Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion of the Company’s financial condition and results of operations should be read in conjunction with the Company’s
financial statements and notes related thereto which are included in “Item 8. Financial Statements and Supplementary Data”
of this Annual Report on Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties. Please
see “Special Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors” and elsewhere in this Annual
Report on Form 10-K.
Special
Note Regarding Forward-Looking Statements
This
Annual Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended
(the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”),
that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected
and projected. All statements, other than statements of historical fact included in this Quarterly Report, including, without limitation,
statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding
the search for an initial business combination, the Company’s financial position, business strategy and the plans and objectives
of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,”
“intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify
such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s
current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ
materially from the events, performance and results discussed in the forward-looking statements. The Company’s filings with the
SEC can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities
law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new
information, future events or otherwise.
13
Overview
We
are a blank check company incorporated on June 24, 2025, as a Cayman Islands exempted company for the purpose of effecting a merger,
share exchange, asset acquisition, share purchase, reorganization or similar combination with one or more businesses or assets, which
we refer to throughout this Annual Report on Form 10-K as our initial business combination. To date, our efforts have been limited to
organizational activities and activities related to the search for a target business for our initial business combination. We have generated
no revenues to date, and we do not expect that we will generate operating revenues at the earliest until we consummate our initial business
combination. We have not selected any business combination target. Our efforts to identify a prospective target business will not be
limited to a particular industry or geographic region, except that we will not pursue a prospective target company based in or having
the majority of its operations in the PRC.
We
intend to effectuate our initial business combination using cash from the proceeds of our initial public offering and the sale of the
private placement units, our shares, new debt, or a combination of these, as the consideration to be paid in our initial business combination.
We
expect to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to raise capital or to
complete our initial business combination will be successful.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities since inception have been organizational
activities, those necessary to prepare for the Offering and to identify a target business for the business combination. We do not expect
to generate any operating revenues until after completion of our initial business combination. We expect to generate non-operating income
in the form of interest income on cash and marketable securities raised during the Offering. We expect to incur increased expenses as
a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence
expenses.
For
the period from June 24, 2025 (date of inception) to December 31, 2025, we had net income of $316,509, which consisted of operating expenses
of $154,977 that were offset by interest income on cash and marketable securities held in the Trust Account of $471,486.
Liquidity
and Capital Resources
On
October 24, 2025, we consummated our IPO of 6,000,000 units (the “Units”), at $10.00 per Unit. In connection with the closing
of the IPO, the underwriters fully exercised their over-allotment option to purchase 900,000 additional Units for an aggregate of 6,900,000
Units sold. The Units were sold at an offering price of $10.00 per Unit, generating total gross proceeds of $69,000,000. Simultaneously
with the closing of our IPO, the over-allotment option and the sale of the Units, we consummated the sale of 203,100 private units at
a price of $10.00 per private unit in a private placement to the Sponsor, generating total gross proceeds of $2,031,000.
Upon
the closing of the IPO and the private placement on October 28, 2025, a total of $69,000,000 from the net proceeds of the IPO and the
sale of the private units was placed in a trust account maintained by Lucky Lucko, Inc. d/b/a Efficiency as a trustee and will be invested
only in U.S. government treasury bills with a maturity of 185 days or less or in money market funds meeting certain conditions under
Rule 2a-7 under the Investment Company Act of 1940, as amended, and that invest only in direct U.S. government treasury obligations.
14
We
intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust
Account (which interest shall be net of taxes payable by us, if any), to acquire a target business or businesses and to pay our expenses
relating thereto. We expect the interest earned on the amount in the Trust Account will be sufficient to pay any income taxes. To the
extent that our equity or debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining
proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make
other acquisitions and pursue our growth strategies.
As
of December 31, 2025, we had cash of $692,004 held outside the Trust Account. Subsequent to the consummation of the IPO, our liquidity
has been satisfied through the net proceeds from the consummation of the IPO and the private placement held outside of our trust account. In
addition, in order to meet our working capital needs following the consummation of the IPO until the completion of an initial business
combination, our Sponsor, officers and directors or their affiliates may, but are not obligated to, loan us funds, from time to time,
in whatever amount they deem reasonable in their sole discretion. Such loans will be repayable upon the consummation of our initial business
combination, and the lender has the option to convert up to $3,000,000 of such loans into private units at a price of $10.00 per unit
prior to or upon the consummation of our initial business combination. If a business combination is not consummated, the loans will not
be repaid except to the extent that we have funds available outside of the trust account.
Off-Balance
Sheet Arrangements
As
of December 31, 2025, we had no obligations, assets or liabilities which would be considered off-balance sheet arrangements.. We do not
participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable
interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered
into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other
entities, or purchased any non-financial assets.
Contractual
Obligations
As
of December 31, 2025, we do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities,
other than an agreement to pay our Sponsor an aggregate of $10,000 per month for office space, secretarial and administrative support.
We began incurring these fees on October 23, 2025, and will continue to incur these fees monthly until completion of the Company’s
initial business combination or liquidation.
The
underwriters are entitled to a deferred underwriting commission of $0.10 per unit or $690,000 in the aggregate of the gross proceeds
of the IPO and the over-allotment option held in the Trust Account upon the completion of the Company’s initial business combination
subject to the terms of the underwriting agreement.
Critical Accounting Estimates
The preparation of financial statements and related disclosures in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual
results could materially differ from those estimates. As of December 31, 2025, we did not have any critical accounting estimates to be
made.
Critical
Accounting Policies
The
preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual
results could materially differ from those estimates. As of December 31, 2025, the Company has identified the following critical
accounting policies:
Net
Income Per Share
The
Company complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. The Company has two outstanding classes
of shares, which are referred to as redeemable ordinary shares and non-redeemable ordinary shares. Net income is shared pro rata between
the two classes of ordinary shares. Net income per ordinary share is computed by dividing net income by the weighted-average number of
ordinary shares outstanding during the period. At December 31, 2025, the Company did not have any dilutive securities and other contracts
that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted
loss per share is the same as basic loss per share for the periods presented.
15
Ordinary
Shares subject to possible redemption
Conditionally
redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder
or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary equity. At
all other times, ordinary shares are classified as shareholders’ equity. Our ordinary shares feature certain redemption rights
that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, as of December 31,
2025, ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’
equity section of our balance sheet. As of December 31, 2025, 6,900,000 ordinary shares were issued and outstanding and subject to possible
redemption.
Warrant
Instruments
We account for Warrants as either equity-classified or liability-classified instruments based on an assessment of
the instruments’ specific terms and applicable authoritative guidance in ASC 480 and FASB ASC Topic 815, “Derivatives and
Hedging” (“ASC 815”). The assessment considers whether the instruments are freestanding financial instruments pursuant
to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the instruments meet all of the requirements for equity
classification under ASC 815, including whether the instruments are indexed to a company’s common shares and whether the instrument
holders could potentially require “net cash settlement” in a circumstance outside of a company’s control, among other
conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of Warrant
issuance and as of each subsequent quarterly period end date while the instruments are outstanding. Upon review of the Warrant Agreement,
Management concluded that the public warrants and private warrants
issued pursuant to such warrant agreement qualify for equity accounting treatment.
Offering
Costs Associated with the Initial Public Offering
The
Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A —
“Expenses of Offering.” Deferred offering costs consist principally of professional and registration fees that are
related to the Initial Public Offering. Financial Accounting Standards Board (“FASB”) ASC 470-20, “Debt with
Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and
debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Public Units between
ordinary shares and warrants based on their relative fair values. Offering costs allocated to the ordinary shares subject to
possible redemption was charged to temporary equity, and offering costs allocated to the warrants included in the Public Units and
Private Units was charged to shareholder’s equity as the warrants, after management’s evaluation, was accounted for
under equity treatment. As of December 31, 2025, the Company had total offering costs of $1,889,764.
Item
7A. Quantitative and Qualitative Disclosures About Market Risk.
Not
required for smaller reporting companies.
Item
8. Financial Statements and Supplementary Data.
This
information appears following Item 15 of this report and is included herein by reference.
Item
9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.