2 unchanged sentences
Condensed Consolidated Statements of Comprehensive Income
−Removed: (Dollars in millions, except share data) Three Months Ended Six Months Ended
−Removed: (Unaudited) December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
+Added: (Dollars in millions, except share data) Three Months Ended Nine Months Ended
+Added: (Unaudited) March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
Net sales $ 872.3 $ 984.7 $ 2,739.5 $ 3,130.4
3 unchanged sentences
Selling, general and administrative 271.1 264.7 849.2 852.3
+Added: Impairment charges — 21.5 — 21.5
Restructuring expense 1.7 4.6 8.7 19.8
27 unchanged sentences
(Dollars in millions, except share data)
−Removed: (Unaudited) December 2, 2023 June 3, 2023
+Added: (Unaudited) March 2, 2024 June 3, 2023
Current Assets:
43 unchanged sentences
Condensed Consolidated Statements of Cash Flows
−Removed: (Dollars in millions) Six Months Ended
−Removed: (Unaudited) December 2, 2023 December 3, 2022
+Added: (Dollars in millions) Nine Months Ended
+Added: (Unaudited) March 2, 2024 March 4, 2023
Cash Flows from Operating Activities:
Net earnings $ 73.6 $ 46.0
−Removed: Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
+Added: Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization 111.6 115.9
4 unchanged sentences
Restructuring expense 8.7 19.8
−Removed: Decrease (increase) in current assets 71.0 ( 34.7 )
+Added: Impairment — 36.6
+Added: Decrease in current assets 100.0 5.9
(Decrease) in current liabilities ( 32.9 ) ( 159.1 )
+Added: (Decrease) in non-current liabilities ( 2.1 ) ( 5.3 )
Other, net ( 5.7 ) ( 7.4 )
−Removed: Net Cash Provided by (Used in) Operating Activities 213.4 ( 5.3 )
+Added: Net Cash Provided by Operating Activities 273.9 70.4
Cash Flows from Investing Activities:
−Removed: Notes receivables issued ( 7.1 ) ( 4.5 )
+Added: Advances of notes receivable ( 10.6 ) ( 4.4 )
Proceeds from the sale of equity method investment 3.5 —
11 unchanged sentences
Other, net ( 3.2 ) ( 3.6 )
−Removed: Net Cash (Used in) Provided by Financing Activities ( 170.8 ) 11.6
+Added: Net Cash Used in Financing Activities ( 213.1 ) ( 22.1 )
Effect of Exchange Rate Changes on Cash and Cash Equivalents 0.3 ( 8.3 )
5 unchanged sentences
Condensed Consolidated Statements of Stockholders' Equity
−Removed: Six Months Ended December 2, 2023
+Added: Nine Months Ended March 2, 2024
(Dollars in millions, except share data) Common Stock Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Deferred Compensation Plan MillerKnoll, Inc.
22 unchanged sentences
December 2, 2023 73,077,659 $ 14.6 $ 791.5 $ 698.6 $ ( 84.1 ) $ — $ 1,420.6
−Removed: Six Months Ended December 3, 2022
+Added: Net earnings — — — 22.2 — — 22.2
+Added: Other comprehensive income, net of tax — — — — ( 4.5 ) — ( 4.5 )
+Added: Stock-based compensation expense — — 5.4 — — — 5.4
+Added: Exercise of stock options 18,659 — 0.4 — — — 0.4
+Added: Restricted and performance stock units released 112,794 — 0.7 — — — 0.7
+Added: Employee stock purchase plan issuances 29,225 — — — — — —
+Added: Repurchase and retirement of common stock ( 1,533,430 ) ( 0.3 ) ( 40.7 ) — — — ( 41.0 )
+Added: Directors' fees 31,379 — 0.8 — — — 0.8
+Added: Dividends declared ($ 0.1875 per share)
+Added: — — — ( 13.8 ) — — ( 13.8 )
+Added: Other — — — 0.1 — — 0.1
+Added: March 2, 2024 71,736,286 $ 14.3 $ 758.1 $ 707.1 $ ( 88.6 ) $ — $ 1,390.9
+Added: Nine Months Ended March 4, 2023
(Dollars in millions, except share data) Common Stock Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Deferred Compensation Plan MillerKnoll, Inc.
23 unchanged sentences
December 3, 2022 75,603,106 $ 15.1 $ 825.7 $ 706.6 $ ( 113.1 ) $ — $ 1,434.3
+Added: Net earnings — — — 0.4 — — 0.4
+Added: Other comprehensive income, net of tax — — — — 7.6 — 7.6
+Added: Stock-based compensation expense ( 15,563 ) — 4.8 — — — 4.8
+Added: Restricted and performance stock units released 44,926 — 0.3 — — — 0.3
+Added: Employee stock purchase plan issuances 36,375 — 0.8 — — — 0.8
+Added: Repurchase and retirement of common stock ( 69,927 ) — ( 1.6 ) — — — ( 1.6 )
+Added: Deferred compensation plan — — 0.6 — — — 0.6
+Added: Directors Fees 27,784 — 0.6 — — — 0.6
+Added: Dividends declared ($ 0.1875 per share)
+Added: — — — ( 14.3 ) — — ( 14.3 )
+Added: Other — — ( 0.2 ) 0.6 — — 0.4
+Added: March 4, 2023 75,626,701 $ 15.1 $ 831.0 $ 693.3 $ ( 105.5 ) $ — $ 1,433.9
See accompanying notes to Condensed Consolidated Financial Statements.
7 unchanged sentences
MillerKnoll is a collective of dynamic brands that comes together to design the world we live in.
−Removed: A global leader in design, MillerKnoll includes Herman Miller® and Knoll®, as well as Colebrook Bosson Saunders®, DatesWeiser®, Design Within Reach®, Edelman®, Geiger®, HAY®, Holly Hunt®, Knoll Textiles®, Maharam®, Muuto®, NaughtOne®, and Spinneybeck®|FilzFelt®.
+Added: A global leader in design, MillerKnoll includes Herman Miller® and Knoll®, as well as Colebrook Bosson Saunders ™ , DatesWeise r™ , Design Within Reach®, Edelman®, Geiger®, HAY®, Holly Hunt®, KnollTextiles®, Maharam®, Muuto®, NaughtOne®, and Spinneybeck®|FilzFelt®.
MillerKnoll represents over 100 years of design research and exploration in service of humanity.
8 unchanged sentences
Unless otherwise noted or indicated by the context, all references to "MillerKnoll," "we," "our," "Company" and similar references are to MillerKnoll, Inc., its predecessors, and controlled subsidiaries.
−Removed: The accompanying unaudited Condensed Consolidated Financial Statements, taken as a whole, contain all adjustments that are of a normal recurring nature necessary to present fairly the financial position of the Company as of December 2, 2023.
−Removed: Operating results for the three and six months ended December 2, 2023 are not necessarily indicative of the results that may be expected for the year ending June 1, 2024 ("fiscal 2024").
+Added: The accompanying unaudited Condensed Consolidated Financial Statements, taken as a whole, contain all adjustments that are of a normal recurring nature necessary to present fairly the financial position of the Company as of March 2, 2024.
+Added: Operating results for the three and nine months ended March 2, 2024 are not necessarily indicative of the results that may be expected for the year ending June 1, 2024 ("fiscal 2024").
These Condensed Consolidated Financial Statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended June 3, 2023 ("fiscal 2023").
2 unchanged sentences
The Company's fiscal year is the 52 or 53 week period ending on the Saturday closest to May 31.
−Removed: The fiscal year ending June 1, 2024 contains 52 weeks, while fiscal year ended June 3, 2023 ("fiscal 2023") contained 53 weeks.
+Added: The fiscal year ending June 1, 2024 contains 52 weeks, while the fiscal year ended June 3, 2023 contained 53 weeks.
The first quarter of fiscal 2024 contained 13 weeks and the first quarter of fiscal 2023 contained 14 weeks.
3 unchanged sentences
As part of this transaction, we received cash proceeds of $ 3.5 million at closing, a $ 1.4 million receivable under a vendor loan, and $ 1.0 million of cash held in an escrow account to secure the representations and warranties made to the purchaser.
−Removed: As a result of the sale, a loss of $ 0.4 million was recorded in Equity (loss) income from nonconsolidated affiliates, net of tax during the second quarter of fiscal 2024.
+Added: As a result of the sale, a loss of $ 0.4 million was recorded in Equity (loss) income from nonconsolidated affiliates, net of tax during the nine months ended March 2, 2024.
Recently Issued Accounting Standards
11 unchanged sentences
The update will be effective for annual periods beginning after December 15, 2024.
−Removed: We are assessing the effect of this update on our consolidated financial statements and related disclosures.
+Added: The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.
We have assessed all other ASUs issued but not yet adopted and concluded that those not disclosed are not relevant to the Company or are not expected to have a material impact.
2 unchanged sentences
Revenue disaggregated by contract type is provided in the table below:
−Removed: Three Months Ended Six Months Ended
−Removed: (In millions) December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
+Added: Three Months Ended Nine Months Ended
+Added: (In millions) March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
Single performance obligation
16 unchanged sentences
Revenue disaggregated by product type and reportable segment is provided in the table below:
−Removed: Three Months Ended Six Months Ended
−Removed: (In millions) December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
+Added: Three Months Ended Nine Months Ended
+Added: (In millions) March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
Americas Contract:
23 unchanged sentences
These payments represent contract liabilities and are included within the caption “Customer deposits” in the Condensed Consolidated Balance Sheets.
−Removed: During the three and six months ended December 2, 2023, the Company recognized Net sales of $ 24.4 million and $ 71.9 million respectively, related to customer deposits that were included in the balance sheet as of June 3, 2023 .
+Added: During the three and nine months ended March 2, 2024, the Company recognized Net sales of $ 4.0 million and $ 75.9 million respectively, related to customer deposits that were included in the balance sheet as of June 3, 2023.
On July 19, 2021, the Company completed the acquisition of Knoll, a leader in the design, manufacture, marketing and sale of high-end furniture products and accessories for workplace and residential markets.
57 unchanged sentences
Inventories, net
−Removed: (In millions) December 2, 2023 June 3, 2023
+Added: (In millions) March 2, 2024 June 3, 2023
Finished goods and work in process $ 323.2 $ 357.2
3 unchanged sentences
Goodwill and Indefinite-Lived Intangibles
−Removed: Goodwill and other indefinite-lived intangible assets included in the Condensed Consolidated Balance Sheets consisted of the following as of December 2, 2023 and June 3, 2023:
+Added: Goodwill and other indefinite-lived intangible assets included in the Condensed Consolidated Balance Sheets consisted of the following as of March 2, 2024 and June 3, 2023:
(In millions) Americas Contract International Contract & Specialty Global Retail Total
2 unchanged sentences
Accumulated impairment losses ( 36.7 ) — ( 88.8 ) ( 125.5 )
−Removed: December 2, 2023 $ 530.4 $ 304.9 $ 392.3 $ 1,227.6
+Added: March 2, 2024 $ 529.8 $ 304.4 $ 391.7 $ 1,225.9
Other indefinite-lived assets included in the Consolidated Balance Sheets consist of the following:
2 unchanged sentences
Foreign currency translation adjustments 1.5
−Removed: December 2, 2023 $ 482.7
+Added: March 2, 2024 $ 482.2
Goodwill is tested for impairment at the reporting unit level annually, or more frequently when events or changes in circumstances indicate that the fair value of a reporting unit has more likely than not declined below its carrying value.
13 unchanged sentences
In performing the qualitative impairment test for fiscal year 2023, the Company determined that the fair value of its reporting units exceeded the carrying amount and, as such, these reporting units were not impaired.
−Removed: During the second quarter of fiscal year 2024, the Company performed an assessment to determine whether there were indicators of a triggering event which could indicate the carrying amount of the reporting units may not be supported by the fair value.
−Removed: No indicators of a triggering event for potential impairment were noted in the second quarter of fiscal 2024.
+Added: During the third quarter of fiscal year 2024, the Company performed an assessment to determine whether there were indicators of a triggering event which could indicate the carrying amount of the reporting units may not be supported by the fair value.
+Added: No indicators of a triggering event for potential impairment were noted in the third quarter of fiscal 2024.
The Company generally uses the discounted cash flow method under a weighting of the income and market approach to estimate the fair value of our reporting units.
5 unchanged sentences
Intangible assets with indefinite useful lives are not subject to amortization and are evaluated annually for impairment, or more frequently when events or changes in circumstances indicate that the fair value of an intangible asset may not be recoverable.
−Removed: Management has not identified any events or changes in circumstances that may indicate an indefinite-lived intangible is more likely than not to be impaired as of the second quarter of fiscal year 2024.
+Added: Management has not identified any events or changes in circumstances that may indicate an indefinite-lived intangible is more likely than not to be impaired as of the third quarter of fiscal year 2024.
Employee Benefit Plans
1 unchanged sentence
Pension Benefits
−Removed: Three Months Ended December 2, 2023 Three Months Ended December 3, 2022
+Added: Three Months Ended March 2, 2024 Three Months Ended March 4, 2023
(In millions) Domestic International Domestic International
2 unchanged sentences
Expected return on plan assets (1)
+Added: ( 2.3 ) ( 1.2 ) ( 2 ) ( 1.2 )
Expected administrative expenses 0.2 — 0.1 —
Net amortization loss — — — 0.6
+Added: Settlement charge — — ( 0.5 ) —
Net periodic benefit (income) cost $ ( 0.6 ) $ ( 0.2 ) $ ( 0.9 ) $ 0.2
−Removed: Six Months Ended December 2, 2023 Six Months Ended December 3, 2022
+Added: Nine Months Ended March 2, 2024 Nine Months Ended March 4, 2023
(In millions) Domestic International Domestic International
2 unchanged sentences
Expected return on plan assets (1)
+Added: ( 6.9 ) ( 3.7 ) ( 6 ) ( 3.5 )
Expected administrative expenses 0.6 — 0.3 —
Net amortization loss — — — 1.8
+Added: Settlement charge — — ( 0.5 ) —
Net periodic benefit (income) cost $ ( 1.8 ) $ ( 0.7 ) $ ( 1.7 ) $ 0.7
1 unchanged sentence
Earnings Per Share
−Removed: The following table reconciles the numerators and denominators used in the calculations of basic and diluted earnings per share ("EPS") for the three and six months ended:
−Removed: Three Months Ended Six Months Ended
−Removed: December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
−Removed: Numerator for both basic and diluted EPS, Net earnings attributable to MillerKnoll, Inc.
+Added: Basic earnings per share is computed by dividing net earnings attributable to MillerKnoll, Inc.
+Added: by the weighted-average number of common shares outstanding for the period.
+Added: Diluted earnings per share is computed by dividing net earnings attributable to MillerKnoll, Inc.
+Added: by the weighted-average number of common shares outstanding, including all potentially dilutive common
+Added: In periods of loss, there are no potentially dilutive common shares to add to the weighted-average number of common shares outstanding.
+Added: The table below presents a reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings per share attributable to MillerKnoll, Inc.:
+Added: Three Months Ended Nine Months Ended
+Added: March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
+Added: Net earnings attributable to MillerKnoll, Inc.
- in millions $ 22.2 $ 0.4 $ 72.4 $ 42.2
−Removed: Denominators :
−Removed: Denominator for basic EPS, weighted-average common shares outstanding 73,655,409 75,370,514 74,573,958 75,458,089
+Added: Denominator :
+Added: Weighted-average common shares outstanding - basic 72,720,734 75,463,071 73,952,015 75,442,780
Potentially dilutive shares resulting from stock plans 1,426,092 603,144 664,376 593,364
−Removed: Denominator for diluted EPS 74,240,293 75,878,078 75,077,712 76,042,640
+Added: Weighted-average common shares outstanding - diluted 74,146,826 76,066,215 74,616,391 76,036,144
+Added: Earnings per share attributable to MillerKnoll, Inc.
+Added: - basic 0.31 0.01 0.98 0.56
+Added: Earnings per share attributable to MillerKnoll, Inc.
+Added: - diluted 0.30 0.01 0.97 0.56
Antidilutive equity awards not included in weighted-average common shares - diluted 918,423 2,562,710 3,867,589 1,161,186
Stock-Based Compensation
−Removed: The following table summarizes the stock-based compensation expense and related income tax effect for the three and six months ended:
−Removed: Three Months Ended Six Months Ended
−Removed: (In millions) December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
+Added: The following table summarizes the stock-based compensation expense and related income tax effect for the three and nine months ended:
+Added: Three Months Ended Nine Months Ended
+Added: (In millions) March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
Stock-based compensation expense $ 5.4 $ 4.8 $ 17.1 $ 15.7
2 unchanged sentences
Stock-based awards are considered fully vested for expense attribution purposes when the employee's retention of the award is no longer contingent on providing subsequent service.
−Removed: The Company's process for determining the provision for income taxes for the three and six months ended December 2, 2023 involved using an estimated annual effective tax rate which was based on expected annual income and statutory tax rates across the various jurisdictions in which it operates.
−Removed: The effective tax rates were 21.4 % and 19.8 %, respectively, for the three month periods ended December 2, 2023 and December 3, 2022.
−Removed: The year over year change in the effective tax rate for the three months ended December 2, 2023 resulted from the same quarter of the prior year having more favorable tax credit impacts in the United States than the current year quarter.
−Removed: For the three months ended December 2, 2023, the effective tax rate is slightly higher than the United States federal statutory rate due to United States state income taxes and the mix of earnings in tax jurisdictions that had rates that were higher than the United States federal statutory rate coupled with less favorable foreign tax credit impacts from the recapture of an overall domestic loss carryover.
−Removed: For the three months ended December 3, 2022, the effective tax rate was lower than the United States federal statutory rate due to the favorable impact of increased foreign tax credits in the United States resulting from the recapture of prior year overall domestic loss.
−Removed: The effective tax rates were 22.4 % and 19.2 %, respectively, for the six months ended December 2, 2023 and December 3, 2022.
−Removed: The year over year increase in the effective rate for the six months ended December 2, 2023 resulted from the same six months in the prior year having more favorable foreign tax credit impacts in the United States than the current six months.
−Removed: For the six months ended December 2, 2023, the effective tax rate is higher than the United States federal statutory rate due to United States state income taxes and the mix of earnings in tax jurisdictions that had rates that were higher than the United States federal statutory rate coupled with less favorable foreign tax credit impacts from the recapture of an overall domestic loss carryover.
−Removed: For the six months ended December 3, 2022, the effective tax rate was lower than the United States federal statutory rate due to the favorable impact of increased foreign tax credits in the United States resulting from the recapture of prior year overall domestic loss.
+Added: The Company's process for determining the provision for income taxes for the three and nine months ended March 2, 2024 involved using an estimated annual effective tax rate which was based on expected annual income and statutory tax rates across the various jurisdictions in which it operates.
+Added: The effective tax rates were 16.0 % and 31.2 %, respectively, for the three month periods ended March 2, 2024 and March 4, 2023.
+Added: The year over year change in the effective tax rate for the three months ended March 2, 2024 resulted from the current quarter having favorable discrete impacts from return to provision true-ups related to the United States research and development tax credit and the prior year quarter having no comparable impacts.
+Added: For the three months ended March 2, 2024, the effective tax rate is lower than the United States federal statutory rate due to favorable discrete impacts from return to provision true-ups related to the United States research and development tax credit.
+Added: For the three months ended March 4, 2023, the effective tax rate was higher than the United States federal statutory rate due to an unfavorable tax adjustment in the quarter related to stock compensation.
+Added: The effective tax rates were 20.5 % and 19.5 %, respectively, for the nine months ended March 2, 2024 and March 4, 2023.
+Added: The year over year increase in the effective rate for the nine months ended March 2, 2024 resulted from the same nine months in the prior year having more favorable foreign tax credit impacts in the United States than the current nine months.
+Added: For the nine months ended March 2, 2024, the effective tax rate is slightly lower than the United States federal statutory rate due to favorable impacts from return to provision true-ups related to the United States research and development tax credit.
+Added: For the nine months ended March 4, 2023, the effective tax rate was lower than the United States federal statutory rate due to the favorable impact of increased foreign tax credits in the United States resulting from the recapture of prior year overall domestic loss.
The Company recognizes interest and penalties related to uncertain tax benefits through Income tax expense in its Condensed Consolidated Statements of Comprehensive Income.
−Removed: Interest and penalties recognized in the Company's Condensed Consolidated Statements of Comprehensive Income were negligible for the three and six months ended December 2, 2023 and December 3, 2022.
+Added: Interest and penalties recognized in the Company's Condensed Consolidated Statements of Comprehensive Income were negligible for the three and nine months ended March 2, 2024 and March 4, 2023.
The Company's recorded liability for potential interest and penalties related to uncertain tax benefits was:
−Removed: (In millions) December 2, 2023 June 3, 2023
+Added: (In millions) March 2, 2024 June 3, 2023
Liability for interest and penalties $ 0.9 $ 0.7
2 unchanged sentences
Currently, the Company is undergoing routine periodic audits in both domestic and foreign tax jurisdictions.
−Removed: It is reasonably possible that the amounts of unrecognized tax benefits could change in the next twelve months because of the audits.
+Added: It is reasonably possible that the amounts of unrecognized tax benefits could change in the next twelve months as a result of these audits.
Tax payments related to these audits, if any, are not expected to be material to the Company's Condensed Consolidated Statements of Comprehensive Income.
1 unchanged sentence
Fair Value Measurements
−Removed: The Company's financial instruments consist of cash equivalents, marketable securities, accounts and notes receivable, deferred compensation plan, accounts payable, debt, interest rate swaps, foreign currency exchange contracts, redeemable noncontrolling interests, indefinite-lived intangible assets and right-of-use assets.
+Added: The Company's financial instruments consist of cash equivalents, marketable securities, accounts and notes receivable, deferred compensation plan, accounts payable, debt, interest rate swaps, and foreign currency exchange contracts.
The Company's financial instruments, other than long-term debt, are recorded at fair value.
The carrying value and fair value of the Company's long-term debt, including current maturities, is as follows for the periods indicated:
−Removed: (In millions) December 2, 2023 June 3, 2023
+Added: (In millions) March 2, 2024 June 3, 2023
Carrying value $ 1,344.6 $ 1,414.4
2 unchanged sentences
Cash and cash equivalents — The Company invests excess cash in short term investments in the form of money market funds, which are valued using net asset value ("NAV").
−Removed: Mutual Funds-equity — The Company's equity securities primarily include equity mutual funds.
−Removed: The equity mutual fund investments are recorded at fair value using quoted prices for similar securities.
Deferred compensation plan — The Company's deferred compensation plan primarily includes various domestic and international mutual funds that are recorded at fair value using quoted prices for similar securities.
2 unchanged sentences
These forward contracts are not designated as hedging instruments.
−Removed: The following table sets forth financial assets and liabilities measured at fair value through net income and the respective pricing levels to which the fair value measurements are classified within the fair value hierarchy as of December 2, 2023 and June 3, 2023.
−Removed: (In millions) December 2, 2023 June 3, 2023
−Removed: Financial Assets NAV Quoted Prices with Other
−Removed: Observable Inputs (Level 2) NAV Quoted Prices with Other
−Removed: Observable Inputs (Level 2)
+Added: The following table sets forth financial assets and liabilities measured at fair value through net income and the respective pricing levels to which the fair value measurements are classified within the fair value hierarchy as of March 2, 2024 and June 3, 2023.
+Added: (In millions) March 2, 2024 June 3, 2023
+Added: Financial Assets NAV Quoted prices in active markets for identical assets (Level 1) Quoted prices with other observable inputs (Level 2) NAV Quoted prices in active markets for identical assets (Level 1) Quoted prices with other observable inputs (Level 2)
Cash equivalents:
9 unchanged sentences
The interest rate swap agreements are designated as cash flow hedging instruments.
−Removed: The following table sets forth financial assets and liabilities measured at fair value through other comprehensive income and the respective pricing levels to which the fair value measurements are classified within the fair value hierarchy as of December 2, 2023 and June 3, 2023.
−Removed: (In millions) December 2, 2023 June 3, 2023
+Added: The following table sets forth financial assets and liabilities measured at fair value through other comprehensive income and the respective pricing levels to which the fair value measurements are classified within the fair value hierarchy as of March 2, 2024 and June 3, 2023.
+Added: (In millions) March 2, 2024 June 3, 2023
Financial Assets Balance Sheet Location Quoted Prices with Other Observable Inputs (Level 2) Quoted Prices with Other Observable Inputs (Level 2)
19 unchanged sentences
The differential paid or received on the interest rate swap agreements is recognized as an adjustment to interest expense.
−Removed: The interest rate swaps were designated as cash flow hedges at inception and the facts and circumstances of the hedged relationships remain consistent with the initial quantitative effectiveness assessment in that the hedged instruments remain an effective accounting hedge as of December 2, 2023.
+Added: The interest rate swaps were designated as cash flow hedges at inception and the facts and circumstances of the hedged relationships remain consistent with the initial quantitative effectiveness assessment in that the hedged instruments remain an effective accounting hedge as of March 2, 2024.
Since a designated derivative meets hedge accounting criteria, the fair value of the hedge is recorded in the Consolidated Statements of Stockholders’ Equity as a component of Accumulated other comprehensive loss, net of tax.
1 unchanged sentence
The interest rate swap agreements are assessed for hedge effectiveness on a quarterly basis.
+Added: The impact of derivative instruments on our Condensed Consolidated Statements of Cash Flows is included in Net cash provided by operating activities.
(In millions) Notional Amount Forward Start Date Amendment Effective Date Termination Date Effective Fixed Interest Rate
5 unchanged sentences
Effective fixed interest rates include the rates amended effective January 31, 2023, or February 3, 2023, for the first three swaps included in the chart above.
−Removed: The following table summarizes the effects of the interest rate swap agreements for the three and six months ended:
−Removed: Three Months Ended Six Months Ended
−Removed: (In millions) December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
−Removed: (Loss) Gain recognized in Other comprehensive loss (effective portion) $ ( 7.9 ) $ 7.2 $ ( 0.1 ) $ 21.5
+Added: The following table summarizes the effects of the interest rate swap agreements for the three and nine months ended:
+Added: Three Months Ended Nine Months Ended
+Added: (In millions) March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
+Added: (Loss) Gain recognized in Other comprehensive loss (income) (effective portion) $ ( 1.1 ) $ 10.3 $ ( 1.2 ) $ 31.8
Gain reclassified from Accumulated other comprehensive loss into earnings $ 7.9 $ 4.9 $ 23.0 $ 6.9
−Removed: There were no gains or losses recognized in earnings for hedge ineffectiveness for the three and six month periods ended December 2, 2023 and December 3, 2022.
+Added: There were no gains or losses recognized in earnings for hedge ineffectiveness for the three and nine month periods ended March 2, 2024 and March 4, 2023.
The amount of gain expected to be reclassified from Accumulated other comprehensive income into earnings during the next twelve months is $ 27.0 million, net of tax is $ 20.2 million.
Redeemable Noncontrolling Interests
−Removed: Changes in the Company's redeemable noncontrolling interest in HAY for the six months ended December 2, 2023 and December 3, 2022 are as follows:
−Removed: (In millions) December 2, 2023 December 3, 2022
+Added: Changes in the Company's redeemable noncontrolling interest in HAY for the nine months ended March 2, 2024 and March 4, 2023 are as follows:
+Added: (In millions) March 2, 2024 March 4, 2023
Beginning Balance $ 107.6 $ 106.9
14 unchanged sentences
Changes in the warranty reserve for the stated periods were as follows:
−Removed: Three Months Ended Six Months Ended
−Removed: (In millions) December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
+Added: Three Months Ended Nine Months Ended
+Added: (In millions) March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
Accrual Balance — beginning $ 71.3 $ 74.1 $ 73.9 $ 73.2
7 unchanged sentences
However, the Company is ultimately liable for claims that may occur against them.
−Removed: As of December 2, 2023, the Company had a maximum financial exposure related to performance bonds totaling approximately $ 9.1 million.
+Added: As of March 2, 2024, the Company had a maximum financial exposure related to performance bonds totaling approximately $ 7.9 million.
The Company has no history of claims, nor is it aware of circumstances that would require it to pay, under any of these arrangements.
The Company also believes that the resolution of any claims that might arise in the future, either individually or in the aggregate, would not materially affect the Company's Consolidated Financial Statements.
−Removed: Accordingly, no liability has been recorded in respect to these bonds as of either December 2, 2023 or June 3, 2023.
+Added: Accordingly, no liability has been recorded in respect to these bonds as of either March 2, 2024 or June 3, 2023.
The Company has entered into standby letter of credit arrangements for purposes of protecting various insurance companies and lessors against default on insurance premium and lease payments.
−Removed: As of December 2, 2023, the Company had a maximum financial exposure from these standby letters of credit totaling approximately $ 12.7 million, all of which is considered usage against the Company's revolving line of credit.
+Added: As of March 2, 2024, the Company had a maximum financial exposure from these standby letters of credit totaling approximately $ 12.7 million, all of which is considered usage against the Company's revolving line of credit.
The Company has no history of claims, nor is it aware of circumstances that would require it to perform under any of these arrangements and believes that the resolution of any claims that might arise in the future, either individually or in the aggregate, would not materially affect the Company's Consolidated Financial Statements.
−Removed: Accordingly, no liability has been recorded with respect to these arrangements as of December 2, 2023 or June 3, 2023.
+Added: Accordingly, no liability has been recorded with respect to these arrangements as of March 2, 2024 or June 3, 2023.
Contingencies
2 unchanged sentences
Short-Term Borrowings and Long-Term Debt
−Removed: Short-term borrowings and long-term debt as of December 2, 2023 and June 3, 2023 consisted of the following:
−Removed: (In millions) December 2, 2023 June 3, 2023
+Added: Short-term borrowings and long-term debt as of March 2, 2024 and June 3, 2023 consisted of the following:
+Added: (In millions) March 2, 2024 June 3, 2023
Syndicated revolving line of credit, due July 2026 $ 377.9 $ 426.7
15 unchanged sentences
The Company’s direct and indirect wholly-owned domestic subsidiaries have also guaranteed the obligations of the Company and the foreign borrowers under the revolving line of credit and term loans and pledged substantially all of their tangible and intangible assets as security for their obligations under such guarantee.
−Removed: During the six months ended December 2, 2023 and the six months ended December 3, 2022, the Company made total principal payments on term loans "A" and "B" in the amounts of $ 10.0 million and $ 3.1 million, respectively.
+Added: During the nine months ended March 2, 2024, the Company made total principal payments on term loans "A" and "B" in the amounts of $ 17.5 million and $ 4.7 million, respectively.
+Added: During the nine months ended March 4, 2023, the Company made total principal payments on term loans "A" and "B" in the amounts of $ 15.0 million and $ 4.7 million, respectively.
Available borrowings under the syndicated revolving line of credit were as follows for the periods indicated:
−Removed: (In millions) December 2, 2023 June 3, 2023
+Added: (In millions) March 2, 2024 June 3, 2023
Syndicated revolving line of credit borrowing capacity $ 725.0 $ 725.0
8 unchanged sentences
As a result, certain amounts due to suppliers have payment terms that are longer than standard industry practice and as such, these amounts have been excluded from “Accounts payable” in the Condensed Consolidated Balance Sheets as the amounts have been accounted for by the Company as current debt, within “Short-term borrowings and current portion of long-term debt”.
−Removed: As of December 2, 2023 and June 3, 2023, the liability related to the supplier financing program was $ 2.3 million and $ 2.1 million, respectively.
+Added: As of March 2, 2024 and June 3, 2023, the liability related to the supplier financing program was $ 1.9 million and $ 2.1 million, respectively.
Accumulated Other Comprehensive Loss
−Removed: The following table provides an analysis of the changes in accumulated other comprehensive loss for the six months ended December 2, 2023 and December 3, 2022:
+Added: The following table provides an analysis of the changes in accumulated other comprehensive loss for the nine months ended March 2, 2024 and March 4, 2023:
(In millions) Cumulative Translation Adjustments Pension and Other Post-retirement Benefit Plans Interest Rate Swap Agreement Accumulated Other Comprehensive Loss
5 unchanged sentences
Net current period other comprehensive income (loss) 7.9 ( 0.2 ) ( 1.2 ) 6.5
−Removed: Balance at December 2, 2023 $ ( 102.8 ) $ ( 23.9 ) $ 42.6 $ ( 84.1 )
+Added: Balance at March 2, 2024 $ ( 106.1 ) $ ( 24.0 ) $ 41.5 $ ( 88.6 )
Balance at May 28, 2022 $ ( 93.9 ) $ ( 36.9 ) $ 23.7 $ ( 107.1 )
4 unchanged sentences
Net current period other comprehensive (loss) income ( 30.6 ) 0.4 31.8 1.6
−Removed: Balance at December 3, 2022 $ ( 122.2 ) $ ( 36.1 ) $ 45.2 $ ( 113.1 )
+Added: Balance at March 4, 2023 $ ( 124.5 ) $ ( 36.5 ) $ 55.5 $ ( 105.5 )
Operating Segments
4 unchanged sentences
The Global Retail segment includes global operations associated with the sale of modern design furnishings and accessories to third-party retailers, as well as direct to consumer sales through eCommerce, direct-mail catalogs, and physical retail stores.
−Removed: The Company also reports a “Corporate” category consisting primarily of unallocated expenses related to general corporate functions, including, but not limited to, certain legal, executive, corporate finance, information technology, administrative and acquisition-related costs.
+Added: The Company also reports a “Corporate” category consisting primarily of unallocated expenses related to general corporate functions, including, but not limited to, certain legal, executive, corporate finance, information technology, administrative and integration-related costs.
Management regularly reviews corporate costs and believes disclosing such information provides more visibility and transparency regarding how the chief operating decision maker reviews results of the Company.
1 unchanged sentence
The following is a summary of certain key financial measures for the respective periods indicated:
−Removed: Three Months Ended Six Months Ended
−Removed: (In millions) December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
+Added: Three Months Ended Nine Months Ended
+Added: (In millions) March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
Americas Contract $ 441.1 $ 484.6 $ 1,407.6 $ 1,551.7
2 unchanged sentences
Total $ 872.3 $ 984.7 $ 2,739.5 $ 3,130.4
−Removed: Operating Earnings:
+Added: Operating Earnings (Loss):
Americas Contract $ 25.3 $ 32.5 $ 101.8 $ 78.2
21 unchanged sentences
• Other integration costs include professional fees and other incremental third-party expenses, including a loss on extinguishment of debt associated with financing of the Knoll acquisition.
−Removed: For the six months ended December 2, 2023, we incurred $ 10.8 million of costs related to the Knoll Integration which was comprised of $ 8.7 million of exit and disposal costs related to the consolidation of facilities and $ 2.1 million of other integration costs.
−Removed: For the six months ended December 3, 2022, we incurred $ 8.7 million of costs related to the Knoll Integration including:
−Removed: $ 1.4 million of severance and employee benefit costs, $ 2.8 million of lease termination fees, and $ 4.5 million of other integration costs.
+Added: For the three months ended March 2, 2024, we incurred $ 7.6 million of costs related to the Knoll Integration which was comprised of $ 6.6 million of exit and disposal costs related to the consolidation of facilities, and $ 1 million of other integration costs.
+Added: For the three months ended March 4, 2023, we incurred $ 4.0 million of costs related to the Knoll Integration including:
+Added: $ 1.7 million of severance and employee benefit costs, $ 0.8 million of exit and disposal costs related to the consolidation of facilities, and $ 1.5 million of other integration costs
+Added: For the nine months ended March 2, 2024, we incurred $ 18.4 million of costs related to the Knoll Integration which was comprised of $ 15.3 million of exit and disposal costs related to the consolidation of facilities and $ 3.1 million of other integration costs.
+Added: For the nine months ended March 4, 2023, we incurred $ 12.7 million of costs related to the Knoll Integration including:
+Added: $ 3.1 million of severance and employee benefit costs, $ 3.6 million of of exit and disposal costs related to the consolidation of facilities, and $ 6.0 million of other integration costs.
The following table provides an analysis of the changes in liability balance for Knoll Integration costs that qualify as exit and disposal costs under U.S.
−Removed: GAAP (i.e., severance and employee benefit costs and exit and disposal activities) for the six months ended December 2, 2023:
+Added: GAAP (i.e., severance and employee benefit costs and exit and disposal activities) for the nine months ended March 2, 2024:
(In millions) Severance and Employee Benefit Exit and Disposal Activities Total
3 unchanged sentences
Non-cash costs — ( 3.9 ) ( 3.9 )
−Removed: December 2, 2023 $ 1.3 $ 1.4 $ 2.7
−Removed: The Company expects that a substantial portion of the liability for the Knoll Integration as of December 2, 2023 will be paid in the balance of fiscal year 2024.
+Added: March 2, 2024 $ 0.1 $ 1.2 $ 1.3
+Added: The Company expects that a substantial portion of the liability for the Knoll Integration as of March 2, 2024 will be paid in the balance of fiscal year 2024.
The following is a summary of integration expenses by segment for the periods indicated:
−Removed: Three Months Ended Six Months Ended
−Removed: (In millions) December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
+Added: Three Months Ended Nine Months Ended
+Added: (In millions) March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
Americas Contract $ 5.8 $ 2.2 $ 15.3 $ 6.2
5 unchanged sentences
The decision to sell this facility was made as a result of facility integration activities performed in connection with the integration of Knoll.
−Removed: The carrying amount of these assets held for sale was $ 4.6 million and is classified as current assets within "Assets held for sale" in the Condensed Consolidated Balance Sheets as of December 2, 2023.
+Added: The carrying amount of these assets held for sale was $ 4.6 million and is classified as current assets within "Assets held for sale" in the Condensed Consolidated Balance Sheets as of March 2, 2024.
No impairment has been recorded on the carrying value of the asset.
8 unchanged sentences
As the result of the action, the Company projects an annualized expense reduction of approximately $ 15.0 million to $ 17.0 million.
−Removed: During the six months ended December 2, 2023 the Company incurred $ 7.0 million of severance and employee benefit costs related to the 2024 restructuring plan.
−Removed: The following table provides an analysis of the changes in the restructuring cost reserve for the six months ended December 2, 2023:
+Added: During the three and nine months ended March 2, 2024 the Company incurred $ 1.7 million and $ 8.7 million, respectively of severance and employee benefit costs related to the 2024 restructuring plan.
+Added: The following table provides an analysis of the changes in the restructuring cost reserve for the nine months ended March 2, 2024:
Severance and Employee-Related
3 unchanged sentences
Amounts Paid ( 6.4 ) ( 7.0 )
−Removed: December 2, 2023 $ 2.4 $ 0.7
−Removed: The Company expects that remaining liability for the 2023 and 2024 restructuring plans as of December 2, 2023, will be paid in fiscal year 2024.
+Added: March 2, 2024 $ 2.3 $ 0.3
+Added: The Company expects that remaining liability for the 2023 restructuring plan as of March 2, 2024 will be paid in fiscal year 2024.
+Added: The Company expects that remaining liability for the 2024 restructuring plan as of March 2, 2024, will be paid in fiscal year 2024 and fiscal 2025.
The following is a summary of restructuring costs by segment for the periods indicated:
−Removed: Three Months Ended Six Months Ended
−Removed: (In millions) December 2, 2023 December 3, 2022 December 2, 2023 December 3, 2022
+Added: Three Months Ended Nine Months Ended
+Added: (In millions) March 2, 2024 March 4, 2023 March 2, 2024 March 4, 2023
Americas Contract $ 1.5 $ 4.4 $ 5.8 $ 17.5
4 unchanged sentences
The Company entered into long-term notes receivable with certain independently owned dealers that are deemed to be variable interests in variable interest entities.
−Removed: The carrying value of these long-term notes receivable was $ 12.6 million and $ 6.3 million as of December 2, 2023 and June 3, 2023 respectively and represents the Company’s maximum exposure to loss.
+Added: The carrying value of these long-term notes receivable was $ 14.3 million and $ 6.3 million as of March 2, 2024 and June 3, 2023 respectively and represents the Company’s maximum exposure to loss.
The Company is not deemed to be the primary beneficiary for any of these variable interest entities as each independently owned dealer controls the activities that most significantly impact the entity’s economic performance, including sales, marketing, and operations.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.