6 unchanged sentences
The Company's products are sold primarily through independent contract office furniture dealers, direct customer sales, owned and independent retailers, direct-mail catalogs, and the Company’s eCommerce platforms.
−Removed: The following is a summary of results for the three months ended December 2, 2023:
+Added: The following is a summary of results for the three months ended March 2, 2024:
• Net sales were $872.3 million and orders were $830.3 million, representing a decrease of 11.4% and 6.2%, respectively, when compared to the same quarter of the prior year.
On an organic basis, which excludes the impact of foreign currency translation and the impact of the closure of the Fully business, Net sales were $870.5 million (*) and orders were $826.9 million (*) , representing an organic decrease of 10.1% and 4.7%, respectively, when compared to the same quarter of the prior year.
−Removed: • Gross margin in the second quarter was 39.2% as compared to 34.5% for the same quarter of the prior year.
−Removed: The increase in Gross margin was driven primarily by the impact of price increase actions, reduced costs associated with commodities, inventory handling and freight, as well as the continued realization of synergies associated with the Knoll integration.
+Added: • Gross margin in the third quarter was 38.6% as compared to 34.1% for the same quarter of the prior year.
+Added: The increase in gross margin was driven primarily by the realization of price optimization strategies;
+Added: improved freight, distribution and inventory management;
+Added: an impairment charge in the same quarter of the prior year that did not reoccur;
+Added: and benefits from our ongoing synergy efforts following the Knoll acquisition.
• Operating expenses decreased by $20.2 million or 6.4% as compared to the same quarter of the prior year.
−Removed: The decrease was driven primarily by the realization of cost synergies as a result of optimization of our organizational structure, a reduction in restructuring costs as compared to the same prior of the prior year as well as lower variable costs due to decreased sales.
−Removed: • As of the end of the second quarter, the Company has captured $147 million in annualized run rate synergies following the close of the Knoll acquisition in the first quarter of Fiscal 2022.
+Added: The decrease was driven primarily by the continued realization of cost synergies as a result of optimization of our organizational structure, a reduction in restructuring costs as compared to the same prior of the prior year as well as lower variable costs due to decreased sales.
+Added: • As of the end of the third quarter, the Company has captured $153 million in annualized run rate synergies following the close of the Knoll acquisition in the first quarter of Fiscal 2022.
The Company continues to make further progress on integration plans and expects total run-rate cost synergies to equal $160 million per year by July 2024 (three years following the acquisition closing date).
• The effective tax rate was 16.0% compared to 31.2% for the same quarter of the prior year.
−Removed: The prior year tax rate benefited from favorable tax credit benefits which outpaced the current year benefit.
−Removed: • Diluted earnings per share was $0.45 as compared to earnings per share of $0.21 in the prior year.
−Removed: Excluding integration related costs, restructuring costs, and the amortization of intangible assets purchased as part of the Knoll acquisition, adjusted diluted earnings per share was $0.59 (*) , a 28.3% (*) increase as compared to prior year adjusted diluted earnings per share.
+Added: The current quarter rate benefited from favorable discrete impacts from return to provision true-ups related to the United States research and development tax credit.
+Added: • Diluted earnings per share was $0.30 as compared to $0.01 in the prior year.
+Added: Excluding integration related costs, restructuring costs, impairment charges, and the amortization of intangible assets purchased as part of the Knoll acquisition, adjusted diluted earnings per share was $0.45 (*) , a 16.7% (*) decrease as compared to prior year adjusted diluted earnings per share.
(*) Non-GAAP measurements;
1 unchanged sentence
The following summary includes the Company's view of the economic environment in which it operates:
−Removed: • During the second quarter, demand levels for the Company's products continued to be impacted by general economic uncertainty around the world driven by geopolitical concerns, persistent inflationary affects, and elevated market interest rates.
−Removed: The Company believes that our second quarter financial results reflect how our diversified business model, with brands across multiple channels, customer segments and geographies, provides risk diversification, and opportunities for long-term future growth.
−Removed: • The Americas Contract segment in the second quarter reported Net sales totaling $476.1 million, down 10.1% compared to the prior year period on a reported basis and down 10.3% (*) organically.
+Added: • During the third quarter, demand levels for the Company's products continued to be impacted by general economic uncertainty around the world driven by geopolitical concerns, persistent inflationary effects, and elevated market interest rates.
+Added: • The Americas Contract segment in the third quarter reported Net sales totaling $441.1 million, down 9.0% compared to the prior year period on a reported basis and down 9.2% (*) organically.
Americas Contract had new orders of $420.1 million, which was a decrease of 9.0% from the prior year, and down 9.4% (*) on an organic basis.
−Removed: • The International Contract & Specialty segment delivered Net sales in the second quarter of $241.2 million, a decrease of 8.9% from the year-ago period on a reported basis and a decrease of 10.4% (*) organically.
−Removed: New orders in this segment totaled $233.9 million, representing a year-over-year decrease of 3.2% on a reported basis and a decrease of 5.1% (*) organically.
−Removed: • Net sales in the second quarter for the Global Retail segment totaled $232.2 million, a decrease of 14.7% over the same quarter last year on a reported basis and a decrease of 9.4% (*) organically.
+Added: • The International Contract & Specialty segment delivered Net sales in the third quarter of $217.3 million, a decrease of 10.4% from the year-ago period on a reported basis and a decrease of 10.6% (*) organically.
+Added: New orders in this segment totaled $227.6 million, representing a year-over-year increase of 8.3% on a reported basis and an increase of 7.9% (*) organically.
+Added: • Net sales in the third quarter for the Global Retail segment totaled $213.9 million, a decrease of 17.0% over the same quarter last year on a reported basis and a decrease of 11.3% (*) organically.
Orders in the quarter totaled $182.6 million, down 14.6% compared to the same period last year on a reported basis and down 7.1% (*) organically.
2 unchanged sentences
The Company's fiscal year is the 52 or 53 week period ending on the Saturday closest to May 31.
−Removed: The fiscal year ending June 1, 2024 contains 52 weeks, while fiscal year ended June 3, 2023 ("fiscal 2023") contained 53 weeks.
+Added: The fiscal year ending June 1, 2024 contains 52 weeks, while the fiscal year ended June 3, 2023 contained 53 weeks.
The first quarter of fiscal 2024 contained 13 weeks and the first quarter of fiscal 2023 contained 14 weeks.
This is a factor that should be considered when comparing the Company's year to date financial results to the prior year period.
−Removed: The remaining sections within Item 2 include additional analysis of the three and six months ended December 2, 2023, including discussion of significant variances compared to the prior year periods.
+Added: The remaining sections within Item 2 include additional analysis of the three and nine months ended March 2, 2024, including discussion of significant variances compared to the prior year periods.
Reconciliation of Non-GAAP Financial Measures
8 unchanged sentences
Adjusted Earnings per Share and Organic Growth (Decline).
−Removed: Adjusted Earnings per Share represents reported diluted earnings per share excluding the impact from amortization of Knoll purchased intangibles, integration charges, restructuring expenses, and the related tax effect of these adjustments.
+Added: Adjusted Earnings per Share represents reported diluted earnings per share excluding the impact from amortization of Knoll purchased intangibles, integration charges, restructuring expenses, impairment charges, and the related tax effect of these adjustments.
These adjustments are described further below.
11 unchanged sentences
• Restructuring charges:
−Removed: Includes actions involving targeted workforce reductions.
+Added: Includes costs associated with actions involving targeted workforce reductions.
+Added: • Impairment charges:
+Added: Includes non-cash, pre-tax charges for the impairment of assets associated with the decision to cease operating Fully as a stand-alone brand.
• Tax related items:
2 unchanged sentences
Three Months Ended
−Removed: December 2, 2023
+Added: March 2, 2024
Americas Contract International Contract & Specialty Global Retail Total
6 unchanged sentences
Three Months Ended
−Removed: December 3, 2022
+Added: March 4, 2023
Americas Contract International Contract & Specialty Global Retail Total
3 unchanged sentences
(1) Currency translation effects represent the estimated net impact of translating current period sales and orders using the average exchange rates applicable to the comparable prior year period
−Removed: Six Months Ended
−Removed: December 2, 2023
+Added: Nine Months Ended
+Added: March 2, 2024
Americas Contract International Contract & Specialty Global Retail Total
5 unchanged sentences
% change from PY (7.1) % (10.7) % (11.3) % (9.0) %
−Removed: Six Months Ended
−Removed: December 3, 2022
+Added: Nine Months Ended
+Added: March 4, 2023
Americas Contract International Contract & Specialty Global Retail Total
6 unchanged sentences
Three Months Ended
−Removed: December 2, 2023
+Added: March 2, 2024
Americas Contract International Contract & Specialty Global Retail Total
6 unchanged sentences
Three Months Ended
−Removed: December 3, 2022
+Added: March 4, 2023
Americas Contract International Contract & Specialty Global Retail Total
3 unchanged sentences
(1) Currency translation effects represent the estimated net impact of translating current period sales and orders using the average exchange rates applicable to the comparable prior year period.
−Removed: Six Months Ended
−Removed: December 2, 2023
+Added: Nine Months Ended
+Added: March 2, 2024
Americas Contract International Contract & Specialty Global Retail Total
5 unchanged sentences
% change from PY (5.1) % (0.6) % (5.2) % (4.0) %
−Removed: Six Months Ended
−Removed: December 3, 2022
+Added: Nine Months Ended
+Added: March 4, 2023
Americas Contract International Contract & Specialty Global Retail Total
5 unchanged sentences
The following table reconciles earnings per share - diluted to adjusted earnings per share - diluted for the periods ended as indicated below:
−Removed: Three Months Ended Six Months Ended
−Removed: December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
+Added: Three Months Ended Nine Months Ended
+Added: March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
Earnings per share - diluted $ 0.30 $ 0.01 $ 0.97 $ 0.56
2 unchanged sentences
Restructuring charges 0.02 0.06 0.10 0.29
+Added: Impairment charges — 0.48 — 0.48
Tax impact on adjustments (0.05) (0.15) (0.16) (0.29)
2 unchanged sentences
Key Highlights
−Removed: The following table presents certain key highlights from the results of operations for the three and six months ended:
−Removed: Three Months Ended Six Months Ended
−Removed: (In millions, except share data) December 2, 2023 December 3, 2022 % Change December 2, 2023 December 3, 2022 % Change
+Added: The following table presents certain key highlights from the results of operations for the three and nine months ended:
+Added: Three Months Ended Nine Months Ended
+Added: (In millions, except share data) March 2, 2024 March 4, 2023 % Change March 2, 2024 March 4, 2023 % Change
Net sales $ 872.3 $ 984.7 (11.4) % $ 2,739.5 $ 3,130.4 (12.5) %
4 unchanged sentences
Other expenses, net 15.3 19.6 (21.9) % 50.6 53.8 (5.9) %
−Removed: Earnings before income taxes and equity income 44.3 21.6 105.1 % 65.4 55.3 18.3 %
−Removed: Income tax expense 9.5 4.3 120.9 % 14.6 10.6 37.7 %
−Removed: Equity (loss) income from nonconsolidated affiliates, net of tax (0.4) 0.2 (300.0) % (0.3) 0.2 (250.0) %
−Removed: Net earnings 34.4 17.5 96.6 % 50.5 44.9 12.5 %
+Added: Earnings before income taxes and equity income 27.5 1.6 N/A 92.9 56.9 63.3 %
+Added: Income tax expense 4.4 0.5 N/A 19.0 11.1 71.2 %
+Added: Equity (loss) income from nonconsolidated affiliates, net of tax — — — % (0.3) 0.2 N/A
+Added: Net earnings 23.1 1.1 N/A 73.6 46.0 60.0 %
Net earnings attributable to redeemable noncontrolling interests 0.9 0.7 N/A 1.2 3.8 N/A
Net earnings attributable to MillerKnoll, Inc.
−Removed: $ 33.5 $ 16.0 109.4 % $ 50.2 $ 41.8 20.1 %
−Removed: Earnings per share - basic $ 0.45 $ 0.21 114.3 % $ 0.67 $ 0.55 21.8 %
+Added: $ 22.2 $ 0.4 N/A $ 72.4 $ 42.2 71.6 %
+Added: Earnings per share - basic $ 0.31 $ 0.01 N/A $ 0.98 $ 0.56 75.0 %
Orders $ 830.3 $ 885.4 (6.2) % $ 2,688.0 $ 2,911.9 (7.7) %
Backlog $ 639.4 $ 732.3 (12.7) %
−Removed: The following table presents select components of the Company's Condensed Consolidated Statements of Comprehensive (Loss) Income as a percentage of Net sales, for the three and six months ended:
−Removed: Three Months Ended Six Months Ended
−Removed: December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
+Added: The following table presents select components of the Company's Condensed Consolidated Statements of Comprehensive (Loss) Income as a percentage of Net sales, for the three and nine months ended:
+Added: Three Months Ended Nine Months Ended
+Added: March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
Net sales 100.0 % 100.0 % 100.0 % 100.0 %
11 unchanged sentences
2.5 % — % 2.6 % 1.3 %
−Removed: The following chart presents graphically the primary drivers of the year-over-year change in Net sales for the three and six months ended December 2, 2023.
+Added: The following chart presents graphically the primary drivers of the year-over-year change in Net sales for the three and nine months ended March 2, 2024.
The amounts presented in the graph are expressed in millions and have been rounded.
−Removed: Net sales decreased $117 million or 11.0% in the second quarter of fiscal 2024 compared to the second quarter of fiscal 2023.
+Added: Net sales decreased $113 million or 11% in the third quarter of fiscal 2024 compared to the third quarter of fiscal 2023.
The following items contributed to the change:
−Removed: • Decreased sales volume within the Global Retail, International Contract & Specialty, and Americas Contract segments of approximately $11 million, $29 million and $77 million, respectively.
+Added: • Decreased sales volume within the International Contract & Specialty, Global Retail, and Americas Contract segments of approximately $25 million, $25 million and $61 million, respectively.
• Decrease of $17 million related to the closure of the Fully business that occurred in the prior year.
2 unchanged sentences
• Foreign currency translation increased Net sales by approximately $2 million.
−Removed: Net sales decreased $279 million or 13.0% in the first six months of fiscal 2024 compared to the first six months of fiscal 2023.
+Added: Net sales decreased $390 million or 12% in the first nine months of fiscal 2024 compared to the first nine months of fiscal 2023.
The following items contributed to the change:
5 unchanged sentences
• Foreign currency translation increased Net sales by approximately $15 million.
−Removed: Gross margin was 39.2% in the second quarter of fiscal 2024 as compared to 34.5% in the second quarter of fiscal 2023.
+Added: Gross margin was 38.6% in the third quarter of fiscal 2024 as compared to 34.1% in the third quarter of fiscal 2023.
The following factors summarize the major drivers of the year-over-year change in gross margin percentage:
−Removed: • Price increases, net of incremental discounting, contributed to margin improvement of approximately 90 basis points.
• Reduction in costs from commodities, storage and handling costs, freight and product distribution costs, as compared to the same period of the prior year which increased gross margin by approximately 240 basis points.
+Added: • Charges in the prior year for the impairment of assets associated with the decision to cease operating Fully as a stand-alone brand contributed to an increase in gross margin of approximately 170 basis points.
+Added: • Price increases, net of incremental discounting, contributed to margin improvement of approximately 90 basis points.
• Savings from the realization of incremental synergies associated with the Knoll acquisition as compared to the same period in the prior year.
1 unchanged sentence
• Loss of leverage on lower sales volumes, which negatively impacted margin by approximately 70 basis points.
−Removed: Gross margin was 39.1% in the six months ended December 2, 2023 as compared to 34.5% for the same period in the prior fiscal year.
+Added: Gross margin was 39.0% in the nine months ended March 2, 2024 as compared to 34.4% for the same period in the prior fiscal year.
The following factors summarize the major drivers of the year-over-year change in gross margin percentage:
−Removed: • Price increases, net of incremental discounting, contributed to margin improvement of approximately 180 basis points.
• Reduction in costs from commodities, storage and handling costs, freight and product distribution costs, as compared to the same period of the prior year which increased gross margin by approximately 330 basis points.
+Added: • Price increases, net of incremental discounting, contributed to margin improvement of approximately 150 basis points.
+Added: • Charges in the prior year for the impairment of assets associated with the decision to cease operating Fully as a stand-alone brand contributed to an increase in gross margin of approximately 60 basis points.
• Savings from the realization of incremental synergies associated with the Knoll acquisition as compared to the same period in the prior year.
2 unchanged sentences
Operating Expenses
−Removed: The following chart presents graphically the primary drivers of the year-over-year change in Operating expenses for the three and six months ended December 2, 2023.
+Added: The following chart presents graphically the primary drivers of the year-over-year change in Operating expenses for the three and nine months ended March 2, 2024.
The amounts presented in the graphs are expressed in millions and have been rounded.
−Removed: Operating expenses decreased by $17 million or 5.3% in the second quarter of fiscal 2024 compared to the prior year period.
+Added: Operating expenses decreased by $20 million or 6.4% in the third quarter of fiscal 2024 compared to the prior year period.
The following factors contributed to the change:
+Added: • Charges for the impairment of assets associated with the decision to cease operating Fully as a stand-alone brand contributed a decrease in Operating expenses as compared to the same period of the prior year of approximately $22 million;
• Variable selling and marketing costs decreased by approximately $6 million, due in part to the closure of the Fully business that occurred in the prior year;
−Removed: • Restructuring charges related to reductions in the Company's workforce as well as acquisition related integration costs contributed to a decrease in Operating expenses as compared to the same period of the prior year of approximately $10 million;
−Removed: • Other costs, primarily product development costs decreased approximately $5 million, primarily in the Americas Contract and Global Retail segments.
+Added: • Other costs decreased approximately $8 million as compared to the prior year, of which the largest category of decrease was product development costs which decreased $4 million.
These decreases were offset in part by:
• Compensation and benefit costs, which increased approximately $16 million, driven by changes in variable-based compensation and incentives.
−Removed: Operating expenses decreased by $21 million or 3.2% in the first six months of fiscal 2024 compared to the first six months of fiscal 2023.
+Added: Operating expenses decreased by $41 million or 4.3% in the first nine months of fiscal 2024 compared to the first nine months of fiscal 2023.
The following factors contributed to the change:
−Removed: • The impact of an extra week in the first quarter of fiscal 2023 decreased operating expenses by approximately $10 million in the current period;
+Added: • Charges for the impairment of assets associated with the decision to cease operating Fully as a stand-alone brand, restructuring charges related to reductions in the Company's workforce as well as acquisition related integration costs contributed a decrease in Operating expenses as compared to the same period of the prior year of approximately $27 million;
• Variable selling and marketing costs decreased by approximately $16 million, due in part to the closure of the Fully business that occurred in the prior year;
−Removed: • Restructuring charges related to reductions in the Company's workforce contributed to a decrease in Operating expenses of approximately $8 million;
• Product development costs decreased approximately $13 million, primarily in the Americas Contract and Global Retail segments;
+Added: • The impact of an extra week in the first quarter of fiscal 2023 decreased operating expenses by approximately $10 million in the current period;
• Savings from the realization of incremental synergies associated with the Knoll acquisition as compared to the same period in the prior year.
2 unchanged sentences
Other Income/Expense
−Removed: During the three months ended December 2, 2023, net Other expense was $16.1 million, representing a decrease of $1.0 million compared to the same period in the prior year, driven primarily by increased interest income as well as higher foreign currency gains recorded in the current fiscal year, offset in part by increased interest expense as compared to the same period of the prior year.
−Removed: During the six months ended December 2, 2023, net Other expense was $35.3 million, representing an increase of $1.1 million compared to the same period in the prior year.
−Removed: This change is driven primarily by increased interest expense as compared to the same period of the prior year, offset in part by increased interest income in the current year.
+Added: During the three months ended March 2, 2024, net Other expense was $15.3 million, representing a decrease of $4.3 million compared to the same period in the prior year, driven primarily by increased interest income as well as reductions in foreign currency losses.
+Added: During the nine months ended March 2, 2024, net Other expense was $50.6 million, representing a decrease of $3.2 million compared to the same period in the prior year.
+Added: This change is driven primarily by increased interest income in the current year offset in part by increased interest expense as compared to the same period of the prior year.
See Note 10 of the Condensed Consolidated Financial Statements for additional information.
5 unchanged sentences
For descriptions of each segment, refer to Note 15 of the Condensed Consolidated Financial Statements.
−Removed: The charts below present the relative mix of Net sales and Operating earnings across each of the Company's segments during the three and six month periods ended December 2, 2023.
+Added: The charts below present the relative mix of Net sales and Operating earnings across each of the Company's segments during the three and nine month periods ended March 2, 2024.
This is followed by a discussion of the Company's results, by reportable segment.
1 unchanged sentence
Americas Contract
−Removed: Three Months Ended Six Months Ended
−Removed: (Dollars in millions) December 2, 2023 December 3, 2022 Change December 2, 2023 December 3, 2022 Change
+Added: Three Months Ended Nine Months Ended
+Added: (Dollars in millions) March 2, 2024 March 4, 2023 Change March 2, 2024 March 4, 2023 Change
Net sales $ 441.1 $ 484.6 $ (43.5) $ 1,407.6 $ 1,551.7 $ (144.1)
5 unchanged sentences
• Decreased sales volumes within the segment of approximately $61 million, driven by the impact of a challenging macro-economic environment;
+Added: offset in part by
• Price increases, net of incremental discounting of $16 million;
−Removed: For the six month comparative period, Net sales decreased 9.4%, or 6.1% (*) on an organic basis, over the prior year period due to:
−Removed: • Decreased volumes within the segment of approximately $124 million, which was driven by the impact of a challenging macro-economic environment compounded by pandemic-driven pent-up demand last year;
+Added: • Favorable foreign currency translation of approximately $1 million.
+Added: For the nine month comparative period, Net sales decreased 9.3%, or 7.1% (*) on an organic basis, over the prior year period due to:
+Added: • Decreased volumes within the segment of approximately $183 million, which was driven by the impact of a challenging macro-economic environment compounded by pandemic-driven pent-up demand at the start of the prior year;
• The impact of an additional week in the same period of the prior year, which reduced sales approximately $39 million;
+Added: offset in part by
• Price increases, net of incremental discounting of $76 million;
2 unchanged sentences
see accompanying reconciliations and explanations under the heading "Reconciliation of Non-GAAP Financial Measures."
−Removed: For the three month comparative period, operating earnings increased $9.8 million, or 38.7%, over the prior year period due to:
−Removed: • Increased Gross margin of $2 million due to the increased gross margin percentage of 380 basis points, which more than offset the decrease in net sales discussed above.
+Added: For the three month comparative period, operating earnings decreased $7.2 million, or 22.2%, over the prior year period due to:
+Added: • Decreased Gross margin of $4 million due to the decrease in net sales discussed above offset in part by an increase in gross margin percentage of 220 basis points.
The increase in gross margin percentage was due primarily to:
3 unchanged sentences
◦ The favorable impact of realization of synergies associated with the Knoll acquisition.
−Removed: • Decreased Operating expenses of $8 million driven primarily by decreased restructuring charges related to reductions in the Company's workforce of approximately $13 million offset in part by an increase in variable compensation costs of approximately $4 million.
−Removed: For the six month comparative period, operating earnings increased $30.8 million, or 67.4%, over the prior year period due to:
+Added: • Increased Operating expenses of $4 million driven primarily by an increase in variable compensation costs of approximately $9 million offset in part by decreased restructuring charges related to reductions in the Company's workforce of approximately $3 million and decreased product development costs of $2 million.
+Added: For the nine month comparative period, operating earnings increased $23.6 million, or 30.2%, over the prior year period due to:
• Increased Gross margin of $29.2 million due to the increased gross margin percentage of 500 basis points.
3 unchanged sentences
These increases were offset in part by i ncreased labor costs as well as loss of labor and overhead leverage due to reduced production volumes as well as unfavorable product mix which had a negative impact on margin of 160 basis points.
−Removed: Partially offset by;
−Removed: • Increased Operating expenses of $2 million.
+Added: • The improvement in operating earnings from Gross margin was offset in part by increased Operating expenses of $6 million.
The following factors contributed to the change:
−Removed: ◦ An increase in variable based compensation of approximately $10 million and increased acquisition related costs costs of $6 million;
−Removed: ◦ A decrease of approximately $5 million due to the additional week in the prior year as well as decreased restructuring charges related to reductions in the Company's workforce of approximately $9 million compared to the prior year.
+Added: ◦ An increase in variable based compensation of approximately $18 million and increased Knoll integration related costs costs of $9 million;
+Added: ◦ A decrease of approximately $11 million in restructuring charges related to reductions in the Company's workforce compared to the prior year, decreased product development costs of $5 million, as well as a decrease of $5 million due to the additional week in the prior year.
International Contract & Specialty
−Removed: Three Months Ended Six Months Ended
−Removed: (Dollars in millions) December 2, 2023 December 3, 2022 Change December 2, 2023 December 3, 2022 Change
+Added: Three Months Ended Nine Months Ended
+Added: (Dollars in millions) March 2, 2024 March 4, 2023 Change March 2, 2024 March 4, 2023 Change
Net sales $ 217.3 $ 242.5 $ (25.2) $ 686.8 $ 779.9 $ (93.1)
4 unchanged sentences
For the three month comparative period, Net sales decreased 10.4%, or 10.6% (*) on an organic basis, over the prior year period due to:
−Removed: • Decline in sales volume of approximately $29 million driven mainly by challenging macroeconomic conditions in Europe and China;
+Added: • Decline in sales volume of approximately $25 million driven mainly by challenging macroeconomic conditions in Europe and parts of Asia-Pacific;
offset in part by
• Favorable foreign currency translation of approximately $1 million.
−Removed: • Price increases, net of incremental discounting of $1 million.
−Removed: For the six month comparative period, Net sales decreased 12.6%, or 10.7% (*) on an organic basis, over the prior year period due to:
−Removed: • Impact of the extra week in the prior year period, which drove a decrease of $20 million;
+Added: For the nine month comparative period, Net sales decreased 11.9%, or 10.7% (*) on an organic basis, over the prior year period due to:
• Decreased sales volume of approximately $88 million;
+Added: • Impact of the extra week in the prior year period, which drove a decrease of $20 million;
offset in part by
−Removed: • Price increases, net of incremental discounting of $8 million;
• Favorable foreign currency translation of approximately $8 million;
+Added: • Price increases, net of incremental discounting of $7 million.
(*) Non-GAAP measurements;
1 unchanged sentence
For the three month comparative period, operating earnings decreased $7 million, or 27% over the prior year period due to:
−Removed: • Decreased Gross margin of $3 million due to the decrease in net sales discussed above, which more than offset an increase in gross margin percentage of 280 basis points due primarily to favorable product mix.
+Added: • Decreased Gross margin of $4 million due to the decrease in net sales discussed above, offset by an increase in gross margin percentage of 300 basis points due primarily to favorable product mix.
• Operating expenses increased approximately $3 million which was largely due to an increase in variable compensation costs in the current year.
−Removed: For the six month comparative period, operating earnings decreased $21.0 million, or 37.4%, over the prior year period due to:
−Removed: • Decreased Gross margin of $20 million due to the decrease in sales explained above, which more than offset an increase in gross margin percentage of 180 basis points due primarily to favorable product mix and th e impact of incremental list price increases, net of contract price discounting
−Removed: • Increased Operating expenses of $2 million which was largely due to an increase in variable compensation costs in the current year of $8 million offset by a decrease of $4 million due to the additional week in the prior year and a decrease of $2 million of variable selling costs.
+Added: For the nine month comparative period, operating earnings decreased $27.8 million, or 34.1%, over the prior year period due to:
+Added: • Decreased Gross margin of $23 million due to the decrease in sales explained above, offset in part by an increase in gross margin percentage of 220 basis points due primarily to favorable product mix and th e impact of incremental list price increases, net of contract price discounting.
+Added: • Increased Operating expenses of $5 million which was largely due to an increase in variable compensation costs in the current year of $11 million, offset in part by a decrease of $4 million due to the additional week in the prior year and a decrease of $2 million of variable selling costs.
Global Retail
−Removed: Three Months Ended Six Months Ended
−Removed: (Dollars in millions) December 2, 2023 December 3, 2022 Change December 2, 2023 December 3, 2022 Change
+Added: Three Months Ended Nine Months Ended
+Added: (Dollars in millions) March 2, 2024 March 4, 2023 Change March 2, 2024 March 4, 2023 Change
Net sales $ 213.9 $ 257.6 $ (43.7) $ 645.1 $ 798.8 $ (153.7)
1 unchanged sentence
Gross margin % 44.1 % 33.2 % 10.9 % 44.3 % 37.5 % 6.8 %
−Removed: Operating earnings 14.7 2.0 12.7 16.9 19.8 (2.9)
+Added: Operating earnings (loss) 11.3 (24.5) 35.8 28.2 (4.7) 32.9
Operating earnings % 5.3 % (9.5) % 14.8 % 4.4 % (0.6) % 5.0 %
For the three month comparative period, Net sales decreased 17.0%, and decreased 11.3% (*) on an organic basis, over the prior year period due to:
+Added: • A decrease in sales volume of approximately $25 million, driven by elevated interest rates in major markets around the world, ongoing geopolitical concerns, and a lagging housing market in the U.S.;
• Decrease of $17 million related to the closure of the Fully business that occurred in the prior year;
• Incremental discounting, net of price increases which decreased sales by $2 million.
−Removed: • A decrease in sales volume of approximately $11 million, driven by a slowdown in our wholesale sales internationally due to high rates impacting customer demand and the continued softness in the North American housing market;
−Removed: • Favorable foreign currency translation of approximately $3 million.
−Removed: For the six month comparative period, Net sales decreased 20.3%, and decreased 11.4% (*) on an organic basis, over the prior year period due to:
+Added: For the nine month comparative period, Net sales decreased 19.2%, and decreased 11.3% (*) on an organic basis, over the prior year period due to:
• Decrease of $61 million related to the closure of the Fully business that occurred in the prior year;
6 unchanged sentences
For the three month comparative period, Operating earnings increased $36 million or 146.1% over the prior year period due to:
−Removed: • Increased Gross margin of $5 million due to the gross margin percentage increase of 850 basis points attributable to the favorable impact of reduced costs as compared to the prior year associated with product distribution and inventory handling;
−Removed: • Decreased Operating expenses of $8 million driven primarily by decreased variable selling costs, decreased product development costs, as well as a decrease due to to the closure of the Fully business that occurred in the prior year.
−Removed: For the six month comparative period, Operating earnings decreased $2.9 million, or 14.6%, over the prior year period due to:
−Removed: • Decreased Gross margin of $23 million primarily due to decreased sales explained above, offset by an increase in gross margin percentage of 480 basis points attributable to the favorable impact of reduced costs as compared to the prior year associated with product distribution and inventory handling;
−Removed: • Decreased Operating expenses of $20 million driven primarily by decreased variable selling and marketing costs of $11 million, a decrease of $4 million due to the additional week in the prior year, decreased product development of $3 million, as well as a decrease due to to the closure of the Fully business that occurred in the prior year.
−Removed: Corporate unallocated expenses totaled $13.2 million for the second quarter of fiscal 2024, a decrease of $3.7 million from the second quarter of fiscal 2023.
+Added: • Increased Gross margin of $9 million due to the gross margin percentage increase of 1,090 basis points which was attributable to:
+Added: ◦ Charges in the prior year for the impairment of assets associated with the decision to cease operating Fully as a stand-alone brand;
+Added: ◦ The impact of reduced costs as compared to the prior year associated with product distribution and inventory handling.
+Added: • Decreased Operating expenses of $27 million driven primarily by charges of $22 million in the prior year for the impairment charges of assets associated with the decision to cease operating Fully as a stand-alone brand, decreased variable selling and marketing costs, as well as a decrease due to to the closure of the Fully business that occurred in the prior year.
+Added: For the nine month comparative period, Operating earnings increased $32.9 million, or 700% over the prior year period due to:
+Added: • An increase in gross margin percentage of 680 basis points attributable to the favorable impact of reduced costs as compared to the prior year associated with product distribution and inventory handling as well as charges in the prior year for the impairment of assets associated with the decision to cease operating Fully as a stand-alone brand.
+Added: These increases were offset in part by unfavorable discounting, net of price increases.
+Added: • Decreased Operating expenses of $47 million driven primarily by charges of $22 million in the prior year for the impairment charges of assets associated with the decision to cease operating Fully as a stand-alone brand, decreased
+Added: variable selling and marketing costs of $14 million, decreased product development of $4 million, a decrease of $4 million due to the additional week in the prior year, as well as a decrease due to to the closure of the Fully business that occurred in the prior year.
+Added: Corporate unallocated expenses totaled $12.3 million for the third quarter of fiscal 2024, a decrease of $0.2 million from the third quarter of fiscal 2023.
The decrease was driven primarily by a reduction in integration costs as compared to the same period of the prior year.
−Removed: Corporate unallocated expenses totaled $27.9 million for the first six months of fiscal 2024, a decrease of $4.3 million from the same period of fiscal 2023.
+Added: Corporate unallocated expenses totaled $40.2 million for the first nine months of fiscal 2024, a decrease of $4.1 million from the same period of fiscal 2023.
The decrease was driven primarily by a reduction in integration costs as compared to the same period of the prior year.
Liquidity and Capital Resources
−Removed: The table below summarizes the net change in Cash and cash equivalents for the six months ended as indicated.
−Removed: (In millions) December 2, 2023 December 3, 2022
+Added: The table below summarizes the net change in Cash and cash equivalents for the nine months ended as indicated.
+Added: (In millions) March 2, 2024 March 4, 2023
Cash provided by (used in):
6 unchanged sentences
The principal source of our operating cash flow is net earnings.
−Removed: Net cash provided by operating activities for the six months ended December 2, 2023 totaled $213.4 million, as compared to cash used of $5.3 million in the same period of the prior year.
+Added: Net cash provided by operating activities for the nine months ended March 2, 2024 totaled $273.9 million compared to $70.4 million in the same period of the prior year.
The increase in cash inflow is due primarily to higher net income and a reduction in working capital.
3 unchanged sentences
•Effective inventory management resulting in reduced inventory levels;
−Removed: •Increased variable compensation in the current quarter.
+Added: •Increased variable compensation in the current year.
Cash Flows - Investing Activities
−Removed: Cash used in investing activities for the six months ended December 2, 2023 was $41.3 million, as compared to $32.0 million in the same period of the prior year.
−Removed: The increase in cash outflow in the current year, compared to the prior year, was primarily due to the advancement of $13.5 million of cash against the value of company owned life insurance policies received in the six months ended December 3, 2022.
−Removed: This is reflected as cash proceeds from investing activities in the Consolidated Statement of Cash Flows.
−Removed: In the six months ended December 2, 2023 the Company received $3.5 million of proceeds related to the sale of its investment in Maars.
−Removed: At the end of the second quarter of fiscal 2024, there were outstanding commitments for capital purchases of $14.4 million.
+Added: Cash used in investing activities for the nine months ended March 2, 2024 was $61.0 million, as compared to $53.2 million in the same period of the prior year.
+Added: The increase in cash outflow in the current year, compared to the prior year, was primarily due to:
+Added: • An increase in notes receivable received from certain independently owned dealers in the current year;
+Added: • The advancement of $13.5 million of cash against the value of company owned life insurance policies received in the nine months ended March 4, 2023 for which there was no activity in the current year.
+Added: Offset in part by:
+Added: • Proceeds of $3.5 million received in the nine months ended March 2, 2024 related to the sale of the Company's investment in Global Holdings Netherlands B.V.
+Added: At the end of the third quarter of fiscal 2024, there were outstanding commitments for capital purchases of $14.9 million.
The Company plans to fund these commitments through a combination of cash on hand and cash flows from operations.
1 unchanged sentence
This compares to full-year capital spending of $83.3 million in fiscal 2023.
−Removed: Capital expenditures for the first six months of fiscal 2024 of $39.9 million were comparable to the same period of the prior year.
+Added: Capital expenditures for the first nine months of fiscal 2024 were $56.5 million compared to $60.6 million for the nine months ended March 4, 2023.
Cash Flows - Financing Activities
−Removed: Cash used in financing activities for the six months ended December 2, 2023 was $170.8 million, as compared to cash provided by financing activities of $11.6 million in the same period of the prior year.
−Removed: The increase in cash used in the current year, compared to the prior year, was primarily due to net payments on the credit agreement of $71.7 million in the current year compared to net borrowings of $67.0 million in the same period of the prior year.
−Removed: During the six months ended December 2, 2023 we repurchased 3.1 million shares at a cost of 60.0 million, compared to share repurchases totaling $14.3 million in the same period of the prior year.
+Added: Cash used in financing activities for the nine months ended March 2, 2024 was $213.1 million, as compared to $22.1 million in the same period of the prior year.
+Added: The increase in cash used in the current year, compared to the prior year, was primarily due to:
+Added: • Net payments on the credit agreement of $48.8 million in the current year compared to net borrowings of $55.5 million in the same period of the prior year;
+Added: • The Company repurchased 4.6 million shares at a cost of $101.0 million during the nine months ended March 2, 2024 as compared to share repurchases totaling $15.9 million in the same period of the prior year.
Sources of Liquidity
2 unchanged sentences
The Company maintains an open market share repurchase program under our existing share repurchase authorization and may repurchase shares from time to time based on management’s evaluation of market conditions, share price and other factors.
−Removed: At the end of the second quarter of fiscal 2024, the Company had a well-positioned balance sheet and liquidity profile.
+Added: At the end of the third quarter of fiscal 2024, the Company had a well-positioned balance sheet and liquidity profile.
The Company has access to liquidity through credit facilities as well as cash and cash equivalents.
1 unchanged sentence
For additional information, refer to Note 13 to the Condensed Consolidated Financial Statements.
−Removed: (In millions) December 2, 2023 June 3, 2023
+Added: (In millions) March 2, 2024 June 3, 2023
Cash and cash equivalents $ 223.6 $ 223.5
1 unchanged sentence
Total liquidity $ 558.0 $ 507.7
−Removed: Of the Cash and cash equivalents noted above at the end of the second quarter of fiscal 2024, the Company had $211.9 million of Cash and cash equivalents held outside the United States.
+Added: Of the Cash and cash equivalents noted above at the end of the third quarter of fiscal 2024, the Company had $210.4 million of Cash and cash equivalents held outside the United States.
The Company’s syndicated revolving line of credit, which matures in July, 2026, provides the Company with up to $725 million in revolving variable interest borrowing capacity and allows the Company to borrow incremental amounts, at its option, subject to negotiated terms as outlined in the agreement.
Outstanding borrowings bear interest at rates based on the prime rate, federal funds rate, SOFR or negotiated terms as outlined in the agreement.
−Removed: As of December 2, 2023, the total debt outstanding related to borrowings under the syndicated revolving line of credit was $355.0 million with available borrowings against this facility of $357.3 million.
+Added: As of March 2, 2024, the total debt outstanding related to borrowings under the syndicated revolving line of credit was $377.9 million with available borrowings on this facility of $334.4 million.
The Company intends to repatriate $106.5 million of undistributed foreign earnings all of which is held in cash in certain foreign jurisdictions with the remainder of undistributed earnings outside the U.S.
5 unchanged sentences
The Company intends to remain indefinitely reinvested in the remaining undistributed earnings outside the U.S.
−Removed: which is estimated to be approximately $282.2 million on December 2, 2023.
−Removed: The Company believes cash on hand, cash generated from operations, and borrowing capacity will provide adequate liquidity to fund near term and foreseeable future business operations, capital needs, future dividends and share repurchases, subject to financing availability in the marketplace.
+Added: which is estimated to be approximately $282.2 million on March 2, 2024.
+Added: The Company believes cash on hand, cash generated from operations, and borrowing capacity will provide adequate liquidity to fund near term and foreseeable future business operations, capital needs, upcoming debt maturities, future dividends and share repurchases, subject to financing availability in the marketplace.
Contractual Obligations
34 unchanged sentences
the pace and level of government procurement;
−Removed: regional and global geopolitical events;
−Removed: foreign currency exchange fluctuations;
and the outcome of pending litigation or governmental audits or investigations.
−Removed: For additional information about other factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to MillerKnoll’s periodic reports and other filings with the SEC, including the risk factors identified in our Annual Report on Form 10-K for the year ended June 3, 2023 .
+Added: For additional information about other factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to MillerKnoll’s periodic reports and other filings with the SEC, including the risk factors identified in our most recent Quarterly Reports on Form 10-Q and Annual Report on Form 10-K for the year ended June 3, 2023 .
The forward-looking statements included in this report are made only as of the date hereof.
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.