltd.
−Removed: Notes to the Condensed
−Removed: Consolidated Financial Statements
−Removed: December 31, 2020
−Removed: (expressed in thousands of
−Removed: dollars, except per share amounts or as otherwise stated) (unaudited)
−Removed: December 31, 2020
+Added: June 30, 2020
+Added: in fair value of derivative liability
+Added: March 31, 2021
+Added: IV Convertible Security
+Added: July 9, 2020, Lind Asset Management IV, LLC (“Lind IV”), an entity managed by The Lind Partners and the holder of
+Added: the convertible security (the “Lind IV Convertible Security”) issued by the Company pursuant to a definitive convertible
+Added: security funding agreement, dated June 27, 2018, between the Company and Lind IV, converted the remaining balance thereunder of
+Added: $38 into 64,298 Common Shares.
Current Portion:
2 unchanged sentences
Total noncurrent portion
−Removed: April 17, 2020, the NioCorp’s subsidiary, Elk Creek Resources Corp., received a U.S.
−Removed: Small Business Administration Loan
−Removed: (the “SBA Loan”) from American National Bank, pursuant to the Paycheck Protection Program (the “PPP”)
−Removed: established under the Coronavirus Aid, Relief, and Economic Security Act, commonly referred to as the CARES Act, in the amount
−Removed: Under the terms of the SBA Loan, the Company may be eligible for full or partial loan forgiveness.
−Removed: The unforgiven portion
−Removed: of the SBA Loan is payable over two years at an annual interest rate of 1%, with a deferral of payments for the first six months.
−Removed: The Company used the proceeds for purposes consistent with the PPP.
+Added: April 17, 2020, ECRC received a U.S.
+Added: Small Business Administration Loan (the “SBA Loan”) from American National Bank,
+Added: pursuant to the Paycheck Protection Program (the “PPP”) established under the Coronavirus Aid, Relief, and Economic
+Added: Security Act, commonly referred to as the CARES Act, in the amount of $196.
+Added: Under the terms of the SBA Loan, the Company may be
+Added: eligible for full or partial loan forgiveness.
+Added: The unforgiven portion of the SBA Loan is payable over two years at an annual interest
+Added: rate of 1%, with a deferral of payments for the first six months.
+Added: The Company used the proceeds for purposes consistent with the
October 27, 2020, the Company applied for loan forgiveness of $186, comprising the initial SBA Loan balance less $10 representing
7 unchanged sentences
deduct the amount of any EIDL advance from their PPP forgiveness amount.
−Removed: The Small Business Administration is currently developing
−Removed: the guidance and procedures associated with this change in statute, and the Company expects to apply for this additional forgiveness
−Removed: once the process is completed.
−Removed: Number of Options
−Removed: Weighted Average Exercise Price (C$)
−Removed: Balance, June 30, 2020
+Added: The SBA released Procedural Notice 5000-20075, effective
+Added: January 8, 2021, stating that the SBA will no longer deduct EIDL Advances from forgiveness payments remitted to PPP lenders.
+Added: the Company recorded a gain in other income in the consolidated statement of operations for the remaining $10 of the SBA Loan.
+Added: April 13, 2020, the Company entered into an agreement with a vendor to convert amounts due for services performed to a 28-month
+Added: note payable at a stated interest rate of 3%.
+Added: The Company paid off the remaining note balance of $290 on March 30, 2021.
+Added: June 30, 2020
Cancelled/expired
−Removed: Balance, December 31, 2020
−Removed: NioCorp Developments Ltd.
−Removed: Notes to the Condensed
−Removed: Consolidated Financial Statements
−Removed: December 31, 2020
−Removed: (expressed in thousands of
−Removed: dollars, except per share amounts or as otherwise stated) (unaudited)
+Added: March 31, 2021
Company granted 3,700,000 options at an average fair value price of $C0.25 per option, based on Black-Scholes models with an average
risk-free rate of 0.26%, average stock price volatility of 54.07%, and a three-year expected option life.
−Removed: following table summarizes information about options to purchase Common Shares (“Options”) outstanding at December
−Removed: Exercise Price (C$)
−Removed: Number Outstanding
−Removed: Aggregate Intrinsic Value
−Removed: Number Exercisable
−Removed: Aggregate Intrinsic Value
−Removed: January 19, 2021
−Removed: July 21, 2021
−Removed: March 6, 2022
−Removed: November 9, 2022
−Removed: September 18, 2023
−Removed: November 15, 2023
−Removed: December 14, 2023
−Removed: December 16, 2023
+Added: following table summarizes information about options to purchase Common Shares (“Options”) outstanding at March 31,
+Added: Intrinsic Value
+Added: Intrinsic Value
aggregate intrinsic value in the preceding table represents the total intrinsic value, based on the Company’s closing Common
−Removed: Share price of C$0.81 as of December 31, 2020, that would have been received by the Option holders had all Option holders exercised
+Added: Share price of C$1.26 as of March 31, 2021, that would have been received by the Option holders had all Option holders exercised
their Options as of that date.
−Removed: The total number of in-the-money Options vested and exercisable as of December 31, 2020, was 17,239,909.
−Removed: As of December 31, 2020, there was $0 of unrecognized compensation cost related to unvested share-based compensation arrangements
+Added: The total number of in-the-money Options vested and exercisable as of March 31, 2021, was 15,990,000.
+Added: As of March 31, 2021, there was $0 of unrecognized compensation cost related to unvested share-based compensation arrangements
granted under the Option plans.
−Removed: Weighted Average Exercise Price
−Removed: Balance June 30, 2020
−Removed: Balance, December 31, 2020
−Removed: December 31, 2020, the Company had outstanding exercisable Warrants, as follows:
−Removed: NioCorp Developments Ltd.
−Removed: Notes to the Condensed
−Removed: Consolidated Financial Statements
−Removed: December 31, 2020
−Removed: (expressed in thousands of
−Removed: dollars, except per share amounts or as otherwise stated) (unaudited)
+Added: Exercise Price
+Added: June 30, 2020
+Added: March 31, 2021
+Added: March 31, 2021, the Company had outstanding exercisable Common Share purchase warrants (“Warrants”), as follows:
+Added: Note 5 for more information regarding the issuance of the Lind III Warrants and the Nordmin Warrants.
PARTY TRANSACTIONS AND BALANCES
−Removed: Company has a loan with Mark Smith, President, Chief Executive Officer (“CEO”) and Executive Chairman of NioCorp (the
−Removed: “Original Smith Loan”), that bears an interest rate of 10%, is secured by the Company’s assets pursuant to a
−Removed: concurrently executed general security agreement (the “General Security Agreement”) and is subject to both a 2.5%
−Removed: establishment fee and 2.5% prepayment fee.
−Removed: As of December 31, 2020, the principal amount outstanding under the Original Smith
−Removed: Loan was $1,000.
−Removed: Company also has a non-revolving credit facility agreement (the “Credit Agreement”) with a limit of $3,500 with Mr.
−Removed: The Credit Agreement bears an interest rate of 10% and drawdowns from the Credit Agreement are subject to a 2.5% establishment
−Removed: Amounts outstanding under the Credit Agreement are secured by all of the Company’s assets pursuant to the General Security
−Removed: The Credit Agreement contains financial and non-financial covenants customary for a facility of its size and nature.
−Removed: As of December 31, 2020, the principal amount outstanding under the Credit Agreement was $2,818.
−Removed: December 14, 2020, the maturity dates for the Original Smith Loan and the Credit Agreement were extended from December 15, 2020
−Removed: to December 15, 2021.
−Removed: payable and accrued liabilities as of December 31, 2020, include accrued interest of $667 and origination fees of $58 payable
−Removed: Smith under the Original Smith Loan and the Credit Agreement.
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
+Added: Smith Loan bears an interest rate of 10%, is secured by the Company’s assets pursuant to a concurrently executed general
+Added: security agreement (the “General Security Agreement”) and is subject to both a 2.5% establishment fee and 2.5% prepayment
+Added: As of March 31, 2021, the principal amount outstanding under the Smith Loan was $1,000.
+Added: under the Smith Credit Facility bear interest at a rate of 10% and drawdowns from the Smith Credit Facility are subject to a 2.5%
+Added: establishment fee.
+Added: Amounts outstanding under the Smith Credit Facility are secured by all of the Company’s assets pursuant
+Added: to the General Security Agreement.
+Added: The Smith Credit Facility contains financial and non-financial covenants customary for a facility
+Added: of its size and nature.
+Added: As of March 31, 2021, the principal amount outstanding under the Smith Credit Facility was $2,818.
+Added: December 14, 2020, the maturity dates for the Smith Loan and the Smith Credit Facility were extended from December 15, 2020 to
+Added: December 15, 2021.
+Added: February 23, 2021, the Company paid Mr.
+Added: Smith $726 related to accrued interest and origination fees through December 31, 2020.
+Added: Accounts payable and accrued liabilities as of March 31, 2021 include accrued interest of $107 payable to Mr.
+Added: Smith under the
+Added: Smith Loan and the Smith Credit Facility.
+Added: For the Three Months
+Added: Ended March 31,
+Added: For the Nine Months
+Added: Ended March 31,
Technical studies and engineering
1 unchanged sentence
Metallurgical development
+Added: Geologists and field staff
August 1, 2020, the Company entered into a three-year corporate office lease extension and recognized the corresponding right
2 unchanged sentences
applied a discount rate of 16%.
−Removed: three operating leases have an average remaining life of 2.2 years as of December 31, 2020.
+Added: three operating leases have an average remaining life of 2.0 years as of March 31, 2021.
The Company incurred lease costs of $81
−Removed: $44 and $53 for the six months ended December 31, 2020 and 2019, respectively.
−Removed: The maturities of lease liabilities
−Removed: are as follows at December 31, 2020:
−Removed: Fiscal Year Lease Maturities
+Added: and $77 for the nine months ended March 31, 2021 and 2020, respectively.
+Added: maturities of lease liabilities are as follows at March 31, 2021:
+Added: Lease Maturities
and thereafter
−Removed: Total lease payments
−Removed: Less portion of payments representing interest
−Removed: Present value of lease payments
−Removed: NioCorp Developments Ltd.
−Removed: Notes to the Condensed
−Removed: Consolidated Financial Statements
−Removed: December 31, 2020
−Removed: (expressed in thousands of
−Removed: dollars, except per share amounts or as otherwise stated) (unaudited)
+Added: lease payments
+Added: portion of payments representing interest
+Added: value of lease payments
+Added: current portion of lease liability
+Added: lease liability
Value Measurements
13 unchanged sentences
following tables present information about the assets and liabilities that are measured at fair value on a recurring basis as
−Removed: of December 31, 2020 and June 30, 2020, respectively, and indicate the fair value hierarchy of the valuation techniques the Company
+Added: of March 31, 2021 and June 30, 2020, respectively, and indicate the fair value hierarchy of the valuation techniques the Company
utilized to determine such fair value.
5 unchanged sentences
for the financial instrument and include situations where there is little, if any, market activity for the instrument.
−Removed: As of December 31, 2020
+Added: As of March 31, 2021
Cash and cash equivalents
Equity securities
−Removed: Derivative liability, convertible debt
As of June 30, 2020
3 unchanged sentences
Derivative liability, convertible debt
−Removed: NioCorp Developments Ltd.
−Removed: Notes to the Condensed
−Removed: Consolidated Financial Statements
−Removed: December 31, 2020
−Removed: (expressed in thousands of
−Removed: dollars, except per share amounts or as otherwise stated) (unaudited)
Company measures the fair market value of the Level 3 components using the Black Scholes model and discounted cash flows, as appropriate.
8 unchanged sentences
Realized and unrealized losses
−Removed: Balance, December 31, 2020
−Removed: discussed in Note 5, the Nordmin Note was initially recorded at fair value, which represents a nonrecurring fair value measurement
−Removed: using a Level 3 input.
−Removed: The significant unobservable valuation inputs for the Nordmin Note includes an expected return of
+Added: Balance, March 31, 2021
+Added: discussed in Note 5, the Nordmin Convertible Note and Lind III Convertible Security were initially recorded at fair value, which
+Added: represents a nonrecurring fair value measurement using a Level 3 input.
+Added: The significant unobservable valuation inputs for the
+Added: Nordmin Convertible Note and Lind III Convertible Security includes an expected return of 7% and 21%, respectively.
+Added: February 22, 2021, the Company announced that it formally exercised its option to purchase two parcels of land and associated
+Added: rights in Johnson County, Nebraska associated with the Company’s Elk Creek Project, pursuant to the Amended and Restated
+Added: Option to Purchase, dated as of April 29, 2020 (the “Option Agreement”), between Beverly J.
+Added: Beethe and ECRC.
+Added: 23, 2021, ECRC formally exercised and closed on the Option Agreement.
+Added: Pursuant to the terms of the Option Agreement, the Owner
+Added: sold, transferred, conveyed and assigned all of her rights, privileges, title and interest in and to the real property to ECRC,
+Added: including any associated oil, gas and mineral rights.
+Added: The Option Agreement provides for a purchase price calculated based on the
+Added: appraised value per acre of the parcels of land, the mineral rights and the structures erected on the land.
+Added: The purchase price
+Added: was approximately $6.2 million.
+Added: On April 30, 2021, the Company repaid $1,000 to Mark Smith, to retire all of the outstanding balance on
+Added: the Smith Loan.
+Added: On April 30, 2021 and May 4, 2021, The Company repaid $250 and $250, respectively, representing partial repayments
+Added: on the Smith Credit Facility.
+Added: Each of these loan repayments utilized proceeds from the exercise of warrants.
+Added: Additionally, on May
+Added: 4, 2021, the Company repaid $138 to Mark Smith, representing accrued interest on the Smith Loan through the repayment date noted
+Added: above and accrued interest on the Smith Credit Facility through April 30, 2021.
+Added: On May 10, 2021, the Company
+Added: closed a non-brokered private placement (the “April 2021 Private Placement”) of units of the Company (“Units”).
+Added: A total of 4,334,157 Units were issued at a price per Unit of C$1.43, for total gross proceeds to the Company of approximately
+Added: C$6.2 million.
+Added: Each Unit issued pursuant to the April 2021 Private Placement consisted of one Common Share and one Warrant.
+Added: Warrant entitles the holder thereof to purchase one additional Common Share at a price of C$1.63 for a period of two years from
+Added: the date of issuance.
+Added: Proceeds of the April 2021 Private Placement will be used for continued advancement of the Company’s
+Added: Elk Creek Superalloy Materials Project, including ongoing detailed engineering efforts, conducting technical assessments of potentially
+Added: adding rare earth products to the planned product offering, and for working capital and general corporate purposes.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
following discussion and analysis should be read in conjunction with our unaudited condensed interim consolidated financial statements
−Removed: as of, and for the three and six months ended December 31, 2020, and the related notes thereto, which have been prepared in accordance
+Added: as of, and for the three and nine months ended March 31, 2021, and the related notes thereto, which have been prepared in accordance
with generally accepted accounting principles in the United States (“US GAAP”).
180 unchanged sentences
long currently enacted measures will remain in place.
−Removed: As a result of the COVID-19 pandemic, the Company continues to curtail corporate
−Removed: travel and project site visitations.
−Removed: Additionally, the Company is following, and will continue to follow, social distancing, health
−Removed: and safety protocol, business-related social gathering restrictions, and other similar guidelines promulgated by both Colorado
−Removed: and Nebraska governmental officials.
+Added: COVID-19 vaccination programs started in the United States in December 2020
+Added: and currently over one-third of the populations of both Colorado and Nebraska are fully vaccinated.
+Added: As a result of the COVID-19
+Added: pandemic, the Company is following, and will continue to follow, social distancing, health and safety protocol, business-related
+Added: social gathering restrictions, and other similar guidelines promulgated by both Colorado and Nebraska governmental officials.
April 17, 2020, NioCorp’s subsidiary, Elk Creek Resources Corp., received a U.S.
14 unchanged sentences
that PPP borrowers deduct the amount of any EIDL advance from their PPP forgiveness amount.
−Removed: The Small Business Administration
−Removed: is currently developing the guidance and procedures associated with this change in statute, and the Company will apply for this
−Removed: additional forgiveness once the process is completed.
+Added: The SBA released Procedural Notice
+Added: 5000-20075, effective January 8, 2021, stating that the SBA will no longer deduct EIDL Advances from forgiveness payments remitted
+Added: to PPP lenders.
+Added: Accordingly, the Company recorded a gain in other income in the consolidated statement of operations for the remaining
+Added: $10 of the SBA Loan.
COVID-19 pandemic continues to create uncertainty with regards to overall project funding timelines and has heightened the risk
7 unchanged sentences
Corporate Events
−Removed: December 14, 2020, the Company announced the appointment of Fernanda Fenga to its Board of Directors.
−Removed: A former senior executive
−Removed: at the world’s largest producer of niobium, Companhia Brasileira Metalúrgica e Mineração (“CBMM”),
−Removed: Fenga currently serves as a senior advisor to mining companies in Brazil and in the U.S.
−Removed: Previously, she was Legal and
−Removed: Compliance Director at Somos Educação, Brazil’s largest basic education company and one of the largest education
−Removed: groups in the world.
−Removed: In addition, Ms.
−Removed: Fenga worked for more than nine years at CBMM, where she served as Corporate Superintendent.
−Removed: In that position, she managed the company’s legal, compliance, investor relations, public affairs, and corporate risk management
−Removed: She also played an integral role in some of CBMM’s largest commercial transactions, two of which were
−Removed: valued at more than U.S.$1.9 billion each.
−Removed: December 18, 2020, the Company issued a convertible note in the principal amount of approximately $1,872 (the “Nordmin Note”)
−Removed: and 500,000 warrants (the “Nordmin Warrants”) to Nordmin Engineering Ltd.
−Removed: (“Nordmin”) pursuant to a convertible
−Removed: note and warrant subscription agreement (the “Nordmin Agreement”) under which Nordmin agreed to subscribe for and
−Removed: purchase the Nordmin Note and Nordmin Warrants for a subscription price of approximately $1,804, which amount was set off against
−Removed: the amount owing to Nordmin by NioCorp for past services.
−Removed: Nordmin Note will mature on December 18, 2021 with an implied interest rate of 5% per annum and, subject to certain terms and
−Removed: conditions, is convertible into up to 4,500,000 common shares of the Company (“Common Shares”) at a conversion price
−Removed: of 92% of the five-day volume-weighted average price Common Shares on the Toronto Stock Exchange at the time of conversion.
−Removed: Nordmin Note contains restrictions on how much of the principal amount may be converted in any 30-day period.
−Removed: The Nordmin Note
−Removed: also provides the Company with the option to prepay, in whole or in part, any outstanding principal amount thereunder, upon three
−Removed: notice to Nordmin.
−Removed: In addition, Nordmin is entitled to accelerate the maturity of the Nordmin Note and require the
−Removed: Company to prepay the outstanding principal amount upon the occurrence of an event of default and other designated events described
−Removed: in the Nordmin Note.
−Removed: to certain terms and conditions, each Nordmin Warrant is exercisable into one Common Share at a price of C$0.80 per share until
−Removed: December 18, 2022.
−Removed: The Nordmin Note and the Nordmin Warrants are, and the Common Shares underlying the Nordmin Warrants, will
−Removed: be, subject to resale restrictions and are or will be, as applicable, “restricted securities”
−Removed: within the meaning of
−Removed: Rule 144 under the United States Securities Act of 1933.
−Removed: to the terms of the Nordmin Agreement, on December 18, 2020, the Company issued 836,551 Common Shares to Nordmin upon an initial
−Removed: conversion of $450 in principal amount of the Nordmin Note at a conversion price of C$0.684 per share.
+Added: February 19, 2021, the Company issued to Lind Global Asset Management III, LLC (“Lind III”), an entity managed by
+Added: The Lind Partners, a New York-based asset management firm, a convertible security (the “Lind III Convertible Security”)
+Added: pursuant to a definitive convertible security funding agreement, dated as of February 16, 2021 (the “Lind Agreement”),
+Added: between the Company and Lind III.
+Added: The Lind III Convertible Security has a face value of $11,700 (representing $10,000 in funding
+Added: plus an closed an implied 8.5% interest rate per annum for the term of the Lind III Convertible Security).
+Added: After deducting a $350
+Added: commitment fee as set forth in the Lind Agreement, NioCorp received net proceeds of $9,650 from the funding of the Lind III Convertible
+Added: The Company intends to use the proceeds from the funding of the Lind III Convertible Security to pay the exercise price
+Added: under an option-to-purchase agreement on a key land parcel associated with the Company’s Elk Creek Project, as discussed
+Added: below under “
+Added: Elk Creek Project Update ,”
+Added: as well as for general corporate purposes.
+Added: Lind III Convertible Security has a term of (i) 24 months or (ii) 30 calendar days after the date on which the face value of the
+Added: Lind III Convertible Security is nil due to such amount having been fully converted and/or fully repaid (including with any applicable
+Added: premium) in accordance with the terms of the Lind Agreement, whichever is earlier.
+Added: The Lind III Convertible Security constitutes
+Added: the direct, general and unconditional obligation of the Company and ranks pari-passu with the Company’s other indebtedness.
+Added: The Lind III Convertible Security is guaranteed on a secured basis by 0896800 B.C.
+Added: Ltd., a wholly-owned subsidiary of the Company
+Added: (“0896800”), and Elk Creek Resources Corp., a private Nebraska corporation and wholly-owned subsidiary of 0896800
+Added: (“ECRC”).
+Added: Lind III Convertible Security is secured by all of the assets and property of the Company and 0896800, including all of the issued
+Added: and outstanding shares of 0896800 pledged by the Company and all of the issued and outstanding shares of ECRC pledged by 0896800,
+Added: and certain real property and fixtures of ECRC.
+Added: The liens securing the Lind III Convertible Security rank pari-passu with the
+Added: liens securing:
+Added: i) the loan with Mark Smith, President, Chief Executive Officer (“CEO”) and Executive Chairman of
+Added: NioCorp (the “Smith Loan”), pursuant to the Loan Agreement, dated June 17, 2015, by and between the Company and Mr.
+Added: Smith, as amended from time to time;
+Added: and ii) a non-revolving credit facility (the “Smith Credit Facility”) with a
+Added: limit of $3,500 with Mr.
+Added: Smith, pursuant to the Credit Facility Agreement, dated January 16, 2017, between the Company and Mr.
+Added: Smith, as amended from time to time.
+Added: The liens securing the Lind III Convertible Security rank senior to the liens securing the
+Added: Smith Loan and the Smith Credit Facility on any amount that is owed by the Company to Mr.
+Added: Smith in excess of $4,000.
+Added: to the Lind Agreement, Lind III is entitled to convert the Lind III Convertible Security into common shares of the Company (“Common
+Added: Shares”) in monthly installments over its term at a price per Common Share equal to 85% of the volume-weighted average price
+Added: Common Shares on the Toronto Stock Exchange (“TSX”) for the five trading days immediately preceding to the date on
+Added: which Lind III provides notice to the Company of its election to convert.
+Added: Subject to certain exceptions, the Lind Agreement contains
+Added: restrictions on how much of the Lind III Convertible Security may be converted in any particular month.
+Added: The Lind Agreement also
+Added: provides NioCorp with the option to buy back the remaining face amount of the Lind III Convertible Security in cash at any time;
+Added: provided that, if the Company exercises such option, Lind III will have the option to convert up to 33.33% of the remaining face
+Added: amount into Common Shares at the price described above.
+Added: In addition, Lind III is entitled to accelerate its conversion right to
+Added: the full amount of the face value of the Lind III Convertible Security or demand repayment thereof in cash upon the occurrence
+Added: of an event of default and other designated events described in the Lind Agreement.
+Added: February 19, 2021, in connection with the funding and issuance of the Lind III Convertible Security, the Company issued 8,558,000
+Added: Common Share purchase warrants, exercisable at a price per Common Share of C$0.97, expiring February 19, 2025 (the “Lind
+Added: III Warrants”), to Lind III pursuant to the Lind Agreement.
+Added: Lind III Convertible Security and the Lind III Warrants were issued pursuant to the exemption from the registration requirements
+Added: of the Securities Act provided by Section 4(a)(2) thereof based upon the representations and warranties of Lind III in the Lind
+Added: April 30, 2021, the Company repaid $1,000 to Mark Smith, to retire all of the outstanding balance on the Smith Loan.
+Added: 30, 2021 and May 4, 2021, The Company repaid $250 and $250, respectively, representing partial repayments on the Smith Credit
+Added: Each of these loan repayments utilized proceeds from the exercise of warrants.
+Added: Additionally, on May 4, 2021, the Company
+Added: repaid $138 to Mark Smith, representing accrued interest on the Smith Loan through the repayment date noted above and accrued
+Added: interest on the Smith Credit Facility through April 30, 2021.
+Added: On May 10, 2021, the Company closed a non-brokered private placement (the “April 2021 Private
+Added: Placement”) of units of the Company (“Units”).
+Added: A total of 4,334,157 Units were issued at a price per Unit of
+Added: C$1.43, for total gross proceeds to the Company of approximately
+Added: C$6.2 million.
+Added: Each Unit issued pursuant to the April 2021 Private Placement consisted of one Common Share and one Warrant.
+Added: Warrant entitles the holder thereof to purchase one additional Common Share at a price of C$1.63 for a period of two years from
+Added: the date of issuance.
+Added: Proceeds of the April 2021 Private Placement will be used for continued advancement of the Company’s
+Added: Elk Creek Superalloy Materials Project, including ongoing detailed engineering efforts, conducting technical assessments of potentially
+Added: adding rare earth products to the planned product offering, and for working capital and general corporate purposes.
Creek Project Update
−Removed: September 29, 2020, the Company announced that advances by its technical team have uncovered a potential alternative process for
−Removed: extracting niobium from the Elk Creek Project.
−Removed: If further proven to be technologically and economically feasible at scale for
−Removed: the Elk Creek Project, and if incorporated by NioCorp into the Elk Creek Project’s design and construction, the new approach
−Removed: could result in lower up-front capital and operating costs for the Elk Creek Project.
−Removed: series of metallurgical tests completed for NioCorp by L3 Process Development (“L3”) of West Jordan, Utah, has established
−Removed: carbonation as a potential alternative metallurgical process for the extraction of niobium from ore that NioCorp expects to mine
−Removed: from the Elk Creek Project site, subject to receipt of necessary funding.
−Removed: Carbonation is a relatively clean, environmentally friendly,
−Removed: and sustainable hydrometallurgical process that can potentially be employed to use and recycle carbon dioxide to extract niobium
−Removed: and other elements from ore in a manner similar to extractions with acids such as hydrochloric or sulphuric acid.
−Removed: carbonation test work to date has demonstrated the ability at a small scale to extract niobium from the same Elk Creek ore sample
−Removed: used for metallurgical testing for the Company’s 2019 Feasibility Study without co-extraction of titanium.
−Removed: L3 and the Company
−Removed: intend to conduct additional carbonation testing on a larger scale to optimize carbonation operating conditions, confirm reaction
−Removed: kinetics, evaluate total potential extraction for niobium and other elements and complete additional mass balances, as funds become
−Removed: NioCorp has partnered with L3 and a Canadian testing facility to apply for Canadian government funding to complete
−Removed: additional development work on the carbonation process.
−Removed: development of the Elk Creek Project will require significant additional capital above what NioCorp has raised to date, and the
−Removed: Company anticipates that any significant work on the Elk Creek Project pursuant to agreements that may be reached with key contractors
−Removed: will be contingent on obtaining sufficient project financing, if and when available.
−Removed: long-term financing efforts continued during the quarter ended December 31, 2020.
+Added: February 22, 2021, the Company announced that it formally exercised its option to purchase two parcels of land and associated
+Added: rights in Johnson County, Nebraska associated with the Company’s Elk Creek Project, pursuant to the Amended and Restated
+Added: Option to Purchase, dated as of April 29, 2020 (the “Option Agreement”), between Beverly J.
+Added: Beethe and ECRC.
+Added: 23, 2021, ECRC formally exercised and closed on the Option Agreement.
+Added: Pursuant to the terms of the Option Agreement, the Owner
+Added: sold, transferred, conveyed and assigned all of her rights, privileges, title and interest in and to the real property to ECRC,
+Added: including any associated oil, gas and mineral rights.
+Added: The Option Agreement provides for a purchase price calculated based on the
+Added: appraised value per acre of the parcels of land, the mineral rights and the structures erected on the land.
+Added: The purchase price
+Added: was approximately $6.2 million.
+Added: February 23, 2021, the Company announced that it has signed a contract with Cementation USA, Inc, part of the Cementation Americas
+Added: Group (“Cementation”), a leading global underground mine contracting and engineering company, to continue advancing
+Added: detailed engineering work associated with the Elk Creek Project.
+Added: Under the contract, Cementation will conduct an evaluation of
+Added: the current design for the Elk Creek Project’s underground mine and prepare a detailed cost estimate for the final detailed
+Added: engineering that would be required to bring the mine design to “Issued for Construction”
+Added: As previously announced
+Added: by NioCorp, Cementation has been selected as the lead Engineering, Procurement, and Construction contractor for the underground
+Added: aspects of the Elk Creek Project.
+Added: NioCorp expects to engage Cementation, if and when additional financing becomes available, to
+Added: undertake Phase 2 of the contract, which involves completion of the detailed engineering for the mine.
+Added: On March 2, 2021, the Company announced that it launched a review of the economic potential of expanding its currently planned
+Added: product suite from the Elk Creek Project to also include rare earth products.
+Added: We currently plan to produce niobium, scandium,
+Added: and titanium at the Elk Creek Project once project financing is secured and the Elk Creek Project is operational, and any rare
+Added: earth products that might be produced would be additional to our currently planned products.
+Added: Company’s review of previously collected data on rare earth content comes in response to growing interest by governments
+Added: and industrial consumers around the world for additional sources of rare earths beyond current suppliers.
+Added: As noted in more detail
+Added: below, additional test work is needed to establish a means of recovering and extracting rare earths into saleable products.
+Added: Company has completed a comprehensive geologic and metallurgical evaluation of all of the rare earth data associated with the
+Added: Elk Creek Project.
+Added: Of the 20,364 assay results in the Elk Creek database, 13,287 (65%) contain a complete suite of analytical
+Added: data for all commercial rare earth elements.
+Added: Included within this dataset are 661 assays where the Total Rare Earth Oxide (“TREO”)
+Added: assay results are greater than one percent.
+Added: current plan to extract and purify niobium, scandium, and titanium from ore that may be produced by the Elk Creek Project involves
+Added: putting these critical minerals into solution.
+Added: As part of that process, rare earth elements would be simultaneously put into solution.
+Added: Among the factors NioCorp will now consider as part of its overall plan to move the Elk Creek Project from the exploration stage
+Added: to the development stage, and ultimately, the production stage, subject to securing additional financing, is the economic potential
+Added: for additional processing of the solubilized rare earths into commercial rare earth products.
+Added: long-term financing efforts continued during the quarter ended March 31, 2021.
However, as noted above under “
5 unchanged sentences
of the Company’s efforts to secure federal, state and local permits;
+Added: evaluation of the potential to produce rare earth products
and completion of engineering, procurement and construction agreements;
9 unchanged sentences
as well as the activities necessary to support corporate and shareholder duties and are detailed in the following table.
−Removed: the Three Months Ended
−Removed: the Six Months Ended
−Removed: Employee-related
−Removed: operating expenses
+Added: For the Three Months Ended March 31,
+Added: For the Nine Months Ended March 31,
Operating expenses
−Removed: on extinguishment
−Removed: in financial instrument fair value
−Removed: exchange gain
−Removed: loss on equity securities
−Removed: months ended December 31, 2020 compared to six months ended December 31, 2019
+Added: Employee-related costs
+Added: Professional fees
+Added: Exploration expenditures
+Added: Other operating expenses
+Added: Total operating expenses
+Added: Loss on extinguishment
+Added: Change in financial instrument fair value
+Added: Foreign exchange (gain) loss
+Added: Interest expense
+Added: (Gain) loss on equity securities
+Added: Income tax expense
+Added: months ended March 31, 2021 compared to nine months ended March 31, 2020
items affecting operating expenses are noted below:
5 unchanged sentences
2021 expenditures primarily related to the ongoing personnel
−Removed: costs, as general project advancement activities.
+Added: costs, as well as general project advancement activities.
operating expenses include investor relations, general office expenditures, equity offering and proxy expenditures, board-related
5 unchanged sentences
income for 2021 represents the forgiveness of the Company’s SBA Loan as discussed in Note 6 to the financial statements
−Removed: included in this Quarterly Report on Form 10-Q.
+Added: included in this Quarterly Report on Form 10-Q, and other minor gains.
on extinguishment for 2021 represents the loss incurred in connection with the conversion of the Nordmin accounts payable
−Removed: balance to a one-year convertible debt instrument, as discussed in Note 5 to the financial statements included in this Quarterly
+Added: balance to the one-year Nordmin Convertible Note, as discussed in Note 5 to the financial statements included in this Quarterly
Report on Form 10-Q.
−Removed: in financial instrument fair value represents non-cash changes in the market value of convertible securities, which are carried
−Removed: at fair value, as well as changes in the market value of the derivative liability component of the Company’s outstanding
−Removed: convertible promissory notes.
−Removed: Higher costs in 2019, as compared to 2020, reflect the recognition of accrued interest and initial
−Removed: fair market valuations of additional advances from Lind Asset Management IV, LLC (“Lind”) in that period.
−Removed: exchange gain is primarily due to changes in the U.S.
−Removed: dollar against the Canadian dollar and reflects the timing of foreign
−Removed: currency transactions, primarily U.S.
−Removed: dollar-based related party loans, and subsequent changes in exchange rates, and the increase
−Removed: in gain during 2020 as compared to 2019 is due to a decline in the U.S.
+Added: exchange (gain) loss is primarily due to changes in the U.S.
+Added: dollar against the Canadian dollar and reflects the timing of
+Added: foreign currency transactions, primarily U.S.
+Added: dollar-based related party loans, and subsequent changes in exchange rates, and
+Added: the gain during 2021 as compared to a loss in 2020 is due to a decline in the U.S.
dollar relative to the Canadian dollar in 2021.
−Removed: expense increased in 2020 as compared to 2019 primarily due to the timing of increases in principal amounts outstanding under
−Removed: the non-revolving credit facility agreement (the “Credit Agreement”) with Mark Smith, President, Chief Executive Officer
−Removed: (“CEO”) and Executive Chairman of NioCorp.
−Removed: months ended December 31, 2020 compared to three months ended December 31, 2019
−Removed: the increase in net loss for the three months ended December 31, 2020, as compared to the same period in 2019, is primarily the
−Removed: result of the same factors underlying the six-month changes as discussed above.
+Added: expense increased in 2021 as compared to 2020 primarily due to the accretion of the Lind III Convertible Security, which began
+Added: in February 2021, as well as the timing of 2020 increases in principal amounts outstanding under the non-revolving credit facility
+Added: agreement (the “Credit Agreement”) with Mark Smith, President, Chief Executive Officer (“CEO”) and Executive
+Added: Chairman of NioCorp.
+Added: months ended March 31, 2021 compared to three months ended March 31, 2020
+Added: the decrease in net loss for the three months ended March 31, 2021, as compared to the same period in 2020, is primarily the result
+Added: of the same factors underlying the nine-month changes in foreign exchange (gain) loss and interest expense as discussed above.
and Capital Resources
9 unchanged sentences
substantially reduced the number of potential buyers/acquirers of any such interests.
−Removed: of December 31, 2020, the Company had cash of $0.1 million and a working capital deficit of $7.5 million, compared to cash of
+Added: However, we cannot provide any assurances
+Added: that we will be able to be successful in raising such funds.
+Added: of March 31, 2021, the Company had cash of $8.6 million and a working capital surplus of $2.9 million, compared to cash of $0.3
million and working capital deficit of $7.7 million on June 30, 2020.
−Removed: The working capital deficit decreased due to the timing
−Removed: of warrant redemptions to support current operations and a continued effort to reduce outstanding accounts payable balances.
−Removed: expect that the Company will operate at a loss for the foreseeable future.
−Removed: The Company’s current planned operational needs
−Removed: are approximately $6.0 million until June 30, 2021.
−Removed: In addition to outstanding accounts payable and short-term liabilities, our
−Removed: average monthly expenditures are approximately $265 per month where approximately $230 is for corporate overhead and estimated
−Removed: costs related to securing financing necessary for advancement of the Elk Creek Project.
−Removed: Approximately $35 per month is planned
−Removed: for expenditures relating to the advancement of Elk Creek Project by NioCorp’s wholly owned subsidiary, Elk Creek Resources
−Removed: The Company’s ability to continue operations and fund our current work plan is dependent on management’s ability
−Removed: to secure additional financing.
−Removed: Company anticipates that it may need to raise $7.0 million - $8.5 million to continue planned operations for the next twelve months
−Removed: focused on financing, permitting, option-to-purchase agreement exercises and detailed engineering efforts related to the Elk Creek
−Removed: Management is actively pursuing such additional sources of debt and equity financing, and while it has been successful
−Removed: in doing so in the past, there can be no assurance it will be able to do so in the future.
−Removed: Creek property lease commitments are $35 until June 30, 2021.
+Added: The working capital surplus for 2021 is due to the timing
+Added: of cash inflows from convertible debt arrangements and warrant redemptions to support current operations offset slightly by a
+Added: continued effort to reduce outstanding accounts payable balances.
+Added: We expect that the Company will operate
+Added: at a loss for the foreseeable future.
+Added: The Company’s current planned operational needs are approximately $9.2 million until
+Added: June 30, 2021, inclusive of the purchase of land parcels described above under “
+Added: Elk Creek Project Update,”
+Added: well as the retirement of the Smith Loan and partial repayment of the Smith Credit Facility discussed above under “
+Added: Corporate Events .”
+Added: In addition to outstanding accounts payable and short-term liabilities, our average monthly expenditures
+Added: are approximately $601 per month where approximately $590 is for corporate overhead and estimated costs related to securing financing
+Added: necessary for advancement of the Elk Creek Project.
+Added: Approximately $11 per month is planned for expenditures relating to the advancement
+Added: of Elk Creek Project by NioCorp’s wholly owned subsidiary, Elk Creek Resources Corp.
+Added: The Company’s ability to continue
+Added: operations and fund our current work plan is dependent on management’s ability to secure additional financing.
+Added: The Company anticipates that it has sufficient cash, including net proceeds from the April 2021 Private
+Added: Placement, to continue to fund basic operations for the next twelve months.
+Added: As additional funds are secured, we will continue advancing
+Added: the project in the areas of financing, permitting, and detailed engineering.
+Added: Management is actively pursuing such additional sources
+Added: of debt and equity financing, and while it has been successful in doing so in the past, there can be no assurance it will be able
+Added: to do so in the future.
+Added: Creek property lease commitments are $nil until June 30, 2021.
To maintain its currently held properties and fund its currently
3 unchanged sentences
out all our presently planned activities at the Elk Creek Project.
−Removed: currently have no further funding commitments or arrangements for additional financing at this time (other than the potential
−Removed: exercise of Options and Warrants) and there is no assurance that we will be able to obtain additional financing on acceptable
−Removed: terms, if at all.
−Removed: There is significant uncertainty that we will be able to secure any additional financing in the current equity
−Removed: or debt markets.
−Removed: The quantity of funds to be raised and the terms of any proposed equity or debt financing that may be undertaken
−Removed: will be negotiated by management as opportunities to raise funds arise.
−Removed: Management intends to pursue funding sources of both debt
−Removed: and equity financing, including but not limited to the issuance of equity securities in the form of Common Shares, Warrants, subscription
−Removed: receipts, or any combination thereof in units of the Company pursuant to private placements to accredited investors or pursuant
−Removed: to equity lines of credit or public offerings in the form of underwritten/brokered offerings, at-the-market offerings, registered
−Removed: direct offerings, or other forms of equity financing and public or private issuances of debt securities including secured and
−Removed: unsecured convertible debt instruments or secured debt project financing.
−Removed: Management does not currently know the terms pursuant
−Removed: to which such financings may be completed in the future, but any such financings will be negotiated at arm’s-length.
−Removed: financings involving the issuance of equity securities or derivatives thereof will likely be completed at a discount to the then-current
−Removed: market price of the Company’s securities and will likely be dilutive to current shareholders.
−Removed: audit opinion and notes that accompany our financial statements for the year ended June 30, 2020 disclose that substantial doubt
−Removed: exists as to our ability to continue in business.
−Removed: The financial statements included in this Quarterly Report on Form 10-Q have
−Removed: been prepared under the assumption that we will continue as a going concern.
−Removed: We are an exploration stage company and we have incurred
−Removed: losses since our inception.
−Removed: We do not have sufficient cash to fund normal operations and meet debt obligations for the next twelve
−Removed: months without deferring payment on certain current liabilities and raising additional funds.
−Removed: The continued spread of COVID-19
−Removed: has resulted in business travel restrictions and capital market disruptions, and this has had an adverse impact on our ability
−Removed: to obtain financing, development plans, results of operations, financial position, and cash flows during the current fiscal year.
−Removed: We believe that the going concern uncertainty cannot be alleviated with confidence until the Company has entered into a business
−Removed: climate where funding of its planned ongoing operating activities is secured.
+Added: currently have no further funding commitments or arrangements for additional financing at this time (other than the April 2021
+Added: Private Placement and the potential exercise of Options and Warrants) and there is no assurance that we will be able to obtain
+Added: additional financing on acceptable terms, if at all.
+Added: There is significant uncertainty that we will be able to secure any additional
+Added: financing in the current equity or debt markets.
+Added: The quantity of funds to be raised and the terms of any proposed equity or debt
+Added: financing that may be undertaken will be negotiated by management as opportunities to raise funds arise.
+Added: Management intends to
+Added: pursue funding sources of both debt and equity financing, including but not limited to the issuance of equity securities in the
+Added: form of Common Shares, Warrants, subscription receipts, or any combination thereof in units of the Company pursuant to private
+Added: placements to accredited investors or pursuant to equity lines of credit or public offerings in the form of underwritten/brokered
+Added: offerings, at-the-market offerings, registered direct offerings, or other forms of equity financing and public or private issuances
+Added: of debt securities including secured and unsecured convertible debt instruments or secured debt project financing.
+Added: does not currently know the terms pursuant to which such financings may be completed in the future, but any such financings will
+Added: be negotiated at arm’s-length.
+Added: Future financings involving the issuance of equity securities or derivatives thereof will
+Added: likely be completed at a discount to the then-current market price of the Company’s securities and will likely be dilutive
+Added: to current shareholders.
+Added: The audit opinion and notes that accompany our financial statements for the year ended June 30, 2020 disclose
+Added: that substantial doubt exists as to our ability to continue in business.
+Added: The financial statements included in this Quarterly Report
+Added: on Form 10-Q have been prepared under the assumption that we will continue as a going concern.
+Added: We are an exploration stage company
+Added: and we have incurred losses since our inception.
+Added: We may not have sufficient cash to fund normal operations and meet debt obligations
+Added: for the next twelve months without deferring payment on certain current liabilities and raising additional funds.
+Added: continued spread of COVID-19 has resulted in business travel restrictions and capital market disruptions, and this has had an adverse
+Added: impact on our ability to obtain financing, development plans, results of operations, financial position, and cash flows during
+Added: the current fiscal year.
+Added: We believe that the going concern uncertainty cannot be alleviated with confidence until the Company has
+Added: entered into a business climate where funding of its planned ongoing operating activities is secured.
+Added: Therefore, these factors
+Added: raise substantial doubt as to our ability to continue as a going concern.
have no exposure to any asset-backed commercial paper.
4 unchanged sentences
to accept lower rates of interest, which has also lowered our potential interest income.
−Removed: During the six months ended December 31, 2020, the Company’s operating activities consumed $1.8
−Removed: million of cash (2019:
+Added: the nine months ended March 31, 2021, the Company’s operating activities consumed $3.6 million of cash (2020:
$2.2 million).
−Removed: The cash used in operating activities for the six months ended December 31, 2020 reflects
−Removed: the Company’s funding of losses of $2.1 million, partially offset by share-based compensation charges, other non-cash transactions
−Removed: and a $0.1 million decrease in accounts payable and accrued liabilities.
−Removed: Overall, operational outflows during the six months ended
−Removed: December 31, 2020 increased from the corresponding period of 2019 due to the continued focus on paying down our outstanding accounts
−Removed: Going forward, the Company’s working capital requirements are expected to increase substantially in connection with
−Removed: the development of the Elk Creek Project.
−Removed: inflows were $1.6 million during the six months ended December 31, 2020, as compared to $1.1 million during the corresponding
−Removed: period in 2019, primarily reflecting the timing of warrant and option exercises and related party debt drawdowns initiated during
−Removed: the comparative periods.
+Added: The cash used in operating activities for the nine months ended March 31, 2021 reflects the Company’s funding of losses
+Added: of $3.1 million, partially offset by share-based compensation charges, other non-cash transactions and a $1.0 million decrease
+Added: in accounts payable and accrued liabilities.
+Added: Overall, operational outflows during the nine months ended March 31, 2021 increased
+Added: from the corresponding period of 2020 due to the continued focus on paying down our outstanding accounts payable.
+Added: Going forward,
+Added: the Company’s working capital requirements are expected to increase substantially in connection with the development of
+Added: the Elk Creek Project.
+Added: inflows were $11.9 million during the nine months ended March 31, 2021, as compared to $1.9 million during the corresponding period
+Added: in 2020, primarily reflecting the timing of the Lind III Convertible Security funding in February 2021, as well as warrant and
+Added: option exercises and related party debt drawdowns initiated during the comparative periods.
Flow Considerations
26 unchanged sentences
of arrangements related to possible future financings.
−Removed: have been no material changes to our contractual obligations discussed in “Management’s Discussion and Analysis of
−Removed: Financial Condition and Results of Operations”
+Added: There have been no material changes to our contractual obligations discussed in “Management’s
+Added: Discussion and Analysis of Financial Condition and Results of Operations”
under the heading “Contractual Obligations”
−Removed: as of June 30, 2020,
−Removed: in our Annual Report on Form 10-K for the fiscal year ended June 30, 2020, other than (i) the signing of the three-year corporate
−Removed: office lease extension;
−Removed: (ii) the conversion of the remaining balance under the convertible security held by Lind of $38 into 64,298
−Removed: Common Shares on July 9, 2020;
−Removed: (iii) the conversion of $50 of the Company’s convertible promissory notes into 67,695 Common
−Removed: Shares on the maturity date, October 14, 2020;
+Added: as of June 30, 2020, in our Annual Report on Form 10-K for the fiscal year ended June 30, 2020, other than (i) the signing of the
+Added: three-year corporate office lease extension;
+Added: (ii) the conversion of the remaining balance under the convertible security held by
+Added: Lind of $38 into 64,298 Common Shares on July 9, 2020;
+Added: (iii) the conversion of $50 of the Company’s convertible promissory
+Added: notes into 67,695 Common Shares on the maturity date, October 14, 2020;
(iv) the forgiveness of $186 of the SBA Loan on November
−Removed: set-off of accounts payable relating to past services provided by Nordmin with the issuance of the Nordmin Note in the principal
−Removed: amount of $1,872 on December 18, 2020.
−Removed: Effective October 14, 2020, the maturity date for the remaining $750 of the Company’s
−Removed: convertible promissory notes was extended for one year to October 14, 2021 and effective December 14, 2020, the maturity dates
−Removed: for the loan from Mark Smith and the Credit Agreement were extended to December 15, 2021.
+Added: (v) the set-off of accounts payable relating to past services provided by Nordmin with the issuance of the Nordmin Convertible
+Added: Note in the principal amount of $1,872 on December 18, 2020;
+Added: (vi) the funding of the Lind III Convertible Security on February
+Added: 19, 2021, resulting in net proceeds of $9,650 ;
+Added: (vii) the conversion
+Added: of the remaining $750 of the Company’s convertible promissory notes into 976,921 Common Shares on March 16, 2021;
+Added: repayment of the outstanding Smith Loan of $1,000 on April 29, 2021 and $250 reductions to the Smith Credit Facility on April 29,
+Added: 2021 and May 4, 2021, respectively.
+Added: Effective December 14, 2020, the maturity date Smith Credit Facility was extended to December
Sheet Arrangements
15 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.