Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
The Company’s exposure to market risk for changes in interest rates relates primarily to the Company’s long-term debt.
At December 31, 2020, the Company’s outstanding long-term debt was $3.9 billion, of which $3.5 billion consists of Senior Notes and Exchangeable Senior Notes that bear interest at fixed rates. If market rates decline, the Company runs the risk that the required payments on the fixed-rate debt will exceed those on debt based on market rates. A 100 basis point increase or decrease in the level of interest rates would, respectively, decrease or increase the fair value of the fixed-rate debt by $135.5 million. Such potential increase or decrease in fair value is based on certain simplifying assumptions, including a constant level and rate of fixed-rate debt for all maturities and an immediate across-the-board increase or decrease in the level of interest rates with no other subsequent changes for the remainder of the period. At December 31, 2020, the $425 million Term Loan bore interest at a variable rate, LIBOR plus 1.75%. At December 31, 2020, the rate in effect was 1.96%. If LIBOR were to increase or decrease by 100 basis points, then the annual interest expense and payments on the Term Loan would increase or decrease, respectively, by $4.3 million based upon the outstanding balance and rate in effect at December 31, 2020.
On February 13, 2020, the Credit Facility and the Term Loan were amended to, among other things, provide for a benchmark replacement should the LIBOR rate not be available in the future. The rate used would be agreed to between the administrative agent and Match Group and may be based upon a secured overnight financing rate at the Federal Reserve Bank of New York. Additional information about the benchmark replacement can be found Amendment No. 6 to the Credit Agreement.
Foreign Currency Exchange Risk
The Company conducts business in certain foreign markets, primarily in various jurisdictions within the European Union (“EU”) and Asia. We are exposed to foreign exchange risk for primarily the Euro and British Pound (“GBP”).
For the years ended December 31, 2020, 2019 and 2018, international revenue accounted for 53%, 53% and 50%, respectively, of our consolidated revenue. We have exposure to foreign currency exchange risk related to transactions carried out in a currency other than the U.S. dollar, and investments in foreign subsidiaries with a functional currency other than the U.S. dollar. As foreign currency exchange rates change, translation of the statement of operations of our international businesses into U.S. dollars affects year-over-year comparability of operating results. The average GBP and Euro exchange rates strengthened against the U.S. Dollar by 1% and 2%, respectively, in 2020 compared to 2019. Foreign currency exchange rate changes during the years ended December 31, 2020 and 2019 negatively impacted revenue by $6.4 million and $47.5 million, respectively, or less than 1% and 2% of total revenue, respectively. See “Principles of Financial Reporting” in “Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations” for the definition of Revenue excluding foreign exchange effects and a reconciliation of Revenue to Revenue excluding foreign exchange effects.
Foreign currency exchange gains and losses included in the Company’s earnings for the years ended December 31, 2020, 2019 and 2018 are (losses) and gains of $(0.6) million, $(0.9) million and $5.3 million, respectively.
Foreign currency exchange gains or losses historically have not been material to the Company. As a result, we have not historically, hedged any foreign currency exposures. The continued growth and expansion of our international operations into new countries increases our exposure to foreign exchange rate fluctuations. Significant foreign exchange rate fluctuations, in the case of one currency or collectively with other currencies, could adversely affect our future results of operations.
52
Table of Contents
Item 8. Consolidated Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Match Group, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Match Group, Inc. and subsidiaries (the Company) as of December 31, 2020 and 2019, and the related consolidated statements of operations, comprehensive operations, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2020, and the related notes and the financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 25, 2021 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
53
Table of Contents
Stock-Based Compensation
Description of the Matter During the year ended December 31, 2020, the Company recorded stock-based compensation expense of $102.3 million. As discussed in Note 11 to the consolidated financial statements, the Company issues various types of equity awards, including stock options, restricted stock units, performance-based awards, market-based awards and equity instruments denominated in the shares of certain subsidiaries.
Auditing the Company’s accounting for stock-based compensation required complex auditor judgment due to the number and the variety of the types of equity awards, the subjectivity of assumptions used to value stock-based awards (e.g., expected term), the frequent use of performance-based vesting conditions and the existence of awards denominated in the shares of certain subsidiaries.
How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company’s controls over stock-based compensation. For example, we tested controls over the Company’s process to assess the completeness of its share-based awards and for measuring and recording stock-based compensation, including management’s review of the underlying calculations, and the significant assumptions used in valuing certain awards.
To test stock-based compensation expense, we performed audit procedures that included, among others, assessing the completeness of the awards granted and evaluating the methodologies used to estimate the fair value of the awards granted and the significant assumptions described above. Our procedures also included, evaluating the key terms and conditions of awards granted to assess the accounting treatment for a sample of awards and testing the clerical accuracy of the calculation of the expense recorded. Additionally, we involved our internal valuation specialists to assess certain assumptions used in estimating the fair value of the awards.
Recoverability of Indefinite-Lived Intangible Assets
Description of the Matter As of December 31, 2020, the Company’s indefinite-lived intangible asset balance, excluding goodwill, was $226.6 million. As disclosed in Note 2 to the consolidated financial statements, indefinite-lived intangible assets are assessed annually for impairment as of October 1, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of an indefinite-lived intangible asset below its carrying value.
Auditing management’s impairment tests for indefinite-lived intangible assets was complex and judgmental due to the measurement uncertainty in estimating the fair value of indefinite-lived intangible assets. Specifically, the fair value estimates for indefinite-lived intangible assets were sensitive to assumptions such as discount rates, revenue growth rates, royalty rates and projected cash flow terminal growth rates. These assumptions are affected by such factors as expected future market or economic conditions.
54
Table of Contents
How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company’s controls over its indefinite-lived intangible assets impairment review process. For example, we tested controls over the Company’s forecasting and budgeting process as well as controls over management’s review of the significant assumptions used to estimate the fair values of the indefinite-lived intangible assets.
To test the estimated fair value of indefinite-lived intangible assets, our audit procedures included, among others, assessing the methodologies and testing the significant assumptions and underlying data used by the Company. We evaluated the Company’s underlying forecast and budget information by comparing the significant assumptions to current industry and economic trends, changes in the Company’s business model and assessed the historical accuracy of management’s estimates. For example, we evaluated management’s forecasted revenue to identify, understand and evaluate changes as compared to historical results. We performed sensitivity analyses of significant assumptions to evaluate the change in the fair value of indefinite-lived intangible assets resulting from changes in the assumptions. In addition, we involved an internal valuation specialist to assist in evaluating management’s methodologies and significant assumptions applied in developing the fair value estimates.
Separation of Match Group and IAC/InterActiveCorp
Description of the Matter As described in Note 1 to the consolidated financial statements, the companies formerly known as Match Group, Inc. (“Former Match Group”) and IAC/InterActiveCorp (“Former IAC”) completed the separation of Match Group from IAC on June 30, 2020. At the effective date, the two public companies were fully separated as follows: (1) Match Group, which consists of the businesses of Former Match Group and certain financing subsidiaries previously owned by Former IAC, and (2) IAC/InterActiveCorp, formerly known as IAC Holdings, Inc. (“IAC”), consisting of Former IAC’s businesses other than Match Group and certain financing subsidiaries (the “Separation”). As disclosed in Note 4, the operations of the Former IAC businesses other than Match Group and certain financing subsidiaries, are presented as discontinued operations.
Auditing the Separation transaction required a significant amount of audit effort due to the especially complex nature of the transaction among related parties and the presentation of the Former IAC businesses as discontinued operations. In particular, significant audit effort was necessary to perform procedures and evaluate evidence relating to management's evaluation of the Separation transaction, including the determination of the U.S. federal income tax consequences, which required complex auditor judgement in determining the appropriate tax treatment for the Separation.
55
Table of Contents
How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company’s controls over its accounting for the Separation and basis of presentation. For example, we tested controls over management’s analysis and review of the Separation documents, management’s review of the accounting conclusions reached related to the discounted operations presentation, management’s review of the recording of the related journal entries and management’s review and analysis of the appropriate tax treatment for the Separation.
To test the accounting for the transactions related to the Separation among related parties and the basis of presentation, our audit procedures included, among others, inspecting the Separation related documents, such as the transaction agreement and tax matters agreement; inquiring of executive officers, key members of management, the Audit Committee of the Board of Directors and legal counsel regarding the Separation; inspecting the Company’s minutes from meetings of the Board of Directors and related committees; verifying that the discontinued operations were properly determined, calculated and presented and assessing the appropriateness of the composition of the consolidated financial statements. For example, we tested the Separation journal entries recorded and vouched the cash transactions. In addition, we involved internal tax specialists to assist in reviewing the series of steps that effectuated the Separation and the related tax opinion, verifying the appropriateness of the tax treatment for the Separation.
/s/ ERNST & YOUNG LLP
We have served as the Company’s auditor since 1996.
New York, New York
February 25, 2021
56
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
December 31,
2020 2019
(In thousands, except share data)
ASSETS
Cash and cash equivalents $ 739,164 $ 465,676
Accounts receivable, net of allowance of $ 286 and $ 578 , respectively
137,023 116,459
Other current assets 144,025 97,850
Current assets of discontinued operations — 3,028,079
Total current assets 1,020,212 3,708,064
Property and equipment, net 107,799 101,065
Goodwill 1,270,532 1,239,839
Intangible assets, net 230,900 228,324
Deferred income taxes 224,013 192,496
Other non-current assets 123,524 64,232
Non-current assets of discontinued operations — 2,830,783
TOTAL ASSETS $ 2,976,980 $ 8,364,803
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES
Accounts payable $ 29,200 $ 20,191
Deferred revenue 239,088 218,843
Accrued expenses and other current liabilities 231,748 182,250
Current liabilities of discontinued operations — 588,896
Total current liabilities 500,036 1,010,180
Long-term debt, net 3,534,706 2,889,626
Income taxes payable 14,582 30,295
Deferred income taxes 17,213 18,285
Other long-term liabilities 86,428 26,158
Non-current liabilities of discontinued operations — 447,414
Redeemable noncontrolling interests 640 44,527
Commitments and contingencies
SHAREHOLDERS’ EQUITY
Common stock; $ 0.001 par value; authorized 1,600,000,000 shares; 267,329,284 and 0 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively
267 —
Former IAC common stock; $ 0.001 par value; authorized 1,600,000,000 shares; 0 and 263,229,724 shares issued; and 0 and 78,889,779 shares outstanding at December 31, 2020 and December 31, 2019, respectively
— 263
Former IAC Class B convertible common stock; $ 0.001 par value; authorized 400,000,000 shares; 0 and 16,157,499 shares issued; and 0 and 5,789,499 shares outstanding at December 31, 2020 and December 31, 2019, respectively
— 16
Additional paid-in capital 7,394,646 11,683,799
Retained earnings ( 8,491,126 ) 1,689,925
Accumulated other comprehensive loss ( 81,454 ) ( 136,349 )
Treasury stock; 0 and 194,707,945 shares, respectively
— ( 10,309,612 )
Total Match Group, Inc. shareholders’ equity ( 1,177,667 ) 2,928,042
Noncontrolling interests 1,042 970,276
Total shareholders’ equity
( 1,176,625 ) 3,898,318
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 2,976,980 $ 8,364,803
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
57
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
Years Ended December 31,
2020 2019 2018
(In thousands, except per share data)
Revenue $ 2,391,269 $ 2,051,258 $ 1,729,850
Operating costs and expenses:
Cost of revenue (exclusive of depreciation shown separately below)
635,833 527,184 410,000
Selling and marketing expense 479,907 427,440 419,954
General and administrative expense 311,207 256,138 182,252
Product development expense 169,811 151,960 132,030
Depreciation 41,271 34,355 34,827
Amortization of intangibles 7,525 8,727 1,318
Total operating costs and expenses 1,645,554 1,405,804 1,180,381
Operating income
745,715 645,454 549,469
Interest expense ( 174,791 ) ( 140,570 ) ( 94,568 )
Other income (expense), net
15,861 ( 2,026 ) 7,510
Earnings from continuing operations, before tax
586,785 502,858 462,411
Income tax provision
( 32,874 ) ( 8,225 ) ( 11,307 )
Net earnings from continuing operations
553,911 494,633 451,104
(Loss) earnings from discontinued operations, net of tax
( 366,070 ) 49,187 306,643
Net earnings
187,841 543,820 757,747
Net earnings attributable to noncontrolling interests
( 59,280 ) ( 112,689 ) ( 130,786 )
Net earnings attributable to Match Group, Inc. shareholders
$ 128,561 $ 431,131 $ 626,961
Net earnings per share from continuing operations:
Basic $ 2.21 $ 2.15 $ 2.03
Diluted $ 2.00 $ 1.88 $ 1.73
Net earnings per share attributable to Match Group, Inc. shareholders:
Basic $ 0.58 $ 2.37 $ 3.48
Diluted $ 0.49 $ 2.08 $ 3.05
Stock-based compensation expense by function:
Cost of revenue $ 4,201 $ 3,693 $ 2,287
Selling and marketing expense 5,141 5,112 3,599
General and administrative expense 59,174 42,863 32,346
Product development expense 33,752 38,056 27,799
Total stock-based compensation expense $ 102,268 $ 89,724 $ 66,031
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
58
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE OPERATIONS
Years Ended December 31,
2020 2019 2018
(In thousands)
Net earnings $ 187,841 $ 543,820 $ 757,747
Other comprehensive income (loss), net of tax
Change in foreign currency translation adjustment
39,415 ( 9,961 ) ( 31,411 )
Change in unrealized losses and gains on available-for-sale securities
( 1 ) ( 5 ) 5
Total other comprehensive income (loss) 39,414 ( 9,966 ) ( 31,406 )
Comprehensive income 227,255 533,854 726,341
Comprehensive loss (income) attributable to noncontrolling interests:
Net earnings attributable to noncontrolling interests ( 59,280 ) ( 112,689 ) ( 130,786 )
Change in foreign currency translation adjustment attributable to noncontrolling interests 1,072 2,023 6,129
Change in unrealized losses and gains of available-for-sale debt securities attributable to noncontrolling interests — 1 ( 1 )
Comprehensive income attributable to noncontrolling interests ( 58,208 ) ( 110,665 ) ( 124,658 )
Comprehensive income attributable to Match Group, Inc. shareholders $ 169,047 $ 423,189 $ 601,683
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
59
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
Years Ended December 31, 2020, 2019, and 2018
Match Group, Inc. Shareholders’ Equity
Common Stock $ 0.001 Par Value
Former IAC Common Stock
$ 0.001 Par Value
Former IAC Class B Convertible Common Stock $ 0.001
Par Value
Redeemable
Noncontrolling
Interests $ Shares $ Shares $ Shares Additional Paid-in Capital Retained Earnings Accumulated
Other
Comprehensive
Loss Treasury Stock Total
Match Group, Inc.
Shareholders’
Equity Noncontrolling
Interests Total
Shareholders’
Equity
(In thousands)
Balance as of December 31, 2017 $ 42,867 $ — — $ 261 260,624 $ 16 16,157 $ 12,165,002 $ 595,038 $ ( 103,568 ) $ ( 10,226,721 ) $ 2,430,028 $ 516,795 $ 2,946,823
Net earnings for the year ended December 31, 2018 33,897 — — — — — — — 626,961 — — 626,961 96,889 723,850
Other comprehensive loss, net of tax ( 702 ) — — — — — — — — ( 25,278 ) — ( 25,278 ) ( 5,426 ) ( 30,704 )
Stock-based compensation expense 1,138 — — — — — — 75,311 — — — 75,311 161,971 237,282
Issuance of Former IAC common stock pursuant to stock-based awards, net of withholding taxes
— — — 1 1,679 — — 21,785 — — — 21,786 — 21,786
Issuance of Former Match Group and ANGI Homeservices common stock pursuant to stock-based awards, net of withholding taxes
— — — — — — — ( 102,922 ) — 124 — ( 102,798 ) 35,559 ( 67,239 )
Dividends paid to Former Match Group noncontrolling interests — — — — — — — — — — ( 105,126 ) ( 105,126 )
Purchase of treasury stock — — — — — — — — ( 82,891 ) ( 82,891 ) — ( 82,891 )
Purchase of noncontrolling interest
( 14,785 ) — — — — — — — — — ( 9,364 ) ( 9,364 )
Adjustment of redeemable noncontrolling interests to fair value
4,098 — — — — — — ( 4,098 ) — — — ( 4,098 ) — ( 4,098 )
Noncontrolling interests created in acquisitions 2,261 — — — — — — — — — 14,307 14,307
Purchase of Match Group and ANGI treasury stock — — — — — — — ( 133,455 ) — — — ( 133,455 ) — ( 133,455 )
Cumulative effect of adoption of ASU 2014-09
— — — — — — — — 36,795 — — 36,795 3,410 40,205
Other ( 3,087 ) — — — — — — 764 — — — 764 ( 339 ) 425
Balance as of December 31, 2018 65,687 — — 262 262,303 16 16,157 12,022,387 1,258,794 ( 128,722 ) ( 10,309,612 ) 2,843,125 708,676 3,551,801
Net earnings for the year ended December 31, 2019 2,835 — — — — — — — 431,131 — — 431,131 109,854 540,985
Other comprehensive income (loss), net of tax 39 — — — — — — — — ( 7,942 ) — ( 7,942 ) ( 2,063 ) ( 10,005 )
Stock-based compensation expense 148 — — — — — — 82,619 — — — 82,619 155,457 238,076
Issuance of Former IAC common stock pursuant to stock-based awards, net of withholding taxes — — — 1 927 — — ( 82,463 ) — — — ( 82,462 ) — ( 82,462 )
Issuance of Former Match Group and ANGI Homeservices common stock pursuant to stock-based awards, net of withholding taxes — — — — — — — ( 236,897 ) — 315 — ( 236,582 ) ( 1,794 ) ( 238,376 )
Purchase of redeemable noncontrolling interests ( 40,432 ) — — — — — — — — — — — — —
Adjustment of redeemable noncontrolling interests to fair value
11,554 — — — — — — ( 11,554 ) — — — ( 11,554 ) — ( 11,554 )
Noncontrolling interests created in an acquisition 4,781 — — — — — — — — — — — — —
Purchase of exchangeable note hedges — — — — — — — ( 303,428 ) — — — ( 303,428 ) — ( 303,428 )
Equity component of exchangeable Senior Notes, net of deferred financing costs and deferred tax liabilities — — — — — — — 320,998 — — — 320,998 — 320,998
Issuance of warrants — — — — — — — 166,520 — — — 166,520 — 166,520
Purchase of Match Group and ANGI treasury stock — — — — — — — ( 274,302 ) — — — ( 274,302 ) — ( 274,302 )
Other ( 85 ) — — — — — — ( 81 ) — — — ( 81 ) 146 65
Balance as of December 31, 2019 $ 44,527 $ — — $ 263 263,230 $ 16 16,157 $ 11,683,799 $ 1,689,925 $ ( 136,349 ) $ ( 10,309,612 ) $ 2,928,042 $ 970,276 $ 3,898,318
60
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
Years Ended December 31, 2020, 2019, and 2018 (continued)
Match Group, Inc. Shareholders’ Equity
Common Stock $ 0.001 Par Value
Former IAC Common Stock
$ 0.001 Par Value
Former IAC Class B Convertible Common Stock $ 0.001
Par Value
Redeemable
Noncontrolling
Interests $ Shares $ Shares $ Shares Additional Paid-in Capital Retained Earnings Accumulated
Other
Comprehensive
Loss (Income) Treasury Stock Total
Match Group, Inc.
Shareholders’
Equity Noncontrolling
Interests Total
Shareholders’
Equity
(In thousands)
Balance as of December 31, 2019 $ 44,527 $ — — $ 263 263,230 $ 16 16,157 $ 11,683,799 $ 1,689,925 $ ( 136,349 ) $ ( 10,309,612 ) $ 2,928,042 $ 970,276 $ 3,898,318
Net (loss) earnings for the year ended December 31, 2020 ( 3,136 ) — — — — — — — 128,561 — — 128,561 62,416 190,977
Other comprehensive (loss) income, net of tax ( 686 ) — — — — — — — — 40,486 — 40,486 ( 386 ) 40,100
Stock-based compensation expense 15 — — — — — — 134,528 — — — 134,528 86,363 220,891
Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes — 8 8,373 — — — — 155,285 — — — 155,293 — 155,293
Issuance of Former IAC common stock pursuant to stock-based awards, net of withholding taxes — — — 1 453 — — ( 34,518 ) — — — ( 34,517 ) — ( 34,517 )
Issuance of Former Match Group and ANGI Homeservices common stock pursuant to stock-based awards, net of withholding taxes — — — — — — — ( 212,270 ) — 628 — ( 211,642 ) ( 11,405 ) ( 223,047 )
Purchase of redeemable noncontrolling interests ( 3,165 ) — — — — — — — — — — —
Adjustment of redeemable noncontrolling interests to fair value 6,669 — — — — ( 6,669 ) — — — ( 6,669 ) — ( 6,669 )
Purchase of Match Group and ANGI treasury stock — — — — — — — ( 187,735 ) — — — ( 187,735 ) — ( 187,735 )
Retire treasury stock — — — ( 184 ) ( 184,340 ) ( 10 ) ( 10,368 ) 194 ( 10,309,612 ) — 10,309,612 — — —
Exchange Common stock and Class B for Class M Common stock and spin off IAC ( 43,583 ) 184 183,749 ( 80 ) ( 79,343 ) ( 6 ) ( 5,789 ) ( 4,745,323 ) — 13,781 — ( 4,731,444 ) ( 498,792 ) ( 5,230,236 )
Acquire Former Match Group noncontrolling interest — 58 57,868 — — — — 608,110 — — — 608,168 ( 608,168 ) —
Issuance of common stock — 17 17,339 — — — — ( 17 ) — — — — — —
Other ( 1 ) — — — — — — ( 738 ) — — — ( 738 ) 738 —
Balance as of December 31, 2020 $ 640 $ 267 267,329 $ — — $ — — $ 7,394,646 $ ( 8,491,126 ) $ ( 81,454 ) $ — $ ( 1,177,667 ) $ 1,042 $ ( 1,176,625 )
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
61
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
Years Ended December 31,
2020 2019 2018
(In thousands)
Cash flows from operating activities attributable to continuing operations:
Net earnings from continuing operations $ 553,911 $ 494,633 $ 451,104
Adjustments to reconcile net earnings from continuing operations to net cash provided by operating activities attributable to continuing operations:
Stock-based compensation expense 102,268 89,724 66,031
Depreciation 41,271 34,355 34,827
Amortization of intangibles 7,525 8,727 1,318
Deferred income taxes 4,985 ( 19,608 ) ( 23,005 )
Accretion of original issue discount of Exchangeable Senior Notes 44,743 30,429 13,134
Other adjustments, net 26,705 12,694 4,032
Changes in assets and liabilities
Accounts receivable ( 24,213 ) ( 17,861 ) 17,272
Other assets ( 33,224 ) ( 24,162 ) ( 14,600 )
Accounts payable and other liabilities 24,155 33,741 21,386
Income taxes payable and receivable 16,913 ( 4,161 ) 26,898
Deferred revenue 23,513 9,478 13,058
Net cash provided by operating activities attributable to continuing operations
788,552 647,989 611,455
Cash flows from investing activities attributable to continuing operations:
Net cash (used) acquired in business combinations — ( 3,759 ) 1,136
Capital expenditures ( 42,376 ) ( 39,035 ) ( 31,397 )
Purchases of investments ( 9,115 ) — ( 3,800 )
Net cash distribution related to Separation of IAC ( 3,870,550 ) — —
Other, net ( 90 ) 1,064 ( 4,143 )
Net cash used in investing activities attributable to continuing operations
( 3,922,131 ) ( 41,730 ) ( 38,204 )
Cash flows from financing activities attributable to continuing operations:
Borrowings under the Credit Facility 20,000 40,000 260,000
Proceeds from Senior Notes offerings 1,000,000 350,000 —
Proceeds from Exchangeable Senior Notes offerings — 1,150,000 —
Principal payment on Senior Notes ( 400,000 ) — —
Principal payments on Credit Facility ( 20,000 ) ( 300,000 ) —
Purchase of exchangeable note hedges — ( 303,428 ) —
Proceeds from issuance of warrants — 166,520 —
Debt issuance costs ( 13,517 ) ( 27,815 ) ( 1,740 )
Purchase of Former Match Group treasury stock ( 132,868 ) ( 216,353 ) ( 133,455 )
Dividends — — ( 105,126 )
Proceeds from stock offering 1,421,801 — —
Proceeds from issuance of common stock pursuant to stock-based awards 155,402 — 12
Withholding taxes paid on behalf of employees on net settled stock-based awards ( 211,958 ) ( 203,177 ) ( 207,720 )
Purchase of noncontrolling interests ( 15,827 ) ( 1,650 ) ( 9,980 )
Other, net ( 15,187 ) ( 73 ) ( 759 )
Net cash provided by (used in) financing activities attributable to continuing operations
1,787,846 654,024 ( 198,768 )
Total cash (used in) provided by continuing operations ( 1,345,733 ) 1,260,283 374,483
Net cash provided by operating activities attributable to discontinued operations 13,630 289,949 376,672
Net cash used in investing activities attributable to discontinued operations ( 963,420 ) ( 287,798 ) ( 135,235 )
Net cash used in financing activities attributable to discontinued operations
( 110,959 ) ( 254,193 ) ( 114,030 )
Total cash (used in) provided by discontinued operations ( 1,060,749 ) ( 252,042 ) 127,407
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 5,426 ( 1,568 ) ( 1,887 )
Net (decrease) increase in cash, cash equivalents, and restricted cash ( 2,401,056 ) 1,006,673 500,003
Cash, cash equivalents, and restricted cash at beginning of period 3,140,358 2,133,685 1,633,682
Cash, cash equivalents, and restricted cash at end of period $ 739,302 $ 3,140,358 $ 2,133,685
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
62
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1—ORGANIZATION
Match Group, Inc., through its portfolio companies, is a leading provider of dating products available globally. Our portfolio of brands includes Tinder ® , Match ® , Meetic ® , OkCupid ® , Hinge ® , Pairs™, PlentyOfFish ® , and OurTime ® , as well as a number of other brands, each designed to increase our users’ likelihood of finding a meaningful connection. Through our portfolio companies and their trusted brands, we provide tailored products to meet the varying preferences of our users. Our products are available in over 40 languages to our users all over the world. Match Group has one operating segment, Dating, which is managed as a portfolio of dating brands.
Separation of Match Group and IAC
On June 30, 2020, the companies formerly known as Match Group, Inc. (referred to as “Former Match Group”) and IAC/InterActiveCorp (referred to as “Former IAC”) completed the separation of the Company from IAC through a series of transactions that resulted in two, separate public companies—(1) Match Group, which consists of the businesses of Former Match Group and certain financing subsidiaries previously owned by Former IAC, and (2) IAC/InterActiveCorp, formerly known as IAC Holdings, Inc. (“IAC”), consisting of Former IAC’s businesses other than Match Group (the “Separation”). See “Note 8—Shareholders’ Equity” for additional information about the series of transactions.
As used herein, “Match Group,” the “Company,” “we,” “our,” “us,” and similar terms refer to Match Group, Inc. and its subsidiaries after the completion of the Separation, unless the context indicates otherwise.
The following diagram illustrates the simplified organizational and ownership structure immediately prior to the Separation.
Under the terms of the Transaction Agreement (the “Transaction Agreement”) dated as of December 19, 2019 and amended as of April 28, 2020 and as further amended as of June 22, 2020, Former Match Group merged with and into Match Group Holdings II, LLC (“MG Holdings II”), an indirect wholly-owned subsidiary of Match Group, with MG Holdings II surviving the merger as an indirect wholly-owned subsidiary of Match Group. Former Match Group stockholders (other than Former IAC) received, through the merger, in exchange for each outstanding share of Former Match Group common stock that they held, one share of Match Group common stock and, at the holder’s election, either (i) $ 3.00 in cash or (ii) a fraction of a share of Match Group common stock with a value of $ 3.00 (calculated pursuant to the Transaction Agreement). As a result of the merger and other transactions contemplated by the Transaction Agreement, Former Match Group stockholders (other than Former IAC) became stockholders of the Company.
63
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following diagram illustrates the simplified organizational and ownership structures of IAC and Match Group immediately after the Separation.
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Consolidation
The Company prepares its consolidated financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”). The consolidated financial statements include the accounts of the Company, all entities that are wholly-owned by the Company and all entities in which the Company has a controlling financial interest. Intercompany transactions and accounts have been eliminated.
Discontinued Operations
As a result of the Separation, the operations of Former IAC businesses other than Match Group are presented as discontinued operations. See “Note 4—Discontinued Operations” for additional details.
Accounting for Investments in Equity Securities
Investments in equity securities, other than those of our consolidated subsidiaries, are accounted for at fair value or under the measurement alternative of the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities , with any changes to fair value recognized within other income (expense), net each reporting period. Under the measurement alternative, equity investments without readily determinable fair values are carried at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar securities of the same issuer; value is generally determined based on a market approach as of the transaction date. A security will be considered identical or similar if it has identical or similar rights to the equity securities held by the Company. The Company reviews its investments in equity securities without readily determinable fair values for impairment each reporting period when there are qualitative factors or events that indicate possible impairment. Factors we consider in making this determination include negative changes in industry and market conditions, financial performance, business prospects, and other relevant events and factors. When indicators of impairment exist, the Company prepares quantitative assessments of the fair value of our investments in equity securities, which require judgment and the use of
64
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
estimates. When our assessment indicates that the fair value of the investment is below its carrying value, the Company writes down the investment to its fair value and records the corresponding charge within Other income (expense), net.
Accounting Estimates
Management of the Company is required to make certain estimates, judgments, and assumptions during the preparation of its consolidated financial statements in accordance with GAAP. These estimates, judgments, and assumptions impact the reported amounts of assets, liabilities, revenue, and expenses and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates.
On an ongoing basis, the Company evaluates its estimates and judgments including those related to: the fair values of cash equivalents; the carrying value of accounts receivable, including the determination of the allowance for doubtful accounts; the determination of revenue reserves; the carrying value of right-of-use assets (“ROU assets”); the useful lives and recoverability of definite-lived intangible assets and property and equipment; the recoverability of goodwill and indefinite-lived intangible assets; the fair value of equity securities without readily determinable fair values; contingencies; unrecognized tax benefits; the valuation allowance for deferred income tax assets; and the fair value of and forfeiture rates for stock-based awards, among others. The Company bases its estimates and judgments on historical experience, its forecasts and budgets, and other factors that the Company considers relevant.
Revenue Recognition
The Company accounts for a contract with a customer when it has approval and commitment from all parties, the rights of the parties and payment terms are identified, the contract has commercial substance, and collectability of consideration is probable. Revenue is recognized when control of the promised services is transferred to our customers and in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services.
The Company’s revenue is primarily derived directly from users in the form of recurring subscriptions. Subscription revenue is presented net of credits and credit card chargebacks. Subscribers pay in advance, primarily by credit card or through mobile app stores, and, subject to certain conditions identified in our terms and conditions, generally all purchases are final and nonrefundable. Revenue is initially deferred and is recognized using the straight-line method over the term of the applicable subscription period, which generally ranges from one to six months. Revenue is also earned from online advertising, the purchase of à la carte features and offline events. Online advertising revenue is recognized when an advertisement is displayed. Revenue from the purchase of à la carte features is recognized based on usage. Revenue associated with offline events is recognized when each event occurs.
As permitted under the practical expedient available under ASU No. 2014-09, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is allocated entirely to unsatisfied performance obligations or to a wholly unsatisfied promise accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue at the amount which we have the right to invoice for services performed.
Transaction Price
The objective of determining the transaction price is to estimate the amount of consideration the Company is due in exchange for its services, including amounts that are variable. The Company determines the total transaction price, including an estimate of any variable consideration, at contract inception and reassesses this estimate each reporting period.
The Company excludes from the measurement of transaction price all taxes assessed by governmental authorities that are both (i) imposed on and concurrent with a specific revenue-producing transaction and (ii) collected from customers. Accordingly, such tax amounts are not included as a component of revenue or cost of revenue.
65
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For contracts that have an original duration of one year or less, the Company uses the practical expedient available under ASU No. 2014-09 applicable to such contracts and does not consider the time value of money.
Assets Recognized from the Costs to Obtain a Contract with a Customer
The Company has determined that certain costs, primarily mobile app store fees, meet the requirements to be capitalized as a cost of obtaining a contract. The Company recognizes an asset for these costs if we expect to recover those costs. Mobile app store fees are amortized over the period of contract performance. Specifically, the Company capitalizes and amortizes mobile app store fees over the term of the applicable subscription.
During the years ended December 31, 2020 and 2019, the Company recognized expense of $ 414.7 million and $ 364.7 million, respectively, related to the amortization of these costs. The contract asset balances at December 31, 2020 and 2019, and 2018 related to costs to obtain a contract are $ 33.5 million, $ 28.5 million, and $ 29.2 million, respectively, included in “Other current assets” in the accompanying consolidated balance sheet.
Accounts Receivables, Net of Allowance for Credit Losses and Revenue Reserves
The majority of our users purchase our products through mobile app stores. At December 31, 2020, two mobile app stores accounted for approximately 65 % and 11 %, respectively, of our gross accounts receivables. The comparable amounts at December 31, 2019 were 56 % and 13 %, respectively. We evaluate the credit worthiness of these two mobile app stores on an ongoing basis and do not require collateral from these entities. We generally collect these balances between 30 and 45 days following the purchase. Payments made directly through our applications are processed by third-party payment processors. We generally collect these balances within 3 to 5 days following the purchase. The Company also maintains allowances to reserve for potential credits issued to users or other revenue adjustments. The amounts of these reserves are based primarily upon historical experience.
Accounts receivable related to indirect revenue include amounts billed and currently due from customers. The Company maintains an allowance for credit losses to provide for the estimated amount of accounts receivable that will not be collected. The allowance for credit losses is based upon historical collection trends adjusted for economic conditions using reasonable and supportable forecasts. The time between the Company issuance of an invoice and payment due date is not significant; customer payments that are not collected in advance of the transfer of promised services are generally due no later than 30 days from invoice date.
Deferred Revenue
Deferred revenue consists of advance payments that are received or are contractually due in advance of the Company’s performance. The Company’s deferred revenue is reported on a contract by contract basis at the end of each reporting period. The Company classifies deferred revenue as current when the term of the applicable subscription period or expected completion of our performance obligation is one year or less. The deferred revenue balances are $ 239.1 million, $ 218.8 million, and $ 209.9 million at December 31, 2020 and 2019, and 2018, respectively. During the years ended December 31, 2020 and 2019, the Company recognized $ 218.8 million and $ 209.9 million of revenue that was included in the deferred revenue balance as of December 31, 2019 and 2018, respectively. At December 31, 2020 and 2019, there is no non-current portion of deferred revenue.
66
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Disaggregation of Revenue
The following table presents disaggregated revenue:
For the Years Ended December 31,
2020 2019 2018
(In thousands)
Direct Revenue:
North America $ 1,185,307 $ 1,024,161 $ 902,478
International 1,159,417 983,013 774,693
Total Direct Revenue 2,344,724 2,007,174 1,677,171
Indirect Revenue (principally advertising revenue)
46,545 44,084 52,679
Total Revenue $ 2,391,269 $ 2,051,258 $ 1,729,850
Direct Revenue
Tinder $ 1,355,400 $ 1,152,045 $ 805,316
Other brands 989,324 855,129 871,855
Total Direct Revenue $ 2,344,724 $ 2,007,174 $ 1,677,171
Cash and Cash Equivalents
Cash and cash equivalents include cash and short-term investments, with maturities of less than 91 days from the date of purchase. Domestically, cash equivalents primarily consist of (i) AAA rated government money market funds and (ii) time deposits. Internationally, cash equivalents primarily consist of money market funds.
Property and Equipment
Property and equipment, including significant improvements, are recorded at cost. Repairs and maintenance costs are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful lives of the assets or, in the case of leasehold improvements, the lease term, if shorter.
Asset Category Estimated
Useful Lives
Buildings and building improvements 10 to 39 years
Computer equipment and capitalized software 2 to 3 years
Furniture and other equipment 5 years
Leasehold improvements 6 to 10 years
The Company capitalizes certain internal use software costs including external direct costs utilized in developing or obtaining the software and compensation for personnel directly associated with the development of the software. Capitalization of such costs begins when the preliminary project stage is complete and ceases when the project is substantially complete and ready for its intended purpose. The net book value of capitalized internal use software is $ 34.9 million and $ 27.5 million at December 31, 2020 and 2019, respectively.
Business Combinations
The purchase price of each acquisition is attributed to the assets acquired and liabilities assumed based on their fair values at the date of acquisition, including identifiable intangible assets that either arise from a contractual or legal right or are separable from goodwill. The Company typically engages outside valuation experts to assist in the allocation of purchase price to the identifiable intangible assets acquired, but management has ultimate responsibility for the valuation methods, models, and inputs used and the resulting purchase price allocation. The excess purchase price over the net tangible and identifiable intangible assets is recorded as goodwill and assigned to the reporting unit that is expected to benefit from the combination as of the acquisition date.
67
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Goodwill and Indefinite-Lived Intangible Assets
The Company assesses goodwill on its one reporting unit and indefinite-lived intangible assets for impairment annually as of October 1, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit or the fair value of an indefinite-lived intangible asset below its carrying value.
When the Company elects to perform a qualitative assessment and concludes it is not more likely than not that the fair value of the reporting unit is less than its carrying value, no further assessment of that reporting unit’s goodwill is necessary; otherwise, a quantitative assessment is performed and the fair value of the reporting unit is determined. If the carrying value of the reporting unit exceeds its fair value, an impairment loss equal to the excess is recorded.
As a result of the Separation, the Company had a negative carrying value for the Company’s annual goodwill test at October 1, 2020. Additionally, an impairment test of goodwill was not necessary because there were no factors identified that would indicate an impairment loss. The Company continued to have a negative carrying value at December 31, 2020.
The Company foregoes a qualitative assessment and tests goodwill for impairment when it concludes that it is more likely than not that there may be an impairment. If needed, the annual or interim quantitative test of the recovery of goodwill involves a comparison of the estimated fair value of the Company’s reporting unit to its carrying value, including goodwill. If the estimated fair value of the reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired. If the carrying value of the reporting unit exceeds its estimated fair value, an impairment loss equal to the excess is recorded.
While the Company has the option to qualitatively assess whether it is more likely than not that the fair values of its indefinite-lived intangible assets are less than their carrying values, the Company’s policy is to determine the fair value of each of its indefinite-lived intangible assets annually as of October 1, in part, because the level of effort required to perform the quantitative and qualitative assessments is essentially equivalent. The Company determines the fair value of its indefinite-lived intangible assets using an avoided royalty discounted cash flow (“DCF”) valuation analysis. Significant judgments inherent in this analysis include the selection of appropriate royalty and discount rates and estimating the amount and timing of expected future cash flows. The discount rates used in the DCF analyses are intended to reflect the risks inherent in the expected future cash flows generated by the respective intangible assets. The royalty rates used in the DCF analyses are based upon an estimate of the royalty rates that a market participant would pay to license the Company’s trade names and trademarks. The future cash flows are based on the Company’s most recent forecast and budget and, for years beyond the budget, the Company’s estimates, which are based, in part, on forecasted growth rates. Assumptions used in the avoided royalty DCF analyses, including the discount rate and royalty rate, are assessed annually based on the actual and projected cash flows related to the asset, as well as macroeconomic and industry specific factors. The discount rates used in the Company’s annual indefinite-lived impairment assessment ranged from 10 % to 23 % in 2020 and 11 % to 26 % in 2019, and the royalty rates used ranged from 5 % to 8 % in 2020 and 3 % to 8 % in 2019. During the year ended December 31, 2020, the Company recognized an impairment charge related to the Match brand in the UK and the Meetic brand in Europe of $ 4.6 million, which is included within amortization. During the year ended December 31, 2019, the Company recognized an impairment charge on the Match brand in the UK of $ 6.6 million, which is included within amortization. At December 31, 2019, the aggregate indefinite-lived intangible asset balance for which the estimate of fair value at that time was less than 110% of their carrying values was approximately $ 92.3 million. At December 31, 2020, no indefinite-lived intangible asset balance had an estimated fair value less than 110% of carrying value.
Long-Lived Assets and Intangible Assets with Definite Lives
Long-lived assets, which consist of ROU assets, property and equipment, and intangible assets with definite lives, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. The carrying value of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. If the carrying value is deemed not to be recoverable, an impairment loss is recorded equal to the amount by which the carrying value of the long-lived asset exceeds its fair value. Amortization of definite-lived intangible assets is
68
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
computed either on a straight-line basis or based on the pattern in which the economic benefits of the asset will be realized.
Fair Value Measurements
The Company categorizes its financial instruments measured at fair value into a fair value hierarchy that prioritizes the inputs used in pricing the asset or liability. The three levels of the fair value hierarchy are:
• Level 1: Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets.
• Level 2: Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active, and inputs that are derived principally from or corroborated by observable market data. The fair values of the Company’s Level 2 financial assets are primarily obtained from observable market prices for identical underlying securities that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used.
• Level 3: Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities.
The Company’s non-financial assets, such as goodwill, intangible assets, ROU assets, and property and equipment, are adjusted to fair value only when an impairment is recognized. The Company’s financial assets, comprising of equity securities without readily determinable fair values, are adjusted to fair value when observable price changes are identified or an impairment is recognized. Such fair value measurements are based predominantly on Level 3 inputs.
Advertising Costs
Advertising costs are expensed in the period incurred (when the advertisement first runs for production costs that are initially capitalized) and represent online marketing, including fees paid to search engines and social media sites; offline marketing, which is primarily television advertising; and payments to partners who direct traffic to our websites. Advertising expense is $ 438.7 million, $ 388.6 million and $ 386.0 million for the years ended December 31, 2020, 2019 and 2018, respectively.
Legal Costs
Legal costs are expensed as incurred.
Income Taxes
We are subject to income taxes in the United States and numerous foreign jurisdictions. Significant judgement is required in determining our provision for income taxes and income tax assets and liabilities, including evaluating uncertainties in the application of accounting principles and complex tax laws.
The Company accounts for income taxes under the liability method, and deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial reporting amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be realized or settled. A valuation allowance is provided if it is determined that it is more likely than not that the deferred tax asset will not be realized.
We recognize tax benefits from uncertain tax positions only if we believe that it is more likely than not that the tax position will be sustained based on the technical merits of the position. Such tax benefits are measured based on the largest benefit that has a greater than 50 % likelihood of being realized upon settlement. The Company records interest and penalties related to uncertain tax positions as a component of income tax expense.
69
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Earnings Per Share
Basic earnings per share is computed by dividing net earnings attributable to Match Group shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vested resulting in the issuance of common stock that could share in the earnings of the Company. See “Note 10—Earnings per Share” for additional information on dilutive securities.
Foreign Currency Translation and Transaction Gains and Losses
The financial position and operating results of foreign entities whose primary economic environment is based on their local currency are consolidated using the local currency as the functional currency. These local currency assets and liabilities are translated at the rates of exchange as of the balance sheet date, and local currency revenue and expenses of these operations are translated at average rates of exchange during the period. Translation gains and losses are included in accumulated other comprehensive income as a component of shareholders’ equity. Transaction gains and losses resulting from assets and liabilities denominated in a currency other than the functional currency are included in the consolidated statement of operations as a component of Other income (expense), net. See “Note 17—Consolidated Financial Statement Details” for additional information regarding foreign currency exchange gains and losses.
Translation gains and losses relating to foreign entities that are liquidated or substantially liquidated are reclassified out of accumulated other comprehensive loss into earnings. Losses of $ 0.2 million and $ 0.1 million during the years ended December 31, 2020 and 2018 are included in “Other income (expense), net” in the accompanying consolidated statement of operations. There were no such gains or losses for the year ended December 31, 2019.
Stock-Based Compensation
Stock-based compensation is measured at the grant date based on the fair value of the award and is generally expensed over the requisite service period. See “Note 11—Stock-based Compensation” for a discussion of the Company’s stock-based compensation plans.
Redeemable Noncontrolling Interests
Noncontrolling interests in the consolidated subsidiaries of the Company are ordinarily reported on the consolidated balance sheet within shareholders’ equity, separately from the Company’s equity. However, securities that are redeemable at the option of the holder and not solely within the control of the issuer must be classified outside of shareholders’ equity. Accordingly, all noncontrolling interests that are redeemable at the option of the holder are presented outside of shareholders’ equity in the accompanying consolidated balance sheet.
In connection with the acquisition of certain subsidiaries, management of these businesses has retained an ownership interest. The Company is party to fair value put and call arrangements with respect to these interests. These put and call arrangements allow management of these businesses to require the Company to purchase their interests, or allow the Company to acquire such interests, at fair value. These put and call arrangements do not meet the definition of a derivative instrument as the put agreements do not provide for net settlement. These put and call arrangements become exercisable by the Company and the counterparty at various future dates. One of these arrangements was exercised during each of the years ended December 31, 2020 and 2019, and two of these arrangements were exercised during the year ended December 31, 2018. These put arrangements are exercisable by the counter-party outside the control of the Company. Accordingly, to the extent that the fair value of these interests exceeds the value determined by normal noncontrolling interest accounting, the value of such interests is adjusted to fair value with a corresponding adjustment to additional paid-in capital. During the years ended December 31, 2020, 2019, and 2018, the Company recorded adjustments of $ 6.7 million, $ 11.6 million, and $ 4.1 million, respectively, to increase these interests to fair value. Fair value determinations require high levels of judgment and are based on various valuation techniques, including market comparables and discounted cash flow projections.
70
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Certain Risks and Concentrations
The Company’s business is subject to certain risks and concentrations, including dependence on third-party technology providers, exposure to risks associated with online commerce security and credit card fraud.
Financial instruments, which potentially subject the Company to concentration of credit risk, consist primarily of cash and cash equivalents. Cash and cash equivalents are principally maintained with financial institutions that are not covered by deposit insurance.
Recent Accounting Pronouncements
Accounting pronouncements adopted by the Company
The Company adopted ASU No. 2016-13 effective January 1, 2020. ASU No. 2016-13 replaces the “incurred loss” approach with an “expected loss” model, under which companies will recognize allowances based on expected rather than incurred losses. The Company adopted ASU No. 2016-13 using the modified retrospective approach and there was no cumulative effect arising from the adoption. The adoption of ASU No. 2016-13 did not have a material impact on the Company's financial statements.
The Company adopted ASU No. 2019-12 effective January 1, 2020. ASU No. 2019-12 simplifies the accounting for income taxes, eliminates certain exceptions within ASC 740, Income Taxes, and clarifies certain aspects of the current guidance to promote consistency among reporting entities. Most amendments within ASU No. 2019-12 are required to be applied on a prospective basis, while certain amendments must be applied on a retrospective or modified retrospective basis. The Company adopted ASU No. 2019-12 on January 1, 2020 using the modified retrospective basis for those amendments that are not applied on a prospective basis. The adoption of ASU No. 2019-12 did not have a material impact on the Company’s consolidated financial statements.
Accounting pronouncements not yet adopted by the Company
In August 2020, the FASB issued ASU No. 2020-06, which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts in an entity’s own equity. Among other changes, ASU 2020-06 removes from U.S. GAAP the liability and equity separation model for convertible instruments with a cash conversion feature, and as a result, after adoption, entities will no longer separately present in equity an embedded conversion feature for such debt. Similarly, the discount resulting from the embedded conversion feature will no longer be amortized into income as interest expense over the life of the instrument. Instead, entities will account for a convertible debt instrument wholly as debt unless (1) a convertible instrument contains features that require bifurcation as a derivative under ASC Topic 815, Derivatives and Hedging, or (2) a convertible debt instrument was issued at a substantial premium. Among other potential impacts, this change is expected to reduce reported interest expense, increase reported net income, and result in a reclassification of certain conversion feature balance sheet amounts from stockholders’ equity to liabilities as it relates to the Company’s exchangeable senior notes. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share, which will result in increased dilutive securities as the assumption of cash settlement of the notes will not be available for the purpose of calculating earnings per share. The provisions of ASU 2020-06 are effective for reporting periods beginning after December 15, 2021, with early adoption permitted for reporting periods beginning after December 15, 2020, and can be adopted on either a fully retrospective or modified retrospective basis.
The Company anticipates adopting ASU No. 2020-06 as of January 1, 2021 on a fully retrospective basis. For the year ended December 31, 2020 after adoption of ASU No. 2020-16, we expect interest expense will decrease by approximately $ 44 million and the income tax provision will increase approximately $ 10 million resulting in an increase in net earnings from continuing operations of approximately $ 34 million. Basic earnings per share from continuing operations would increase approximately $ 0.16 and dilutive earnings per share from continuing operations would increase approximately $ 0.09 with an increase of weighted average dilutive shares outstanding of approximately 14 million shares. As of December 31, 2020 after adoption of ASU No. 2020-06, we expect long-term debt, net to increase approximately $ 300 million, with a similar reduction in additional paid-in capital.
71
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
NOTE 3—INCOME TAXES
U.S. and foreign earnings before income taxes are as follows:
Years Ended December 31,
2020 2019 2018
(In thousands)
U.S. $ 503,802 $ 424,474 $ 367,567
Foreign 82,983 78,384 94,844
Total $ 586,785 $ 502,858 $ 462,411
The components of the provision (benefit) for income taxes are as follows:
Years Ended December 31,
2020 2019 2018
(In thousands)
Current income tax provision (benefit):
Federal $ ( 2,044 ) $ 964 $ ( 688 )
State 1,640 342 341
Foreign 28,293 26,527 34,659
Current income tax provision 27,889 27,833 34,312
Deferred income tax provision (benefit):
Federal 21,750 ( 8,367 ) ( 14,027 )
State ( 11,575 ) ( 10,345 ) ( 2,343 )
Foreign ( 5,190 ) ( 896 ) ( 6,635 )
Deferred income tax provision (benefit) 4,985 ( 19,608 ) ( 23,005 )
Income tax provision $ 32,874 $ 8,225 $ 11,307
72
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The tax effects of cumulative temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below. The valuation allowance is primarily related to deferred tax assets for foreign tax credits and net operating losses.
December 31,
2020 2019
(In thousands)
Deferred tax assets:
Net operating loss carryforwards $ 152,012 $ 152,469
Tax credit carryforwards 102,012 68,787
Disallowed interest carryforwards 56,630 28,673
Stock-based compensation 16,073 14,274
Other 34,815 20,711
Total deferred tax assets 361,542 284,914
Less valuation allowance ( 71,090 ) ( 52,913 )
Net deferred tax assets 290,452 232,001
Deferred tax liabilities:
Intangible assets ( 44,200 ) ( 43,568 )
Right-of-use assets ( 17,306 ) ( 10,056 )
Property and equipment ( 17,218 ) ( 3,275 )
Other ( 4,928 ) ( 891 )
Total deferred tax liabilities ( 83,652 ) ( 57,790 )
Net deferred tax assets $ 206,800 $ 174,211
The Company’s tax group for federal and consolidated state income tax purposes includes Former IAC up to and including the Separation date. As a result of the Separation, a portion of the Company’s temporary differences and tax attributes from our federal and consolidated state income tax filings were allocated between the Company and IAC. The allocation attributable to IAC resulted in an increase to the Company’s deferred tax asset and additional paid-in capital. The allocation attributable to the Company was recorded in 2020 and is preliminary and subject to adjustment. Any subsequent adjustment to allocated tax attributes will be recognized as an adjustment to deferred taxes and additional paid-in capital.
At December 31, 2020, the Company has federal and state net operating losses (“NOLs”) of $ 499.6 million and $ 344.7 million, respectively. If not utilized, $ 13.8 million of the federal NOLs can be carried forward indefinitely, and $ 485.8 million will expire at various times, primarily between 2034 and 2037. Of the state NOLs, $ 168.4 million can be carried forward indefinitely and $ 176.3 million will expire at various times, primarily between 2022 and 2037. Federal and state NOLs of $ 385.3 million and $ 300.9 million, respectively, can be used against future taxable income without restriction and the remaining NOLs will be subject to limitations under Section 382 of the Internal Revenue Code, separate return limitations, federal taxable income limitations, and applicable state law. At December 31, 2020, the Company has foreign NOLs of $ 116.8 million available to offset future income. Of these foreign NOLs, $ 99.3 million can be carried forward indefinitely and $ 17.5 million will expire at various times between 2021 and 2037. During 2020, the Company recognized tax benefits related to NOLs of $ 2.7 million. At December 31, 2020, the Company has federal and foreign disallowed interest carryforwards of $ 206.5 million and $ 57.1 million, respectively, that can be carried forward indefinitely and can be used against future taxable income.
At December 31, 2020, the Company has tax credit carryforwards of $ 131.0 million. Of this amount, $ 92.8 million relates to federal and state tax credits for research activities, of which $ 59.9 million will expire at various times between 2033 and 2040. Our credit carryforwards also include $ 38.2 million of foreign tax credits, of which $ 36.2 million will expire between 2021 and 2027.
73
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company regularly assesses the realizability of deferred tax assets considering all available evidence, including, to the extent applicable, the nature, frequency and severity of prior cumulative losses, forecasts of future taxable income, tax filing status, the duration of statutory carryforward periods, available tax planning and historical experience.
During the year ended December 31, 2020, we recorded a valuation allowance of $ 29.8 million related to U.S. foreign tax credits for which we do not believe a tax benefit is more likely than not to be realized within the carryforward period. At December 31, 2020, the Company has a valuation allowance of $ 71.1 million related to the portion of credits, NOLs, and other items for which it is more likely than not that the tax benefit will not be realized.
A reconciliation of the income tax provision to the amounts computed by applying the statutory federal income tax rate to earnings before income taxes is shown as follows:
Years Ended December 31,
2020 2019 2018
(In thousands)
Income tax provision at the federal statutory rate of 21%
$ 123,225 $ 105,600 $ 97,106
State income taxes, net of effect of federal tax benefit 7,679 9,627 7,246
Stock-based compensation ( 112,203 ) ( 90,374 ) ( 92,140 )
Research credits ( 21,306 ) ( 27,248 ) ( 6,701 )
Change in valuation allowance for foreign tax credits 29,787 — —
Foreign income taxed at a different statutory rate 4,884 3,526 13,129
Withholding taxes 2,933 5,023 3,566
Change in uncertain tax positions ( 5,770 ) ( 637 ) ( 1,780 )
Non-taxable foreign currency exchange gains and losses 688 ( 557 ) ( 2,086 )
Transition tax — — ( 3,178 )
Other, net 2,957 3,265 ( 3,855 )
Income tax provision $ 32,874 $ 8,225 $ 11,307
A reconciliation of the beginning and ending amount of unrecognized tax benefits, including penalties but excluding interest, is as follows:
December 31,
2020 2019 2018
(In thousands)
Balance at January 1 $ 53,324 $ 35,679 $ 25,063
Additions based on tax positions related to the current year 7,818 11,221 8,589
Additions for tax positions of prior years 1,772 7,599 3,901
Reductions for tax positions of prior years ( 16,512 ) ( 283 ) ( 134 )
Expiration of applicable statute of limitations ( 778 ) ( 892 ) ( 1,740 )
Balance at December 31 $ 45,624 $ 53,324 $ 35,679
The Company recognizes interest and, if applicable, penalties related to unrecognized tax benefits in the income tax provision. Our income tax provision, for the years ended December 31, 2020, 2019, and 2018, includes a (decrease) or increase of interest and penalties of $( 1.7 ) million, $ 0.1 million, and $( 0.1 ) million, respectively. At December 31, 2020 and 2019, noncurrent income taxes payable include accrued interest and penalties of $ 1.9 million and $ 3.1 million, respectively.
Match Group is routinely under audit by federal, state, local and foreign authorities in the area of income tax. These audits include questioning the timing and the amount of income and deductions and the allocation of
74
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
income and deductions among various tax jurisdictions. The Internal Revenue Service (“IRS”) has substantially completed its audit of the Company’s federal income tax returns for the years ended December 31, 2010 through 2016 resulting in reductions to the manufacturing deduction and research credits claimed. The IRS began an audit of the year ended December 31, 2017 in the second quarter of 2020. The statute of limitations for years 2010 through 2012 has been extended to May 31, 2021, and the statute of limitations for years 2013 through 2017 has been extended to June 30, 2022. Various other jurisdictions are open to examination for tax years beginning with 2009. Income taxes payable include reserves considered sufficient to pay assessments that may result from examination of prior year tax returns. We consider many factors when evaluating and estimating our tax positions and tax benefits, which may require periodic adjustment, and which may not accurately anticipate actual outcomes. Although we believe that we have adequately reserved for our uncertain tax positions, the final tax outcome of these matters may vary significantly from our estimates. To the extent that the final tax outcome of these matters is different from the amounts recorded, such differences will affect the income tax provision in the period in which such determination is made, and could have a material impact on our financial condition and operating results.
At December 31, 2020 and 2019, unrecognized tax benefits, including interest, were $ 46.7 million and $ 55.5 million, respectively. If unrecognized tax benefits at December 31, 2020 are subsequently recognized, $ 41.8 million, net of related deferred tax assets and interest, would reduce income tax expense. The comparable amount as of December 31, 2019 was $ 51.9 million. The Company believes that it is reasonably possible that its unrecognized tax benefits could decrease by approximately $ 4.5 million by December 31, 2021, primarily due to settlements and expirations of statutes of limitations.
On December 22, 2017, the U.S. enacted the Tax Cuts and Jobs Act (the “TCJA”), which, among other things, reduced the U.S. federal corporate income tax rate from 35% to 21%, subjected to U.S. taxation certain previously deferred earnings of foreign subsidiaries as of December 31, 2017 (“Transition Tax”) and generally eliminated U.S. taxes on foreign subsidiary distributions. The Company was able to make a reasonable estimate of the Transition Tax and recorded a provisional transition tax expense in 2017. During 2018, the Company finalized this calculation, which resulted in a $ 3.2 million reduction in the Transition Tax. The net reduction in the Transition Tax was due primarily to the utilization of additional foreign tax credits, partially offset by additional taxable earnings and profits of our foreign subsidiaries based on guidance issued by the IRS subsequent to December 21, 2017.
Generally, our ability to distribute the $ 158.1 million cash and cash equivalents held by our foreign subsidiaries at December 31, 2020 is limited to that subsidiary’s distributable reserves and after considering other corporate legal restrictions. As a result of the TCJA, our earnings in foreign jurisdictions are generally available for distribution to the U.S. without significant tax consequences.
75
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 4—DISCONTINUED OPERATIONS
On June 30, 2020, as part of the Separation described in “Note 1—Organization,” the operations of Former IAC businesses other than Match Group are presented as discontinued operations.
The components of assets and liabilities of discontinued operations in the accompanying consolidated balance sheet at December 31, 2019 consisted of the following:
December 31, 2019
(In thousands)
Cash and cash equivalents $ 2,673,619
Marketable securities 19,993
Accounts receivable, net 181,875
Other current assets 152,592
Total current assets in discontinued operations $ 3,028,079
Property and equipment, net $ 270,288
Goodwill 1,614,623
Intangible assets, net 350,150
Long-term investments 347,976
Other non-current assets 247,746
Total non-current assets in discontinued operations $ 2,830,783
Current portion of long-term debt $ 13,750
Accounts payable, trade 74,166
Deferred revenue 178,647
Accrued expenses and other current liabilities 322,333
Total current liabilities in discontinued operations $ 588,896
Long-term debt, net $ 231,946
Income taxes payable 6,410
Deferred income taxes 28,751
Other long-term liabilities 180,307
Total long-term liabilities in discontinued operations $ 447,414
76
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The key components of (loss) earnings from discontinued operations for the years ended December 31, 2020, 2019, and 2018 consist of the following:
Years Ended December 31,
2020 2019 2018
(In thousands)
Revenue $ 1,410,485 $ 2,705,797 $ 2,533,042
Operating costs and expenses ( 1,840,178 ) ( 2,769,918 ) ( 2,517,372 )
Operating (loss) income ( 429,693 ) ( 64,121 ) 15,670
Interest expense ( 3,772 ) ( 12,993 ) ( 14,759 )
Other (expense) income ( 2,503 ) 68,767 298,236
Income tax benefit 69,898 57,534 7,496
(Loss) earnings from discontinued operations $ ( 366,070 ) $ 49,187 $ 306,643
NOTE 5—GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets, net, are as follows:
December 31,
2020 2019
(In thousands)
Goodwill $ 1,270,532 $ 1,239,839
Intangible assets with indefinite lives 226,605 221,199
Intangible assets with definite lives, net 4,295 7,125
Total goodwill and intangible assets, net $ 1,501,432 $ 1,468,163
For the year ended December 31, 2019, the Company recognized an impairment charge on the Match brand in the UK of $ 6.6 million. During the year ended December 31, 2020, the Company recognized additional impairment charges totaling $ 4.6 million related to the Match brand in the UK and the Meetic brand in Europe as the outbreak of COVID-19 placed additional pressure on projected 2020 revenues at these brands. These charges are included within amortization expense in the consolidated statement of operations for the years then ended.
The following table presents the balance of goodwill, including the changes in the carrying value of goodwill, for the years ended December 31, 2020 and 2019:
December 31,
2020 2019
(In thousands)
Balance at January 1 $ 1,239,839 $ 1,245,012
Additions — 3,553
Foreign Exchange Translation 30,948 ( 8,726 )
Other ( 255 ) —
Balance at December 31 $ 1,270,532 $ 1,239,839
77
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Intangible assets with indefinite lives are trade names and trademarks acquired in various acquisitions. At December 31, 2020 and 2019, intangible assets with definite lives are as follows:
December 31, 2020
Gross
Carrying
Amount Accumulated
Amortization Net Weighted-Average
Useful Life
(Years)
(In thousands)
Patent and technology $ 11,044 $ ( 6,943 ) $ 4,101 9.3
Trade names 5,114 ( 5,114 ) — —
Other 3,688 ( 3,494 ) 194 3.0
Total $ 19,846 $ ( 15,551 ) $ 4,295 9.0
December 31, 2019
Gross
Carrying
Amount Accumulated
Amortization Net Weighted-Average
Useful Life
(Years)
(In thousands)
Patent and technology $ 10,797 $ ( 5,876 ) $ 4,921 8.9
Trade names 6,297 ( 4,986 ) 1,311 3.0
Other 3,775 ( 2,882 ) 893 4.0
Total $ 20,869 $ ( 13,744 ) $ 7,125 7.2
At December 31, 2020, amortization of intangible assets with definite lives is estimated to be as follows:
(In thousands)
2021 $ 813
2022 706
2023 596
2024 450
2025 and thereafter 1,730
Total $ 4,295
NOTE 6—FINANCIAL INSTRUMENTS
Equity securities without readily determinable fair values
At December 31, 2020 and 2019, the carrying value of the Company’s investments in equity securities without readily determinable fair values totaled $ 14.2 million and $ 5.1 million, respectively, and is included in “Other non-current assets” in the accompanying consolidated balance sheet. The cumulative downward adjustments (including impairments) to the carrying value of equity securities without readily determinable fair values held as of December 31, 2020, since the adoption of ASU 2016-01 on January 1, 2018 through December 31, 2020, were $ 2.1 million. For the year ended December 31, 2020, there were no adjustments to the carrying value of equity securities without readily determinable fair values. For the years ended December 31, 2019 and 2018, we recognized impairments of $ 4.0 million and $ 2.1 million, respectively, which are included in “Other income (expense), net” in the accompanying consolidated statement of operations.
78
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Fair Value Measurements
The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis:
December 31, 2020
Quoted Market
Prices in Active
Markets for
Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Total
Fair Value
Measurements
(In thousands)
Assets:
Cash equivalents:
Money market funds $ 147,615 $ — $ 147,615
Time deposits — 50,000 50,000
Total $ 147,615 $ 50,000 $ 197,615
December 31, 2019
Quoted Market
Prices in Active
Markets for
Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Total
Fair Value
Measurements
(In thousands)
Assets:
Cash equivalents:
Money market funds $ 150,865 $ — $ 150,865
Time deposits — 30,000 30,000
Total $ 150,865 $ 30,000 $ 180,865
Financial instruments measured at fair value only for disclosure purposes
The following table presents the carrying value and the fair value of financial instruments measured at fair value only for disclosure purposes.
December 31, 2020 December 31, 2019
Carrying Value Fair Value Carrying Value Fair Value
(In thousands)
Long-term debt, net (a)
$ ( 3,534,706 ) $ ( 6,267,976 ) $ ( 2,889,626 ) $ ( 3,904,406 )
______________________
(a) At December 31, 2020 and 2019, the carrying value of long-term debt, net includes unamortized original issue discount and debt issuance costs of $ 357.8 million and $ 402.9 million, respectively.
At December 31, 2020 and 2019, the fair value of long-term debt, net is estimated using observable market prices or indices for similar liabilities, which are Level 2 inputs.
79
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 7—LONG-TERM DEBT, NET
Long-term debt, net consists of:
December 31,
2020 2019
(In thousands)
Credit Facility due February 13, 2025 $ — $ —
Term Loan due February 13, 2027
425,000 425,000
6.375 % Senior Notes (the “6.375% Senior Notes”)
— 400,000
5.00 % Senior Notes due December 15, 2027 (the “5.00% Senior Notes”); interest payable each June 15 and December 15
450,000 450,000
4.625 % Senior Notes due June 1, 2028 (the “4.625% Senior Notes”); interest payable each June 1 and December 1
500,000 —
5.625 % Senior Notes due February 15, 2029 (the “5.625% Senior Notes”); interest payable each February 15 and August 15
350,000 350,000
4.125 % Senior Notes due August 1, 2030 (the “4.125% Senior Notes”); interest payable each February 1 and August 1
500,000 —
0.875 % Exchangeable Senior Notes due October 1, 2022 (the “2022 Exchangeable Notes”); interest payable each April 1 and October 1
517,500 517,500
0.875 % Exchangeable Senior Notes due June 15, 2026 (the “2026 Exchangeable Notes”); interest payable each June 15 and December 15
575,000 575,000
2.00 % Exchangeable Senior Notes due January 15, 2030 (the “2030 Exchangeable Notes”); interest payable each January 15 and July 15
575,000 575,000
Total long-term debt 3,892,500 3,292,500
Less: Unamortized original issue discount 312,891 357,887
Less: Unamortized debt issuance costs 44,903 44,987
Total long-term debt, net $ 3,534,706 $ 2,889,626
Term Loan and Credit Facility
In connection with the Separation, Former Match Group was merged into and with MG Holdings II. MG Holdings II replaced Former Match Group as borrower under the Credit Agreement and assumed its obligations thereunder and under the Term Loan and Credit Facility, as successor to Former Match Group.
MG Holdings II, an indirect wholly-owned subsidiary of the Company, entered into the Term Loan under a credit agreement (the “Credit Agreement”) on November 16, 2015. On February 13, 2020, the Term Loan was amended to reprice the outstanding balance to LIBOR plus 1.75 % and extend its maturity from November 16, 2022 to February 13, 2027. Additionally, the amendment provided for a benchmark replacement should the LIBOR rate not be available in the future. The rate used would be agreed to between the administrative agent and the Company and may be based upon a secured overnight financing rate at the Federal Reserve Bank of New York. Additional information about the benchmark replacement can be found in Amendment No. 6 to the Credit Agreement. At both December 31, 2020 and December 31, 2019, the outstanding balance on the Term Loan was $ 425 million and the interest rate of the Term Loan was 1.96 % and 4.44 % as of those dates, respectively. Interest payments are due at least quarterly through the term of the loan. The Term Loan provides for annual principal payments as part of an excess cash flow sweep provision, the amount of which, if any, is governed by the secured net leverage ratio contained in the Credit Agreement.
On February 13, 2020, the Credit Facility was amended to, among other things, increase the available borrowing capacity from $ 500 million to $ 750 million, reduce interest rate margins by 0.125 %, and extend its maturity to February 13, 2025. At December 31, 2020 and December 31, 2019, there were no outstanding borrowings under the Credit Facility. At December 31, 2020, there were letters of credit of $ 0.2 million outstanding. At December 31, 2020, we had $ 749.8 million available under the Credit Facility. No letters of credit
80
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
were outstanding at December 31, 2019. The annual commitment fee on undrawn funds, which was 25 basis points as of December 31, 2020, is based on the current leverage ratio. Borrowings under the Credit Facility bear interest, at MG Holdings II’s option, at a base rate or LIBOR, in each case plus an applicable margin, based on MG Holdings II’s consolidated net leverage ratio. The terms of the Credit Facility require MG Holdings II to maintain a consolidated net leverage ratio of not more than 5.0 to 1.0.
The Credit Facility and Term Loan contain covenants that would limit the ability of MG Holdings II to pay dividends, make distributions, or repurchase MG Holdings II’s stock in the event MG Holdings II’s secured net leverage ratio exceeds 2.0 to 1.0, while the Term Loan remains outstanding and, thereafter, if MG Holdings II’s consolidated net leverage ratio exceeds 4.0 to 1.0, or in the event a default has occurred. There are additional covenants under these debt agreements that limit the ability of MG Holdings II and its subsidiaries to, among other things, incur indebtedness, pay dividends or make distributions. Obligations under the Credit Facility and Term Loan are unconditionally guaranteed by certain MG Holdings II wholly-owned domestic subsidiaries and are also secured by the stock of certain MG Holdings II domestic and foreign subsidiaries. The Term Loan and outstanding borrowings, if any, under the Credit Facility rank equally with each other, and have priority over the Senior Notes to the extent of the value of the assets securing the borrowings under the Credit Agreement.
Senior Notes
In connection with the Separation on June 30, 2020, MG Holdings II replaced the Former Match Group as issuer of each of the Senior Notes and assumed its obligations thereunder and under the indentures governing each of the Senior Notes, respectively, as successor to Former Match Group.
The 4.625 % Senior Notes were issued on May 19, 2020. The proceeds from these notes were used to redeem the outstanding 6.375 % Senior Notes, to pay expenses associated with the offering, and for general corporate purposes. At any time prior to June 1, 2023, these notes may be redeemed at a redemption price equal to the sum of the principal amount, plus accrued and unpaid interest and a make-whole premium set forth in the indenture governing the notes. Thereafter, these notes may be redeemed at redemption prices set forth in the indenture governing the notes, together with accrued and unpaid interest to the applicable redemption date, if redeemed during the twelve-month period beginning on June 1 of the years indicated below:
Beginning June 1, Percentage
2023 102.313 %
2024 101.156 %
2025 and thereafter 100.000 %
The 4.125 % Senior Notes were issued on February 11, 2020. The proceeds from these notes were used to fund a portion of the $ 3.00 per common share of Former Match Group that was payable in connection with the Separation. At any time prior to May 1, 2025, these notes may be redeemed at a redemption price equal to the sum of the principal amount, plus accrued and unpaid interest and a make-whole premium set forth in the indenture governing the notes. Thereafter, these notes may be redeemed at redemption prices set forth in the indenture governing the notes, together with accrued and unpaid interest to the applicable redemption date, if redeemed during the twelve-month period beginning on May 1 of the years indicated below:
Beginning May 1, Percentage
2025 102.063 %
2026 101.375 %
2027 100.688 %
2028 and thereafter 100.000 %
81
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The 5.625 % Senior Notes were issued on February 15, 2019. The proceeds from these notes were used to repay outstanding borrowings under the Credit Facility, to pay expenses associated with the offering, and for general corporate purposes. At any time prior to February 15, 2024, these notes may be redeemed at a redemption price equal to the sum of the principal amount, plus accrued and unpaid interest and a make-whole premium set forth in the indenture governing the notes. Thereafter, these notes may be redeemed at redemption prices set forth below, together with accrued and unpaid interest to the applicable redemption date, if redeemed during the twelve-month period beginning on February 15 of the years indicated below:
Beginning February 15, Percentage
2024 102.813 %
2025 101.875 %
2026 100.938 %
2027 and thereafter 100.000 %
The 5.00 % Senior Notes were issued on December 4, 2017. The proceeds, along with cash on hand, were used to redeem then outstanding senior notes and pay the related call premium. At any time prior to December 15, 2022, these notes may be redeemed at a redemption price equal to the sum of the principal amount, plus accrued and unpaid interest and a make-whole premium set forth in the indenture governing the notes. Thereafter, these notes may be redeemed at the redemption prices set forth below, together with accrued and unpaid interest thereon to the applicable redemption date, if redeemed during the twelve-month period beginning on December 15 of the years indicated below:
Beginning December 15, Percentage
2022 102.500 %
2023 101.667 %
2024 100.833 %
2025 and thereafter 100.000 %
The 6.375 % Senior Notes were redeemed on June 11, 2020 with proceeds from the 4.625 % Senior Notes. The related call premium of $ 12.8 million and $ 2.9 million of unamortized original issue discount and debt issuance costs related to the 6.375 % Senior Notes are included in “Other (expense) income, net” in the consolidated statement of operations for the year ended December 31, 2020.
The indentures governing the 5.00 % Senior Note contain covenants that would limit MG Holdings II’s ability to pay dividends or to make distributions and repurchase or redeem MG Holdings II’s stock in the event a default has occurred or MG Holdings II’s consolidated leverage ratio (as defined in the indentures) exceeds 5.0 to 1.0. At December 31, 2020, there were no limitations pursuant thereto. There are additional covenants in those indentures that limit the ability of MG Holdings II and its subsidiaries to, among other things, (i) incur indebtedness, make investments, or sell assets in the event MG Holdings II is not in compliance with certain financial ratios set forth therein, and (ii) incur liens, enter into agreements restricting the ability of MG Holdings II’s subsidiaries to pay dividends, enter into transactions with affiliates and consolidate, merge or sell substantially all of their assets. The indentures governing the 4.125 %, 4.625 %, and 5.625 % Senior Notes are less restrictive than the indentures governing the 5.00 % Senior Notes and generally only limit MG Holdings II’s and its subsidiaries’ ability to, among other things, create liens on assets, and our ability to consolidate, merge, sell or otherwise dispose of all or substantially all of our assets.
The Senior Notes all rank equally in right of payment.
Exchangeable Notes
During 2017, Match Group FinanceCo, Inc., a direct, wholly-owned subsidiary of the Company, issued $ 517.5 million aggregate principal amount of its 2022 Exchangeable Notes. During 2019, Match Group FinanceCo 2, Inc. and Match Group FinanceCo 3, Inc., direct, wholly-owned subsidiaries of the Company, issued $ 575.0 million aggregate principal amount of its 2026 Exchangeable Notes and $ 575.0 million aggregate principal amount of its 2030 Exchangeable Notes, respectively.
82
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The 2022, 2026, and 2030 Exchangeable Notes (collectively the “Exchangeable Notes”) are guaranteed by the Company but are not guaranteed by MG Holdings II or any of its subsidiaries.
Following the Separation, the number of shares of the Company’s common stock into which each $1,000 of principal of the Exchangeable Notes is exchangeable and the approximate equivalent exchange price per share were adjusted under the terms of each of the respective Exchangeable Notes to reflect the conversion of each from Former IAC amounts to Match Group amounts. The following table presents details of the exchangeable features under the amended Match Group terms:
Number of shares of the Company’s Common Stock into which each $1,000 of Principal of the Exchangeable Notes is Exchangeable (a)
Approximate Equivalent Exchange Price per Share (a)
Exchangeable Date
2022 Exchangeable Notes 22.7331 $ 43.99 July 1, 2022
2026 Exchangeable Notes 11.4259 $ 87.52 March 15, 2026
2030 Exchangeable Notes 11.8739 $ 84.22 October 15, 2029
______________________
(a) Subject to adjustment upon the occurrence of specified events.
The Exchangeable Notes are exchangeable under the following circumstances:
(1) during any calendar quarter (and only during such calendar quarter), if the last reported sale price of the Company's common stock for at least 20 trading days during the period of 30 consecutive trading days during the immediately preceding calendar quarter is greater than or equal to 130 % of the exchange price on each applicable trading day;
(2) during the five -business day period after any five -consecutive trading day period in which the trading price per $1,000 principal amount of notes for each trading day of the measurement period was less than 98 % of the product of the last reported sale price of the Company's common stock and the exchange rate on each such trading day;
(3) if the issuer calls the notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date; or
(4) upon the occurrence of specified corporate events as further described under the indentures governing the respective Exchangeable Notes.
On or after the respective exchangeable dates noted in the table above, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may exchange all or any portion of their Exchangeable Notes regardless of the foregoing conditions. Upon exchange, the Company, in its sole discretion, has the option to settle the Exchangeable Notes with any of the three following alternatives: (1) shares of the Company’s common stock, (2) cash or (3) a combination of cash and shares of the Company's common stock. It is the Company’s intention to settle the Exchangeable Notes with cash equal to the face amount of the notes upon exchange. Any dilution arising from the 2022, 2026, and 2030 Exchangeable Notes would be mitigated by the 2022, 2026, and 2030 Exchangeable Notes Hedges, respectively.
The Company’s 2022, 2026, and 2030 Exchangeable Notes were exchangeable as of December 31, 2020; during the three and twelve months ended December 31, 2020, no notes were exchanged.
The following table presents the if-converted value that exceeded the principal of each note based on the Company’s stock price December 31, 2020 and December 31, 2019, respectively. The amounts for December 31, 2020 represent the exchange occurring under the Match Group terms and for December 31, 2019 represent the exchange occurring under Former IAC terms.
83
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2020 December 31, 2019
(In millions)
2022 Exchangeable Notes $ 1,261.2 $ 329.6
2026 Exchangeable Notes $ 418.3 N/A
2030 Exchangeable Notes $ 457.2 N/A
Additionally, each of Match Group FinanceCo 2, Inc. and Match Group FinanceCo 3, Inc. may redeem for cash all or any portion of its applicable notes, at its option, on or after June 20, 2023 and July 20, 2026, respectively, if the last reported sale price of the common stock underlying the respective notes has been at least 130 % of the exchange price then in effect for at least 20 trading days (whether or not consecutive), including at least one of the five trading days immediately preceding the date on which the notice of redemption is provided, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the applicable issuer provides notice of redemption, at a redemption price equal to 100 % of the principal amount to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
The Company separately accounts for the debt and equity components of the Exchangeable Notes, and therefore, the Company recorded an original issue discount and corresponding increase to additional paid-in capital, which is the fair value attributed to the exchange feature of each series of debt at issuance. The Company is amortizing the original issue discount and debt issuance costs utilizing the effective interest method over the life of the Exchangeable Notes. The effective interest rates for the 2022, 2026, and 2030 Exchangeable Notes are 4.73 %, 5.35 %, and 6.59 %, respectively.
The following tables sets forth the components of the Exchangeable Notes:
December 31, 2020
2022 Exchangeable Notes 2026 Exchangeable Notes 2030 Exchangeable Notes
(In thousands)
Liability component:
Principal $ 517,500 $ 575,000 $ 575,000
Less: unamortized original issue discount 26,525 111,806 168,531
Net carrying value of the liability component $ 490,975 $ 463,194 $ 406,469
Equity component $ 70,363 $ 138,796 $ 189,213
December 31, 2019
2022 Exchangeable Notes 2026 Exchangeable Notes 2030 Exchangeable Notes
(In thousands)
Liability component:
Principal $ 517,500 $ 575,000 $ 575,000
Less: unamortized original issue discount 40,768 129,037 181,800
Net carrying value of the liability component $ 476,732 $ 445,963 $ 393,200
Equity component $ 70,363 $ 138,796 $ 189,213
84
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table sets forth interest expense recognized related to the Exchangeable Notes:
Year Ended December 31, 2020
2022 Exchangeable Notes 2026 Exchangeable Notes 2030 Exchangeable Notes
(In thousands)
Contractual interest expense $ 4,528 $ 5,031 $ 11,500
Amortization of original issue discount 14,243 17,231 13,269
Amortization of debt issuance costs 3,525 1,305 721
Total interest expense recognized $ 22,296 $ 23,567 $ 25,490
Year Ended December 31, 2019
2022 Exchangeable Notes 2026 Exchangeable Notes 2030 Exchangeable Notes
(In thousands)
Contractual interest expense $ 4,528 $ 2,963 $ 6,772
Amortization of original issue discount 13,256 9,759 7,413
Amortization of debt issuance costs 2,981 758 420
Total interest expense recognized $ 20,765 $ 13,480 $ 14,605
Year Ended December 31, 2018
2022 Exchangeable Notes
(In thousands)
Contractual interest expense $ 4,528
Amortization of original issue discount 13,134
Amortization of debt issuance costs 3,489
Total interest expense recognized $ 21,151
Exchangeable Notes Hedge and Warrants
In connection with the Exchangeable Notes offerings, the Company purchased call options allowing the Company to purchase initially (subject to adjustment upon the occurrence of specified events) the same number of shares that would be issuable upon the exchange of the applicable Exchangeable Notes at the price per share set forth below (the “Exchangeable Notes Hedge”), and sold warrants allowing the counterparty to purchase (subject to adjustment upon the occurrence of specified events) shares at the per share price set forth below (the “Exchangeable Notes Warrants”).
The Exchangeable Notes Hedges are expected to reduce the potential dilutive effect on the Company’s common stock upon any exchange of notes and/or offset any cash payment Match Group FinanceCo, Inc., Match Group FinanceCo 2, Inc. or Match Group FinanceCo 3, Inc. is required to make in excess of the principal amount of the exchanged notes. The Exchangeable Notes Warrants have a dilutive effect on the Company’s common stock to the extent that the market price per share of the Company common stock exceeds their respective strike prices.
Following the Separation, the number of shares and the approximate equivalent exchange price per share for the related Exchangeable Notes Hedge were adjusted to reflect the conversion from Former IAC to Match Group. The Exchangeable Notes Warrants also had adjustments in the number of shares and strike price per
85
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
share to reflect the conversion from Former IAC to Match Group. The following tables present details of the Exchangeable Notes Hedges and Warrants under the amended Match Group terms:
Number of Shares (a)
Approximate Equivalent Exchange Price per Share (a)
(Shares in millions)
2022 Exchangeable Notes Hedge 11.8 $ 43.99
2026 Exchangeable Notes Hedge 6.6 $ 87.52
2030 Exchangeable Notes Hedge 6.8 $ 84.22
Number of Shares (a)
Weighted Average Strike Price per Share (a)
(Shares in millions)
2022 Exchangeable Notes Warrants 11.8 $ 68.22
2026 Exchangeable Notes Warrants 6.6 $ 134.76
2030 Exchangeable Notes Warrants 6.8 $ 134.82
______________________
(a) Subject to adjustment upon the occurrence of specified events.
Long-term debt maturities
Years Ending December 31, (In thousands)
2022 $ 517,500
2026 575,000
2027 875,000
2028 500,000
2029 350,000
2030 1,075,000
Total 3,892,500
Less: Unamortized original issue discount 312,891
Less: Unamortized debt issuance costs 44,903
Total long-term debt, net $ 3,534,706
NOTE 8—SHAREHOLDERS’ EQUITY
Description of Common Stock
Holders of Match Group common stock are entitled to one vote per share on all matters to be voted upon by the stockholders. Holders of Match Group common stock are entitled to receive, share for share, such dividends as may be declared by Match Group’s Board of Directors out of funds legally available therefor. In the event of a liquidation, dissolution, or winding up, holders of the Company’s common stock are entitled to receive ratably the assets available for distribution to stockholders after payment of all liabilities.
Reserved Common Shares
In connection with equity compensation plans, the Exchangeable Notes, and warrants, 95.9 million shares of Match Group common stock are reserved at December 31, 2020.
86
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Retirement of Treasury Stock
On June 30, 2020, prior to the Separation, Former IAC retired all Former IAC common stock and Class B common stock then held in treasury. There are no shares of common stock held in treasury at December 31, 2020.
Preferred Stock
The Company has authorized 100,000,000 shares, $ 0.01 par value per share, of preferred stock. No shares have been issued under this authorization.
Series of equity transactions related to the Separation of Former IAC
Upon the consummation of the Separation, holders of Former IAC common stock exchanged each share of common stock for (i) one share of Series 1 Mandatorily Exchangeable Preferred Stock, which was immediately exchanged for one share of IAC common stock and then retired; and (ii) 2.1584 shares of Match Group common stock, par value $ 0.001 per share.
Upon the consummation of the Separation, holders of Former IAC Class B common stock exchanged each share of Class B common stock for (i) one share of Series 2 Mandatorily Exchangeable Preferred Stock, which was immediately exchanged for one share of IAC Class B common stock and then retired; and (ii) 2.1584 shares of Match Group common stock, par value $ 0.001 per share.
Issuance of Common Stock
In July 2020, in connection with the Separation, Former IAC closed the sale of an additional 17.3 million newly issued Match Group common shares. The proceeds of $ 1.4 billion, net of associated fees, were transferred directly to IAC.
87
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 9—ACCUMULATED OTHER COMPREHENSIVE LOSS
The following tables present the components of accumulated other comprehensive (loss) income and items reclassified out of accumulated other comprehensive loss into earnings.
Year Ended December 31, 2020
Foreign Currency Translation Adjustment Unrealized (Loss) Gain on Available-For-Sale Security Accumulated Other Comprehensive (Loss) Income
(In thousands)
Balance at January 1 $ ( 136,349 ) $ — $ ( 136,349 )
Other comprehensive income (loss) before reclassifications 40,655 ( 1 ) 40,654
Amounts reclassified into earnings
( 168 ) — ( 168 )
Net current period other comprehensive income (loss)
40,487 ( 1 ) 40,486
Allocation of accumulated other comprehensive loss related to the noncontrolling interests
628 — 628
Separation of IAC 13,780 1 13,781
Balance at December 31 $ ( 81,454 ) $ — $ ( 81,454 )
Year Ended December 31, 2019
Foreign Currency Translation Adjustment Unrealized Gain (Loss) on Available-For-Sale Security Accumulated Other Comprehensive (Loss) Income
(In thousands)
Balance at January 1 $ ( 128,726 ) $ 4 $ ( 128,722 )
Other comprehensive loss ( 7,938 ) ( 4 ) ( 7,942 )
Net period other comprehensive loss ( 7,938 ) ( 4 ) ( 7,942 )
Allocation of accumulated other comprehensive loss related to the noncontrolling interests 315 — 315
Balance at December 31 $ ( 136,349 ) $ — $ ( 136,349 )
Year Ended December 31, 2018
Foreign Currency Translation Adjustment Unrealized Gain (Loss) on Available-For-Sale Security Accumulated Other Comprehensive (Loss) Income
(In thousands)
Balance at January 1 $ ( 103,568 ) $ — $ ( 103,568 )
Other comprehensive (loss) income before reclassifications ( 25,230 ) 4 ( 25,226 )
Amounts reclassified into earnings ( 52 ) — ( 52 )
Net period other comprehensive (loss) income ( 25,282 ) 4 ( 25,278 )
Allocation of accumulated other comprehensive loss related to the noncontrolling interests 124 — 124
Balance at December 31 $ ( 128,726 ) $ 4 $ ( 128,722 )
At December 31, 2020, 2019 and 2018, there was no tax benefit or provision on the accumulated other comprehensive loss.
88
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10—EARNINGS PER SHARE
As a result of the Separation, weighted average basic and dilutive shares outstanding for all periods prior to the Separation reflect the share position of Former IAC multiplied by the Separation exchange ratio of 2.1584 . The following table sets forth the computation of the basic and diluted earnings per share attributable to Match Group shareholders:
Years Ended December 31,
2020 2019 2018
Basic Diluted Basic Diluted Basic Diluted
(In thousands, except per share data)
Numerator
Net earnings from continuing operations
$ 553,911 $ 553,911 $ 494,633 $ 494,633 $ 451,104 $ 451,104
Net earnings attributable to noncontrolling interests
( 59,599 ) ( 59,599 ) ( 103,401 ) ( 103,401 ) ( 85,187 ) ( 85,187 )
Impact from subsidiaries' dilutive securities of continuing operations (a)
— ( 9,999 ) — ( 25,997 ) — ( 24,783 )
Net earnings from continuing operations attributable to Match Group, Inc. shareholders
$ 494,312 $ 484,313 $ 391,232 $ 365,235 $ 365,917 $ 341,134
(Loss) earnings from discontinued operations, net of tax
$ ( 366,070 ) $ ( 366,070 ) $ 49,187 $ 49,187 $ 306,643 $ 306,643
Net loss (earnings) attributable to noncontrolling interests of discontinued operations
319 319 ( 9,288 ) ( 9,288 ) ( 45,599 ) ( 45,599 )
Impact from subsidiaries’ dilutive securities of discontinued operations (a)
— ( 240 ) — ( 67 ) — ( 445 )
Net (loss) earnings from discontinued operations attributable to shareholders
( 365,751 ) ( 365,991 ) 39,899 39,832 261,044 260,599
Net earnings attributable to Match Group, Inc. shareholders
$ 128,561 $ 118,322 $ 431,131 $ 405,067 $ 626,961 $ 601,733
Denominator
Weighted average basic shares outstanding
223,433 223,433 181,869 181,869 180,025 180,025
Dilutive securities (a)(b)(c)(d)
— 19,031 — 12,480 — 17,085
Denominator for earnings per share—weighted average shares (a)(b)(c)(d)
223,433 242,464 181,869 194,349 180,025 197,110
Earnings (loss) per share:
Earnings per share from continuing operations
$ 2.21 $ 2.00 $ 2.15 $ 1.88 $ 2.03 $ 1.73
(Loss) earnings per share from discontinued operations, net of tax
$ ( 1.64 ) $ ( 1.51 ) $ 0.22 $ 0.20 $ 1.45 $ 1.32
Earnings per share attributable to Match Group, Inc. shareholders
$ 0.58 $ 0.49 $ 2.37 $ 2.08 $ 3.48 $ 3.05
89
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
______________________
(a) Prior to the Separation, Former IAC had the option to settle certain Former Match Group and ANGI Homeservices (“ANGI”) stock-based awards with Former IAC shares. For the period prior to the Separation in the year ended December 31, 2020, for continuing operations it was more dilutive for Former Match Group to settle certain Former Match Group equity awards; and for discontinued operations it was more dilutive for ANGI to settle certain ANGI equity awards. For the year ended December 31, 2019, for continuing operations it was more dilutive for Former Match Group to settle certain Former Match Group equity awards; and for discontinued operations, it was more dilutive for Former IAC to settle certain ANGI equity awards. For the year ended December 31, 2018, for continuing operations it was more dilutive for Former IAC to settle certain Former Match Group equity awards; and for discontinued operations it was more dilutive for Former IAC to settle certain ANGI equity awards.
(b) If the effect is dilutive, weighted average common shares outstanding include the incremental shares that would be issued upon the assumed exercise of stock options, warrants, and subsidiary denominated equity; exchange of the Company’s Exchangeable Notes; and vesting of restricted stock units. For the years ended December 31, 2020, 2019, and 2018, 13.4 million, 24.1 million and 7.5 million potentially dilutive securities, respectively, are excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive.
(c) Market-based awards and performance-based stock units (“PSUs”) are considered contingently issuable shares. Shares issuable upon exercise or vesting of market-based awards and PSUs are included in the denominator for earnings per share if (i) the applicable market or performance condition(s) has been met and (ii) the inclusion of the market-based awards and PSUs is dilutive for the respective reporting periods. For the years ended December 31, 2020, 2019, and 2018, 0.4 million, 0.4 million, and 0.2 million market-based awards and PSUs, respectively, were excluded from the calculation of diluted earnings per share because the market or performance conditions had not been met.
(d) It is the Company's intention to settle the Exchangeable Notes through a combination of cash, equal to the face amount of the notes, and shares. As a result of the Separation, the dilutive impact for the year ended December 31, 2020 was determined by calculating the dilutive impact for the period after the Separation using the Match Group average price and for the period prior to the Separation using the Former IAC average price. The resulting dilutive impact for each period was then weighted proportionally. The Exchangeable Notes are only dilutive for periods after the Separation during which the average price of Match Group’s common stock exceeded the approximate per share exchange price per $1,000 principal amount of $ 43.99 , $ 87.52 and $ 84.22 for the 2022 Exchangeable Notes, the 2026 Exchangeable Notes, and the 2030 Exchangeable Notes, respectively. The average price of Match Group’s common stock was $ 119.08 for the six months ended December 31, 2020. For periods prior to the Separation, the Company determined the dilutive impact of the Exchangeable Notes when the average price of Former IAC common stock exceeded the approximately per share exchange price per $1,000 principal amount of $ 152.18 , $ 302.77 and $ 291.35 for the 2022 Exchangeable Notes, the 2026 Exchangeable Notes, and the 2030 Exchangeable Notes, respectively. The average price of Former IAC’s common stock was $ 235.09 for the six months ended June 30, 2020. For the year ended December 31, 2020, the dilutive impact for the 2022 Exchangeable Notes, 2026 Exchangeable Notes, and 2030 Exchangeable Notes was 5.0 million, 0.9 million, and 1.0 million shares, respectively, after weighting the respective periods of 2020 as described above.
For the years ended December 31, 2019 and 2018, the average price of Former IAC’s common stock was $ 223.89 and $ 167.61 , respectively, and the dilutive impact of the 2022 Exchangeable Notes, which was the only series of Exchangeable Notes that was dilutive for those periods, was 2.4 million and 0.7 million shares, respectively.
90
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 11—STOCK-BASED COMPENSATION
The Company currently has three active stock and annual incentive plans; two Former Match Group plans were assumed as part of the Separation (the 2015 and 2017 plans) and another plan was approved by shareholders on June 25, 2020 (the 2020 plan). The 2015 and 2017 plans cover stock options to acquire shares of Match Group common stock, RSUs, and stock settled stock appreciation rights denominated in the equity of certain of our subsidiaries, in each case with respect to awards previously granted by Former Match Group prior to the Separation, as well as provide for the future grant of equity awards by the Company. The 2015 and 2017 plans authorize the Company to grant awards to its employees, officers, directors and consultants. At December 31, 2020, there were 33.6 million shares available for the future grant of equity awards under the 2015 and 2017 plans collectively. The 2020 plan covers options previously granted by Former IAC that converted into Match Group options as a result of the Separation; no additional grants can be made from this plan.
The 2015 and 2017 plans have a stated term of ten years and provide that the exercise price of stock options granted will not be less than the market price of the Company’s common stock on the grant date. Neither plan specifies grant dates or vesting schedules of awards as those determinations have been delegated to the Compensation and Human Resources Committee of Match Group’s Board of Directors (the “Committee”). Each grant agreement reflects the vesting schedule for that particular grant as determined by the Committee. Stock options outstanding will generally vest in four equal annual installments over a four-year period. RSUs outstanding generally vest over a three - or four-year period. Market-based awards outstanding generally vest over a two - to four-year period.
Stock-based compensation expense recognized in the consolidated statement of operations includes expense related to the Company’s stock options and RSUs, market-based RSUs and PSUs for which vesting is considered probable, equity instruments denominated in shares of subsidiaries, and instruments previously issued by Former IAC denominated in stock options, RSUs, and market-based awards of IAC held by Match Group employees. The amount of stock-based compensation expense recognized is net of estimated forfeitures, as the expense recorded is based on awards that are ultimately expected to vest. The forfeiture rate is estimated at the grant date based on historical experience and revised, if necessary, in subsequent periods if actual forfeitures differ from the estimated rate. At December 31, 2020, there is $ 142.5 million of unrecognized compensation cost, net of estimated forfeitures, related to all outstanding equity-based awards, which is expected to be recognized over a weighted average period of approximately 2.3 years.
The total income tax benefit recognized in the accompanying consolidated statement of operations for the years ended December 31, 2020, 2019 and 2018 related to all stock-based compensation is $ 136.6 million, $ 110.4 million and $ 107.2 million, respectively.
The aggregate income tax benefit recognized related to the exercise of stock options for the years ended December 31, 2020, 2019, and 2018 is $ 105.5 million, $ 73.4 million, and $ 103.3 million, respectively. As the Company is currently in a NOL position there will be some delay in the timing of the realization of cash benefit of income tax deductions related to stock-based compensation because it will be dependent upon the amount and timing of future taxable income and the timing of estimated income tax payments.
91
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Stock Options
Stock options outstanding at December 31, 2020 and changes during the year ended December 31, 2020 are as follows:
December 31, 2020
Shares Weighted
Average
Exercise
Price Weighted
Average
Remaining
Contractual
Term (In Years) Aggregate
Intrinsic
Value
(Shares and intrinsic value in thousands)
Former IAC options outstanding at January 1, 2020
4,887 $ 64.63
Activity between January 1, 2020 and June 30, 2020
Exercised ( 380 ) 51.73
Forfeited ( 10 ) 65.22
Former IAC options outstanding at June 30, 2020 prior to the Separation adjustment
4,497 65.72
Options outstanding as of June 30, 2020 representing Former IAC options converted into Match Group options in conjunction with the Separation (a)
9,707 21.14
Assumption of the 2015 and 2017 plans of the Former Match Group
5,744 16.77
Outstanding at June 30, 2020 after Separation adjustment and adoption of the 2015 and 2017 plans of Former Match Group 15,451 19.52
Activity between July 1, 2020 and December 31, 2020
Exercised ( 7,955 ) 19.53
Forfeited ( 67 ) 22.43
Expired ( 4 ) 14.79
Outstanding at December 31, 2020 7,425 $ 19.48 5.7 $ 977,957
Options exercisable 5,411 $ 19.03 5.4 $ 715,083
______________________
(a) Immediately prior to the Separation, the vesting of all outstanding, unvested Former IAC stock options was accelerated, and all Former IAC options outstanding were converted into IAC options and Match Group options pursuant to the Employee Matters Agreement entered into on June 30, 2020 between Match Group and IAC. Each Former IAC option outstanding converted into (i) one IAC stock option; and (ii) 2.1584 Match Group stock options, which are reflected here. The exercise price of each Former IAC option was allocated between the newly created options of IAC and Match Group based on the relative value of IAC and Match Group, respectively, to the Former IAC value at the close of business on the day of Separation.
The aggregate intrinsic value in the table above represents the difference between Match Group’s closing stock price on the last trading day of 2020 and the exercise price, multiplied by the number of in-the-money options that would have been exercised had option holders exercised their options on December 31, 2020. The total intrinsic value of stock options exercised during the period from July 1, 2020 to December 31, 2020 is $ 737.9 million.
92
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In connection with the Separation, Match Group assumed all outstanding Former Match Group stock options on the same terms and conditions (including applicable vesting requirements). Each assumed option was adjusted to reflect the $ 3.00 per share merger consideration paid to Former Match Group stockholders in connection with the Separation.
The following table summarizes the information about stock options outstanding and exercisable at December 31, 2020:
Options Outstanding Options Exercisable
Range of Exercise Prices Outstanding at December 31, 2020 Weighted-
Average
Remaining
Contractual
Life in Years Weighted-Average
Exercise
Price Exercisable at December 31, 2020 Weighted-
Average
Remaining
Contractual
Life in Years Weighted-Average
Exercise
Price
(Shares in thousands)
$ 0.01 to $ 10.00
1,105 5.3 $ 8.57 1,079 5.3 $ 8.56
$ 10.01 to $ 20.00
2,633 5.7 15.12 1,559 5.4 14.35
$ 20.01 to $ 30.00
3,345 5.7 24.20 2,570 5.4 24.11
$ 30.01 to $ 50.00
342 7.1 42.18 203 7.2 46.30
7,425 5.7 $ 19.48 5,411 5.4 $ 19.03
There were no stock options granted by the Company during the years ended December 31, 2020 and 2019.
Cash received from Match Group stock option exercises for the period between July 1, 2020 and December 31, 2020 was $ 155.4 million. No cash was received from stock option exercises for the year ended December 31, 2019 and the period from January 1, 2020 to June 30, 2020. The Company discontinued the practice of net settling options as of July 1, 2020.
Restricted Stock Units, Performance-Based Stock Units, and Market-Based Awards
RSUs, PSUs, and market-based awards are awards in the form of phantom shares or units denominated in a hypothetical equivalent number of shares of Match Group common stock and with the value of each RSU and PSU equal to the fair value of Match Group common stock at the date of grant. For market-based awards, the grant date fair value was estimated using a lattice model that incorporates a Monte Carlo simulation of the valuation of a wholly-owned business. Each RSU, PSU, and market-based award grant is subject to service-based vesting, where a specific period of continued employment must pass before an award vests. PSUs also include performance-based vesting conditions, where certain performance targets set at the time of grant must be achieved before an award vests. The number of market-based awards that ultimately vest is based on a valuation of a wholly-owned business. For RSU grants, the expense is measured at the grant date as the fair value of Match Group common stock and expensed as stock-based compensation over the vesting term. For PSU grants, the expense is measured at the grant date as the fair value of Match Group common stock and expensed as stock-based compensation over the vesting term if the performance targets are considered probable of being achieved.
93
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Unvested RSUs, PSUs, and market-based awards outstanding at December 31, 2020 and changes during the year ended December 31, 2020 are as follows:
RSUs PSUs Market-based awards
Number of shares Weighted Average Grant Date Fair Value Number of shares (a)
Weighted Average Grant Date Fair Value Number of shares (a)
Weighted Average Grant Date Fair Value
(Shares in thousands)
Unvested at January 1, 2020 202 $ 132.37 — $ — 159 $ 153.43
Activity between January 1, 2020 and June 30, 2020
Granted 8 295.37 — — — —
Vested ( 78 ) 104.62 — — ( 53 ) 167.32
Forfeited ( 3 ) 222.34 — — — —
Converted to IAC awards, no longer outstanding at Match Group due to Separation ( 129 ) 158.27 — — ( 106 ) 146.49
Assumption of the 2015 and 2017 plans of the Former Match Group
3,464 58.52 355 53.00 912 21.11
Activity between July 1, 2020 and December 31, 2020
Granted 277 106.17 195 102.70 — —
Vested ( 304 ) 48.80 — — ( 111 ) 22.56
Forfeited ( 138 ) 67.99 — — ( 65 ) 23.84
Expired — — — — ( 22 ) 23.35
Unvested at December 31, 2020 3,299 $ 63.02 550 $ 74.59 714 $ 19.34
______________________
(a) Represents the maximum shares issuable.
All RSUs, PSUs, and market-based awards outstanding immediately prior to the Separation were converted to IAC awards. All expense, income tax benefits, and cash flow activity related to these awards is included in discontinued operations.
The weighted average fair value of RSUs and PSUs granted during the period between July 1, 2020 and December 31, 2020, based on market prices of Match Group’s common stock on the grant date, was $ 104.74 . The total fair value of RSUs that vested during the period between July 1, 2020 and December 31, 2020 was $ 14.8 million. No PSUs vested during the period between July, 1, 2020 and December 31, 2020.
There were no market-based awards granted during the period between July 1, 2020 and December 31, 2020. The total fair value of market-based awards that vested during the period between July 1, 2020 and December 31, 2020 was $ 2.5 million.
In connection with the Separation, Match Group assumed the Former Match Group outstanding RSUs, PSUs, and Market-based awards on the same terms and conditions (including applicable vesting requirements). Each assumed RSU, PSU, and Market-based award was adjusted to reflect the same adjustment Former Match Group stockholders received if they elected a fractional stock election instead of the $ 3.00 cash election in conjunction with the Separation.
Equity Instruments Denominated in Shares of Certain Subsidiaries
The Company has granted stock settled stock appreciation rights denominated in the equity of certain non-publicly traded subsidiaries to employees and management of those subsidiaries. These equity awards vest over a specified period of time or upon the occurrence of certain specified events. The value of the stock settled stock
94
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
appreciation rights is based on the equity value of these subsidiaries. Accordingly, these awards only have value to the extent the relevant business appreciates in value above the initial value utilized to determine the exercise price. These awards can have significant value in the event of significant appreciation. The fair value of the common stock of these subsidiaries is generally determined through a third-party valuation pursuant to the terms of the respective subsidiary equity plan. These equity awards are settled on a net basis, with the award holder entitled to receive a payment in shares of Match Group common stock with a total value equal to the intrinsic value of the award at exercise. The number of shares of Match Group common stock ultimately needed to settle these awards may vary significantly from the estimated number below as a result of movements in our stock price and/or a determination of fair value of the relevant subsidiary that differs from our estimate. The expense associated with these equity awards is initially measured at fair value at the grant date and is expensed as stock-based compensation over the vesting term. At December 31, 2020, the number of shares of Match Group common stock that would be required to settle these awards at current estimated fair values, including vested and unvested awards is 0.5 million shares.
Capitalization of Stock-Based Compensation
For the year ended December 31, 2020, $ 5.1 million of stock-based compensation was capitalized related to internal use software development. No amounts were capitalized for the years ended December 31, 2019 and 2018.
Modifications of awards
During the years ended December 31, 2020, 2019 and 2018, the Company modified certain equity awards and recognized modification charges in continuing operations of $ 21.2 million, $ 7.1 million and $ 3.2 million, respectively.
NOTE 12—GEOGRAPHIC INFORMATION
Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below:
Years Ended December 31,
2020 2019 2018
(In thousands)
Revenue
United States $ 1,121,957 $ 972,747 $ 872,977
All other countries 1,269,312 1,078,511 856,873
Total $ 2,391,269 $ 2,051,258 $ 1,729,850
The United States is the only country from which revenue is greater than 10 percent of total revenue.
December 31,
2020 2019
(In thousands)
Long-lived assets (excluding goodwill and intangible assets)
United States $ 91,683 $ 83,630
All other countries 16,116 17,435
Total $ 107,799 $ 101,065
The United States is the only country from which long-lived assets (excluding goodwill and intangible assets) is greater than 10 percent of total long-lived assets (excluding goodwill and intangible assets).
95
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 13—LEASES
The Company leases office space, data center facilities, and equipment used in connection with its operations under various operating leases, many of which contain escalation clauses. One of these lease agreements relates to a property owned by IAC. See “Note 15—Related Party Transactions” for additional information on the intercompany lease agreement.
ROU assets represent the Company’s right to use the underlying assets for the lease term and lease liabilities represent the present value of the Company’s obligation to make payments arising from leases. ROU assets and related lease liabilities are based on the present value of fixed lease payments over the lease term using the Company’s incremental borrowing rates on the lease commencement date or January 1, 2019 for leases that commenced prior to that date. The Company combines the lease and non-lease components of lease payments in determining ROU assets and related lease liabilities. If the lease includes one or more options to extend the term of the lease, the renewal option is considered in the lease term if it is reasonably certain the Company will exercise the options. Lease expense is recognized on a straight-line basis over the term of the lease. As permitted by ASC 842, leases with an initial term of twelve months or less (“short-term leases”) are not recorded on the accompanying consolidated balance sheet.
Variable lease payments consist primarily of common area maintenance, utilities, and taxes, which are not included in the recognition of ROU assets and related lease liabilities. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Leases Balance Sheet Classification December 31, 2020 December 31, 2019
(In thousands)
Assets:
Right-of-use assets Right-of-use assets $ 85,009 $ 34,448
Liabilities:
Current lease liabilities Accrued expenses and other current liabilities $ 7,143 $ 9,674
Long-term lease liabilities Other long-term liabilities 83,489 25,985
Total lease liabilities $ 90,632 $ 35,659
Lease Cost Income Statement Classification Year Ended December 31, 2020 Year Ended December 31, 2019
(In thousands)
Fixed lease cost Cost of revenue $ 3,215 $ 3,560
Fixed lease cost General and administrative expense 15,548 12,638
Total fixed lease cost (a)
18,763 16,198
Variable lease cost Cost of revenue 312 358
Variable lease cost General and administrative expense 2,882 2,248
Total variable lease cost 3,194 2,606
Net lease cost $ 21,957 $ 18,804
______________________
(a) Includes approximately $ 2.7 million and $ 3.0 million of short-term lease cost, and $ 1.2 million and $ 0.8 million of sublease income, for the years ended December 31, 2020 and December 31, 2019, respectively.
96
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Maturities of lease liabilities as of December 31, 2020:
(In thousands)
2021 $ 14,806
2022 12,776
2023 10,037
2024 9,054
2025 9,118
After 2024 62,458
Total 118,249
Less: Interest ( 21,882 )
Less: Tenant improvement receivables ( 5,735 )
Present value of lease liabilities $ 90,632
The following are the weighted average assumptions used for lease term and discount rate:
December 31, 2020 December 31, 2019
Remaining lease term 10.6 years 4.0 years
Discount rate 3.80 % 5.05 %
Year Ended December 31, 2020 Year Ended December 31, 2019
(In thousands)
Other information:
Right-of-use assets obtained in exchange for lease liabilities $ 69,886 $ 4,720
Cash paid for amounts included in the measurement of lease liabilities $ 14,809 $ 15,725
NOTE 14—COMMITMENTS AND CONTINGENCIES
Commitments
The Company has funding commitments in the form of purchase obligations and surety bonds. The purchase obligations due in less than one year are $ 54.0 million, the purchase obligations due between one and three years are $ 9.0 million, and purchase obligations due between three and five years are $ 12.0 million, for a total of $ 75.0 million in purchase obligations. The purchase obligations primarily relate to web hosting services. Letters of credit and surety bonds totaling $ 0.2 million are currently outstanding as of December 31, 2020.
Contingencies
In the ordinary course of business, the Company is a party to various lawsuits. The Company establishes reserves for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Management has also identified certain other legal matters where we believe an unfavorable outcome is not probable and, therefore, no reserve is established. Although management currently believes that resolving claims against us, including claims where an unfavorable outcome is reasonably possible, will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future. The Company also evaluates other contingent matters, including income and non-income tax contingencies, to assess the likelihood of an unfavorable outcome and estimated extent of potential loss. It is possible that an unfavorable outcome of one or more of these lawsuits or other contingencies could have a
97
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
material impact on the liquidity, results of operations, or financial condition of the Company. See “Note 3—Income Taxes” for additional information related to income tax contingencies.
Pursuant to the Transaction Agreement, we have agreed to indemnify IAC for matters relating to any business of Former Match Group, including indemnifying IAC for costs related to the matters described below.
The official names of legal proceedings in the descriptions below (shown in italics) reflect the original names of the parties when the proceedings were filed as opposed to the current names of the parties following the separation of Match Group and IAC.
Tinder Optionholder Litigation Against Former Match Group and Match Group
On August 14, 2018, ten then-current and former employees of Match Group, LLC or Tinder, Inc. (“Tinder”), a former subsidiary of Former Match Group, filed a lawsuit in New York state court against Former Match Group and Match Group. See Sean Rad et al. v. IAC/InterActiveCorp and Match Group, Inc. , No. 654038/2018 (Supreme Court, New York County). The complaint alleges that in 2017, the defendants: (i) wrongfully interfered with a contractually established process for the independent valuation of Tinder by certain investment banks, resulting in a substantial undervaluation of Tinder and a consequent underpayment to the plaintiffs upon exercise of their Tinder stock options, and (ii) then wrongfully merged Tinder into Former Match Group, thereby depriving certain of the plaintiffs of their contractual right to later valuations of Tinder on a stand-alone basis. The complaint asserts claims for breach of contract, breach of the implied covenant of good faith and fair dealing, unjust enrichment, interference with contractual relations (as against Former Match Group only), and interference with prospective economic advantage, and seeks compensatory damages in the amount of at least $ 2 billion, as well as punitive damages. On August 31, 2018, four plaintiffs who were still employed by Former Match Group filed a notice of discontinuance of their claims without prejudice, leaving the six former employees as the remaining plaintiffs. On June 13, 2019, the court issued a decision and order granting defendants’ motion to dismiss the claims for breach of the implied covenant of good faith and fair dealing and for unjust enrichments, as well as the merger-related claim for breach of contract as to two of the remaining six plaintiffs, and otherwise denying defendants’ motion to dismiss. On July 13, 2020, the four former plaintiffs filed arbitration demands with the American Arbitration Association asserting the same valuation claims and on September 3, 2020, the four arbitrations were consolidated. The four former plaintiffs’ request to stay the arbitration was denied on January 28, 2021, and arbitration is scheduled to begin on February 7, 2022. On November 17, 2020, the defendants’ motion to stay the trial in Rad was denied. Trial has been scheduled for November 2021. We believe that the allegations against Former Match Group and Match Group in this lawsuit are without merit and will continue to defend vigorously against them.
FTC Lawsuit Against Former Match Group
On September 25, 2019, the FTC filed a lawsuit in federal district court in Texas against Former Match Group. See FTC v. Match Group, Inc. , No. 3:19:cv-02281-K (Northern District of Texas). The complaint alleges that, prior to mid-2018, for marketing purposes Match.com notified non-paying users that other users were attempting to communicate with them, even though Match.com had identified those subscriber accounts as potentially fraudulent, thereby inducing non-paying users to subscribe and exposing them to the risk of fraud should they subscribe. The complaint also challenges the adequacy of Match.com’s disclosure of the terms of its six-month guarantee, the efficacy of its cancellation process, and its handling of chargeback disputes. The complaint seeks among other things permanent injunctive relief, civil penalties, restitution, disgorgement, and costs of suit. On October 9, 2020, the court granted the Company’s motion to stay the case until the United States Supreme Court issues a decision in the consolidated appeal of Federal Trade Commission v. Credit Bureau Center, LLC and AMG Capital Management, LLC v. FTC . We believe that the FTC’s claims regarding Match.com’s practices, policies, and procedures are without merit and will defend vigorously against them.
NOTE 15—RELATED PARTY TRANSACTIONS
Relationship with IAC following the Separation
In connection with the Separation, the Company entered into certain agreements with IAC to govern the relationship between the Company and IAC following the Separation. These agreements, in certain cases, supersede the agreements entered into between Former Match Group and Former IAC in connection with
98
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Former Match Group’s IPO in November 2015 (the “IPO Agreements”) and include: a tax matters agreement; a transition services agreement; and an employee matters agreement. The IPO Agreements that were not superseded were terminated at closing of the Separation.
In addition to the agreements entered into at the time of the Separation, Match Group leases office space to IAC in a building owned by the Company in Los Angeles. Match Group also leases office space from IAC in New York City on a month-to-month basis, which the Company expects to vacate in the first half of 2021. For the year ended December 31, 2020, the Company received less than $ 0.1 million from IAC pursuant to the Los Angeles lease and the Company paid $ 1.1 million to IAC pursuant to the New York City lease.
Match Group has a payable to IAC of $ 3.4 million as of December 31, 2020, excluding items discussed in the “Tax Matters Agreement” section below.
In July 2020, in connection with the Separation, the sale of 17.3 million newly issued shares of Match Group common stock was completed by IAC. The proceeds of $ 1.4 billion, net of associated fees, were transferred directly to IAC pursuant to the terms of the Transaction Agreement.
Tax Matters Agreement
Pursuant to the tax matters agreement, each of Match Group and IAC is responsible for certain tax liabilities and obligations following the transfer by Former IAC (i) to Match Group of certain assets and liabilities of, or related to, the businesses of Former IAC (other than Former Match Group), and (ii) to holders of Former IAC common stock and Former IAC Class B common stock, as a result of the reclassification and mandatory exchange of certain series of Former IAC exchangeable preferred stock (collectively, the “IAC Distribution”). Under the tax matters agreement, IAC generally is responsible for, and has agreed to indemnify Match Group against, any liabilities incurred as a result of the failure of the IAC Distribution to qualify for the intended tax-free treatment unless, subject to certain exceptions, the failure to so qualify is attributable to Match Group's or Former Match Group’s actions or failure to act, Match Group's or Former Match Group’s breach of certain representations or covenants or certain acquisitions of equity securities of Match Group, in each case, described in the tax matters agreement (a "Match Group fault-based action"). If the failure to so qualify is attributable to a Match Group fault-based action, Match Group is responsible for liabilities incurred as a result of such failure and will indemnify IAC against such liabilities so incurred by IAC or its affiliates.
Under the tax matters agreement, as of December 31, 2020, Match Group is obligated to remit to IAC $ 1.6 million of expected state tax refunds relating to tax years prior to the Separation. This obligation is included in “Accrued expenses and other current liabilities” in the accompanying consolidated balance sheet. Additionally, IAC is obligated to indemnify Match Group for IAC’s share of tax liabilities related to various periods prior to the Separation. At December 31, 2020, a receivable of $ 1.9 million is included in “Other current assets” in the accompanying consolidated balance sheet representing an estimate of the amount that Match Group is expected to be indemnified under this arrangement. At December 31, 2020, Match Group has an indemnification asset of $ 0.6 million included in “Other non-current assets” in the accompanying consolidated balance sheet for uncertain tax positions that related to Former IAC prior to the Separation.
For the year ended December 31, 2020, the Company paid IAC $ 20.9 million pursuant to the tax matters agreement related to income tax refunds received by the Company. Additionally, the Company received $ 4.3 million from IAC under the tax matters agreement.
Transition Services Agreement
Pursuant to the transition services agreement, IAC continues to provide certain services to Match Group that Former IAC had historically provided to Former Match Group. Match Group also provides certain services to IAC that Former Match Group previously provided to Former IAC. The transition services agreement also provides that Match Group and IAC will make efforts to replace, amend, or divide certain joint contracts with third-parties relating to services or products used by both Match Group and IAC. Match Group and IAC also agreed to continue sharing certain services provided pursuant to certain third-party vendor contracts that were not replaced, amended, or divided prior to closing of the Separation.
99
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the year ended December 31, 2020, the Company paid IAC $ 0.3 million related to services provided by IAC under the transitions services agreement. Additionally, the Company received $ 2.4 million from IAC for services provided under the transitions services agreement.
Employee Matters Agreement
Pursuant to the amended and restated employee matters agreement, Match Group will reimburse IAC for the cost of any IAC equity awards held by the Company’s employees and former employees upon exercise or vesting. In addition, Match Group employees continued to participate in IAC’s U.S. health and welfare plans, 401(k) plan and flexible benefits plan through December 31, 2020. Match Group reimbursed IAC for the costs of such participation pursuant to the amended and restated employee matters agreement. Match Group established its own employee benefit plans effective January 1, 2021.
For the year ended December 31, 2020, the Company paid IAC $ 2.0 million for the cost of IAC equity awards held by the Company’s employees upon vesting. At December 31, 2020, the Company has accrued $ 1.6 million as the estimated cost due to IAC for IAC equity awards held by Match Group employees. Additionally, the Company paid IAC $ 18.3 million for health and welfare plans and 401(k) plan, inclusive of employee contributions to both.
Other Agreements
The Transaction Agreement provides that each of Match Group and IAC has agreed to indemnify, defend and hold harmless the other party from and against any liabilities arising out of: (i) any asset or liability allocated to such party or the other members of such party's group under the Transaction Agreement or the businesses of such party's group after the closing of the Separation; (ii) any breach of, or failure to perform or comply with, any covenant, undertaking or obligation of a member of such party's group contained in the Transaction Agreement that survives the closing of the Separation or is contained in any ancillary agreement; and (iii) any untrue or misleading statement or alleged untrue or misleading statement of a material fact or omission, with respect to information contained in or incorporated into the Form S-4 Registration Statement (the “Form S-4”) filed with the Securities and Exchange Commission (the “SEC”) by IAC and Former IAC in connection with the Separation or the joint proxy statement/prospectus filed by Former IAC and Former Match Group with the SEC pursuant to the Form S-4.
NOTE 16—BENEFIT PLANS
Pursuant to the Employee Matters Agreement with IAC, Match Group employees are eligible to participate in a retirement savings plan sponsored by IAC in the United States, which is qualified under Section 401(k) of the Internal Revenue Code. Under the IAC Retirement Savings Plan (the “IAC Plan”), participating employees may contribute up to 50 % of their pre-tax earnings, but not more than statutory limits. The employer match under the IAC Plan is 100 % of the first 10 % of a participant’s eligible earnings, subject to IRS limits on the Company’s matching contribution that a participant contributes to the IAC Plan. Prior to July 2019, the employer match under the Plan was fifty cents for each dollar a participant contributed in the Plan, with a maximum contribution of 3 % of a participant’s eligible earnings. Matching contributions under the Plan for the years ended December 31, 2020, 2019 and 2018 were $ 8.6 million, $ 5.8 million and $ 2.8 million, respectively. Matching contributions are invested in the same manner as each participant’s voluntary contributions in the investment options provided under the IAC Plan. Under the IAC Plan and prior to the Separation, an available investment option was IAC common stock, but neither participant nor matching contributions were required to be invested in IAC common stock. The increase in matching contributions in 2020 and 2019 is primarily due to the aforementioned change of the Company’s matching contribution in the second half of 2019.
Beginning January 1, 2021, all investments in the IAC Plan were transferred to the Match Group Retirement Savings Plan (the “Match Group Plan”). The employer match under the Match Group Plan will continue to be 100 % of the first 10 % of a participant’s eligible earnings, subject to IRS limits on the Company’s matching contribution that a participant contributes to the Match Group Plan. Under the Match Group Plan, the Company’s common stock is not an available investment option.
100
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Internationally, Match Group also has or participates in various benefit plans, primarily defined contribution plans. The Company’s contributions for these plans for the years ended December 31, 2020, 2019 and 2018 were $ 3.8 million, $ 3.1 million and $ 2.8 million, respectively.
NOTE 17—CONSOLIDATED FINANCIAL STATEMENT DETAILS
December 31,
2020 2019
(In thousands)
Other current assets:
Prepaid expenses $ 71,793 $ 55,698
Capitalized mobile app fees 33,539 28,478
Other 38,693 13,674
Other current assets $ 144,025 $ 97,850
December 31,
2020 2019
(In thousands)
Property and equipment, net:
Computer equipment and capitalized software $ 167,863 $ 145,353
Buildings and building improvements 74,187 73,614
Land 11,565 11,590
Furniture and other equipment 9,031 10,152
Projects in progress 14,474 8,025
277,120 248,734
Accumulated depreciation and amortization ( 169,321 ) ( 147,669 )
Property and equipment, net $ 107,799 $ 101,065
December 31,
2020 2019
(In thousands)
Accrued expenses and other current liabilities:
Accrued advertising expense $ 46,788 $ 32,201
Accrued employee compensation and benefits 65,239 47,745
Accrued interest expense 26,922 22,236
Accrued non-income taxes 29,600 18,179
Accrued professional fees 15,616 22,728
Other 47,583 39,161
Accrued expenses and other current liabilities $ 231,748 $ 182,250
101
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years Ended December 31,
2020 2019 2018
(In thousands)
Other income (expense), net $ 15,861 $ ( 2,026 ) $ 7,510
Other income, net in 2020 includes a legal settlement of $ 35.0 million and interest income of $ 2.7 million, partially offset by a loss on redemption of bonds of $ 16.5 million, expense of $ 3.4 million related to a mark-to-market adjustment pertaining to a liability classified equity instrument, and $ 0.6 million in net foreign currency losses in the period.
Other expense, net, in 2019 includes a $ 4.0 million impairment of an equity investment, expense of $ 1.7 million related to a mark-to-market adjustment pertaining to a liability classified equity instrument, and $ 0.9 million in net foreign currency losses in the period, partially offset by interest income of $ 4.4 million.
Other income, net in 2018 includes $ 5.3 million in net foreign currency exchange gains due primarily to a strengthening of the U.S. dollar relative to the British Pound in the period and $ 4.9 million of interest income, partially offset by $ 2.1 million related to impairments of certain equity investments and $ 0.7 million related to a mark-to-market adjustment pertaining to a subsidiary denominated equity instrument.
Cash and Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheet to the total amounts shown in the consolidated statement of cash flows:
December 31,
2020 2019 2018 2017
(In thousands)
Cash and cash equivalents $ 739,164 $ 465,676 $ 186,947 $ 272,624
Restricted cash included in other current assets
138 127 193 137
Cash, cash equivalents, and restricted cash included in current assets of discontinued operations
— 2,674,146 1,946,125 1,360,921
Restricted cash included in non-current assets of discontinued operations
— 409 420 —
Total cash, cash equivalents and restricted cash as shown on the consolidated statement of cash flow
$ 739,302 $ 3,140,358 $ 2,133,685 $ 1,633,682
Supplemental Disclosures of Cash Flow Information
Years Ended December 31,
2020 2019 2018
(In thousands)
Cash paid (received) during the year for:
Interest $ 115,957 $ 85,559 $ 75,824
Income tax payments
41,024 34,583 40,703
Income tax refunds ( 30,048 ) ( 2,589 ) ( 33,289 )
102
Table of Contents
MATCH GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 18—QUARTERLY RESULTS (UNAUDITED)
Quarter Ended
March 31 Quarter Ended
June 30 Quarter Ended
September 30
Quarter Ended
December 31
(In thousands, except per share data)
Year Ended December 31, 2020
Revenue $ 544,642 $ 555,450 $ 639,770 $ 651,407
Cost of revenue 143,894 148,853 169,823 173,263
Operating income 137,372 195,594 200,167 212,582
Earnings from continuing operations 149,324 132,921 131,487 140,179
(Loss) earnings from discontinued operations ( 331,967 ) ( 34,611 ) 508 —
Net (loss) earnings attributable to Match Group, Inc. shareholders ( 211,040 ) 66,441 132,581 140,579
Per share information from continuing operations attributable to the Match Group, Inc. shareholders:
Basic (a)
$ 0.65 $ 0.56 $ 0.51 $ 0.53
Diluted (a)
$ 0.59 $ 0.51 $ 0.45 $ 0.48
Per share information attributable to the Match Group, Inc. shareholders:
Basic (a)
$ ( 1.15 ) $ 0.36 $ 0.51 $ 0.53
Diluted (a)
$ ( 1.13 ) $ 0.32 $ 0.46 $ 0.48
Year Ended December 31, 2019
Revenue $ 464,625 $ 497,973 $ 541,493 $ 547,167
Cost of revenue 120,224 126,665 138,225 142,070
Operating income 117,560 171,309 175,236 181,349
Earnings from continuing operations 117,682 119,226 137,791 119,934
(Loss) earnings from discontinued operations ( 4,697 ) 27,565 21,981 4,338
Net earnings attributable to Match Group, Inc. shareholders 88,695 113,467 128,544 100,425
Per share information from continuing operations attributable to the Match Group, Inc. shareholders:
Basic (a)
$ 0.52 $ 0.52 $ 0.60 $ 0.52
Diluted (a)
$ 0.45 $ 0.45 $ 0.52 $ 0.46
Per share information attributable to the Match Group, Inc. shareholders:
Basic (a)
$ 0.49 $ 0.62 $ 0.71 $ 0.55
Diluted (a)
$ 0.42 $ 0.55 $ 0.63 $ 0.48
______________________
(a) Quarterly per share amounts may not add to the related annual per share amount because of differences in the average common shares outstanding during each period.
NOTE 19—SUBSEQUENT EVENT
In February 2021, the Company entered into a definitive agreement to acquire Hyperconnect, Inc. (“Hyperconnect”), a leading social discovery and video technology company based in Seoul, South Korea. The acquisition is valued at approximately $ 1.725 billion, subject to customary adjustments for cash, debt-like items, and net working capital at the closing of the acquisition. The Company has the option to pay up to 50 % of the consideration in common stock of the Company, with the remaining balance of the consideration paid in cash. The Company expects to fund the cash portion of the consideration with cash on hand and its existing revolving credit facility. The Company may also opt to use additional third-party financing. The acquisition is anticipated to close in the second quarter of 2021, subject to customary closing conditions and receipt of certain regulatory approvals.
103
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Not applicable.