4 unchanged sentences
These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated.
−Removed: Such risks and uncertainties include, but are not limited to, continued funding of defense programs, the timing and amounts of such funding, general economic and business conditions, including unforeseen weakness in the Company’s markets, effects of epidemics and pandemics such as COVID, effects of any U.S.
−Removed: Federal government shutdown or extended continuing resolution, effects of continued geopolitical unrest and regional conflicts, competition, inflation, changes in technology and methods of marketing, delays in completing engineering and manufacturing programs, changes in customer order patterns, changes in product mix, continued success in technological advances and delivering technological innovations, changes in, or in the U.S.
−Removed: Government’s interpretation of, federal export control or procurement rules and regulations, changes in, or in the interpretation or enforcement of, environmental rules and regulations, market acceptance of the Company's products, shortages in or delays in receiving components, supply chain delays or volatility for critical components such as semiconductors, production delays or unanticipated expenses including due to performance quality issues or manufacturing execution issues, the impact of the COVID pandemic and supply chain disruption, inflation and labor shortages, among other things, on program execution and the resulting effect on customer satisfaction, inability to fully realize the expected benefits from acquisitions, restructurings and value creation initiatives such as 1MPACT, or delays in realizing such benefits, challenges in integrating acquired businesses and achieving anticipated synergies, effects of shareholder activism, increases in interest rates, changes to industrial security and cyber-security regulations and requirements and impacts from any cyber or insider threat events, changes in tax rates or tax regulations, such as the deductibility of internal research and development, changes to interest rate swaps or other cash flow hedging arrangements, changes to generally accepted accounting principles, difficulties in retaining key employees and customers, which difficulties may be enhanced by our announced strategic review initiative, including a potential sale of the Company, unanticipated challenges with the transition of the Company's Chief Financial Officer role, unanticipated costs under fixed-price service and system integration engagements, and various other factors beyond our control.
−Removed: These risks and uncertainties also include such additional risk factors as set forth under Part I-Item 1A (Risk Factors) in the Company's Annual Report on Form 10-K for the fiscal year ended July 1, 2022.
+Added: Such risks and uncertainties include, but are not limited to, continued funding of defense programs, the timing and amounts of such funding, general economic and business conditions, including unforeseen weakness in the Company’s markets, effects of any U.S.
+Added: federal government shutdown or extended continuing resolution, effects of geopolitical unrest and regional conflicts, competition, changes in technology and methods of marketing, delays in or cost increases related to completing development, engineering and manufacturing programs, changes in customer order patterns, changes in product mix, continued success in technological advances and delivering technological innovations, changes in, or in the U.S.
+Added: government’s interpretation of, federal export control or procurement rules and regulations, changes in, or in the interpretation or enforcement of, environmental rules and regulations, market acceptance of the Company's products, shortages in or delays in receiving components, supply chain delays or volatility for critical components such as semiconductors, production delays or unanticipated expenses including due to quality issues or manufacturing execution issues, failure to achieve or maintain manufacturing quality certifications, such as AS9100, the impact of the COVID pandemic and supply chain disruption, inflation and labor shortages, among other things, on program execution and the resulting effect on customer satisfaction, inability to fully realize the expected benefits from acquisitions, restructurings, and execution excellence initiatives or delays in realizing such benefits, challenges in integrating acquired businesses and achieving anticipated synergies, effects of shareholder activism, increases in interest rates, changes to industrial security and cyber-security regulations and requirements and impacts from any cyber or insider threat events, changes in tax rates or tax regulations, such as the deductibility of internal research and development, changes to interest rate swaps or other cash flow hedging arrangements, changes to generally accepted accounting principles, difficulties in retaining key employees and customers, which difficulties may be impacted by the termination of the Company’s announced strategic review initiative, unanticipated challenges with the transition of the Company’s Chief Executive Officer and Chief Financial Officer roles, including any dispute arising with the former CEO over his resignation, unanticipated costs under fixed-price service and system integration engagements, and various other factors beyond our control.
+Added: These risks and uncertainties also include such additional risk factors as set forth under Part I-Item 1A (Risk Factors) in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2023.
We caution readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date made.
1 unchanged sentence
Mercury Systems, Inc.
−Removed: is a technology company that delivers commercial innovation to rapidly transform the global aerospace and defense industry.
+Added: is a technology company that delivers processing power for the most demanding aerospace and defense missions.
Headquartered in Andover, Massachusetts, our end-to-end processing platform enables a broad range of aerospace and defense programs, optimized for mission success in some of the most challenging and demanding environments.
−Removed: Our Processing Platform includes signal solutions, display, software applications, networking, storage and secure processing.
−Removed: Our innovative solutions are mission-ready, trusted and secure, software-defined and open and modular to meet our customers’ most-pressing high-tech needs, including those specific to the aerospace and defense community.
−Removed: Customers access our solutions via the Mercury platform, which encompasses the broad scope of our investments in technologies, companies, products, services and the expertise of our people.
+Added: Processing technologies that comprise our platform include signal solutions, display, software applications, networking, storage and secure processing.
+Added: Our innovative solutions are mission-ready, trusted and secure, software-defined and open and modular meeting our customers’ cost and schedule needs today by allowing them to use or modify our products to suit their mission.
+Added: Customers access our solutions via the Mercury Processing Platform, which encompasses the broad scope of our investments in technologies, companies, products, services and the expertise of our people.
Ultimately, we connect our customers to what matters most to them.
−Removed: We connect commercial technology to defense, people to data, partners to opportunities and the present to the future.
+Added: We connect commercial technology to defense, people to data and partners to opportunities.
And, at the most human level, we connect what we do to our customers’ missions;
2 unchanged sentences
government and original equipment manufacturers (“OEM”) commercial aerospace companies.
−Removed: We have built a trusted, contemporary portfolio of proven product solutions purpose-built for aerospace and defense that we believe meets and exceeds the performance needs of our defense and commercial customers.
+Added: Mercury has built a trusted, robust portfolio of proven product solutions, leveraging the most advanced commercial silicon technologies and purpose-built to exceed the performance needs of our defense and commercial customers.
Customers add their own applications and algorithms to our specialized, secure and innovative products and pre-integrated solutions.
−Removed: This allows them to complete their full system by integrating with their platform, the sensor technology and, increasingly, the processing from us.
+Added: This allows them to complete their full system by integrating with their platform, the sensor technology and, increasingly, the processing from Mercury.
Our products and solutions are deployed in more than 300 programs with over 25 different defense prime contractors and commercial aviation customers.
−Removed: Our transformational business model accelerates the process of making new technology profoundly more accessible to our customers by bridging the gap between commercial technology and aerospace and defense applications.
−Removed: Our long-standing deep relationships with leading high-tech and other commercial companies, coupled with our high level of research and development (“R&D”) investments on a percentage basis and industry-leading trusted and secure design and manufacturing capabilities, are the foundational tenets of this highly successful model.
−Removed: We are leading the development and adaptation of commercial
−Removed: technology for aerospace and defense solutions.
+Added: Mercury’s transformational business model accelerates the process of making new technology profoundly more accessible to our customers by bridging the gap between commercial technology and aerospace and defense applications on time constraints that matter.
+Added: Our long-standing deep relationships with leading high-tech and other commercial companies, coupled with our high level of research and development (“R&D”) investments on a percentage basis and industry-leading trusted and
+Added: secure design and manufacturing capabilities, are the foundational tenets of this highly successful model.
+Added: We are leading the development and adaptation of commercial technology for aerospace and defense solutions.
From chip-scale to system scale and from data, including radio frequency (“RF”) to digital to decision, we make mission-critical technologies safe, secure, affordable and relevant for our customers.
−Removed: Our capabilities, technology, people and R&D investment strategy combine to differentiate us in our industry.
+Added: Our capabilities, technology, people and R&D investment strategy combine to differentiate Mercury in our industry.
We maintain our technological edge by investing in critical capabilities and intellectual property (“IP” or “building blocks”) in processing, leveraging open standards and open architectures to adapt quickly those building blocks into solutions for highly data-intensive applications, including emerging needs in areas such as artificial intelligence (“AI”).
4 unchanged sentences
Additionally, order patterns do not necessarily correlate amongst customers and, therefore, we generally cannot identify sequential quarterly trends.
−Removed: As of March 31, 2023, we had 2,537 employees.
+Added: As of September 29, 2023, we had 2,539 employees.
We employ hardware and software architects and design engineers, primarily engaged in engineering and research and product development activities to achieve our objectives to fully capitalize upon and maintain our technological leads in the high-performance, real-time sensor processing industry and in mission computing, platform management and other safety-critical applications.
6 unchanged sentences
We believe that these values will help our employees realize their full potentials at work to provide Innovation That Matters®.
−Removed: Our consolidated revenues, net income, diluted net earnings per share, adjusted earnings per share (“adjusted EPS”), and adjusted EBITDA for the third quarter ended March 31, 2023 were $263.5 million, $5.2 million, $0.09, $0.40, and $43.5 million, respectively.
−Removed: Our consolidated revenues, acquired revenues, net loss, diluted net loss per share, adjusted earnings per share (“adjusted EPS”), and adjusted EBITDA for the nine months ended March 31, 2023 were $720.6 million, $25.1 million, $(20.1) million, $(0.36), $0.89, and $110.3 million.
+Added: Our consolidated revenues, net loss, diluted net loss per share, adjusted loss per share (“adjusted EPS”), and adjusted EBITDA for the first quarter ended September 29, 2023 were $181.0 million, $36.7 million, $0.64, $0.24, and $2.0 million, respectively.
See the Non-GAAP Financial Measures section for a reconciliation to our most directly comparable GAAP financial measures.
RESULTS OF OPERATIONS:
−Removed: Results of operations for the third quarters ended March 31, 2023 and April 1, 2022 include full period results from the acquisitions of Atlanta Micro, Inc (“Atlanta Micro”) and Avalex Technologies, LLC.
−Removed: Results of operations for the nine months ended March 31, 2023 and April 1, 2022 include only results from the acquisition date for Avalex and Atlanta Micro which were acquired on November 5, 2021 and November 29, 2021, respectively.
−Removed: Accordingly, the periods presented below are not directly comparable.
−Removed: The third quarter ended March 31, 2023 compared to the third quarter ended April 1, 2022
−Removed: The following table sets forth, for the third quarter ended indicated, financial data from the Consolidated Statements of Operations and Comprehensive Income (Loss):
−Removed: (In thousands) March 31, 2023 As a % of
−Removed: Revenue April 1, 2022 As a % of
−Removed: Net revenues $ 263,479 100.0 % $ 253,075 100.0 %
−Removed: Cost of revenues 173,190 65.7 153,321 60.6
−Removed: Gross margin 90,289 34.3 99,754 39.4
−Removed: Operating expenses:
−Removed: Selling, general and administrative 44,626 16.9 39,261 15.5
−Removed: Research and development 26,516 10.1 25,387 10.0
−Removed: Amortization of intangible assets 12,809 4.9 16,077 6.4
−Removed: Restructuring and other charges 2,778 1.1 6,348 2.5
−Removed: Acquisition costs and other related expenses 1,606 0.6 2,726 1.1
−Removed: Total operating expenses 88,335 33.6 89,799 35.5
−Removed: Income from operations 1,954 0.7 9,955 3.9
−Removed: Interest income 80 — 110 —
−Removed: Interest expense (6,711) (2.5) (1,664) (0.7)
−Removed: Other expense, net (613) (0.2) (2,160) (0.8)
−Removed: (Loss) income before income taxes (5,290) (2.0) 6,241 2.4
−Removed: Income tax (benefit) provision (10,446) (4.0) 2,102 0.8
−Removed: Net income $ 5,156 2.0 % $ 4,139 1.6 %
−Removed: Total revenues increased $10.4 million, or 4.1%, to $263.5 million during the third quarter ended March 31, 2023, as compared to $253.1 million during the third quarter ended April 1, 2022.
−Removed: These increases were driven by the components and modules and sub-assemblies product groupings which grew $11.0 million and $2.7 million, respectively, partially offset by decreases to integrated subsystems of $3.3 million.
−Removed: The increase in total revenue was primarily driven by an increase to the radar end application of $33.8 million, partially offset by decreases to electronic warfare, C4I, other end applications and other sensor and effector end applications which decreased $8.1 million, $7.1 million, $4.6 million and $3.6 million, respectively.
−Removed: The increase was primarily within the land platform which grew $20.5 million, partially offset by decreases across the other and naval platforms of $7.9 million and $2.8 million, respectively, during the third quarter ended March 31, 2023.
−Removed: The largest program increases were related to the LTAMDS, a secure processing program, F-16, a classified C4I program, and F-35 programs.
−Removed: There were no programs comprising 10% or more of our revenues for the third quarters ended March 31, 2023 or April 1, 2022.
−Removed: G ROSS M ARGIN
−Removed: Gross margin was 34.3% for the third quarter ended March 31, 2023, a decrease of 510 basis points from the 39.4% gross margin realized during the third quarter ended April 1, 2022.
−Removed: The lower gross margin was primarily driven by program mix as well as product and program execution challenges.
−Removed: Program mix was more heavily weighted towards development programs as compared to the prior period, which carry lower average gross margins as compared to production programs.
−Removed: These programs warrant higher engineering labor for customized development, production and service activities.
−Removed: The nature of these efforts results in lower margin content, but serve as pre-cursors to higher margin production awards.
−Removed: In addition, we experienced increased costs associated with certain development programs in the final stages of execution resulting in higher than expected labor and material charges in the period.
−Removed: S ELLING , G ENERAL AND A DMINISTRATIVE
−Removed: Selling, general and administrative expenses increased $5.3 million, or 13.7%, to $44.6 million during the third quarter ended March 31, 2023, as compared to $39.3 million in the third quarter ended April 1, 2022.
−Removed: The increase was primarily related to an increase in our 401(k) matching contributions from 3% to 6%, increased stock compensation expense of $0.7 million as well as an increase in headcount and salary rate increases.
−Removed: R ESEARCH AND D EVELOPMENT
−Removed: Research and development expenses increased $1.1 million, or 4.4%, to $26.5 million during the third quarter ended March 31, 2023, as compared to $25.4 million during the third quarter ended April 1, 2022.
−Removed: The increase during the third quarter ended March 31, 2023 was primarily due to headcount as we return to normalized resource levels following a period of higher attrition in the prior year.
−Removed: This increase was partially offset by increased CRAD of $4.2 million as a result of a higher mix of development programs during the third quarter ended March 31, 2023.
−Removed: A MORTIZATION OF I NTANGIBLE A SSETS
−Removed: Amortization of intangible assets decreased $3.3 million to $12.8 million during the third quarter ended March 31, 2023, as compared to $16.1 million during the third quarter ended April 1, 2022, primarily due to the backlog from our Avalex and Atlanta Micro acquisitions being fully amortized in fiscal 2023.
−Removed: R ESTRUCTURING AND O THER C HARGES
−Removed: During the third quarter ended March 31, 2023, we incurred $2.8 million of restructuring and other charges, as compared to $6.3 million during the third quarter ended April 1, 2022.
−Removed: Restructuring and other charges during the third quarter ended March 31, 2023 includes $2.0 million related to severance costs and $0.8 million of costs related to facility optimization efforts associated with 1MPACT, including $0.5 million related to lease asset impairment.
−Removed: Restructuring and other charges during the third quarter ended April 1, 2022 primarily related to 1MPACT including $5.5 million of third party consulting costs, $0.8 million of facility optimization costs and $0.1 million related to severance costs.
−Removed: A CQUISITION C OSTS AND O THER R ELATED E XPENSES
−Removed: Acquisition costs and other related expenses were $1.6 million during the third quarter ended March 31, 2023 as compared to $2.7 million during the third quarter ended April 1, 2022.
−Removed: The acquisition costs and other related expenses during the third quarter ended March 31, 2023 includes $1.3 million associated with the Board of Directors' review of strategic alternatives.
−Removed: We expect to continue to incur such acquisition costs and other related expenses in the future as we continue to seek opportunities to enhance shareholder value.
−Removed: I NTEREST E XPENSE
−Removed: We incurred $6.7 million of interest expense during the third quarter ended March 31, 2023, as compared to $1.7 million during the third quarter ended April 1, 2022.
−Removed: The increase was driven by an increase in interest rate and higher average borrowings on our Revolver (the "Revolver").
−Removed: As of the third quarter ended March 31, 2023, we had total borrowings of $511.5 million on our Revolver as compared to $451.5 million of total borrowings as of the third quarter ended April 1, 2022.
−Removed: O THER E XPENSE, N ET
−Removed: Other expense, net decreased to $0.6 million during the third quarter ended March 31, 2023, as compared to $2.2 million during the third quarter ended April 1, 2022.
−Removed: The third quarter ended March 31, 2023 includes $0.6 million of financing costs, litigation and settlement expenses of $0.3 million, partially offset by net foreign currency translation gains of $0.3 million.
−Removed: The third quarter ended April 1, 2022 includes $0.9 million of financing costs, net foreign currency translation losses of $0.6 million and $0.3 million of litigation and settlement expenses.
−Removed: I NCOME T AXES
−Removed: We recorded an income tax (benefit) provision of $(10.4) million and $2.1 million on a (loss) income before income taxes of $(5.3) million and $6.2 million for the third quarters ended March 31, 2023 and April 1, 2022, respectively.
−Removed: For the third quarter ended March 31, 2023, we calculated our U.S.
−Removed: income tax benefit using the discrete method which assumes the nine month period was the annual period as this was more appropriate given the facts and circumstances.
−Removed: We determined that the application of the estimated annual effective tax rate (“AETR”) method generally required by ASC 740 is impractical given that normal deviations in the projected close to break-even pre-tax net income (loss) could result in a disproportionate and unreliable effective tax rate under the AETR method.
−Removed: The tax benefit for the third quarter ended March 31, 2023 also includes a true-up to the prior quarters due to the change in methodology.
−Removed: During the third quarter ended March 31, 2023, we concluded the income tax audit with the Internal Revenue Service for fiscal years 2016 through 2018 and recognized a tax benefit of $1.3 million related to a release of income tax reserves for unrecognized income tax benefits.
−Removed: The effective tax rate for the third quarters ended March 31, 2023 and April 1, 2022 differed from the federal statutory rate primarily due to federal and state research and development credits, non-deductible compensation and state taxes.
−Removed: The effective tax rate for the third quarter ended March 31, 2023 also differed from the federal statutory rate due to the release for previously unrecognized income tax benefits.
−Removed: On August 16, 2022, President Biden signed the Inflation Reduction Act of 2022 into law which contained provisions that include a 15% corporate minimum tax effective for taxable years beginning after December 31, 2022 and a 1% excise tax on certain stock buybacks after December 31, 2022.
−Removed: We expect the impact of this legislation to be immaterial.
−Removed: Effective for tax years beginning after December 31, 2021, the Tax Cuts and Jobs Act of 2017 requires companies to capitalize and amortize domestic research and development expenditures over five years for tax purposes, and foreign research and development expenditures over fifteen years for tax purposes.
−Removed: We estimate the cash impact from this provision to be approximately $30 million in fiscal 2023.
−Removed: Nine months ended March 31, 2023 compared to the nine months ended April 1, 2022
−Removed: The following table sets forth, for the nine month periods indicated, financial data from the Consolidated Statements of Operations and Comprehensive Income (Loss):
−Removed: (In thousands) March 31, 2023 As a % of
−Removed: Revenue April 1, 2022 As a % of
+Added: There were 13-weeks included in the results of operations for the first quarters ended September 29, 2023 and September 30, 2022, respectively.
+Added: The results for the first quarter ended September 29, 2023 are not necessarily indicative of the results to be expected for the full fiscal year.
+Added: The first quarter ended September 29, 2023 compared to the first quarter ended September 30, 2022
+Added: The following table sets forth, for the first quarter ended indicated, financial data from the Consolidated Statements of Operations and Comprehensive Loss:
+Added: (In thousands) September 29, 2023 As a % of
+Added: Revenue September 30, 2022 As a % of
Net revenues $ 180,991 100.0 % $ 227,579 100.0 %
8 unchanged sentences
Total operating expenses 90,728 50.1 85,289 37.5
−Removed: (Loss) income from operations (12,787) (1.8) 3,993 0.5
+Added: Loss from operations (40,201) (22.2) (7,194) (3.2)
Interest income 103 0.1 29 —
2 unchanged sentences
Loss before income taxes (49,735) (27.5) (15,357) (6.7)
−Removed: Income tax (benefit) provision (13,619) (1.9) 1,506 0.2
+Added: Income tax benefit (13,027) (7.2) (1,022) (0.4)
Net loss $ (36,708) (20.3) % $ (14,335) (6.3) %
−Removed: Total revenues increased $22.2 million, or 3.2%, to $720.6 million during the nine months ended March 31, 2023, as compared to $698.5 million during the nine months ended April 1, 2022.
−Removed: The increase in total revenue was primarily due to
−Removed: additional acquired and organic revenues of $19.0 million and $3.2 million, respectively.
−Removed: The increase was driven by higher demand for modules and sub-assemblies and components which increased $39.2 million and $21.5 million, respectively, and was partially offset by a decrease in integrated subsystems of $38.6 million during the nine months ended March 31, 2023.
−Removed: The increase in total revenue was primarily from the radar and C4I end applications which increased $20.9 million and $17.4 million, respectively, and was partially offset by decreases of $6.7 million, $5.6 million and $3.9 million from other sensor and effector, electronic warfare and other end applications, respectively.
−Removed: The increase was primarily across the land, airborne and other platforms which grew $19.4 million, $11.2 million and $3.6 million, respectively, partially offset by a decrease to the naval platform of $12.0 million during the nine months ended March 31, 2023.
−Removed: The largest program increases were related to the LTAMDS, F-35, a secure processing program, F-16 and NDSA programs.
−Removed: There were no programs comprising 10% or more of our revenues for the nine months ended March 31, 2023 or April 1, 2022.
−Removed: See the Non-GAAP Financial Measures section for a reconciliation to our most directly comparable GAAP financial measures.
+Added: Total revenues decreased $46.6 million, or 20.5%, to $181.0 million during the first quarter ended September 29, 2023, as compared to $227.6 million during the first quarter ended September 30, 2022.
+Added: The decrease was driven by our pivot to enhanced execution, including prioritizing our resource allocation to the completion of our challenged programs, and cash-efficient operating model, which was evidenced by the decrease of approximately $38.7 million in revenue recognized over time which represented 58% of total revenues during the first quarter ended September 29, 2023, as compared to 63% of total revenues during the first quarter ended September 30, 2022.
+Added: Specifically, with regard to our challenged programs which are recognized over time, we have recognized a majority of the revenue and related cost as we acquired material and applied labor over the period of performance to progress these programs in prior periods.
+Added: As we continue to resolve technical challenges and complete these programs, which consumes a significant amount of operational capacity, the remaining revenues on these challenged programs are recognized, however these revenues represent a very small proportion of the total contract value.
+Added: In addition, as we improve our management systems and focus efforts to more properly balance working capital, we are transitioning to a cash-efficient operating model to better align the timing of material receipts to labor resource availability and hardware delivery needs across our programs now that we have seen less disruption in the supply chain.
+Added: This transition creates a near-term revenue timing dynamic.
+Added: Product grouping decreases were driven by the subsystems and modules and sub-assemblies product groupings which decreased $42.8 million and $6.5 million, respectively, partially offset by an increase to components grouping of $2.7 million.
+Added: The decrease in total revenue was primarily driven by the radar, C4I and electronic warfare end applications decreases of $24.8 million, $12.8 million and $6.9 million, respectively.
+Added: We experienced decreases across each platform during the first quarter ended September 29, 2023 when compared to the prior period;
+Added: airborne, land and naval platforms decreased $19.5 million, $10.3 million and $7.1 million, respectively.
+Added: The largest program decreases were related to the LTAMDS, P-8 and a secure processing program when compared to the prior period.
+Added: There were no programs comprising 10% or more of our revenues for the first quarters ended September 29, 2023 or September 30, 2022.
G ROSS M ARGIN
−Removed: Gross margin was 34.6% for the nine months ended March 31, 2023, a decrease of 480 basis points from the 39.4% gross margin realized during the nine months ended April 1, 2022.
−Removed: The lower gross margin was primarily driven by program mix as well as product and program execution challenges.
−Removed: Program mix was more heavily weighted towards development programs as compared to the prior period, which carry lower average gross margins as compared to production programs.
−Removed: These programs warrant higher engineering labor for customized development, production and service activities.
−Removed: The nature of these efforts results in lower margin content, but serve as pre-cursors to higher margin production awards.
−Removed: In addition, we experienced increased costs associated with certain development programs in the final stages of execution resulting in higher than expected labor and material charges in the period.
−Removed: Program mix was also impacted by a customer funding delay on a large FMS sale.
−Removed: In connection with our 1MPACT facility optimization efforts, we are exiting certain facilities prior to contractual lease terms and consolidating operations across other existing sites.
−Removed: In addition, as part of our assessment of future benefits of certain long-lived assets, we identified an immaterial correction of an error in the useful lives assigned to certain leasehold improvements resulting in a cumulative adjustment to depreciation expense, which was recorded during the second quarter ended December 30, 2022.
+Added: Gross margin was 27.9% for the first quarter ended September 29, 2023, a decrease of 640 basis points from the 34.3% gross margin realized during the first quarter ended September 30, 2022.
+Added: The lower gross margin was primarily driven by program mix and related cost growth especially with regard to our challenged programs.
+Added: Program mix in the first quarter ended September 29, 2023 continued to be weighted towards the execution of our challenged programs, most of which are development in nature, and carry lower gross margins.
+Added: Certain of our challenged programs trend lower than average on gross margin as a result of costs associated with technical issues.
+Added: The growth in estimated costs to complete since the prior year has significantly reduced the overall margins recognized on these programs through completion.
+Added: Program cost growth resulted in an incremental impact of approximately $4.9 million to gross margin, or 410 basis points, when compared to the prior period.
+Added: About $5.9 million of total cost growth impact in the quarter was attributable to the approximately 20 challenged programs, of which $4.7 million related to one program.
+Added: In addition, we experienced higher manufacturing variances primarily related to certain non-recurring cost adjustments as well as inventory reserves.
S ELLING , G ENERAL AND A DMINISTRATIVE
−Removed: Selling, general and administrative expenses increased $15.6 million, or 13.8%, to $128.6 million during the nine months ended March 31, 2023, as compared to $113.0 million during the nine months ended April 1, 2022.
−Removed: The increase was primarily related to a full period of the Avalex and Atlanta Micro acquisitions driving an incremental $1.9 million of expense, an increase in our 401(k) matching contributions from 3% to 6%, increased stock compensation expense of $0.3 million as well as an increase in headcount and salary rate increases.
+Added: Selling, general and administrative expenses decreased $3.1 million, or 8.1%, to $35.8 million during the first quarter ended September 29, 2023, as compared to $38.9 million in the first quarter ended September 30, 2022.
+Added: The decrease was primarily related to the savings realized from the reduction in force initiated on August 9, 2023, a decrease in share-based compensation expense of $3.1 million and lower bonus accrual.
R ESEARCH AND D EVELOPMENT
−Removed: Research and development expenses decreased $1.4 million, or 1.7%, to $81.2 million during the nine months ended March 31, 2023, as compared to $82.6 million during the nine months ended April 1, 2022.
−Removed: The decrease was primarily related to lower headcount as well as incremental CRAD of $9.4 million, partially offset by an increase in our 401(k) matching contributions from 3% to 6% during the nine months ended March 31, 2023.
−Removed: R ESTRUCTURING A ND O THER C HARGES
−Removed: Restructuring and other charges were $6.4 million during the nine months ended March 31, 2023, as compared to $22.4 million during the nine months ended April 1, 2022.
−Removed: Restructuring and other charges during the nine months ended March 31, 2023 primarily related to 1MPACT including $2.8 million of severance costs, $1.8 million of third party consulting costs, $1.8 million of costs for facility optimization efforts, including $1.3 million related to lease asset impairment.
−Removed: Restructuring and other charges during the nine months ended April 1, 2022 primarily related to $14.1 million of third party consulting costs associated with 1MPACT and $7.5 million of severance costs associated with the elimination of approximately 110 positions across manufacturing, SG&A and R&D based on ongoing talent and workforce optimization efforts.
−Removed: In addition, the nine months ended April 1, 2022 includes $0.8 million of costs for facilities optimization efforts associated with 1MPACT, including $0.5 million related to lease asset impairment.
+Added: Research and development expenses increased $4.1 million, or 14.8%, to $31.9 million during the first quarter ended September 29, 2023, as compared to $27.8 million during the first quarter ended September 30, 2022.
+Added: The increase during the first quarter ended September 29, 2023 was primarily due an increase in headcount as compared to the first quarter ended September 30, 2022 of approximately 30 positions.
+Added: This increase was partially offset by increased Customer Funded Research and Development ("CRAD") of $3.1 million as a result of a higher mix of development programs execution during the first quarter ended September 29, 2023 as compared to the prior period.
+Added: A MORTIZATION OF I NTANGIBLE A SSETS
+Added: Amortization of intangible assets decreased $2.0 million to $12.5 million during the first quarter ended September 29, 2023, as compared to $14.6 million during the first quarter ended September 30, 2022, primarily due to the backlog intangible from our Avalex acquisition being fully amortized in fiscal 2023.
+Added: R ESTRUCTURING AND O THER C HARGES
+Added: During the first quarter ended September 29, 2023, we initiated several immediate cost savings measures that simplify our organizational structure, facilitate clearer accountability, and align our priorities, including:
+Added: (i) embedding the 1MPACT value creation initiatives and execution into our operations;
+Added: (ii) streamlining organizational structure and removing areas of redundancy between corporate and divisional organizations;
+Added: and (iii) reducing selling, general, and administrative headcount and rebalancing discretionary and third party spending to better align with our priority areas.
+Added: On July 20, 2023, we executed the plan to embed the 1MPACT value creation initiatives into operations, and on August 9, 2023, we approved and initiated a workforce reduction that, together with the 1MPACT related action, eliminated approximately 150 positions resulting in $9.5 million of severance costs.
+Added: Restructuring and other charges during the first quarter ended September 30, 2022 primarily related to 1MPACT including $1.3 million of third party consulting costs and $0.2 million related to severance costs.
A CQUISITION C OSTS AND O THER R ELATED E XPENSES
−Removed: Acquisition costs and other related expenses were $5.0 million during the nine months ended March 31, 2023, as compared to $7.5 million during the nine months ended April 1, 2022.
−Removed: The acquisition costs and other related expenses we incurred during the nine months ended March 31, 2023 were primarily related to $2.5 million for third party advisory fees in connection with engagements by activist investors and $1.3 million associated with the Board of Directors' review of strategic alternatives.
−Removed: Acquisition costs during the nine months ended April 1, 2022 were primarily related to the acquisitions of Avalex and Atlanta Micro as well as $2.7 million for third party advisory fees in connection with engagements by activist investors.
−Removed: expect to continue to incur such acquisition costs and other related expenses in the future as we continue to seek opportunities to enhance shareholder value.
+Added: Acquisition costs and other related expenses were $1.0 million during the first quarter ended September 29, 2023 as compared to $2.5 million during the first quarter ended September 30, 2022.
+Added: The acquisition costs and other related expenses during the first quarter ended September 29, 2023 includes $0.3 million related to the conclusion of the Board of Directors' review of strategic alternatives, as well as $0.3 million for third-party advisory fees in connection with engagements by activist investors.
I NTEREST E XPENSE
−Removed: We incurred $17.8 million of interest expense during the nine months ended March 31, 2023, as compared to $3.4 million during the nine months ended April 1, 2022.
−Removed: The increase was driven by an increase in interest rate and additional borrowings on our Revolver as compared to the nine months ended April 1, 2022.
−Removed: As of the nine months ended March 31, 2023, we had total borrowings of $511.5 million on our Revolver as compared to $451.5 million of total borrowings as of the nine months ended April 1, 2022.
+Added: We incurred $7.9 million of interest expense during the first quarter ended September 29, 2023, as compared to $4.5 million during the first quarter ended September 30, 2022.
+Added: The increase was driven by a higher interest rate and additional outstanding borrowings on our Revolver (the "Revolver").
+Added: As of the first quarter ended September 29, 2023, we had total borrowings of $576.5 million on our Revolver as compared to $511.5 million of total borrowings as of the first quarter ended September 30, 2022.
O THER E XPENSE, N ET
−Removed: Other expense, net decreased $1.5 million to $3.4 million during the nine months ended March 31, 2023 as compared to $4.9 million during the nine months ended April 1, 2022.
−Removed: There was $1.7 million of both financing costs and litigation and settlement costs, respectively, during the nine months ended March 31, 2023.
−Removed: There was $2.1 million of financing costs, $1.3 million of net foreign currency translation losses and $1.2 million of litigation and settlement expenses during the nine months ended April 1, 2022.
+Added: Other expense, net decreased to $1.8 million during the first quarter ended September 29, 2023, as compared to $3.6 million during the first quarter ended September 30, 2022.
+Added: The first quarter ended September 29, 2023 includes net foreign currency translation losses of $1.0 million, $0.5 million of financing costs and litigation and settlement expenses of $0.5 million, partially offset by other income of $0.3 million.
+Added: The first quarter ended September 30, 2022 includes net foreign currency translation losses of $1.8 million, $0.5 million of financing costs, and litigation and settlement expenses of $1.3 million.
I NCOME T AXES
−Removed: We recorded an income tax (benefit) provision of $(13.6) million and $1.5 million on a loss before income taxes of $33.7 million and $4.1 million for the nine months ended March 31, 2023 and April 1, 2022, respectively.
−Removed: For the nine months ended March 31, 2023, we calculated our U.S.
−Removed: income tax benefit using the discrete method which assumes the nine month period was the annual period as this was more appropriate given the facts and circumstances.
−Removed: We determined that the application of the estimated annual effective tax rate (“AETR”) method generally required by ASC 740 is impractical given that normal deviations in the projected close to break-even pre-tax net income (loss) could result in a disproportionate and unreliable effective tax rate under the AETR method.
−Removed: The tax benefit for the third quarter ended March 31, 2023 also includes a true-up to the prior quarters due to the change in methodology.
−Removed: During the nine months ended March 31, 2023, we concluded our income tax audit with the Internal revenue service for fiscal years 2016 through 2018 and recognized a tax benefit of $3.7 million related to a release of income tax reserves for unrecognized income tax benefits.
−Removed: During the nine months ended March 31, 2023 and April 1, 2022, we recognized a tax provision of $1.7 million and $0.9 million related to stock compensation shortfalls, respectively.
−Removed: The effective tax rate for the nine months ended March 31, 2023 and April 1, 2022 differed from the federal statutory rate primarily due to federal and state research and development credits, non-deductible compensation, stock compensation shortfalls and state taxes.
−Removed: The effective tax rate for the nine months ended March 31, 2023 also differed from the federal statutory rate due to the release of income tax reserves for unrecognized income tax benefits.
−Removed: On August 16, 2022, President Biden signed the Inflation Reduction Act of 2022 into law which contained provisions that include a 15% corporate minimum tax effective for taxable years beginning after December 31, 2022 and a 1% excise tax on certain stock buybacks after December 31, 2022.
−Removed: We expect the impact of this legislation to be immaterial.
−Removed: Effective for tax years beginning after December 31, 2021, the Tax Cuts and Jobs Act of 2017 requires companies to capitalize and amortize domestic research and development expenditures over five years for tax purposes, and foreign research and development expenditures over fifteen years for tax purposes.
−Removed: We estimate the cash outflow from this provision to be approximately $30 million in fiscal 2023.
+Added: We recorded an income tax benefit of $13.0 million and $1.0 million on a loss before income taxes of $49.7 million and $15.4 million for the first quarters ended September 29, 2023 and September 30, 2022, respectively.
+Added: For the first quarter ended September 29, 2023, we calculated the U.S.
+Added: income tax benefit using the discrete method as though the three-month period was the annual period as this was more appropriate given the facts and circumstances.
+Added: We determined that the application of the estimated annual effective tax rate (“AETR”) method generally required by FASB ASC 740, Income Taxes is impractical given that normal deviations in the projected close to break-even pre-tax net income (loss) could result in a disproportionate and unreliable effective tax rate under the AETR method.
+Added: The effective tax rate for the first quarter ended September 29, 2023 differed from the federal statutory rate primarily due to federal and state research and development credits and state taxes.
+Added: The effective tax rate for the first quarter ended September 30, 2022 differed from the federal statutory rate primarily due to federal and state research and development credits, non-deductible compensation and state taxes.
+Added: During the first quarters ended September 29, 2023 and September 30, 2022, we recognized a tax provision of $1.2 million and $1.6 million related to stock compensation shortfalls, respectively.
L IQUIDITY AND C APITAL R ESOURCES
1 unchanged sentence
Our near-term fixed commitments for cash expenditures consist primarily of payments under operating leases and inventory purchase commitments.
−Removed: We plan to continue to invest in improvements to our facilities, continuous evaluation of potential acquisition opportunities and internal R&D to promote future growth, including new opportunities in avionics mission computers, secure processing, radar modernization and trusted custom microelectronics.
+Added: We have experienced growth in our working capital balances and, in particular, related to unbilled receivables and inventory over the last several years.
+Added: As we complete our challenged programs and then receive follow-on production awards, both unbilled receivables and inventory will convert to cash reducing our working capital balances to more appropriate operating levels.
+Added: Due to the uncertainty surrounding a government shutdown or prolonged continuing resolution and the potential impact on the second quarter and fiscal 2024 results, we have proactively executed an amendment to our Revolver allowing for a temporary increase in the Consolidated Total Net Leverage Ratio covenant requirement from 4.50 to 5.25 for the second quarter.
Based on our current plans and business conditions, we believe that existing cash and cash equivalents, our available Revolver, cash generated from operations and our financing capabilities will be sufficient to satisfy our anticipated cash requirements for at least the next twelve months.
Shelf Registration Statement
−Removed: On September 14, 2020, we filed a shelf registration statement on Form S-3ASR with the SEC.
+Added: On October 4, 2023, we filed a shelf registration statement on Form S-3ASR with the SEC.
The shelf registration statement, which was effective upon filing with the SEC, registered each of the following securities:
9 unchanged sentences
On February 28, 2022, we amended the Revolver to increase and extend the borrowing capacity to a $1.1 billion, 5-year revolving credit line, with the maturity extended to February 28, 2027.
−Removed: As of March 31, 2023, we had a total of approximately $1.0 billion available to us on the Revolver, less outstanding borrowings of $511.5 million.
−Removed: See Note I in the accompanying consolidated financial statements for further discussion of the Revolver.
+Added: The borrowing capacity as defined under the Revolver as of September 29, 2023 is approximately $766.5 million, less outstanding borrowings of $576.5 million.
+Added: See Note H in the accompanying consolidated financial statements for further discussion of the Revolver.
Receivables Purchase Agreement
4 unchanged sentences
On March 14, 2023, we amended the RPA to increase the capacity from $20.0 million to $30.6 million.
−Removed: We factored accounts receivable and incurred factoring fees of approximately $24.5 million and $0.3 million, respectively, for the nine months ended March 31, 2023.
−Removed: We did not factor any accounts receivable or incur any factoring fees for the nine months ended April 1, 2022.
−Removed: As of and For the Nine Months Ended,
−Removed: (In thousands) March 31, 2023 April 1, 2022
−Removed: Net cash (used in) provided by operating activities $ (33,864) $ 566
+Added: On June 21, 2023, we further amended the RPA with BMO Harris Bank (as successor in interest to Bank of the West) to increase the capacity from $30.6 million to $60.0 million.
+Added: We factored accounts receivable and incurred factoring fees of approximately $28.8 million and $0.3 million, respectively, for the first quarter ended September 29, 2023.
+Added: We did not factor any accounts receivable or incur any factoring fees for the first quarter ended September 30, 2022.
+Added: As of and For the First Quarters Ended,
+Added: (In thousands) September 29, 2023 September 30, 2022
+Added: Net cash used in operating activities $ (39,068) $ (66,039)
Net cash used in investing activities $ (8,015) $ (7,278)
Net cash provided by financing activities $ 65,000 $ 59,937
−Removed: Net decrease in cash and cash equivalents $ (1,213) $ (22,145)
+Added: Net increase (decrease) in cash and cash equivalents $ 17,806 $ (13,673)
Cash and cash equivalents at end of period $ 89,369 $ 51,981
−Removed: Our cash and cash equivalents decreased by $1.2 million from July 1, 2022 to March 31, 2023, primarily as the result of $33.9 million used in operating activities and $30.0 million invested in purchases of property and equipment, partially offset by $60.0 million of net borrowings on our Revolver and $2.4 million of proceeds from employee stock plans.
+Added: Our cash and cash equivalents increased by $17.8 million from June 30, 2023 to September 29, 2023, primarily as the result of $65.0 million of borrowings on our Revolver, partially offset by $39.1 million used in operating activities and $8.0 million invested in purchases of property and equipment.
Operating Activities
−Removed: During the nine months ended March 31, 2023, we had an outflow of $33.9 million in cash from operating activities compared to $0.6 million generated in cash from operating activities during the nine months ended April 1, 2022.
−Removed: The decrease was primarily due to higher outflows for inventory to support customer delivery schedules for existing and future awards.
−Removed: During the quarter, we experienced some stabilization of the supply chain with more timely receipts of material resulting in higher than expected outflows for inventory.
−Removed: The decrease was also driven by higher unbilled receivables and costs in excess of billings as a result of development program execution delays as well as certain long lead materials required to progress programs to the next billing milestone.
−Removed: These decreases were partially offset by additional deferred revenues and customer advances.
−Removed: Cash paid for interest and income taxes during the nine months ended March 31, 2023 also increased by $16.3 million and $6.9 million, respectively, as compared to the nine months ended April 1, 2022 further contributing to the decrease.
+Added: During the first quarter ended September 29, 2023, we had an outflow of $39.1 million in cash from operating activities compared to a $66.0 million outflow during the first quarter ended September 30, 2022.
+Added: The lower outflow during the first quarter ended September 29, 2023 was primarily due to a $27.0 million inflow from accounts receivable, unbilled receivables and costs in excess of billings as compared to a $47.3 million outflow during the first quarter ended September 30, 2022.
+Added: The first quarter ended September 29, 2023 also included cash settlement for termination of interest rate swap of $7.4 million, an incremental $1.4 million as compared to the prior period, and lower outflows of prepaid expenses and other current assets and accounts payable, accrued expenses, and accrued compensation.
+Added: These increases were partially offset by higher outflows in the current period for inventory and lower deferred revenues and customer advances.
+Added: Cash paid for income taxes and interest during the first quarter ended September 29, 2023 also increased by $10.4 million and $2.7 million, respectively, as compared to the first quarter ended September 30, 2022 further contributing to the decrease.
Investing Activities
−Removed: During the nine months ended March 31, 2023, we invested $29.8 million, a decrease of $236.1 million, as compared to $265.9 million during the nine months ended April 1, 2022 primarily driven by the acquisitions of Avalex and Atlanta Micro.
−Removed: The decrease was also driven by $3.4 million less other investing activities, partially offset by $10.5 million higher purchases of property and equipment as compared to the nine months ended April 1, 2022.
+Added: During the first quarter ended September 29, 2023, we invested $8.0 million, an increase of $0.7 million, as compared to $7.3 million during the first quarter ended September 30, 2022 driven by $0.7 million higher purchases of property and equipment.
Financing Activities
−Removed: During the nine months ended March 31, 2023, we had $60.0 million of net borrowings on our Revolver as compared to $251.5 million of net borrowings during the nine months ended April 1, 2022.
−Removed: We also had $0.1 million of cash payments related to the purchase and retirement of common stock used to settle individual employees’ tax liabilities associated with the annual vesting of restricted stock awards, as compared to $7.7 million in the nine months ended April 1, 2022.
−Removed: The decrease in the payments related to the purchase and retirement of common stock used to settle individual employees’ tax liabilities associated with vesting of restricted stock awards is due to a change in our incentive stock plan tax withholding methods.
+Added: During the first quarter ended September 29, 2023, we had $65.0 million of borrowings on our Revolver as compared to $60.0 million of net borrowings during the first quarter ended September 30, 2022.
C OMMITMENTS, C ONTRACTUAL O BLIGATIONS AND C ONTINGENCIES
−Removed: The following is a schedule of our commitments and contractual obligations outstanding at March 31, 2023:
+Added: The following is a schedule of our commitments and contractual obligations outstanding at September 29, 2023:
(In thousands) Total Less Than
4 unchanged sentences
Purchase obligations represent open non-cancelable purchase commitments for certain inventory components and services used in normal operations.
−Removed: The purchase commitments covered by these agreements are for less than one year and aggregated approxi mately $142.7 million at March 31, 2023.
−Removed: We have a liability at March 31, 2023 of $4.9 million for uncertain tax positions that have been taken or are expected to be taken in various income tax returns.
+Added: The purchase commitments covered by these agreements are for less than one year and aggregated approxi mately $128.7 million at September 29, 2023.
+Added: We have a liability at September 29, 2023 of $5.2 million for uncertain tax positions that have been taken or are expected to be taken in various income tax returns.
We do not know the ultimate resolution on these uncertain tax positions and as such, do not know the ultimate timing of payments or amount, if any, related to this liability.
23 unchanged sentences
We expect to continue to incur expenses similar to the adjusted EBITDA financial adjustments described above, and investors should not infer from our presentation of this non-GAAP financial measure that these costs are unusual, infrequent or non-recurring.
−Removed: The following table reconciles our net income (loss), the most directly comparable GAAP financial measure, to our adjusted EBITDA:
−Removed: Third Quarters Ended Nine Months Ended
−Removed: (In thousands) March 31, 2023 April 1, 2022 March 31, 2023 April 1, 2022
−Removed: Net income (loss) $ 5,156 $ 4,139 $ (20,099) $ (5,640)
+Added: The following table reconciles our net loss, the most directly comparable GAAP financial measure, to our adjusted EBITDA:
+Added: First Quarters Ended
+Added: (In thousands) September 29, 2023 September 30, 2022
+Added: Net loss $ (36,708) $ (14,335)
Other non-operating adjustments, net 731 1,797
Interest expense, net 7,760 4,518
−Removed: Income tax (benefit) provision (10,446) 2,102 (13,619) 1,506
+Added: Income tax benefit (13,027) (1,022)
Depreciation 10,145 9,127
17 unchanged sentences
We expect to continue to incur expenses similar to the adjusted income and adjusted EPS financial adjustments described above, and investors should not infer from our presentation of these non-GAAP financial measures that these costs are unusual, infrequent or non-recurring.
−Removed: The following tables reconcile net income (loss) and diluted earnings (loss) per share, the most directly comparable GAAP measures, to adjusted income and adjusted EPS:
−Removed: Third Quarters Ended
−Removed: (In thousands, except per share data) March 31, 2023 April 1, 2022
−Removed: Net income and earnings per share $ 5,156 $ 0.09 $ 4,139 $ 0.07
−Removed: Other non-operating adjustments, net (337) 938
−Removed: Amortization of intangible assets 12,809 16,077
−Removed: Restructuring and other charges 2,778 6,348
−Removed: Impairment of long-lived assets — —
−Removed: Acquisition, financing and other third party costs 2,012 3,497
−Removed: Fair value adjustments from purchase accounting 178 16
−Removed: Litigation and settlement expense, net 366 320
−Removed: COVID related expenses 1 182
−Removed: Stock-based and other non-cash compensation expense 13,229 8,935
−Removed: Impact to income taxes (1)
−Removed: (13,637) (8,248)
−Removed: Adjusted income and adjusted earnings per share $ 22,555 $ 0.40 $ 32,204 $ 0.57
−Removed: Diluted weighted-average shares outstanding 56,896 56,027
−Removed: (1) Impact to income taxes is calculated by recasting income before income taxes to include the items involved in determining adjusted income and recalculating the income tax provision using this adjusted income from operations before income taxes.
−Removed: The recalculation also adjusts for any discrete tax expense or benefit related to the items.
−Removed: The Company continues to calculate the adjusted income tax provision using the AETR method.
−Removed: Nine Months Ended
−Removed: (In thousands, except per share data) March 31, 2023 April 1, 2022
+Added: The following tables reconcile net loss and diluted loss per share, the most directly comparable GAAP measures, to adjusted (loss) income and adjusted EPS:
+Added: First Quarters Ended
+Added: (In thousands, except per share data) September 29, 2023 September 30, 2022
Net loss and loss per share $ (36,708) $ (0.64) $ (14,335) $ (0.26)
3 unchanged sentences
Impairment of long-lived assets — —
−Removed: Acquisition and financing costs 6,185 9,245
+Added: Acquisition, financing and other third party costs 1,332 2,864
Fair value adjustments from purchase accounting 177 (176)
4 unchanged sentences
(10,758) (5,191)
−Removed: Adjusted income and adjusted earnings per share (2)
+Added: Adjusted (loss) income and adjusted (loss) earnings per share (2)
$ (13,679) $ (0.24) $ 13,347 $ 0.24
2 unchanged sentences
The recalculation also adjusts for any discrete tax expense or benefit related to the items.
−Removed: The Company continues to calculate the adjusted income tax provision using the AETR method.
−Removed: (2) Adjusted earnings per share is calculated using diluted shares whereas Net loss is calculated using basic shares.
−Removed: There was no impact to the calculation of adjusted earnings per share as a result of this for the nine months ended March 31, 2023 and April 1, 2022, respectively.
+Added: (2) Loss per share and adjusted loss per share is calculated using basic shares whereas earnings per share and adjusted earnings per share is calculated using diluted shares.
+Added: There was a $0.01 impact to the calculation of adjusted earnings per share as a result of this for the first quarter ended September 30, 2022.
Free cash flow, a non-GAAP measure for reporting cash flow, is defined as cash provided by operating activities less capital expenditures for property and equipment, which includes capitalized software development costs.
4 unchanged sentences
We expect to continue to incur expenditures similar to the free cash flow adjustment described above, and investors should not infer from our presentation of this non-GAAP financial measure that these expenditures reflect all of our obligations which require cash.
−Removed: The following table reconciles cash (used in) provided by operating activities, the most directly comparable GAAP financial measure, to free cash flow:
−Removed: Third Quarters Ended Nine Months Ended
−Removed: (In thousands) March 31, 2023 April 1, 2022 March 31, 2023 April 1, 2022
−Removed: Net cash (used in) provided by operating activities $ (3,217) $ (4,252) $ (33,864) $ 566
+Added: The following table reconciles cash used in operating activities, the most directly comparable GAAP financial measure, to free cash flow:
+Added: First Quarters Ended
+Added: (In thousands) September 29, 2023 September 30, 2022
+Added: Net cash used in operating activities $ (39,068) $ (66,039)
Purchase of property and equipment (8,015) (7,328)
5 unchanged sentences
After the completion of four full fiscal quarters, acquired revenue is treated as organic for current and comparable historical periods.
−Removed: The following tables reconcile the most directly comparable GAAP financial measure to the non-GAAP financial measure for the third quarters and nine months ended March 31, 2023 and April 1, 2022, respectively:
−Removed: (In thousands) March 31, 2023 As a % of
−Removed: Revenue April 1, 2022 As a % of
−Removed: Revenue $ Change % Change
−Removed: Organic revenue $ 263,479 100 % $ 253,075 100 % $ 10,404 4 %
−Removed: Acquired revenue — — % — — % — 100 %
−Removed: Total revenues $ 263,479 100 % $ 253,075 100 % $ 10,404 4 %
−Removed: (In thousands) March 31, 2023 As a % of
−Removed: Revenue April 1, 2022 As a % of
+Added: The following tables reconcile the most directly comparable GAAP financial measure to the non-GAAP financial measure for the first quarters and first quarters ended September 29, 2023 and September 30, 2022, respectively:
+Added: (In thousands) September 29, 2023 As a % of
+Added: Revenue September 30, 2022 As a % of
Revenue $ Change % Change
7 unchanged sentences
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
−Removed: There were no material changes in our exposure to market risk from July 1, 2022 to March 31, 2023.
+Added: There were no material changes in our exposure to market risk from June 30, 2023 to September 29, 2023.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.