−Removed: Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
+Added: Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.
Market for our Common Stock and Warrants
−Removed: Our common stock and warrants are traded on The Nasdaq Stock Market under the symbols “LIFW”, “LIFWW”
−Removed: and “LIFWZ,”
−Removed: respectively.
+Added: Our Class A Common Stock is traded on the Nasdaq Stock Market under the ticker symbol “LIFW.”
+Added: Our Class V Common stock is not listed on any stock exchange nor traded on any public market.
+Added: Our Public Warrants are traded on the Nasdaq Stock Market under the ticker symbol “LIFWZ.”
+Added: Our New Warrants are traded on the Nasdaq Stock Market under the ticker symbol “LIFWW.”
Record Holders
−Removed: As of June 30, 2023, there were approximately 42 stockholders of record of our common stock, 8 stockholders of record of our redeemable warrants, each whole warrant exercisable for one share of Class A common stock at an exercise price of $11.50 per share and 1 stockholder of record of our redeemable warrants, each whole warrant exercisable for one share of Class A common stock at an exercise price of $0.0001 per share.
−Removed: The actual number of stockholders may be greater than this number of record stockholders and includes stockholders who are beneficial owners but whose shares are held in street name by brokers and other nominees.
−Removed: This number of stockholders of record also does not include stockholders whose shares may be held in trust by other entities.
+Added: As of December 31, 2023, there were approximately 82 stockholders of record of our Class A Common Stock and the closing price of our Class A Common Stock was $2.27 per share as reported on the Nasdaq Stock Market;
+Added: there was approximately one holder of record of our Public Warrants, and there were approximately eight holders of record of our New Warrants.
+Added: As many of our publicly traded securities are held by brokers and other institutions in street name on behalf of beneficial owners, we are unable to estimate the total number of holders for our securities that are represented by these record holders.
Dividend Policy
3 unchanged sentences
Unregistered Sales of Equity Securities
+Added: Palantir Technologies, Inc.
+Added: During the fiscal year ending December 31, 2023, the Company issued 452,598 unregistered shares of Class A Common Stock to Palantir, in exchange for services provided in reliance on Section 4(a)(2) of the U.S.
+Added: Securities Act of 1933.
+Added: Pursuant to a purchase agreement dated October 25, 2023, and as disclosed on his Form 4 dated October 26, 2023, on October 26, 2023, the Company issued 467,290 unregistered shares of Class A Common Stock to Virage in satisfaction of certain obligations of the Company, which shares were subsequently purchased from Virage by Mr.
+Added: In addition, pursuant to a purchase agreement dated March 4, 2024, and as disclosed on his Form 4 dated March 4, 2024, the Company issued 438,596 unregistered shares of Class A Common Stock to Virage in satisfaction of certain obligations of the Company, which shares were subsequently purchased from Virage by Mr.
+Added: Pursuant to a purchase agreement dated September 25, 2023, and as disclosed on his Form 4 dated October 2, 2023, on September 29, 2023, the Company issued 274,726 unregistered shares of Class A Common Stock to Virage in satisfaction of certain obligations of the Company, which shares were subsequently purchased from Virage by Mr.
+Added: Cano Health, LLC
+Added: Pursuant to the Second Amendment to Amended and Restated Claims Recovery and Assignment Agreement and the First Amendment to the Purchase Agreement by and among the Company and Cano, on July 7, 2023, the Company issued 7,960,001 unregistered shares of Class A Common Stock to Cano.
+Added: Virage Warrants
+Added: Pursuant to the MTA Amendment, on December 22, 2023, the Company agreed to issue to Virage an initial warrant on January 1, 2024, entitling Virage to purchase 28,298,329 shares of Class A Common Stock, with an exercise price of $0.0001 per share and an expiration date of January 1, 2026.
+Added: On April 1, 2024, the Company issued Virage:
+Added: (i) a warrant entitling Virage to purchase 8,263,494 shares of Class A Common Stock, with an exercise price of $0.0001 per share and an expiration date of February 1, 2026;
+Added: (ii) a warrant entitling Virage to purchase 11,955,994 shares of Class A Common Stock, with an exercise price of $0.0001 per share and an expiration date of March 1, 2026;
+Added: and (iii) a warrant entitling Virage to purchase 13,556,181 shares of Class A Common Stock, with an exercise price of $0.0001 per share and an expiration date of April 1, 2026.
Issuer Purchases of Equity Securities
−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: MSP RECOVERY INC.’S d/b/a LIFEWALLET'S MANAGEMENT’S DISCUSSION AND ANALYSIS OF
−Removed: FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: The following discussion and analysis provides information that LifeWallet’s management believes is relevant to an assessment and understanding of LifeWallet’s consolidated results of operations and financial condition.
−Removed: The discussion should be read together with “Selected Historical Combined and Consolidated Financial and Operating Data of MSP”
−Removed: and the historical audited annual combined and consolidated financial statements as of and for the years ended December 31, 2021 and 2020 included in the S-1 Registration Statement filed on January 20, 2023 with the SEC, and our consolidated financial statements and the related notes and other information included elsewhere in this Annual Report on Form 10-K (the “Form 10-K”).
−Removed: Unless the context otherwise requires, all references in this subsection to “We,”
−Removed: “the Company”
−Removed: or “MSP”
−Removed: refers to the business of the MSP Companies prior to the consummation of the Business Combination, which will be the business of the Company and its subsidiaries following the consummation of the Business Combination.
−Removed: This discussion may contain forward-looking statements based upon LifeWallet’s current expectations, estimates and projections that involve risks and uncertainties.
−Removed: Actual results could differ materially from those anticipated in these forward-looking statements due to, among other considerations, the matters discussed under “Risk Factors”
−Removed: and “Cautionary Note Regarding Forward-Looking Statements.”
−Removed: We are a leading healthcare recoveries and data analytics company.
−Removed: Our business model includes two principal lines of business, Claims Recovery and LifeWallet.
−Removed: We focus on the Medicare, Medicaid and commercial insurance spaces.
−Removed: We are disrupting the antiquated healthcare reimbursement system, using data and analytics to identify and recover improper payments made by Medicare, Medicaid, and Commercial Health Insurers.
−Removed: Medicare and Medicaid are payers of last resort.
−Removed: Too often, they end up being the first and only payers, because the responsible payer is not identified or billed.
−Removed: Because Medicare and Medicaid pay a far lower rate than what other insurers are often billed, this costs the healthcare system (and the supporting taxpayers) tens of billions of dollars a year in improper billing and lost recoveries.
−Removed: By discovering, quantifying and settling the billed-to-paid gap on a large-scale basis, MSP is positioned to generate meaningful annual recovery revenue at high profit margins.
−Removed: Our access to large volumes of data, sophisticated data analytics and a leading technology platform provide a unique opportunity to discover and recover Claims.
−Removed: We have developed Algorithms to identify waste, fraud and abuse in the Medicare, Medicaid, and Commercial Health Insurance segments.
−Removed: Our deep team of data scientists and medical professionals analyze historical medical Claims data to identify recoverable opportunities.
−Removed: Once these potential recoveries are reviewed by our team, they are aggregated and pursued.
−Removed: Through federal statutory law and a series of legal cases and precedents, we believe we have an established basis for future recoveries.
−Removed: We differ from our competitors because we receive our recovery rights through irrevocable assignments of Claims.
−Removed: When we are assigned these rights, we take on a risk that our competitors do not.
−Removed: Rather than provide services under a third-party vendor services contract, we receive the rights to certain recovery proceeds from our Assignors’
−Removed: Claims (and, in many cases, actually take assignment of the Claims themselves, which allow us to step into the Assignors' shoes).
−Removed: In the instances where we take Claims by assignment, we have total control over the direction of the litigation.
−Removed: We, or our affiliated entities, are the plaintiff in any action filed and have total control over the direction of the lawsuit.
−Removed: By receiving Claims through assignment, we can pursue additional recoveries under numerous legal theories that our competitors cannot.
−Removed: In the cases where we take Claims by assignment, we typically agree that 50% of the recoveries generated by those Claims is paid to the applicable Assignor.
−Removed: In the cases where we do not take Claims by assignment, we typically would still be entitled to receive 50% of the recoveries generated by those Claims, subject to certain expenses.
−Removed: Although we typically own assigned Claims, for a significant portion of assigned Claims our ability to pursue recoveries depends on our ongoing access to data through data access rights granted to us.
−Removed: In these cases, termination of such health care data access would substantially impair our ability to generate recoveries on those Claims.
−Removed: Our current Claims portfolio has scaled significantly.
−Removed: We are entitled to a portion of any recovery rights associated with approximately $1,574 billion in Billed Amount (and approximately $375 billion in Paid Amount), which contains approximately $89.6 billion in Paid Value of Potentially Recoverable Claims, as of December 31, 2022.
−Removed: We are typically entitled to 50% of recovery rights pursuant to our CCRAs but in certain cases we have also purchased from our Assignors, from time to time, rights to 100% of the recovery.
−Removed: We believe it would take any competitor a long time to amass the portfolio of Claims rights currently owned by us due to, among things, the volume of our Claims data retained and strength of our data analytics, which we believe are key to attracting counterparties willing to assign Claims to us.
−Removed: Our Business Model
−Removed: Recovery Model
−Removed: In our current business model, we receive irrevocable assignments of health Claims recovery rights through Claims Cost Recovery Agreements (“CCRA”) from a variety of sources including, but not limited to, MAOs, MSOs, HMOs, Hospitals, and other at risk
−Removed: Prior to executing a CCRA, we utilize our proprietary internal data analytics platform to review the set of Claims and identify Claims with probable recovery paths.
−Removed: Once Claims have been assigned, our data analysts run proprietary Algorithms to identify potential recoveries.
−Removed: Results are then quality checked by our internal Medical Team.
−Removed: We contract with the Law Firm and various other law firms across the country to pursue our recoveries through the legal system.
−Removed: Where appropriate, Law Firm reaches out to the liable parties to demand payment of amounts that are owed.
−Removed: Prior to litigation, there may be an incentive for the primary insurer to settle.
−Removed: If legal action is required for recovery from primary insurers, claimholders are entitled to pursue “double damages”
−Removed: under the Medicare Secondary Payer Act.
−Removed: We engage with each Assignor independently.
−Removed: Typically, our Assignors irrevocably assign to us broad recovery rights to the Claims assigned.
−Removed: Generally, the assignment agreements provide for the Assignor to receive 50% of the Net Proceeds of any recoveries from the Claims assigned.
−Removed: The “Net Proceeds”
−Removed: of any assigned Claim is defined as the gross amount recovered on an assigned Claim, minus any costs directly traceable to such assigned Claim(s) for which recovery was made.
−Removed: In some instances, we may purchase outright an Assignor’s recovery rights;
−Removed: in this instance, we are entitled to the entire recovery.
−Removed: In some cases, we have entered into arrangements to transfer CCRAs or rights to proceeds from CCRAs to other parties.
−Removed: Such sales include variable consideration in the form of payments that will be made only upon achievement of certain recoveries or based on a percentage of actual recoveries.
−Removed: We have yet to generate substantial revenue from the Recovery Model.
−Removed: To date, the majority of our revenue has been generated by Claims recovery services which are either performance-based or fee for service arrangements as described below.
−Removed: Over time, we plan to pivot the business to the “Chase to Pay”
−Removed: Chase to Pay is a real-time analytics driven platform that identifies the proper primary insurer at the point of care.
−Removed: Chase to Pay is intended to plug into the real-time medical utilization platforms used by providers at the points of care.
−Removed: Rather than allow an MAO to make a wrongful payment whereby we need to chase down the primary payer and collect a reimbursement for the MAO, Chase to Pay is intended to prevent the MAO from making a wrongful payment and ensures that the correct payer pays in the first instance.
−Removed: Furthermore, the primary payer typically will make payments at a higher multiple than the MAO would have paid, and MSP will be entitled to receive its portion of the recovery proceeds on the amounts paid by the primary payer.
−Removed: As Chase to Pay works at the point of care, it is expected to decrease legal costs of recovery.
−Removed: As a result, Chase to Pay would improve the net recovery margin as the recovery multiple grows and variable legal costs to recover decline.
−Removed: We have yet to generate revenue from this model, nor have we executed any agreements with customers to date.
−Removed: We are currently in the process of determining the pricing and form of these arrangements.
−Removed: As part of our “Chase to Pay”
−Removed: model, we launched LifeWallet in January 2022, a platform powered by our sophisticated data analytics, designed to locate and organize users’
−Removed: medical records, facilitating efficient access to enable informed decision-making and improved patient care.
−Removed: Claims Recovery Services
−Removed: We also recognize Claims recovery service revenue from our services to customers to assist those entities with the pursuit of Claims recovery rights.
−Removed: We provide services to other parties in identifying recoverable Claims as well as provide data matching and legal services.
−Removed: Under our Claims recovery services model, we do not own the rights to Claims but provide our services for a fee based on budgeted expenses for the month with an adjustment for the variance between budget and actual expense from the prior month.
−Removed: We were a party to that certain Recovery Services Agreement (the “MSP RH Series 01 Recovery Services Agreement”), dated as of October 23, 2020, by and between MSP Recovery Holdings Series 01, LLC (“MSP RH Series 01”) and MSP Recovery, LLC, pursuant to which MSP Recovery will provide services including identifying, processing, prosecuting, and recovering money for certain Claims of MSP RH Series 01.
−Removed: In return for these services, MSP RH Series 01 paid a one-time fee of approximately $7.2 million and has agreed to pay annual service fees of approximately $3.0 million commencing January 1, 2021, subject to adjustment based on the aggregate value of Claims of MSP RH Series 01 that is subject to the MSP RH Series 01 Recovery Services Agreement.
−Removed: Subsequent to December 31, 2022, this service fee agreement was terminated in connection with the loan facility executed with Hazel Partners Holdings LLC.
−Removed: See Note 19 to the financial statements, Subsequent Events for details.
−Removed: The fees received pursuant to this agreement are related to expenses incurred and are not tied to the Billed Amount or potential recovery amounts.
−Removed: Although we believe our future business to be highly tied to the Recovery Model and Chase to Pay, we will continue to enter into these contracts as the market dictates.
−Removed: Recent Updates
−Removed: Hazel Transactions
−Removed: On March 29, 2023, the Company entered into a membership interest purchase agreement with Hazel, whereby in exchange for a purchase price of $390 million, the Company acquired from Hazel membership interests in entities that own certain Claims recovery and reimbursement rights (the "Claims Purchase").
−Removed: The purchase price for the Claims Purchase was funded by (i) the proceeds from the Claims Sale (as defined below), and (ii) a purchase money loan between Hazel, as lender, and the Company, as borrower, in the amount of $250 million (the "Purchase Money Loan").
−Removed: In a separate transaction on March 29, 2023, the Company entered into a membership interest purchase agreement with Hazel, whereby in exchange for a purchase price of $150 million, Hazel acquired from the Company the membership interests in entities that own certain other Claims recovery and reimbursement rights, provided that the Company and Hazel will share in the recovery proceeds therefrom in accordance with an agreed waterfall (the "Claims Sale," and together with the Claims Purchase, the "Claims Transactions").
−Removed: In addition, on March 29, 2023, the Company entered into an Amended and Restated Credit Agreement with affiliates of Hazel, as the lender and administrative agent with respect to an aggregate $80 million term loan credit facility consisting of a Term Loan A commitment to fund up to $30 million (in multiple installments) in proceeds and a Term Loan B commitment to fund up to $18 million (in multiple installments) in proceeds, in each case, after taking into account an original issue discount (collectively, the "Working Capital Credit Facility").
−Removed: As previously reported, an initial $10 million in proceeds was drawn under the Term Loan A on March 6, 2023.
−Removed: At closing, on March 29, 2023, an additional $5 million was disbursed to the Company under the Term Loan A.
−Removed: On May 11, 2023 and June 13, 2023, Hazel notified us that it would not disburse additional funds under the Working Capital Credit Facility until the Company satisfies certain funding conditions, including the filing of this Annual Report on Form 10-K.
−Removed: The parties subsequently agreed that $5.5 million will be funded under Term Loan A in accordance with the terms of the Working Capital Credit Facility subsequent to the filing of this 2022 Form 10-K and receipt of funding notices, deeming funding conditions satisfied or waived.
−Removed: Following such funding, the Term Loan A commitment would be terminated, with total funding of $20.5 million.
−Removed: In addition, the parties agreed to increase the Term Loan B commitment from $18 million to $27.5 million, which will be funded in multiple installments and in accordance with the terms of the Working Capital Credit Facility.
−Removed: Loans under the Working Capital Credit Facility accrue interest at a Term Secured Overnight Financing Rate for 12-month interest period, plus an applicable margin of 10% per annum.
−Removed: Accrued interest on the Working Capital Credit Facility is payable in kind and will be capitalized.
−Removed: The Working Capital Credit Facility has a stated maturity date of March 31, 2026, and Hazel may extend for up to one year in its sole discretion.
−Removed: The Purchase Money Loan accrues interest at a rate of 20% per annum, payable in kind or in cash at the Company's discretion.
−Removed: The Purchase Money Loan has a maturity date of March 31, 2026, extendable up to one year in Hazel's sole discretion.
−Removed: The Company is permitted to prepay the loans under the Working Capital Credit Facility from time to time without prepayment premium.
−Removed: Prepayment of the Purchase Money Loan will be permitted after the prepayment or repayment of loans under the Working Capital Loans, and such prepayment of the Purchase Money Loan may be subject to prepayment penalty, as applicable.
−Removed: The Purchase Money Loan and the Working Capital Credit Facility contains certain representations, warranties and covenants of the Company and its subsidiaries, including restrictions on debt incurrence, liens, investments, affiliate transactions, distributions and dividends, fundamental changes, certain debt prepayments and Claim settlement.
−Removed: Amounts borrowed and obligations under the Purchase Money Loan and the Working Capital Credit Facility are secured by a pledge of proceeds from certain Claims in the Company's Claims portfolio, with the lien securing the Purchase Money Loan being subordinated and junior to the lien securing the Working Capital Credit Facility.
−Removed: Pursuant to the Purchase Money Loan and the Working Capital Credit Facility, the Company entered into a collateral administrative agreement between the Company and Hazel, which sets forth certain arrangements between the Company and Hazel in relation to the management of the litigation of certain Claims owned by the Company, the proceeds of which were pledged to Hazel to secure the Purchase Money Loan and the Working Capital Credit Facility.
−Removed: Virage Amendment
−Removed: On April 12, 2023, we entered into an amendment (the "Virage MTA Amendment") to the Virage MTA and the Guaranty Agreement made as of March 9, 2022 (as amended, the "Virage Guaranty") pursuant to which the payment date was extended from May 23, 2023 until September 30, 2024, subject to acceleration upon certain triggering events.
−Removed: Under the Virage MTA Amendment, Virage will receive a first priority lien on all sources of revenue of the Company not otherwise encumbered as of the date of the Virage MTA Amendment, to the extent in excess of the amount of revenues necessary to establish and maintain an operating reserve of $70 million for overhead expenses and applicable taxes.
−Removed: In addition, pursuant to the Master Transaction Agreement, dated March 9, 2022 (as amended, the "Virage MTA"), we have payment obligations to Virage in the amount of $825.0 million as of March 31, 2023.
−Removed: On January 1, 2024, if the Virage Guaranty is not paid, the Company will be required to make a one-time, lump sum payment to Virage for the period starting May 24, 2023 and ending December 31, 2023, in one or a combination of:
−Removed: (a) cash, in an amount equal to 1.0% of each calendar month-end balance (which month-end balance shall be increased daily up to 20% per annum based on a formula set forth in the Virage MTA Amendment) of the amount owing to Virage as of each preceding calendar month end and/or (b) warrants to purchase Class A common stock at $0.0001 per share, in an amount equal to the quotient of 1.0% of each calendar month-end balance (which shall be increased daily up to 20% per annum based on a formula set forth in the Virage MTA Amendment) of the amount owing to Virage as of each preceding calendar month end and the volume weighted average price of a share of our Class A common stock for the five day period prior to the issuance.
−Removed: If paid in warrants, such warrants will expire on January 1, 2026.
−Removed: Further, for each calendar month beginning with January 31, 2024 until the obligations to Virage are paid in full, the Company has agreed to pay to Virage an amount monthly, in one or a combination of:
−Removed: (a) cash, in an amount equal to 1.0% of each calendar month-end balance (which month-end balance shall be increased daily up to 20% per annum based on a formula set forth in the Virage MTA Amendment) of the amount owing to Virage as of each preceding calendar month end and/or (b) warrants to purchase Class A common
−Removed: stock at $0.0001 per share, in an amount equal to the quotient of 1.0% of each calendar month-end balance (which month-end balance shall be increased daily up to 20% per annum based on a formula set forth in the Virage MTA Amendment) of the amount owing to Virage as of each preceding calendar month end and the volume weighted average price of a share of our Class A common stock.
−Removed: If paid in warrants, such warrants will expire two years from the date of issuance.
−Removed: The warrants will contain customary provisions for a transaction of this type, including that each warrant will be exercisable in whole or in part at any time prior to the expiration date, be freely transferable, subject only to applicable securities laws, and be subject to customary anti-dilution protection regarding the exercise price and number of shares of Class A Common Stock to be issued upon the exercise of each warrant.
−Removed: Nomura Promissory Note
−Removed: On April 12, 2023, the Company amended the promissory note to Nomura originally issued on May 27, 2022, which amendment increased the principal amount to approximately $26.2 million and extended the maturity date of the promissory note to September 30, 2024.
−Removed: The amended note carries an interest rate of 16% per annum and is payable in kind or in cash, at the Company's discretion, every 30 calendar days after April 12, 2023.
−Removed: Upon two days prior written notice to Nomura, the Company may prepay all or any portion of the then outstanding principal amount under the promissory note together with all accrued and unpaid interest thereon.
−Removed: Key Factors Affecting Our Results
−Removed: Our Claims Portfolio
−Removed: We differ from some of our competitors because we receive our recovery rights through irrevocable assignments.
−Removed: When we are assigned these rights, we take on the risk that such Claims may not be recoverable.
−Removed: We are entitled to pursue a portion of any recovery rights associated with approximately $1,574 billion in Billed Amount (and approximately $375 billion in Paid Amount), which contained approximately $89.6 billion in Paid Value of Potentially Recoverable Claims, as of December 31, 2022.
−Removed: We are typically entitled to 100% of recovery rights pursuant to our CCRAs, but contractually obligated to pay 50% of gross recoveries to the Assignor.
−Removed: In certain cases, we have purchased from our Assignors the rights to 100% of the recovery.
−Removed: By discovering, quantifying, and settling the gap between Billed Amount and Paid Amount on a large scale, we believe we are positioned to generate substantial annual recovery revenue at high profit margins for our assigned Claims.
−Removed: In litigation, we have a competitive advantage by our experienced management and legal teams.
−Removed: While our model of being assigned the Claim rights allows us the flexibility to direct the litigation and potentially generate higher margins, we have, on an opportunistic basis, paid the Assignor an upfront purchase price for these rights.
−Removed: To date, we have not generated substantial revenue from our Claims portfolio, and our business model is dependent of achieving revenue from this model in the future.
−Removed: If we are unable to recover the upfront purchase price from the assigned Claims or the investments we have made in pursuing recoveries, it would have an adverse effect on our profitability and business.
−Removed: Our potential Claims recovery revenue in a given period will be impacted by the amount of Claims we review and ultimately pursue.
−Removed: The number of Claims that we review is driven by the Claims we receive through assignment.
−Removed: As we are assigned more Claims, we can review the Claims and identify additional recoveries.
−Removed: To expand our Assignor base and obtain more Claims, we plan to implement new strategies to secure new Assignors.
−Removed: These strategies will include a platform to educate potential Assignors about our company, making strategic business partnerships, potential mergers, acquisitions of personnel, as well as other marketing strategies.
−Removed: Our Assignors have grown from 32 in 2015, to 105 in 2018, to 123 in 2019, to 134 in 2020 and over 160 Assignors to date.
−Removed: If we are unable to continue to attract new Assignors to our platform, this could adversely affect future profitability.
−Removed: In addition to obtaining new Claims, our ability to collect on identified Claims on our estimated multiples is key to our future profitability.
−Removed: Per the Medicare Secondary Payer Act, we are entitled to pursue reasonable and customary rates.
−Removed: Under existing statutory and case law, the private cause of action under the Medicare Secondary Payer Act permits an award of double damages when a primary plan fails to provide for primary payment or appropriate reimbursement.
−Removed: In addition to double damages, MSP may pursue statutory interest from primary payers on any amounts owed.
−Removed: Federal law also provides express authority to assess interest on Medicare Secondary Payer debts.
−Removed: As a result, we may pursue double damages and statutory interest in our Medicare Secondary Payer Act-related recoveries.
−Removed: We can recover these amounts under either the Recovery Model or the Chase to Pay Model.
−Removed: Federal law also expressly provides MAOs with the right to charge providers for the Billed Amount when auto insurer liability exists.
−Removed: Per the terms of various legal services agreements that MSP has with the Law Firm, for legal services provided, the Law Firm would receive a percentage of the total Claim recovery which would include double damages and additional penalties.
−Removed: Our ability to pursue double damages may be impacted by the RAMP Act as disclosed in Note 13, Commitments and Contingencies.
−Removed: Our Claims recovery revenue is typically recognized upon reaching a binding settlement or arbitration with the counterparty or when the legal proceedings, including any appellate process, are resolved.
−Removed: A decrease in the willingness of courts to grant these judgments, a change in the requirements for filing these cases or obtaining these judgments, or a decrease in our ability to collect on these judgments could have an adverse effect on our business, financial condition and operating results.
−Removed: Of the Claims identified as potentially recoverable, relating to our accident-related cases as of December 31, 2022, approximately 86% are already in the recovery process;
−Removed: either the recovery process has been initiated, data has been collected and matched, or resolution discussions are in process.
−Removed: Key Performance Indicators
−Removed: To evaluate our business, key trends, risks and opportunities, prepare projections, make strategic decisions and measure our performance, we track several key performance indicators (“KPIs”).
−Removed: As our company has yet to achieve significant revenues and the drivers of expected revenues require significant lead time before revenue can be generated, MSP’s management utilizes KPIs to assist in tracking progress and believes such KPIs are useful in evaluating the performance of our business, in addition to our financial results prepared in accordance with GAAP.
−Removed: The KPIs are Total Paid Amount, Paid Value of Potentially Recoverable Claims, Billed Value of Potentially Recoverable Claims, Recovery Multiple and Penetration Status of Portfolio.
−Removed: Total Paid Amount:
−Removed: Total Paid Amount represents the total within the Claims portfolio of the amount actually paid to the provider from the health plan, including incorporation of capitated amounts.
−Removed: As we continue to expand, we anticipate our revenue growth will be greatly dependent on our ability to increase the Total Paid Amount and, correspondingly, the Paid Value of Potentially Recoverable Claims, in our portfolio.
−Removed: Management believes this metric is a useful measure to investors and is useful in managing or monitoring company performance because we view an increase in Paid Amount as a positive indicator as it should provide the Company with the ability to increase the Paid Value of Potentially Recoverable Claims.
−Removed: Conversely, a decrease would produce a diminishing expectation of the Paid Value of Potentially Recoverable Claims.
−Removed: Paid Value of Potentially Recoverable Claims:
−Removed: The Paid Value of Potentially Recoverable Claims (“PVPRC”) represents the cumulative Paid Amount of potentially recoverable Claims.
−Removed: We analyze our Claims portfolio and identify potentially recoverable Claims using our Algorithms to comb through historical paid Claims data and search for potential recoveries.
−Removed: The PVPRC is a measure of the actual Paid Amount that has been paid to providers in respect of those potentially recoverable Claims.
−Removed: Management believes this measure provides a useful baseline for potential recoveries, but it is not a measure of the total amount that may be recovered in respect of potentially recoverable Claims, which in turn may be influenced by any applicable potential statutory recoveries such as double damages or fines, as described below.
−Removed: We believe our ability to generate future Claims recovery income is largely dependent on our ability to accurately identify potentially recoverable Claims through our data analytics and ultimately recover on these Claims.
−Removed: Management believes this metric is a useful measure to investors and in managing or monitoring company performance because we view an increase in PVPRC as a positive indicator as it should provide the Company with the ability to increase Claims recovery income and otherwise shows growth.
−Removed: Billed Value of Potentially Recoverable Claims:
−Removed: Billed Value of Potentially Recoverable Claims (“BVPRC”) represents the cumulative Billed Amount of potentially recoverable Claims.
−Removed: We analyze our Claims portfolio and identify potentially recoverable Claims using our Algorithms to comb through historical paid Claims data and search for potential recoveries.
−Removed: For a majority of our Claims, the Company believes it has the ability to recover in excess of the Paid Amount by collecting the Billed Amount plus interest plus double damages under applicable law.
−Removed: Under existing statutory and case law, the private cause of action under the Medicare Secondary Payer Act permits an award of double damages when a primary plan fails to provide for primary payment or appropriate reimbursement.
−Removed: Federal law expressly provides MAOs with the right to charge, or authorize the provider of such services to charge, in accordance with the charges allowed under a law, plan, or primary plan policy.
−Removed: We believe our ability to generate future Claim recovery income is largely dependent on our ability to accurately identify potentially recoverable Claims through our data analytics and ultimately recover on these Claims.
−Removed: Management believes this metric is a useful measure to investors and in managing or monitoring company performance because we view an increase in BVPRC as a positive indicator as it should provide the Company with the ability to increase Claims recovery income and otherwise shows growth.
−Removed: Recovery Multiple:
−Removed: The Recovery Multiple is the amount of income of any generated Claims recovery income obtained by the Company in respect of any Claims as compared to the Paid Amount of those Claims (e.g., on a $600 recovery, if the paid amount for said Claim was $100, the Recovery Multiple is 6x).
−Removed: For these purposes, we record values under the Recovery Multiple only once we have recorded Claims recovery income either through the receipt of cash or recognition of accounts receivable on the Claims.
−Removed: Management believes this metric is useful to investors and is useful in managing or monitoring company performance because the Recovery Multiple provides a measure of the Company’s ability to recover on its Claims recovery rights.
−Removed: A Recovery Multiple above 1x would illustrate the Company’s ability to collect in excess of the Paid Amount.
−Removed: To date, because actual recoveries have been limited, this measure has had limited utility in historical periods.
−Removed: However, management believes this measure will become more meaningful during the next 12 months and beyond to the extent the Company begins to report actual increases in recoveries during those periods.
−Removed: As of December 31, 2022, the Company has obtained settlements with two counterparties where the Recovery Multiple was or would be in excess of the Paid Amount.
−Removed: However, these settlements do not provide a large enough sample to be statistically significant, and are therefore not shown in the table.
−Removed: As the Recovery Multiple is based on actual recoveries, this measure is not based on the Penetration Status of Portfolio, as described below.
−Removed: Penetration Status of Portfolio:
−Removed: Penetration Status of Portfolio provides a measure of the Company’s recovery efforts by taking into account the current stages of recovery of Claims in the portfolio and tying it in with the estimated market share of the related primary payers.
−Removed: The total percentage represents the estimated aggregate market share for the respective primary payers in which the Company is in some stage of recovery.
−Removed: As the Company initiates additional recovery efforts against additional primary payers, the Company expects this number to increase.
−Removed: These stages of recovery include where (1) the recovery process has been initiated, (2) data has been collected and matched, or (3) potential resolution discussions are in process.
−Removed: The Company uses third-party sources to estimate the aggregate market share of those primary payers in the property and casualty auto insurance market with whom the Company is engaged
−Removed: in one of these stages of recovery.
−Removed: Management believes this metric is useful to investors and in managing or monitoring company performance because it provides insight as to the estimated share of the market that is covered by existing recovery efforts.
−Removed: We estimate that cases that are in the potential resolution discussions and/or data matching are closer to generating potential future Claims recovery income.
−Removed: As of and for the,
−Removed: December 31, 2022
−Removed: Nine Months Ended
−Removed: September 30, 2022
−Removed: Six Months Ended
−Removed: June 30, 2022
−Removed: Three Months Ended
−Removed: March 31, 2022
−Removed: December 31, 2021
−Removed: December 31, 2020
−Removed: $ in billions
−Removed: Paid Value of Potentially Recoverable Claims
−Removed: Billed Value of Potentially Recoverable Claims
−Removed: Recovery Multiple
−Removed: Penetration Status of Portfolio
−Removed: (1) During the year ended December 31, 2022, the Company has received total recoveries of $4.9 million with a recovery multiple of 3.8x.
−Removed: However, the settlement amounts do not provide a large enough sample to be statistically significant, and are therefore not shown in the table.
−Removed: (2) On August 10, 2022, the United States Court of Appeals, Eleventh Circuit held that four-year statute of limitations period for civil actions arising under an Act of Congress enacted after December 1, 1990 applies to certain claims brought under the Medicare Secondary Payer private cause of action, and that the limitations period begins to run on the date that the cause of action accrued.
−Removed: This opinion may render certain Claims held by the Company unrecoverable and may substantially reduce PVPRC and BVPRC as calculated.
−Removed: As our cases were filed at different times and in various jurisdictions, and prior to data matching with a defendant we are not able to accurately calculate the entirety of damages specific to a given defendant, we cannot calculate with certainty the impact of this ruling at this time.
−Removed: Although this opinion is binding only on courts in the Eleventh Circuit, if the application of this statute of limitations as determined by the Eleventh Circuit was applied to all Claims assigned to us, we estimate that the effect would be a reduction of PVPRC by approximately $8.86 billion.
−Removed: As set forth in our Risk Factors, PVPRC is based on a variety of factors.
−Removed: As such, this estimate is subject to change based on the variety of legal claims being litigated and statute of limitations tolling theories that apply.
−Removed: Healthcare Industry
−Removed: Our business is directly related to the healthcare industry and is affected by healthcare spending and complexity in the healthcare industry.
−Removed: We estimate that our total addressable market is over $150 billion annually.
−Removed: Our primary focus is on the Medicare and Medicaid market segments.
−Removed: Medicare is the second largest government program, with estimated annual expenditures during 2021 of approximately $923 billion and approximately 63.5 million enrollees.
−Removed: Medicaid has a combined estimated annual expenditure during 2021 of approximately $684 billion with approximately 76.5 million enrollees.
−Removed: Of the billions spent yearly by Medicare on medical expenses for its beneficiaries, we estimate that at least 10% of this was improperly paid by private Medicare plans.
−Removed: Our addressable market, and therefore revenue potential, is impacted by the expansion or contraction of healthcare coverage and spending, which directly affects the number of Claims available.
−Removed: The Centers for Medicare & Medicaid Services ("CMS") has projected that health spending will continue to grow at an average rate of 5.4% a year between 2019 and 2028.
−Removed: We also believe reimbursement models may become more complex as healthcare payers accommodate new markets and lines of business and as advancements in medical care increase the number of testing and treatment options available.
−Removed: As reimbursement models grow more complex and healthcare coverage increases, the complexity and number of Claims may also increase, which could impact the demand for our solutions.
−Removed: Such changes could have a further impact on our results of operations.
−Removed: As of December 31, 2022, approximately 93% of our expected recoveries arise from Claims being brought under the Medicare Secondary Payer Act.
−Removed: While we believe the MSP Act has bipartisan support, changes to the laws on which we base our recoveries, particularly the MSP Act, can adversely affect our business.
−Removed: Our ability to generate future revenue is therefore significantly dependent on factors outside our control.
−Removed: Key Components of Sales and Expenses
−Removed: The following represent the components of our results of operations.
−Removed: Claims Recovery Income
−Removed: Our primary income-producing activities are associated with the pursuit and recovery of proceeds related to Claims recovery rights that the Company obtains through CCRAs, in which we become the owner of those rights.
−Removed: As such, this income is not generated from the transfer of control of goods or services to customers, but through the proceeds realized from perfection of Claims recoveries from rights we hold outright.
−Removed: We recognize Claims recovery income based on a gain contingency model that is, when the amounts are reasonably certain of collection.
−Removed: This typically occurs upon reaching a binding settlement or arbitration with the counterparty or when the legal proceedings, including any appellate process, are resolved.
−Removed: In some cases, we would owe an additional payment to the original assignor in connection with the realized value of the recovery right.
−Removed: Claims recovery income is recognized on a gross basis, as we are entitled to the full value of recovery proceeds and make payment
−Removed: to the original assignor similar to a royalty arrangement.
−Removed: Such payments to prior owners are recognized as cost of Claims recovery in the same period the Claims recovery income is recognized.
−Removed: Claims Recovery Service Income
−Removed: We also recognize Claims recovery service income for our services to a related party and a third party to assist those entities with pursuit of Claims recovery rights.
−Removed: We have determined we have a single performance obligation for the series of daily activities that comprise Claims recovery services, which are recognized over time using a time-based progress measure.
−Removed: We enter into Claims recovery service contracts with third parties.
−Removed: Amounts payable for services to third parties are typically based on budgeted expenses for the current month with an adjustment for the variance between budget and actual expenses from the prior month.
−Removed: Costs of Recoveries
−Removed: Costs of recoveries consist of all directly attributable costs specifically associated with Claims processing activities, including contingent payments payable to assignors (i.e., settlement expenses).
−Removed: Claims Amortization Expense
−Removed: Claims Amortization Expense consists of the amortization of CCRA intangible assets for those CCRAs
−Removed: in which we made upfront payments or commitments in order to acquire Claims recovery rights.
−Removed: Operating Expenses
−Removed: General and Administrative Expenses
−Removed: General and administrative expenses consist primarily of personnel-related expenses for employees involved in general corporate, sales and marketing functions, including executive management and administration, legal, human resources, accounting, finance, tax, and information technology.
−Removed: Personnel-related expenses primarily include wages and bonuses.
−Removed: General and administrative expenses also consist of rent, IT costs, insurance, and other office expenses.
−Removed: As we continue to grow as a company and build out our team, we expect that our sales, general and administrative costs will increase.
−Removed: We also expect to incur additional expenses as a result of operating as a public company, including expenses necessary to comply with the rules and regulations applicable to companies listed on a national securities exchange and related to compliance and reporting obligations pursuant to the rules and regulations of the SEC, as well as higher expenses for general and director and officer insurance, investor relations, and professional services.
−Removed: Professional Fees
−Removed: Professional Fees consist of consulting, accounting, and other professional services from third party providers.
−Removed: Professional Fees - Legal
−Removed: Professional Fees - Legal consist of payments for the expenses of the Law Firm covered by the Legal Services Agreement and other legal professional services from third party providers including payments to co-counsel.
−Removed: Depreciation and Amortization
−Removed: Depreciation and amortization expense consist of depreciation and amortization of property and equipment related to our investments in leasehold improvements, office and computer equipment, and internally generated capitalized software development costs.
−Removed: We provide for depreciation and amortization using the straight-line method to allocate the cost of depreciable assets over their estimated useful lives.
−Removed: Interest Expense
−Removed: In some cases, we have entered into arrangements to transfer CCRAs or rights to proceeds from CCRAs to other parties.
−Removed: When such transfers are considered to be sales of future revenue that are debt-like in nature as defined in Accounting Standards Codification (“ASC”) 470, these arrangements are recognized as debt based on the proceeds received and are imputed an interest rate based on the expected timing and amount of payments to achieve contractual hurdles.
−Removed: Our interest expense consists of the imputed interest on these payments.
−Removed: We anticipate that as we recognize Claims recoveries related to CCRAs in these arrangements, the interest expense on these arrangements will decrease.
−Removed: Interest income consists primarily of interest on short term investments.
−Removed: Other Income (expense)
−Removed: Other income consists of equity investment earnings and some affiliate related income.
−Removed: Other expenses consist of bank service charges, airing fees, tax penalties, settlement expense, political contributions and donations, and some affiliate related expenses.
−Removed: Changes in Fair Value of Warrant and Derivative Liabilities
−Removed: Changes in fair value of warrants and derivative liabilities consists of the mark to market of warrant liabilities and derivatives as part of the OTC Equity Prepaid Forward Transaction noted in Note 17, Derivative Liability in the notes to consolidated financial statements.
−Removed: Net (income) loss attributable to non-controlling members
−Removed: Net (income) loss attributable to non-controlling members consists of income or loss of attributable to Class V shareholders.
−Removed: Income Tax Benefit
−Removed: As a result of the Business Combination, the Company became the sole managing member of MSP Recovery, LLC, which is treated as a partnership for U.S.
−Removed: federal, state and local income tax purposes.
−Removed: As a partnership, MSP Recovery, LLC is not subject to U.S.
−Removed: federal and certain state and local income taxes.
−Removed: Any taxable income or loss generated by MSP Recovery, LLC is passed through to and included in the taxable income or loss of its partners, including MSP Recovery, Inc.
−Removed: The Company is subject to U.S.
−Removed: federal income taxes, in addition to state and local income taxes, with respect to the Company’s allocable share of income of MSP Recovery, LLC.
−Removed: The Company’s deferred tax balances reflect the impact of temporary differences between the carrying amount of assets and liabilities and the Company’s tax basis.
−Removed: The balances are stated at the tax rates in effect when the temporary differences are expected to be recovered or settled.
−Removed: The Company reviewed the anticipated future realization of the tax benefit of the Company’s existing deferred tax assets and concluded that it is more likely than not that all of the deferred tax assets will not be realized in the future.
−Removed: Results of Operations
−Removed: Year ended December 31, 2022 versus year ended December 31, 2021
−Removed: The following table sets forth a summary of our consolidated results of operations for the year ended December 31, 2022 and 2021.
−Removed: December 31, 2022
−Removed: (in thousands except for percentages)
−Removed: Claims recovery income
−Removed: Claims recovery service income
−Removed: Total Claims Recovery
−Removed: Operating expenses
−Removed: Cost of claims recoveries
−Removed: Claims amortization expense
−Removed: General and administrative
−Removed: Professional fees
−Removed: Professional fees - legal
−Removed: Depreciation and amortization
−Removed: Total operating expenses
−Removed: Operating Income/ (Loss)
−Removed: Interest expense
−Removed: Other income (expense), net
−Removed: Change in fair value of warrant and derivative liabilities
−Removed: Net loss before provision for income taxes
−Removed: Provision for income tax benefit (expense)
−Removed: Net (income) loss attributable to non-controlling members
−Removed: Net loss attributable to controlling members
−Removed: Claims recovery income.
−Removed: Claims recovery income increased by $4.8 million for the year ended December 31, 2022 driven by an increase in settlements during the period.
−Removed: Claims recovery service income.
−Removed: Claims recoveries service income increased by $4.0 million, or 28%, to $18.5 million for the year ended December 31, 2022 from $14.5 million for the year ended December 31, 2021, primarily driven by a $5.0 million servicing contract completed during the year ended December 31, 2022.
−Removed: Cost of Claims recoveries.
−Removed: Cost of Claims recoveries increased by $2.0 million, to $2.1 million for the year ended December 31, 2022 from $26 thousand for the year ended December 31, 2021, primarily driven by payments due to assignors and the Law Firm on Claims recoveries during the period.
−Removed: Claims amortization expense.
−Removed: Claims amortization expense increased by $266.8 million, to $266.9 million for the year ended December 31, 2022 from $164 thousand for the year ended December 31, 2021, primarily driven by increased amortization due to the acquisition of CCRAs obtained as part of the business combination.
−Removed: In addition, the Company purchased additional CCRAs during the
−Removed: year ended December 31, 2022, included in Intangible assets, net, which further contributed to the increase in Claims amortization expense.
−Removed: General and administrative.
−Removed: General and administrative increased by $11.3 million, or 90%, to $24.0 million for the year ended December 31, 2022 from $12.6 million for the year ended December 31, 2021, primarily driven by increase in wages of $5.0 million and advertising expenses of $3.8 million.
−Removed: Professional fees.
−Removed: Professional fees increased by $10.0 million, or 118%, to $18.5 million for the year ended December 31, 2022 from $8.5 million for the year ended December 31, 2021, primarily driven by an increase in accounting and consulting fees due to the Business Combination.
−Removed: Professional fees - legal.
−Removed: Professional fees - legal increased by $42.9 million for the year ended December 31, 2022, primarily driven by a one-time share-based payment expense of $20.1 million, payments to the Law Firm of $9.6 million to cover expenses through the prepaid and $13.2 million fees to outsourced law firms.
−Removed: Interest expense.
−Removed: Interest expense increased by $94.0 million, or 347%, to $121.0 million for the year ended December 31, 2022 from $27.0 million for the year ended December 31, 2021, primarily driven by an increase due to the guarantee obligation as well as due to increases in the basis for which interest is incurred on our Claims Financing Obligations, additional interest on commitments incurred at the end of 2021 and accrued interest on the related party loan obtained in June 2022.
−Removed: Other income, net.
−Removed: Other income increased by $61.9 million, to $63.1 million for the year ended December 31, 2022 from $1.1 million for the year ended December 31, 2021 driven by a gain associated with the settlement of the Brickell Key Investment debt extinguishment.
−Removed: Change in fair value of warrant and derivative liabilities.
−Removed: For the year ended December 31, 2022, $12.5 million of loss was recorded related to mark to market adjustments for the fair value of warrants for $2.9 million and for the fair value of derivative liabilities related to the Committed Equity facility for $9.6 million.
−Removed: Non-GAAP Financial Measures
−Removed: In addition to the financial measures prepared in accordance with GAAP, this Form 10-K also contains non-GAAP financial measures.
−Removed: We consider "adjusted net loss" and "adjusted operating loss" as non-GAAP financial measures and important indicators of performance and useful metrics for management and investors to evaluate our business's ongoing operating performance on a consistent basis across reporting periods.
−Removed: Adjusted net loss represents Net loss adjusted for certain non-cash and non-recurring expenses and adjusted operating loss items represents Operating loss adjusted for certain non-cash and non-recurring expenses.
−Removed: These measures provide useful information to investors, and a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these non-GAAP measures is included in Note 2 to our consolidated financial statements appearing elsewhere in this Form 10-K.
−Removed: A reconciliation of these non-GAAP measures is included below:
−Removed: (In thousands)
−Removed: December 31, 2022
−Removed: GAAP Operating Loss
−Removed: Share based compensation
−Removed: Claims amortization expense
−Removed: Adjusted operating loss
−Removed: GAAP Net Loss
−Removed: Share based compensation
−Removed: Claims amortization expense
−Removed: Gain on debt extinguishment
−Removed: Paid-in-kind Interest
−Removed: Change in fair value of warrant and derivative liabilities
−Removed: Adjusted net loss
−Removed: Liquidity and Capital Resources
−Removed: Sources of Liquidity
−Removed: Since inception, we have financed our operations primarily from partnership contributions and investor financing.
−Removed: As of December 31, 2022, we had $3.7 million in cash and cash equivalents.
−Removed: As of December 31, 2022, we had loan payables of $198.5 million consisting of our Claims Financing Obligations and notes payable.
−Removed: We had $2.8 million in interest payable related to our Claims Financing Obligations.
−Removed: In addition, we had a loan from related parties with a balance of $125.8 million.
−Removed: This loan bears interest at an annual rate of 4%, payable in kind, and will mature on the four-year anniversary of the issuance and the terms were more favorable than we could have obtained from another party.
−Removed: As an early-stage growth company, the Company has incurred substantial net losses since inception.
−Removed: As of December 31, 2022, the Company had unrestricted cash and cash equivalents totaling $3.7 million.
−Removed: The Company has incurred recurring losses and negative cash flows since inception and has an accumulated deficit of $29.2 million as of December 31, 2022.
−Removed: For the year ended December 31, 2022, the Company used approximately $80.6 million of cash in operations.
−Removed: The Company's liquidity will depend on the ability to generate substantial Claims recovery income and Claims recovery services income in the near future, the timing of which is uncertain, as well as its ability to secure funding from capital sources.
−Removed: The Company's principal liquidity needs have been capital expenditures, working capital, debt service and Claims financing obligations.
−Removed: The Company anticipates sources of liquidity to include the Hazel Working Capital Facility as disclosed in Note 19, Subsequent Events.
−Removed: The Company anticipates having funding through this source and has taken several actions to address liquidity concerns, including:
−Removed: On April 12, 2023, the Company entered into the Virage MTA Amendment, which extended the due date for the payment obligations to Virage to September 30, 2024.
−Removed: See summary in Note 19, Subsequent Events .
−Removed: On April 12, 2023, the Company entered into an amended and restated promissory note with Nomura, which extended the due date to September 30, 2024.
−Removed: See summary in Note 19, Subsequent Events .
−Removed: On March 29, 2023, the Company entered into the Working Capital Credit Agreement consisting of commitments to fund up to $48 million in proceeds.
−Removed: See summary in Note 19, Subsequent Events .
−Removed: Given the uncertainty with regard to the timing and amount of claims recovery income, management implemented a reduction of operating costs in 2023 through the reduction or elimination of certain controllable expenses particularly within the budgeted costs to expand and develop new solutions through LifeWallet platform, advertising expenses and non-contingent legal fees.
−Removed: The Company anticipates that the reductions would contribute approximately $21.5M in savings to operating expenses over the next twelve months.
−Removed: The Company has concluded that such actions alleviate the substantial doubt about the Company's ability to continue as a going concern beyond one year from the date these financial statements are issued.
−Removed: Hazel Working Capital Credit Facility
−Removed: On March 29, 2023, the Company entered into the Working Capital Credit Facility, which provides for up to $80 million (with a 40% original issue discount), consisting of a Term Loan A commitment to fund up to $30 million (in multiple installments) in proceeds and a Term Loan B Commitment to fund up to $18 million (in multiple installments) in proceeds.
−Removed: An initial $10 million in proceeds was drawn under the Term Loan A on March 6, 2023.
−Removed: On March 29, 2023, an additional $5 million was disbursed to the Company under the Term Loan A.
−Removed: Loans under the Working Capital Credit Facility accrue interest at a Term Secured Overnight Financing Rate for 12-month interest period, plus an applicable margin of 10% per annum.
−Removed: Accrued interest is payable in kind and will be capitalized quarterly.
−Removed: The Working Capital Credit Facility has a stated maturity date of March 31, 2026, and Hazel may extend for up to one year in its sole discretion.
−Removed: On May 11, 2023 and June 13, 2013, Hazel notified us that it would not disburse additional funds under the Working Capital Credit Facility until the Company satisfies certain milestone funding conditions, including certain servicing obligations as well as filing this Annual Report on Form 10-K.
−Removed: The parties subsequently agreed that $5.5 million will be funded under Term Loan A in accordance with the terms of the Working Capital Credit Facility subsequent to the filing of this 2022 Form 10-K and receipt of funding notices, deeming funding conditions satisfied or waived.
−Removed: Following such funding, the Term Loan A commitment would be terminated, with total funding of $20.5 million.
−Removed: In addition, the parties agreed to increase the Term Loan B commitment from $18 million to $27.5 million, which will be funded in multiple installments and in accordance with the terms of the Working Capital Credit Facility.
−Removed: MSP Principals Promissory Note
−Removed: On June 16, 2022, the MSP Principals provided cash to the Company to finance operations in an aggregate amount of $112.8 million.
−Removed: The Company issued the MSP Principals Promissory Note to the MSP Principals in an aggregate principal amount of $112.8 million that has an annual interest rate of 4%, payable in kind, and matures on the day that is the four-year anniversary of the issuance.
−Removed: On the maturity date, the Company is required to pay the MSP Principals an amount in cash equal to the outstanding principal amount, plus accrued and unpaid interest.
−Removed: The promissory note is prepayable by the Company at any time, without prepayment penalties, fees or other expenses.
−Removed: A portion of the proceeds under the MSP Principals Promissory Note in an amount equal to $36.5 million was advanced to the Law Firm for certain operating expenses as contemplated by the Legal Services Agreement.
−Removed: The MSP Principals Promissory Note contains customary events of default that would allow the MSP Principals to declare the MSP Principals Promissory Note immediately due and payable or the MSP Principals Promissory Note will immediately and automatically become due and payable without notice, presentment, demand, protest or other request of any kind.
−Removed: In addition, the MSP Principals Promissory Note may be accelerated by the MSP Principals if the Board of Directors of the Company (excluding the MSP Principals) terminates the Legal Services Agreement.
−Removed: Nomura Promissory Note
−Removed: On May 27, 2022, the Company issued an unsecured promissory note to Nomura in a principal amount of approximately $24.5 million related to advisory fees and deferred underwriting fees and expenses that became due and payable by the Company to Nomura, in connection with the consummation of the Business Combination (as defined herein).
−Removed: On April 12, 2023, the Company amended the promissory note, increasing the principal amount to approximately $26.2 million and extending the maturity date of the promissory note to September 30, 2024.
−Removed: The amended note carries an interest rate of 16% per annum and is payable in cash every 30 calendar days after April 12, 2023.
−Removed: Upon two days prior written notice to Nomura, the Company may prepay all or any portion of the then outstanding principal amount under the promissory note together with all accrued and unpaid interest thereon.
−Removed: Yorkville Purchase Agreement
−Removed: On January 6, 2023, the Company entered into a Company Common Stock Purchase Agreement (the “Yorkville Purchase Agreement”) with YA II PN, Ltd., a Cayman Island exempted company (“Yorkville”).
−Removed: Pursuant to the Yorkville Purchase Agreement, after the closing of the Business Combination, the Company will have the right to sell to Yorkville from time to time at its option up to $1 billion in Class A common stock shares, subject to the terms, conditions and limitations set forth in the Yorkville Purchase Agreement.
−Removed: This Purchase Agreement will not be operational until a Registration Statement is effective.
−Removed: Sales of the shares of the Company's common stock to Yorkville under the Yorkville Purchase Agreement, and the timing of any such sales, will be determined by the Company from time to time in its sole discretion and will depend on a variety of factors, including, among other things, market conditions, the trading price of the common stock, as well as determinations by the Company about the use of proceeds of such common stock sales.
−Removed: The net proceeds from any such sales under the Yorkville Purchase Agreement will depend on the frequency with, and the price at, which the shares of common stock are sold to Yorkville.
−Removed: Upon the initial satisfaction of the conditions to Yorkville's obligation to purchase shares of common stock set forth under the Yorkville Purchase Agreement, the Company will have the right, but not the obligation, from time to time, at its sole discretion and on the terms and subject to the limitations contained in the Yorkville Purchase Agreement, until no later than the first day of the month following the 36 month anniversary of the date that the registration statement of the shares is declared effective, to direct Yorkville to purchase up to a specified maximum amount of common stock as set forth in the Yorkville Purchase Agreement by delivering written notice to Yorkville prior to the commencement of trading on any trading day.
−Removed: The purchase price of the common stock that the Company elects to sell to Yorkville pursuant to the Yorkville Purchase Agreement will be 98% of the VWAP of the common stock during the applicable purchase date on which the Company has timely delivered a written notice to Yorkville, directing it to purchase common stock under the Yorkville Purchase Agreement.
−Removed: The previous purchase agreement that the Company entered into on May 17, 2022 with Cantor Fitzgerald & Co.
−Removed: has been terminated.
−Removed: Assignment and Sale of Proceeds Agreement
−Removed: On June 30, 2022, the Company entered into an Assignment and Sale of Proceeds Agreement (the “Assignment Agreement”) and a Recovery Services Agreement (the “Services Agreement”
−Removed: and collectively, the “Agreements”) with the Prudent Group (“Prudent”) in order to monetize up to $250 million of the value of the Company’s net recovery interest in Claim demand letters that the Company has commenced sending to insurers who admitted they had primary payer responsibility for the underlying accidents to the federal government (“Net Recovery Proceeds”).
−Removed: Pursuant to the Agreements, at the Company’s sole and absolute discretion, the Company has the right to direct Prudent to acquire, on a non-recourse basis, a percentage of Net Recovery Proceeds, up to an aggregate of $250 million, at a purchase price of 90% of Net Recovery Proceeds of such Claim.
−Removed: Under the Services Agreement, the Company will service and recover on the demand letters and will retain any revenues generated in excess of the amount received from Prudent, plus up to an 18% annual return on the amount Prudent paid for Net Recovery Proceeds.
−Removed: Prudent may terminate the Services Agreement upon sixty (60) days prior written notice to the Company.
−Removed: The Company plans to utilize the Assignment Agreement as funding is needed.
−Removed: To date, the Company has not exercised its rights pursuant to the Services Agreement and does not anticipate doing so in the foreseeable future.
−Removed: Actual results, including sources and uses of cash, may differ from our current estimates due to the inherent uncertainty involved in making those estimates and any such differences may impact the Company’s ability to continue as a going concern in the future.
−Removed: The expenditures associated with the development and launch of our additional recovery services and the anticipated increase in Claims recovery capacity are subject to significant risks and uncertainties, many of which are beyond our control, which may affect the timing and magnitude of these anticipated expenditures.
−Removed: These risk and uncertainties are described in more detail in the section entitled “Risk Factors.”
−Removed: During 2020, we obtained funds under the Paycheck Protection Program (the “PPP Loans”) in the amount of $1.1 million.
−Removed: As of December 31, 2021, all of the PPP Loans have been forgiven.
−Removed: Claims Financing Obligations
−Removed: On February 20, 2015, the Company entered into a Claims Proceeds Investment Agreement ("CPIA") with a third-party investor to invest directly and indirectly in Claims, disputes, and litigation and arbitration Claims.
−Removed: For such investment, the Company assigned to the investor a portion of the future proceeds of certain Claims, albeit the Company remained the sole owner and assignee of rights to Claims because the investor was only acquiring rights to a portion of the proceeds of the Claims.
−Removed: The investor return was based on its investment ($23 million between the original and amended agreements) and an internal rate of return of 30% calculated from the Closing Date.
−Removed: During the year ended December 31, 2022, the Company finalized an Amendment to the CPIA and a Warrant Agreement with the third-party, pursuant to which the parties have agreed to amend the original CPIA and required payment terms.
−Removed: See Note 11 to our consolidated financial statements for a description of the Claims financing obligations and details on the amendment.
−Removed: Tax Receivable Agreement
−Removed: Under the terms of the TRA, we generally will be required to pay to the Members, and to each other person from time to time that becomes a “TRA Party”
−Removed: under the TRA, 85% of the tax savings, if any, that we are deemed to realize in certain circumstances as a result of certain tax attributes that exist following the Business Combination and that are created thereafter, including as a result of payments made under the TRA.
−Removed: The term of the TRA will continue until all such tax benefits have been utilized or expired unless we exercise our right to terminate the TRA for an amount representing the present value of anticipated future tax benefits under the TRA or certain other acceleration events occur.
−Removed: Any payments made by us under the TRA will generally reduce the amount of overall cash flow that might have otherwise been available to us, and, to the extent that we are unable to make payments under the TRA for any reason, the unpaid amounts generally will be deferred and will accrue interest until paid by us.
−Removed: The following table summarizes our cash flows for the periods indicated:
−Removed: (in thousands)
−Removed: Net cash used in operating activities
−Removed: Net cash used in investing activities
−Removed: Net cash provided by (used in) financing activities
−Removed: Net increase (decrease) in cash and cash equivalents and restricted cash
−Removed: Cash and cash equivalents and restricted cash at beginning of period
−Removed: Cash and cash equivalents and restricted cash at end of period
−Removed: Cash Flows Used in Operating Activities
−Removed: Net cash used in operating activities increased by $82.9 million to $80.6 million for the year ended December 31, 2022 compared to net cash provided of $2.2 million for the year ended December 31, 2021.
−Removed: During the year ended December 31, 2022, net cash used in operating activities was impacted primarily by our net loss, an increase in Prepaid and other assets of $27.6 million and decrease in affiliate payable of $25.4 million.
−Removed: This was partially offset by a $23.4 million increase in accounts payable and accrued liabilities.
−Removed: Net cash used in operating activities was further impacted by non-cash charges including a $63.4 gain on debt extinguishment partially offset by Claims amortization expense of $266.9 million, paid in kind interest of $120.0 million, share-based compensation of $20.1 million and change in fair value of derivatives of $9.6 million and change in fair value of warrant liabilities of $2.2 million.
−Removed: Cash Flows Used in Investing Activities
−Removed: Net cash used in investing activities increased by $3.7 million to $5.7 million for the year ended December 31, 2022 compared to $2.0 million for the year ended December 31, 2021.
−Removed: During the year ended December 31, 2022, our cash used in investing activities was primarily due to acquisition of additional CCRAs included in Intangible assets, net, of which $3.0 million was paid for in cash and $3.0 million of additions to property, plant and equipment.
−Removed: Cash Flows Provided by (Used in) Financing Activities
−Removed: Net cash provided by in financing activities increased to $99.7 million for the year ended December 31, 2022 compared to $10.5 million net cash used in financing activities for the year ended December 31, 2021.
−Removed: This is primarily due to proceeds from the related party loan of $125.8 million, proceeds from the Business Combination of $12.0 million, and $9.8 million from the issuance of common stock.
−Removed: These were partially offset by $50.2 million of transaction costs incurred in connection with the Business Combination.
−Removed: Off-Balance Sheet Commitments and Arrangements
−Removed: As of the balance sheet dates of December 31, 2022 and December 31, 2021, we have not engaged in any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.
−Removed: Contractual Obligations, Commitments and Contingencies
−Removed: The following table and the information that follows summarizes our contractual obligations as of December 31, 2022.
−Removed: The future minimum lease payments under non-cancelable operating leases as of December 31, 2022 are as follows:
−Removed: (In thousands)
−Removed: Lease Payments
−Removed: Year Ending December 31,
−Removed: (1) Operating lease expires before or during the year ending December 31, 2023
−Removed: Based on Claims financing obligations and notes payable agreements, as of December 31, 2022 and December 31, 2021, the present value of amounts owed under these obligations were $201.3 million and $201.4 million, respectively, including unpaid interest to date of $2.8 million and $94.5 million, respectively.
−Removed: The weighted average interest rate is 6.3% based on the current book value of $201.3 million with rates that range from 2% to 11.04%.
−Removed: The Company is expected to repay these obligations from cash flows from Claim recovery income.
−Removed: As of December 31, 2022, the minimum required payments on these agreements are $354.9 million.
−Removed: Certain of these agreements have priority of payment regarding any proceeds until full payment of the balance due is satisfied.
−Removed: The maturity of the commitments range from the date sufficient Claims recoveries are received to cover the required return or in some cases by 2031.
−Removed: Critical Accounting Policies
−Removed: Our consolidated financial statements and the related notes thereto included elsewhere in this Form 10-K are prepared in accordance with GAAP.
−Removed: The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts and related disclosures in our financial statements and accompanying notes.
−Removed: We base our estimates on historical experience and on various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.
−Removed: Actual results may differ from these estimates under different assumptions or conditions due to the inherent uncertainty involved in making those estimates and any such differences may be material.
−Removed: We believe that the following accounting policies involve a high degree of judgment and complexity.
−Removed: Accordingly, these are the policies we believe are the most critical to aid in fully understanding and evaluating our consolidated financial condition and results of our operations.
−Removed: See Note 2, Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements appearing elsewhere in this Form 10-K for a description of our other significant accounting policies.
−Removed: Revenue Recognition
−Removed: Claims Recovery Income
−Removed: We recognize revenue based on a gain contingency model when the amounts are reasonably certain of collection, typically upon reaching a binding settlement or arbitration with the counterparty or when the legal proceedings, including any appellate process, are resolved.
−Removed: Claims recovery income is recognized on a gross basis, as the Company is entitled to the full value of recovery proceeds and makes a payment to the original assignor similar to a royalty arrangement.
−Removed: Such payments to prior owners are recognized as cost of Claims recovery in the same period the Claims recovery income is recognized.
−Removed: Claims Recovery Service Income
−Removed: We recognize Claims recovery service income for our services to third parties for our services to assist those entities with pursuit of Claims recovery rights.
−Removed: We have determined that we have a single performance obligation for the series of daily activities that comprise Claims recovery services, which are recognized over time using a time-based progress measure.
−Removed: Amounts owed under existing arrangements or as a result of actual settlements or resolved litigation are recognized as accounts receivable.
−Removed: Amounts estimated and recognized, but not yet fully settled or resolved as part of litigation are recognized as contract assets.
−Removed: We enter into Claims recovery service contracts with third parties.
−Removed: Amounts for services to third parties are typically based on budgeted expenses for the current month with an adjustment for the variance between budget and actual expenses from the prior month.
−Removed: Impairment of Intangible Assets
−Removed: We evaluate long-lived assets, such as property and equipment, and finite-lived intangibles, such as Claims recovery rights and capitalized software costs, for impairment whenever events or changes in circumstances indicate that the carrying value of an asset or asset group may not be recoverable.
−Removed: If the estimated future cash flows (undiscounted and without interest charges) from the use of an asset group are less than the carrying value, a write-down would be recorded to reduce the related asset group to its estimated fair value.
−Removed: There were no impairment indicators or charges in the year ended December 31, 2022 and 2021.
−Removed: For the CCRA intangibles, we will also assess the intangible assets recognized for CCRAs for impairment in accordance with ASC 350-30-35-14, whereby an impairment loss shall be recognized if the carrying amount of the intangible asset is not recoverable and its carrying amount exceeds its fair value based on the model for long-lived assets to be held and used under ASC 360-10.
−Removed: requires entities to evaluate long-lived assets (including finite-lived intangible assets) when indicators are present.
−Removed: Impairment indicators would result only when the potential recoveries under the Claim paths of all remaining Claims suggests the unamortized carrying value is not recoverable.
−Removed: As upfront payments for CCRAs are typically a fraction of the potential recoveries, it would typically take a substantial negative event (such as an unfavorable court ruling upheld on appeal or a change in law/statute with retroactive effect) to suggest an impairment may be triggered.
−Removed: There were no impairment indicators or charges in the year ended December 31, 2022 and 2021.
−Removed: Quantitative and Qualitative Disclosures About Market Risk.
−Removed: We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.