3 unchanged sentences
(In thousands, except share and per share data)
−Removed: Dec ember 3 1 ,
Current assets:
Cash and cash equivalents
−Removed: Accounts receivable - less allowance for doubtful accounts of $3,185 at December 31, 2020 and $3,240 at June 30, 2020
+Added: Accounts receivable - less allowance for doubtful accounts of $3,152 at March 31, 2021 and $3,240 at June 30, 2020
Inventories, net
14 unchanged sentences
Income taxes payable
−Removed: Lines of credit – current
+Added: Lines of credit
Total current liabilities
13 unchanged sentences
20,000,000 shares authorized;
−Removed: issued and outstanding (net of treasury shares) 6,363,865 at December 31, 2020 and 6,752,372 at June 30, 2020
+Added: issued and outstanding (net of treasury shares) 6,419,389 at March 31, 2021 and 6,752,372 at June 30, 2020
Additional paid-in capital
Retained earnings
−Removed: Treasury stock, at cost, 2,523,254 shares at December 31, 2020 and 2,104,305 June 30, 2020
+Added: Treasury stock, at cost, 2,567,386 shares at March 31, 2021 and 2,104,305 June 30, 2020
Accumulated other comprehensive loss
6 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Cost of goods sold
−Removed: Selling, general and administrative
−Removed: Income from operations
+Added: Other selling, general and administrative
+Added: (Recoveries) provision for uncollectible accounts receivable
+Added: Total selling, general and administrative
+Added: Income (loss) from operations
Other (expense) income:
3 unchanged sentences
Total other (expense) income
−Removed: Income before income taxes
−Removed: Provision for income taxes
−Removed: Unrealized loss resulting from change in fair value of derivative instruments, net of tax
+Added: Income (loss) before income taxes
+Added: Provision (benefit) for income taxes
+Added: Net income (loss)
+Added: Unrealized gain (loss) resulting from change in fair value of derivative instruments, net of tax
Comprehensive income (loss)
−Removed: Net income per common share:
+Added: Net income (loss) per common share:
Weighted average common shares outstanding
2 unchanged sentences
Condensed Consolidated Statements Of Stockholders ’ Equity
−Removed: Three -Month Period End ed Dec ember 3 1 , 2020 and 201 9
+Added: Three-Month Periods Ended March 31, 2021 and 2020
(Dollars in thousands)
2 unchanged sentences
Income (Loss)
−Removed: Balance, September 30, 2020
+Added: Balance, December 31, 2020
+Added: Issuance of common stock for restricted stock grants
Compensation expense related to stock compensation plans
2 unchanged sentences
Unrealized loss resulting from change in fair value of derivative instruments, net of tax
+Added: Balance, March 31, 2021
Balance, December 31, 2019
−Removed: Balance, September 30, 2019
−Removed: Issuance of common stock for restricted stock grants
Compensation expense related to stock compensation plans
Repurchase of common stock
−Removed: Unrealized loss resulting from change in fair value of derivative instruments, net of tax
−Removed: Balance, December 31, 2019
+Added: Unrealized gain resulting from change in fair value of derivative instruments, net of tax
+Added: Balance, March 31, 2020
See accompanying notes to condensed consolidated financial statements.
1 unchanged sentence
Condensed Consolidated Statements Of Stockholders ’ Equity
−Removed: Six-Month Period Ended December 31, 20 20 and 201 9
+Added: Nine-Month Periods Ended March 31, 2021 and 2020
(Dollars in thousands)
3 unchanged sentences
Balance, June 30, 2020
+Added: Issuance of common stock for restricted stock grants
Compensation expense related to stock compensation plans
2 unchanged sentences
Unrealized loss resulting from change in fair value of derivative instruments, net of tax
−Removed: Balance, December 31, 2020
+Added: Balance, March 31, 2021
Balance, June 30, 2019
6 unchanged sentences
Unrealized loss resulting from change in fair value of derivative instruments, net of tax
−Removed: Balance, December 31, 2019
+Added: Balance, March 31, 2020
See accompanying notes to condensed consolidated financial statements.
2 unchanged sentences
(In thousands, except share and per share data)
−Removed: Six Months Ended
−Removed: Dec ember 3 1 ,
+Added: Nine Months Ended
Cash flows from operating activities
+Added: Net income (loss)
Adjustments to reconcile net income to net cash provided by operating activities:
+Added: (Recovery of) provision for uncollectible accounts receivable
Depreciation and amortization
2 unchanged sentences
Deferred income taxes
−Removed: (Gain) loss on disposal of assets
+Added: Loss on disposal of assets
Pension expense, net of contributions
Changes in operating assets and liabilities:
−Removed: Accounts receivable, net
+Added: Accounts receivable
Inventories, net
10 unchanged sentences
Repurchase of common stock
−Removed: Net cash used in financing activities
+Added: (Payments) borrowings on lines of credit
+Added: Net cash (used in) provided by financing activities
Net (decrease) increase in cash and cash equivalents
11 unchanged sentences
In management’s opinion, all adjustments necessary for a fair presentation of the financial position, results of operations, stockholders’ equity, and cash flows have been included and are of a normal, recurring nature.
−Removed: The results of operations for the six months ended December 31, 2020 are not necessarily indicative of the operating results for the full fiscal year or for any future periods.
+Added: The results of operations for the three and nine months ended March 31, 2021 are not necessarily indicative of the operating results for the full fiscal year or for any future periods.
You should read the financial statements and these notes, which notes are an integral part of the financial statements, together with our audited financial statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2020 (“2020 Annual Report”).
1 unchanged sentence
Recently Adopted Accounting Pronouncements
−Removed: We did not adopt any accounting pronouncements during the three or six months ended December 31, 2020.
+Added: We did not adopt any accounting pronouncements during the three or nine months ended March 31, 2021.
Recently Issued Accounting and Regulatory Pronouncements
3 unchanged sentences
Other recently issued accounting pronouncements are not discussed in this Report as such pronouncements did not have, and are not believed by management to have, a material impact on our present or future financial statements.
−Removed: Net Income per Common Share
−Removed: We compute net income per common share using the weighted average number of common shares outstanding during the period, and diluted net income per common share using the additional dilutive effect of all dilutive securities.
+Added: Net Income (Loss) per Common Share
+Added: We compute net income per common share using the weighted average number of common shares outstanding during the period, and diluted net income (loss) per common share using the additional dilutive effect of all dilutive securities.
The dilutive impact of stock options and unvested restricted shares account for the additional weighted average shares of common stock outstanding for our diluted net income per common share computation.
−Removed: We calculated basic and diluted net income per common share as follows (in thousands, except per share data):
+Added: We calculated basic and diluted net income (loss) per common share as follows (in thousands, except per share data):
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: Net income (loss)
Basic weighted average common shares outstanding
1 unchanged sentence
Diluted weighted average common shares outstanding
−Removed: Basic net income per common share
−Removed: Diluted net income per common share
−Removed: We did not exclude any stock options or restricted stock shares for the three months ended December 31, 2020.
−Removed: During the six months ended December 31, 2020 we excluded shares relating to stock options totaling 90,000 and 116,658 shares of unvested restricted stock, as their impact would have been anti-dilutive.
−Removed: We did not exclude any stock options or restricted stock shares for the three or six months ended December 31, 2019 as none would have had an anti-dilutive impact.
+Added: Basic net income (loss) per common share
+Added: Diluted net income (loss) per common share
+Added: We excluded 91,773 shares of restricted stock and no shares related to stock options for the three months ended March 31, 2021.
+Added: During the nine months ended March 31, 2021 we excluded shares relating to stock options totaling 30,000 and 69,477 shares of unvested restricted stock, as their impact would have been anti-dilutive.
+Added: In periods where we have a net loss, stock options and restricted stock are excluded from our calculation of diluted net income (loss) per common share, as their inclusion would have an antidilutive effect.
+Added: We excluded shares related to stock options totaling 130,000 for the three months and for the nine months ended March 31, 2020.
+Added: We excluded shares related to restricted stock totaling 356,998 for the three months ended March 31, 2020.
+Added: We excluded shares related to restricted stock totaling 388,988 for the nine months ended March 31, 2020.
Revenue Recognition
21 unchanged sentences
We estimate returns based on historical experience and recognize a returns liability for any estimated returns.
−Removed: As of December 31, 2020, we have no liability recorded for estimated returns of products.
+Added: As of March 31, 2021, we have no liability recorded for estimated returns of products.
We have an Exclusive Manufacturing Agreement with Juice Plus+, as amended and restated on March 31, 2019, (the "JP Agreement”).
2 unchanged sentences
As part of the JP Agreement, we provide Juice Plus+ a cash discount that is amortized ratably over the remaining life of the JP Agreement based on the full value of the cash discount expected to be given over the same period.
−Removed: We recorded $0.4 million of cash sales discount during the three months ended December 31, 2020 and $0.8 million during the six months ended December 31, 2020.
−Removed: We recorded $0.4 million of cash sales discount during the three months ended December 31, 2019 and $0.8 million for the six months ended December 31, 2019.
+Added: We recorded $0.4 million of cash sales discount during the three months ended March 31, 2021 and $1.2 million during the nine months ended March 31, 2021.
+Added: We recorded $0.4 million of cash sales discount during the three months ended March 31, 2020 and $1.2 million for the nine months ended March 31, 2020.
We currently own certain U.S.
1 unchanged sentence
All of these patents and patent rights relate to the ingredient known as “beta-alanine”, which we market and sell under our CarnoSyn® and SR CarnoSyn® trade names.
−Removed: We recorded beta-alanine raw material sales and royalty and licensing income as a component of revenue in the amount of $2.8 million during the three months ended December 31, 2020 and $5.4 million during the six months ended December 31, 2020.
−Removed: We similarly recorded $4.3 million during the three months ended December 31, 2019 and $7.5 million during the six months ended December 31, 2019.
+Added: We recorded beta-alanine raw material sales and royalty and licensing income as a component of revenue in the amount of $4.1 million during the three months ended March 31, 2021 and $9.6 million during the nine months ended March 31, 2021.
+Added: We similarly recorded $2.8 million during the three months ended March 31, 2020 and $10.3 million during the nine months ended March 31, 2020.
These royalty income and raw material sale amounts resulted in royalty expense paid to the original patent holders from whom NAI acquired its patents and patent rights.
−Removed: We recognized royalty expense as a component of cost of goods sold in the amount of $0.1 million during the three months ended December 31, 2020 and $0.3 million during the six months ended December 31, 2020.
−Removed: We recorded $0.2 million during the three months ended December 31, 2019 and $0.4 million during the six months ended December 31, 2019.
+Added: We recognized royalty expense as a component of cost of goods sold in the amount of $0.2 million during the three months ended March 31, 2021 and $0.4 million during the nine months ended March 31, 2021.
+Added: We recognized $0.1 million of royalty expense during the three months ended March 31, 2020 and $0.5 million during the nine months ended March 31, 2020.
Stock-Based Compensation
−Removed: We had an omnibus equity incentive plan that was approved by our Board of Directors effective October 15, 2009 and approved by our stockholders at the Annual Meeting of Stockholders held on November 30, 2009 ("2009 Plan").
+Added: We had an omnibus equity incentive plan that was approved by our Board of Directors effective October 15, 2009 and approved by our stockholders at the Annual Meeting of Stockholders held on November 30, 2009 (the "2009 Plan").
The 2009 Plan expired on October 15, 2019.
−Removed: The Board of Directors approved a new omnibus equity incentive plan to be effective January 1, 2021 (“2020 Plan”), which was approved by our stockholders at the Annual Meeting of Stockholders on December 4, 2020.
+Added: The Board of Directors approved a new omnibus equity incentive plan that became effective January 1, 2021 (the “2020 Plan”), which was approved by our stockholders at the Annual Meeting of Stockholders on December 4, 2020.
Under the 2020 Plan, we may grant nonqualified and incentive stock options, restricted stock grants, restricted stock units, stock appreciation rights, and other stock-based awards to employees, non-employee directors and consultants.
−Removed: We did not grant any options during each of the three or six month periods ended December 31, 2020 and December 31, 2019.
+Added: We did not grant any options during each of the three or nine month periods ended March 31, 2021 and March 31, 2020.
All remaining outstanding stock options are fully vested.
−Removed: During the three and six months ended December 31, 2020, 100,000 stock options were exercised.
−Removed: These exercises were cashless net exercises resulting in the issuance of 30,442 shares.
−Removed: No options were exercised during the three and six month period ended December 31, 2019.
−Removed: There were no option forfeitures during the three or six month periods ended December 31, 2020 or December 31, 2019.
−Removed: We did not grant any restricted stock shares during the three or six months ended December 31, 2020.
−Removed: During the three and six months ended December 31, 2019, we granted 5,000 shares of restricted stock shares to a new member of our management team.
−Removed: No restricted stock shares were forfeited during the three or six months ended December 31, 2020.
−Removed: During the three months ended December 31, 2019, there were no restricted stock forfeitures.
−Removed: During the six months ended December 31, 2019, 15,000 restricted stock shares were forfeited.
−Removed: Our net income included stock based compensation expense in connection with prior restricted stock grants of approximately $0.3 million for the three months ended December 31, 2020 and $0.7 million for the six months ended December 31, 2020.
−Removed: Our net income included stock based compensation expense of approximately $0.5 million for the three months ended December 31, 2019, and $0.9 million for the six months ended December 31, 2019.
+Added: During the three months ended March 31, 2021, 10,000 stock options were exercised.
+Added: During the nine months ended March 31, 2021, 110,000 stock options were exercised.
+Added: These exercises were cashless net exercises resulting in the issuance of 7,883 shares for the three months ended March 31, 2021 and 38,325 shares for the nine months ended March 31, 2021.
+Added: No options were exercised during the three and nine month periods ended March 31, 2020.
+Added: There were no option forfeitures during the three and nine month periods ended March 31, 2021 or the three and nine month periods ended March 31, 2020.
+Added: During the three and nine months ended March 31, 2021, we granted a total of 91,773 restricted stock shares to members of our Board of Directors and certain key members of our management team.
+Added: During the three months ended March 31, 2020 we did not grant any restricted stock shares.
+Added: During the nine months ended March 31, 2020, we granted 5,000 shares of restricted stock shares to a new member of our management team.
+Added: No restricted stock shares were forfeited during the three or nine month periods ended March 31, 2021.
+Added: During the three months ended March 31, 2020, there were no restricted stock forfeitures.
+Added: During the nine months ended March 31, 2020, 15,000 restricted stock shares were forfeited.
+Added: Our net income included stock based compensation expense in connection with prior restricted stock grants of approximately $0.3 million for the three months ended March 31, 2021 and $1.0 million for the nine months ended March 31, 2021.
+Added: Our net loss included stock based compensation expense of approximately $0.5 million for the three months ended March 31, 2020, and $1.4 million for the nine months ended March 31, 2020.
Deferred Compensation Plan
6 unchanged sentences
The Incentive Plan provides the Board of Directors with the discretion to set aside assets to fund the Incentive Plan although that has not been done to date.
−Removed: On July 16, 2020, deferred cash awards of $1.0 million were granted to various officers, directors and employees of NAI pursuant to the Incentive Plan, each providing for three equal cash payments to the applicable Participant to be paid on the one year, and two year, and three year anniversary of the date of the grant of such Award (the “Award Date”);
−Removed: provided that, on the date of each payment (the “Payment Date”), the Participant has been since Award Date, and continues to be through the Payment Date, a member of our Board of Directors or an employee of NAI.
+Added: During the three months ended March 31, 2021, we granted a total of $0.5 million in deferred cash awards to members of our Board of Directors and certain key members of our management team.
+Added: During the nine months ended March 31, 2021, we granted a total of $1.5 million in deferred cash awards to members of our Board of Directors and certain key members of our management team.
+Added: Each deferred cash award provides for three equal cash payments to the applicable Participant to be paid on the one year, two year, and three year anniversaries of the date of the grant of such Awards, (the “Award Date”);
+Added: provided on the date of each payment (the “Payment Date”), the Participant has been since Award Date, and continues to be through the Payment Date, a member of our Board of Directors or an employee of NAI.
In the event a Participant ceases to be an employee of NAI or a member of our Board of Directors prior to any Payment Date, no further payments shall be made in connection with the Award.
Fair Value of Financial Instruments
−Removed: Except for cash and cash equivalents, as of December 31, 2020 and June 30, 2020, we did not have any financial assets or liabilities classified as Level 1.
+Added: Except for cash and cash equivalents, as of March 31, 2021 and June 30, 2020, we did not have any financial assets or liabilities classified as Level 1.
We classify derivative forward exchange contracts as Level 2 assets and liabilities.
−Removed: The fair value of our forward exchange contracts as of December 31, 2020 was a net liability of $3.6 million.
+Added: The fair value of our forward exchange contracts as of March 31, 2021 was a net liability of $0.9 million.
+Added: The fair value of our forward exchange contracts as of June 30, 2020 included a net asset of $0.3 million.
The fair values were determined by obtaining pricing from our bank and corroborating those values with a third party bank.
−Removed: We also classify our outstanding line of credit balance as a Level 2 liability, as the fair value is based on inputs that can be derived from information available in publicly quoted markets.
−Removed: As of December 31, 2020, and June 30, 2020, we did not have any financial assets or liabilities classified as Level 3.
−Removed: We did not transfer any assets or liabilities between levels during the three and six months ended December 31, 2020 or the three and six months ended December 31, 2019.
+Added: We also classify any outstanding line of credit balance as a Level 2 liability, as the fair value is based on inputs that can be derived from information available in publicly quoted markets.
+Added: As of March 31, 2021, and June 30, 2020, we did not have any financial assets or liabilities classified as Level 3.
+Added: We did not transfer any assets or liabilities between levels during the three and nine months ended March 31, 2021 or the three and nine months ended March 31, 2020.
COVID-19 Pandemic
4 unchanged sentences
Inventories, net consisted of the following (in thousands):
−Removed: Dec ember 3 1 ,
Raw materials
1 unchanged sentence
Finished goods
−Removed: The inventory reserve includes $0.5 million as of December 31, 2020 and $1.0 million as of June 30, 2020 related to one of our former customers, Kaged Muscle.
−Removed: We are working with this former customer to transition to a replacement manufacturer, including the transfer of inventory items we hold specific to this customer.
+Added: The inventory reserve includes $0.5 million as of March 31, 2021 and $1.0 million as of June 30, 2020 related to one of our former customers, Kaged Muscle.
+Added: We continue working with this former customer and their replacement manufacturer, including the transfer of inventory items we hold specific to this customer.
However, due to the uncertainty regarding the future operations of this former customer, we recorded a reserve against inventory specific to this customer equal to the estimated net realizable value of those items.
Since establishing the reserve, we have reduced the reserve due to amounts purchased by the former customer and their new contract manufacturer.
−Removed: During the three months ended December 31, 2020, we reduced our inventory reserve related to this customer by $0.3 million.
−Removed: During the six months ended December 31, 2020, we reduced our inventory reserve related to this customer by $0.5 million.
+Added: During the three months ended March 31, 2021, we reduced our inventory reserve related to this customer by $50,000.
+Added: During the nine months ended March 31, 2021, we reduced our inventory reserve related to this customer by $0.5 million.
Property and Equipment
1 unchanged sentence
Depreciable Life
−Removed: Dec ember 3 1 ,
Building and building improvements
6 unchanged sentences
Other Comprehensive Loss
−Removed: Other comprehensive (loss) income (“OCL” and “OCI”) consisted of the following during the three and six months ended December 31, 2020 and December 31, 2019 (in thousands):
+Added: Other comprehensive (loss) income (“OCL” and “OCI”) consisted of the following during the three and nine months ended March 31, 2021 and March 31, 2020 (in thousands):
Three Months Ended
−Removed: Six Months Ended
−Removed: December 31, 2020
−Removed: December 31, 2020
+Added: Nine Months Ended
+Added: March 31, 2021
+Added: March 31, 2021
Beginning Balance
5 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
−Removed: December 31, 2019
−Removed: December 31, 2019
+Added: Nine Months Ended
+Added: March 31, 2020
+Added: March 31, 2020
Beginning Balance
7 unchanged sentences
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income ”, allowed for a reclassification from accumulated other comprehensive income (OCI) to retained earnings for stranded tax effects resulting from the 2017 Tax Cuts and Jobs Act.
−Removed: Under this ASU, we reclassified $0.1 million of gains from OCI to retained earnings for the six months ended December 30, 2019.
+Added: Under this ASU, we reclassified $0.1 million of gains from OCI to retained earnings for the nine months ended March 31, 2020.
On July 1, 2019, we adopted FASB Accounting Standards Codification (“ASC”), Topic 842, Leases , or ASC 842, which requires the recognition of the “Right of Use Assets” and related operating and finance lease liabilities on the balance sheet.
15 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Supplemental Cash Flows Information
−Removed: December 31, 2020
−Removed: December 31, 2019
−Removed: December 31, 2020
−Removed: December 31, 2019
Cash paid for amounts included in the measurement of operating lease liabilities
1 unchanged sentence
Operating lease liabilities arising from recording Right of Use Assets upon adoption of ASC 842
−Removed: We lease substantially all of our product manufacturing and support office space used to conduct our business.
+Added: We lease substantially all of our product manufacturing and manufacturing support office space used to conduct our business.
For contracts entered into on or after July 1, 2019, at the inception of a contract we assess whether the contract is, or contains, a lease.
8 unchanged sentences
We have no leases classified as finance leases.
−Removed: As of December 31, 2020, the weighted average remaining lease term for our operating leases was 6.8 years and the weighted average discount rate for our operating leases was 3.25%.
+Added: As of March 31, 2021, the weighted average remaining lease term for our operating leases was 6.5 years and the weighted average discount rate for our operating leases was 3.24%.
As of June 30, 2020, the weighted average remaining lease term for our operating leases was 7.2 years and the weighted average discount rate was 3.24%.
33 unchanged sentences
Amounts outstanding that are subject to a fixed interest rate may be prepaid at any time in minimum amounts of $100,000, subject to a prepayment fee equal to the sum of the discounted monthly differences between payment under a fixed rate versus payment under the variable rate for each month from the month of prepayment through the month in which the then applicable fixed rate term matures.
−Removed: During the six months ended December 31, 2020, we were in compliance with all of the financial and other covenants required under the Credit Agreement.
+Added: During the nine months ended March 31, 2021, we were in compliance with all of the financial and other covenants required under the Credit Agreement.
Our obligations under the Credit Agreement are secured by our accounts receivable and other rights to payment, general intangibles, inventory, equipment and fixtures.
4 unchanged sentences
While we have not yet experienced any significant negative effects related to COVID-19 and notwithstanding our belief that our cash position and working capital excluding this $10.0 million borrowing is sufficient to support our ongoing operations, we deemed it prudent to borrow against our line of credit to ensure that such funds would be available to us if and when we need them.
−Removed: As of December 31, 2020, we did not have any remaining availability under our credit facilities.
On February 2, 2021 we repaid the entire balance of our $10.0 million credit line with Wells Fargo Bank, N.A.
−Removed: bringing our outstanding debt under the line to zero and increasing our amount available for borrowing to $10.0 million.
+Added: bringing our outstanding debt under the line to zero and increasing our amount available for borrowing under our credit facilities to $10.0 million.
+Added: As of March 31, 2021, we did not owe anything against our line of credit and the entire $10.0 million amount was available for us to borrow.
Economic Dependency
3 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: Sales were less than 10% of the respective period’s total net sales.
We buy certain products, including beta-alanine, from a limited number of raw material suppliers who meet our quality standards.
2 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: Purchases were less than 10% of the respective period’s total raw material purchases.
Financial instruments that subject us to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable.
We place our cash and cash equivalents with highly rated financial institutions.
−Removed: Credit risk with respect to receivables is concentrated with two of our largest customers, whose receivable balances collectively represented 59.0% of gross accounts receivable at December 31, 2020 and 65.7% at June 30, 2020.
−Removed: As of December 31, 2020 and June 30, 2020, we had a receivable balance of $3.3 million from a former contract manufacturing customer that we have recorded a bad debt reserve equal to 100% of this outstanding balance and thus did not reflect it in the percentages listed above.
−Removed: Additionally, amounts due related to our beta-alanine raw material sales were 4.5% of gross accounts receivable at December 31, 2020, and 2.5% of gross accounts receivable at June 30, 2020.
+Added: Credit risk with respect to receivables is concentrated with two of our largest customers, whose receivable balances collectively represented 52.1% of gross accounts receivable at March 31, 2021 and 65.7% at June 30, 2020.
+Added: As of March 31, 2021 we had a receivable balance of $3.2 million and as of June 30, 2020 we had a receivable balance of $3.3 million from a former contract manufacturing customer that we have recorded a bad debt reserve equal to 100% of the outstanding balance and thus did not reflect it in the percentages listed above.
+Added: Additionally, amounts due related to our beta-alanine raw material sales were 7.4% of gross accounts receivable at March 31, 2021, and 2.5% of gross accounts receivable at June 30, 2020.
Concentrations of credit risk related to the remaining accounts receivable balances are limited due to the number of customers comprising our remaining customer base.
11 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Private label contract manufacturing
2 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
−Removed: Income from Operations
+Added: Nine Months Ended
+Added: Income (Loss) from Operations
Private label contract manufacturing
Patent and trademark licensing
−Removed: Income from operations of reportable segments
+Added: Income (loss) from operations of reportable segments
Corporate expenses not allocated to segments
−Removed: Total Income from Operations
−Removed: Dec ember 31,
+Added: Total Income (Loss) from Operations
Private-label contract manufacturing
7 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
United States
1 unchanged sentence
Products manufactured by our Swiss subsidiary ("NAIE") accounted for 65% of net sales in markets outside the U.S.
−Removed: for the three months ended December 31, 2020 and 85% for the six months ended December 31, 2020.
+Added: for the three months ended March 31, 2021 and 79% for the nine months ended March 31, 2021.
Products manufactured by NAIE accounted for 88% of net sales in markets outside the U.S.
−Removed: for the three months ended December 31, 2019 and 90% for the six months ended December 31, 2019.
+Added: for the three months ended March 31, 2020 and 90% for the nine months ended March 31, 2020.
No products manufactured by NAIE were sold in U.S.
−Removed: markets during the three or six month periods ended December 31, 2020 and 2019.
+Added: markets during the three or nine month periods ended March 31, 2021 and 2020.
Long-lived assets by geographic region, based on the location of the company or subsidiary at which they were located or made, were as follows (in thousands):
−Removed: December 31, 20 20
+Added: March 31, 2021
June 30, 2020
2 unchanged sentences
Total assets by geographic region, based on the location of the company or subsidiary at which they were located or made, were as follows (in thousands):
−Removed: Dec ember 3 1 , 20 20
+Added: March 31, 2021
June 30, 2020
1 unchanged sentence
Capital expenditures by geographic region, based on the location of the company or subsidiary at which they were located or made, were as follows (in thousands):
−Removed: Six Months Ended
−Removed: December 31, 2020
−Removed: December 31, 2019
+Added: Nine Months Ended
+Added: March 31, 2021
+Added: March 31, 2020
United States
Total Capital Expenditures
−Removed: Our effective tax rate for the three months ended December 31, 2020 was 20.8% and the effective rate for the six months ended December 31, 2020 was 7.2%.
−Removed: Our effective rate for the six months ended December 31, 2020, differed from the fiscal 2021 U.S.
+Added: Our effective tax rate for the three months ended March 31, 2021 was 19.3% and the effective rate for the nine months ended March 31, 2021 was 10.5%.
+Added: Our effective rate for the nine months ended March 31, 2021, differed from the fiscal 2021 U.S.
federal statutory rate of 21% primarily due to a discrete tax benefit discussed below.
−Removed: The effective tax rate for the three months ended December 31, 2019 was 17.0% and the effective tax rate for the six months ended December 31, 2019 was 17.8%.
+Added: The effective tax rate for the three months ended March 31, 2020 was a benefit of 6.0% and the effective tax rate for the nine months ended March 31, 2020 was a benefit of 3.7%.
To determine our quarterly provision for income taxes, we use an estimated annual effective tax rate, which is based on expected annual income, statutory tax rates and tax planning opportunities available in the various jurisdictions to which we are subject.
4 unchanged sentences
The CARES Act also allows net operating losses (NOL) to be carried back five years.
−Removed: We expect to use this carryback period for the NOL generated with our June 30, 2020 federal tax return, and have recorded a discrete tax benefit in the current quarter, as discussed below.
+Added: We expect to use this carryback period for the NOL generated with our June 30, 2020 federal tax return, and have recorded a discrete tax benefit in the current fiscal year, as discussed below.
On July 23, 2020, the Department of Treasury issued final regulations which provide an exclusion to the global intangible low-taxed income (GILTI) calculation on an elective basis.
2 unchanged sentences
We assessed this rate, including the implementation of certain tax strategies, and we have determined that our effective rate at NAIE is greater than 18.9% as of the year ending June 30, 2020.
−Removed: We reassessed our estimated taxes for fiscal 2020 and in the six months ended December 31, 2020 we recorded a reduction to our fiscal 2020 estimated taxes of $0.4 million as a discrete benefit.
+Added: We reassessed our estimated taxes for fiscal 2020 and in the nine months ended March 31, 2021 we recorded a reduction to our fiscal 2020 estimated taxes of $0.4 million as a discrete benefit.
As a result of this adjustment, we now expect our domestic tax return for fiscal 2020 will reflect a net operating loss and, in accordance with the CARES ACT, we plan on carrying this loss back to fiscal 2015, which reflected a higher federal tax rate.
−Removed: Due to this rate differential we have recorded a permanent discrete tax benefit of $0.3 million during the six months ended December 31, 2020.
−Removed: As a result of this tax planning strategy for NAIE, during the six months ended December 31, 2020 we have recorded additional foreign estimated tax expense of $0.4 million and we have reversed our deferred tax liability of $0.5 million.
−Removed: We had no significant discrete tax items for the three months ended December 31, 2020, or for the three and six months ended December 31, 2019.
+Added: Due to this rate differential we have recorded a permanent discrete tax benefit of $0.3 million during the nine months ended March 31, 2021.
+Added: For NAIE the result of this tax planning during the nine months ended March 31, 2021 was an additional foreign estimated tax expense of $0.4 million and a reversal of our deferred tax liability of $0.5 million.
+Added: There were no other significant discrete items for the three and nine months ended March 31, 2021, or the three and nine months ended March 31, 2020.
We record valuation allowances to reduce our deferred tax assets to an amount we believe is more likely than not to be realized.
1 unchanged sentence
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.
−Removed: During the three and six months ended December 31, 2020, there was no change to our valuation allowance for our deferred tax assets.
+Added: During the three and nine months ended March 31, 2021, there was no change to our valuation allowance for our deferred tax assets.
Income taxes are accounted for under the asset and liability method.
10 unchanged sentences
Our tax reserves are analyzed quarterly, and adjustments are made as events occur that we believe warrant adjustments to those reserves.
−Removed: There were no adjustments to reserves in the three and six month periods ended December 31, 2020.
+Added: There were no adjustments to reserves in the three and nine month periods ended March 31, 2021.
Treasury Stock
On September 18, 2020, the Board of Directors authorized a $2.0 million increase to our stock repurchase plan (“Repurchase Plan”), thus bringing the total authorized repurchase amount to $12.0 million.
+Added: On March 12, 2021, the Board of Directors authorized an additional $3.0 million increase to the Repurchase Plan, thus bringing the total authorized repurchase amount to $15.0 million.
Under the Repurchase Plan, we may, from time to time, purchase shares of our common stock, depending upon market conditions, in open market or privately negotiated transactions.
−Removed: During the three months ended December 31, 2020 we repurchased 175,123 shares at a weighted average cost of $9.72 per share and a total cost of $1.7 million under this Repurchase Plan.
−Removed: During the six months ended December 31, 2020 we repurchased 410,513 shares at a weighted average cost of $8.38 per share and a total cost of $3.4 million under this Repurchase Plan.
−Removed: Included in the repurchases for the three and six months ended December 31, 2020, was 30,442 shares acquired from employees and directors in connection with exercises of stock options.
−Removed: During the three months ended December 31, 2019 we repurchased 150,307 shares at a weighted average cost of $8.33 per share and a total cost of $1.3 million under this Repurchase Plan.
−Removed: During the six months ended December 31, 2019 we repurchased 151,338 shares at weighted average cost of $8.33 per share and a total cost of $1.3 million under this Repurchase Plan.
−Removed: During the three months ended December 31, 2020, we acquired 7,744 shares from employees in connection with restricted stock shares that vested during that period at a weighted average cost of $7.40 per share and a total cost of $57,000.
−Removed: During the six months ended December 31, 2020, we acquired 8,436 shares from employees in connection with restricted stock shares that vested during that period at a weighted average cost of $7.34 per share and a total cost of $62,000.
−Removed: During the three months ended December 31, 2019 we acquired 7,644 shares from employees in connection with restricted stock shares that vested during that period at a weighted average cost of $8.67 per share and a total cost of $66,000.
−Removed: During the six months ended December 31, 2019, we acquired 8,330 shares from employees in connection with restricted stock shares that vested during that period at a weighted average cost of $8.74 per share and a total cost of $73,000.
+Added: During the three months ended March 31, 2021 we repurchased 5,751 shares at a weighted average cost of $10.60 per share and a total cost of $0.1 million under this Repurchase Plan.
+Added: During the nine months ended March 31, 2021 we repurchased 416,264 shares at a weighted average cost of $8.40 per share and a total cost of $3.5 million under this Repurchase Plan.
+Added: Included in the repurchases for the nine months ended March 31, 2021, was 30,442 shares acquired from employees and directors in connection with exercises of stock options.
+Added: During the three months ended March 31, 2020 we repurchased 210,832 shares at a weighted average cost of $8.46 and a total cost of $1.8 million under this Repurchase Plan.
+Added: During the nine months ended March 31, 2020 we repurchased 362,170 shares at weighted average cost of $8.40 and a total cost of $3.0 million under this Repurchase Plan.
+Added: During the three months ended March 31, 2021, we acquired 38,381 shares from employees in exchange for payment of income to withholding of the employees in connection with restricted stock shares that vested during that period at a weighted average cost of $15.05 per share and a total cost of $0.6 million.
+Added: During the nine months ended March 31, 2021, we acquired 46,817 shares from employees in exchange for payment of income to withholding of the employees in connection with restricted stock shares that vested during that period at a weighted average cost of $13.66 per share and a total cost of $0.6 million.
+Added: During the three months ended March 31, 2020 we acquired 53,176 shares from employees in exchange for payment of income to withholding of the employees in connection with restricted stock shares that vested during that period at a weighted average cost of $6.91 per share and a total cost of $0.4 million.
+Added: During the nine months ended March 31, 2020, we acquired 61,506 shares from employees in exchange for payment of income to withholding of the employees in connection with restricted stock shares that vested during that period at a weighted average cost of $7.14 per share and a total cost of $0.4 million.
These shares were returned to us by the subject employees and in exchange we paid each employee’s required tax withholding liability incurred due to the vesting of their restricted stock shares during that period.
4 unchanged sentences
To the extent we enter into such contracts, there can be no guarantee any such contracts will be effective hedges against our foreign currency exchange risk.
−Removed: As of December 31, 2020, we had forward contracts designated as cash flow hedges primarily to protect against the foreign exchange risks inherent in our forecasted sales of products at prices denominated in currencies other than the U.S.
+Added: As of March 31, 2021, we had forward contracts designated as cash flow hedges primarily to protect against the foreign exchange risks inherent in our forecasted sales of products at prices denominated in currencies other than the U.S.
These contracts are expected to be settled through August 2022.
1 unchanged sentence
For foreign currency contracts designated as cash flow hedges, hedge effectiveness is measured using the spot rate.
−Removed: Changes in the spot-forward differential are excluded from the test of hedge effectiveness and are recorded currently in earnings as interest income or expense.
+Added: Changes in the spot-forward differential are excluded from the test of hedge effectiveness and are recorded currently in earnings as part of net sales.
We measure effectiveness by comparing the cumulative change in the hedge contract with the cumulative change in the hedged item.
−Removed: No hedging relationships were terminated as a result of ineffective hedging for the three or six months ended December 31, 2020 and December 31, 2019.
+Added: No hedging relationships were terminated as a result of ineffective hedging for the three or nine months ended March 31, 2021 and March 31, 2020.
We monitor the probability of forecasted transactions as part of the hedge effectiveness testing on a quarterly basis.
−Removed: During the three or six months ended December 31, 2020 and December 31, 2019, we did not have any losses or gains related to the ineffective portion of our hedging instruments.
−Removed: For foreign currency contracts not designated as cash flow hedges, changes in the fair value of the hedge are recorded directly to foreign exchange gain or loss in other income in an effort to offset the change in valuation of the underlying hedged item.
−Removed: During the three months ended December 31, 2020 we entered into a forward contract in order the hedge foreign exchange risk associated with our lease liability at NAIE, which is denominated in Swiss Francs (CHF).
−Removed: As of December 31, 2020, the notional amounts of our foreign exchange contracts designated as cash flow hedges were approximately $53.5 million (EUR 46.5 million).
−Removed: As of December 31, 2020, a net loss of approximately $3.0 million related to derivative instruments designated as cash flow hedges was recorded in OCI.
+Added: During the three and nine month periods ended March 31, 2021 and the three and nine month periods ended March 31, 2020, we did not have any losses or gains related to the ineffective portion of our hedging instruments.
+Added: As of March 31, 2021, the notional amounts of our foreign exchange contracts designated as cash flow hedges were approximately $52.5 million (EUR 45.2 million).
+Added: As of March 31, 2021, a net loss of approximately $0.5 million related to derivative instruments designated as cash flow hedges was recorded in OCI.
It is expected that $0.5 million will be reclassified into earnings in the next 12 months along with the earnings effects of the related forecasted transactions.
−Removed: As of December 31, 2020, the notional amounts of our foreign exchange contracts not designated as cash flow hedges were approximately $6.6 million (CHF 5.8 million).
−Removed: As of December 31, 2020, $3.2 million of the fair value of our cash flow hedges was classified as a short term liability, and $0.4 million was classified as other noncurrent liabilities in our Consolidated Balance Sheets.
−Removed: During the three months ended December 31, 2020, we recognized $1.9 million of net losses in OCI, and reclassified $0.7 million of losses and forward point amortization from OCI to Sales.
−Removed: During the six months ended December 31, 2020, we recognized $3.9 million of net losses in OCI, and reclassified $1.3 million of losses and forward point amortization from OCI to Sales.
+Added: As of March 31, 2021, $0.8 million of the fair value of our cash flow hedges was classified as a current liability, and $84,000 was classified as part of other noncurrent assets, net in our Consolidated Balance Sheets.
+Added: During the three months ended March 31, 2021, we recognized $1.6 million of net gain in OCI, and reclassified $0.9 million of losses and forward point amortization from OCI to Sales.
+Added: During the nine months ended March 31, 2021, we recognized $2.3 million of net losses in OCI, and reclassified $2.2 million of losses and forward point amortization from OCI to Sales.
As of June 30, 2020, $0.5 million of the fair value of our cash flow hedges was classified as a current asset, and $0.2 million was classified as a long-term liability in our Consolidated Balance Sheets.
−Removed: During the three months ended December 31, 2019, we recognized $0.4 million of net losses in OCI, and reclassified $0.8 million of gains and forward point amortization from OCI to Sales.
−Removed: During the six months ended December 31, 2019, we recognized $0.9 million of net gains in OCI, reclassified $1.6 million of gains and forward point amortization from OCI to Sales, and reclassified $54,000 of gains from OCI to Other Income.
+Added: During the three months ended March 31, 2020, we recognized $1.0 million of net gains in OCI, and reclassified $0.5 million of gains and forward point amortization from OCI to Sales.
+Added: During the nine months ended March 31, 2020, we recognized $1.9 million of net gains in OCI, reclassified $2.1 million of gains and forward point amortization from OCI to Sales, and reclassified $54,000 of gains from OCI to Other Income.
+Added: For foreign currency contracts not designated as cash flow hedges, changes in the fair value of the hedge are recorded directly to foreign exchange gain or loss in other income in an effort to offset the change in valuation of the underlying hedged item.
+Added: During the nine months ended March 31, 2021 we entered into a forward contract in order the hedge foreign exchange risk associated with our lease liability at NAIE, which is denominated in Swiss Francs (CHF).
+Added: As of March 31, 2021, the notional amounts of our foreign exchange contracts not designated as cash flow hedges were approximately $6.0 million (CHF 5.5 million).
+Added: As of March 31, 2021, $0.1 million of the fair value of our foreign exchange contracts not designated as cash flow hedges was classified as a current liability in our Consolidated Balance Sheets.
Contingencies
5 unchanged sentences
Our evaluation of the likely impact of these actions could change in the future and we could have unfavorable outcomes we do not expect.
−Removed: Subsequent Event
−Removed: On February 2, 2021 we repaid the entire balance of our $10.0 million credit line with Wells Fargo Bank, N.A.
−Removed: bringing our outstanding debt under the line to zero and increasing our amount available for borrowing to $10.0 million.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.