4 unchanged sentences
(In thousands, except per share data)
−Removed: Three Months Ended March 31,
+Added: Three months ended
+Added: Six months ended
Food and beverage
17 unchanged sentences
(In thousands, except shares)
−Removed: March 31, 2022
+Added: June 30, 2022
December 31, 2021
23 unchanged sentences
19,096,300 shares issued;
−Removed: 18,875,124 outstanding at March 31, 2022;
+Added: 18,888,070 outstanding at June 30, 2022;
18,764,540 outstanding at December 31, 2021
Additional paid-in capital
−Removed: Treasury stock, 221,176 shares at March 31, 2022;
+Added: Treasury stock, 208,230 shares at June 30, 2022;
331,760 shares at December 31, 2021
13 unchanged sentences
Balance, March 31, 2022
+Added: Exercise of stock options, net
+Added: Restricted stock granted
+Added: Stock-based compensation expense
+Added: Balance, June 30, 2022
Balance, January 1, 2021
2 unchanged sentences
Balance, March 31, 2021
+Added: Exercise of stock options, net
+Added: Stock-based compensation expense
+Added: Balance, June 30, 2021
The Notes to the Consolidated Financial Statements are an integral part of these statements.
3 unchanged sentences
(In thousands, Unaudited)
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Cash flows from operating activities:
22 unchanged sentences
Proceeds from exercise of stock options
−Removed: Long-term debt borrowings
+Added: Line-of-credit borrowings
+Added: Line-of-credit payments
Principal payments on long-term debt
6 unchanged sentences
Cash paid for interest, net of amounts capitalized
+Added: Cash paid for income taxes
The Notes to the Consolidated Financial Statements are an integral part of these statements.
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: QUARTERLY PERIOD ENDED MARCH 31, 2022
+Added: QUARTERLY PERIOD ENDED JUNE 30, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
16 unchanged sentences
GAAP for complete financial statements.
−Removed: In the opinion of the management of the Company, all adjustments considered necessary for a fair presentation, consisting solely of a normal and recurring nature, are included.
−Removed: Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.
+Added: In the opinion of the management of the Company, all adjustments considered necessary for a fair presentation, consisting of normal recurring accruals, are reflected in the interim financial statements.
+Added: Operating results for the three and six months ended June 30, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.
The balance sheet at December 31, 2021 has been derived from the audited consolidated financial statements of the Company at that date, but does not include all of the information and footnotes required by U.S.
9 unchanged sentences
The Company has not experienced any losses in such accounts.
−Removed: The Company accounts for credit losses in accordance with ASU 2016-13 using forward-looking expected loss model.
+Added: The Company accounts for credit losses in accordance with ASU 2016-13 using a forward-looking expected loss model.
The Company extends short-term credit to its gaming customers.
9 unchanged sentences
Historically, the Company has not incurred any significant credit-related losses.
−Removed: As of March 31, 2022, the Company has recorded a reserve of $ 0.1 million for gaming and non-gaming receivables.
+Added: As of June 30, 2022, the Company has recorded a reserve of $ 0.1 million for gaming and non-gaming receivables.
The Company believes it is not exposed to any significant credit risk on cash and accounts receivable.
4 unchanged sentences
Property and equipment, net consists of the following (in thousands):
−Removed: March 31, 2022
+Added: June 30, 2022
December 31, 2021
11 unchanged sentences
Building improvements
+Added: Right of use assets
+Added: Leasehold improvements
The Company evaluates property and equipment and other long-lived assets for impairment in accordance with the guidance for accounting for the impairment or disposal of long-lived assets.
5 unchanged sentences
If the undiscounted cash flows do not exceed the carrying value, the impairment is measured based on fair value compared to carrying value, with fair value typically based on a discounted cash flow model or market comparables, when available.
−Removed: For the three-month periods ended March 31, 2022 and 2021, there were no impairment charges.
+Added: For the three and six months periods ended June 30, 2022 and 2021, respectively, there were no impairment charges.
The Company accounts for goodwill in accordance with ASC Topic 350, Intangibles-Goodwill and Other (“ASC Topic 350”).
2 unchanged sentences
Impairment testing for goodwill is performed at the reporting unit level, and each of the Company’s casino properties is considered to be a reporting unit.
−Removed: As of March 31, 2022, we had goodwill totaling $ 25.1 million related to the purchase of Monarch Black Hawk, Inc.
+Added: As of June 30, 2022, we had goodwill totaling $ 25.1 million related to the purchase of Monarch Black Hawk, Inc.
ASC Topic 350 requires that goodwill be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
4 unchanged sentences
Unamortized amounts of debt issuance costs are recorded as a reduction of the outstanding debt and included in “Long-term debt, net”.
−Removed: As of March 31, 2022, debt issuance costs, net of amortization, were $ 1.5 million.
+Added: As of June 30, 2022, debt issuance costs, net of amortization, were $ 1.2 million.
Revenue Recognition:
15 unchanged sentences
The points estimated SSP is computed as the cash redemption value of the points expected to be redeemed, which is determined through an analysis of all redemption activity over the preceding twelve -month period.
−Removed: As of March 31, 2022, the Company had estimated the obligations related to the players’ club program at $ 9.6 million, which is included in Accrued Expenses in the Liabilities and Stockholders’ Equity section in the Consolidated Balance Sheet.
+Added: As of June 30, 2022, the Company had estimated the obligations related to the players’ club program at $ 9.7 million, which is included in Accrued Expenses in the Liabilities and Stockholders’ Equity section in the Consolidated Balance Sheet.
Food and Beverage, Hotel and Other (retail) Revenues:
11 unchanged sentences
Other operating items, net, in general consist of miscellaneous operating charges or proceeds.
−Removed: For the three months ended March 31, 2022, Other operating items, net, was $ 1.3 million and primarily represented professional service fees relating to our construction litigation.
−Removed: For the three months ended March 31, 2021, Other operating items, net, was $0.7 million and included:
−Removed: $ 0.6 million in professional service fees relating to our construction litigation;
−Removed: and $ 0.1 million of equipment, supplies and employee testing expenses directly attributable to the pandemic for reopening of the properties and incremental to normal operations.
+Added: For the three months ended June 30, 2022, Other operating items, net, was $ 2.2 million and primarily represented professional service fees relating to our construction litigation of $ 2.4 million, offset by gain on disposal of assets and litigation proceeds of $ 0.2 million.
+Added: For the three months ended June 30, 2021, Other operating items, net, was $ 0.8 million and primarily represented professional services fees relating to our construction litigation.
+Added: For the six months ended June 30, 2022, Other operating items, net, was $ 3.5 million and primarily represented professional service fees relating to our construction litigation of $ 3.7 million, offset by gain on disposal of assets and litigation proceeds of $ 0.2 million.
+Added: For the six months ended June 30, 2021, Other operating items, net, was $ 1.6 million and primarily represented professional services fees relating to our construction litigation of $ 1.5 million and $ 0.1 million in equipment, supplies and employee testing expenses directly attributable to the pandemic for reopening of the properties and incremental to normal operations.
Impact of Recently Adopted Accounting Standards:
The Company has evaluated the recently issued or proposed by the FASB or other standards-setting bodies accounting standards and does not believe the future adoption of any such pronouncements will have a material effect on the Company’s Consolidated Financial Statements.
−Removed: In addition, a variety of proposed or otherwise potential accounting standards are currently under review and study by standard-setting organizations and certain regulatory agencies.
−Removed: Because of the tentative and preliminary nature of such proposed standards, the Company has not yet determined the effect, if any, the implementation of any such proposed or revised standards would have on the Company’s Consolidated Financial Statements.
ACCOUNTING FOR LEASES
2 unchanged sentences
As permitted by ASC 842, the Company elected not to separate non-lease components from their related lease components.
−Removed: As of March 31, 2022, the Company’s right of use assets consisted of the Parking Lot Lease, the Driveway Lease (each as defined and discussed in NOTE 5.
+Added: As of June 30, 2022, the Company’s right of use assets consisted of the Parking Lot Lease, the Driveway Lease (each as defined and discussed in NOTE 5.
RELATED PARTY TRANSACTIONS) , as well as certain billboard leases.
Upon adoption of the new lease standard, incremental borrowing rates used for existing leases were established using the rates in effect as of the lease inception or modification date.
−Removed: The weighted-average incremental borrowing rate of the leases presented in the lease liability as of March 31, 2022 was 4.34 %.
−Removed: The weighted-average remaining lease term of the leases presented in the lease liability as of March 31, 2022 was 20.3 years.
−Removed: Cash paid related to the operating leases presented in the lease liability for each of the three months ended March 31, 2022 and 2021, was $ 0.3 million and $ 0.4 million, respectively.
+Added: The weighted-average incremental borrowing rate of the leases presented in the lease liability as of June 30, 2022 was 4.34 %.
+Added: There were no new leases entered into in the second quarter of 2022.
+Added: The weighted-average remaining lease term of the leases presented in the lease liability as of June 30, 2022 was 20.1 years.
+Added: Cash paid related to the operating leases presented in the lease liability for each of the six months ended June 30, 2022 and 2021, was $ 0.7 million.
STOCK-BASED COMPENSATION
3 unchanged sentences
Three months ended
+Added: Six months ended
Food and beverage
6 unchanged sentences
The following is a reconciliation of the number of shares (denominator) used in the basic and diluted earnings per share computations (shares in thousands):
−Removed: Three months ended March 31,
+Added: Three months ended June 30,
Effect of dilutive stock options
+Added: Six months ended June 30,
+Added: Effect of dilutive stock options
Excluded from the computation of diluted earnings per share are options where the exercise prices are greater than the weighted assumed proceeds per share as their effects would be anti-dilutive in the computation of diluted earnings per share.
−Removed: For the three months ended March 31, 2022 and 2021, options for approximately 506 thousand and 210 thousand shares, respectively, were excluded from the computation.
+Added: For the three months ended June 30, 2022 and 2021, options for approximately 527 thousand and 235 thousand shares, respectively, were excluded from the computation.
+Added: For the six months ended June 30, 2022 and 2021, options for approximately 521 thousand and 199 thousand shares, respectively, were excluded from the computation.
RELATED PARTY TRANSACTIONS
13 unchanged sentences
If the Company elects not to exercise its renewal option, the Company will be obligated to pay BLI $ 1.6 million.
−Removed: For the three-month periods ended March 31, 2022 and 2021, the Company paid $ 187 thousand and $ 174 thousand in rent, respectively, plus $ 7 thousand in operating expenses relating to this lease for each of the periods.
−Removed: The right of use asset and lease liability balances as of March 31, 2022, recognized in the Consolidated Balance Sheet, was $ 10.2 million.
+Added: For the three-month periods ended June 30, 2022 and 2021, the Company paid $ 187 thousand and $ 174 thousand in rent, respectively, plus $ 1 thousand in operating expenses in each period relating to this lease for each of the periods.
+Added: For the six-month periods ended June 30, 2022 and 2021, the Company paid $ 374 and $ 348 thousand in rent, respectively, plus $ 8 thousand in each period in operating expenses relating to this lease.
+Added: The right of use asset and lease liability balances as of June 30, 2022, recognized in the Consolidated Balance Sheet, was $ 10.1 million.
In addition, the Atlantis shares a driveway with the Shopping Center and leases approximately 37,400 square feet from BLI (the “Driveway Lease”) for an initial lease term of 15 years , which commenced on September 30, 2004, at an original annual rent of $ 300 thousand plus common area expenses.
5 unchanged sentences
At the end of the renewal terms, the Company has the option to purchase the leased driveway section of the Shopping Center.
−Removed: For each of the three-month periods ended March 31, 2022 and 2021, the Company paid $ 101 thousand in rent plus $ 10 thousand and $ 8 thousand, respectively, in operating expenses relating to this lease.
−Removed: The right of use asset and lease liability balances as of March 31 , 2022, recognized in the Consolidated Balance Sheet, was $ 3.7 million.
−Removed: The Company occasionally leases billboard advertising, storage space and parking lot space from affiliates controlled by the Farahi Family Stockholders, and paid $ 81 thousand and $ 42 thousand, respectively, for the three-month periods ended March 31, 2022 and 2021, for such leases.
+Added: For each of the three-month periods ended June 30, 2022 and 2021, the Company paid $ 101 thousand in rent plus $ 7 thousand and $ 5 thousand, respectively, in operating expenses relating to this lease.
+Added: For each of the six-month periods ended June 30, 2022 and 2021, the Company paid $ 202 thousand in rent plus $ 16 thousand and $ 13 thousand, respectively, in operating expenses relating to this lease.
+Added: The right of use asset and lease liability balances as of June 30 , 2022, recognized in the Consolidated Balance Sheet, was $ 3.6 million.
+Added: The Company occasionally leases billboard advertising, storage space and parking lot space from affiliates controlled by the Farahi Family Stockholders, and paid $ 123 thousand and $ 52 thousand, respectively, for the three-month periods and $ 204 thousand and $ 94 thousand, respectively, for the six-month periods ended June 30, 2022 and 2021, for such leases.
LONG-TERM DEBT
5 unchanged sentences
a $ 200 million term loan (“Term Loan Facility”) and a $ 70 million revolving credit facility (“Revolving Credit Facility”), with an option to increase the Revolving Credit Facility by up to an additional $ 75 million.
−Removed: As of March 31, 2022, the Company had an outstanding principal balance of $ 80 million under the Term Loan Facility, a $ 0.6 million letter of credit and no borrowings under the Revolving Credit Facility;
+Added: As of June 30, 2022, the Company had an outstanding principal balance of $ 65 million under the Term Loan Facility, a $ 0.6 million letter of credit and no borrowings under the Revolving Credit Facility;
$ 69.4 million remained available for borrowing.
3 unchanged sentences
Borrowings are secured by liens on substantially all of the Company’s real and personal property.
−Removed: In addition to other customary covenants for a facility of this nature, as of March 31, 2022, the Company is required to maintain a Total Leverage Ratio (as defined in the Amended Credit Facility) of no more than 4.5 :1 and Fixed Charge Coverage Ratio (as defined in the Amended Credit Facility) of at least 1.15 :1.
−Removed: As of March 31, 2022, the Company’s Total Leverage Ratio and Fixed Charge Coverage Ratio were 0.5 :1 and 4.7 :1, respectively.
+Added: In addition to other customary covenants for a facility of this nature, as of June 30, 2022, the Company is required to maintain a Total Leverage Ratio (as defined in the Amended Credit Facility) of no more than 4.5 :1 and Fixed Charge Coverage Ratio (as defined in the Amended Credit Facility) of at least 1.15 :1.
+Added: As of June 30, 2022, the Company’s Total Leverage Ratio and Fixed Charge Coverage Ratio were 0.4 :1 and 3.6 :1, respectively.
The interest rate under the Amended Credit Facility is LIBOR plus a margin ranging from 1.00 % to 2.00 %, or a base rate (as defined in the Amended Credit Facility) plus a margin ranging from 0.00 % to 1.00 %, or the Prime Rate.
1 unchanged sentence
Commitment fees are equal to the daily average unused revolving commitment multiplied by the commitment fee percentage, ranging from 0.175 % to 0.325 %, based on our leverage ratio.
−Removed: As of March 31, 2022, the interest rate on the Term Loan Facility was 1.11 %, or LIBOR plus a 1.00 % margin.
+Added: As of June 30, 2022, the interest rate on the Term Loan Facility was 2.67 %, or LIBOR plus a 1.00 % margin.
On the terms and subject to some conditions, the Company may, at any time before the maturity date, request an increase of the Revolving Credit Facility, provided that each such increase is equal to $ 15 million or an integral multiple of $ 1 million in excess and, after giving effect to the requested increase, the aggregate amount of the increases in the total revolving loan commitment shall not exceed $ 75 million.
1 unchanged sentence
Once reduced or cancelled, the Revolving Credit Facility may not be increased or reinstated without the prior written consent of all lenders.
−Removed: During the first three months of 2022, the Company made $ 5 million in optional prepayments on its Term Loan Facility in addition to $ 5 million in mandatory payments.
−Removed: As of March 31, 2022, the $ 58.5 million “Long-term debt, net” in the Company’s consolidated balance sheet represents the $ 80 million outstanding loan amount under the Amended Credit Facility, net of $ 1.5 million unamortized debt issuance costs and $ 20 million mandatory principal payments that are due in the next twelve months and presented as “Current portion of long-term debt” in the Current liabilities section of the Company’s consolidated balance sheet.
−Removed: For the three months ended March 31, 2022 and 2021, the Company’s effective tax rate was 12.5 % and 15.6 %, respectively.
−Removed: The effective tax rate for the three months ended March 31, 2022 and 2021 was impacted by excess tax benefit on stock option exercises.
−Removed: As of March 31, 2022, the $ 24.4 million “Income taxes receivable” in the Company’s consolidated balance sheet represents the expected federal and state tax refund for 2020 tax year, net of current year federal and state tax payable.
+Added: During the first six months of 2022, the Company made $ 15 million in optional prepayments on its Term Loan Facility in addition to $ 10 million in mandatory payments.
+Added: As of June 30, 2022, the $ 43.8 million “Long-term debt, net” in the Company’s consolidated balance sheet represents the $ 65.0 million outstanding loan amount under the Amended Credit Facility, net of $ 1.2 million unamortized debt issuance costs and $ 20.0 million mandatory principal payments that are due in the next twelve months and presented as “Current portion of long-term debt” in the Current liabilities section of the Company’s consolidated balance sheet.
+Added: For the six months ended June 30, 2022 and 2021, the Company’s effective tax rate was 17.8 % and 18.2 %, respectively.
+Added: The effective tax rate for the six months ended June 30, 2022 and 2021 was impacted by excess tax benefit on stock option exercises.
+Added: As of June 30, 2022, the $ 28.3 million “Income taxes receivable” in the Company’s consolidated balance sheet includes $ 26.9 million expected federal and state tax refunds for 2020 and 2021 tax years.
Deferred tax assets were evaluated by considering historical levels of income, estimates of future taxable income and the impact of tax planning strategies.
−Removed: No uncertain tax positions were recorded as of March 31, 2022 and 2021.
+Added: No uncertain tax positions were recorded as of June 30, 2022 and 2021.
No change in uncertain tax positions is anticipated over the next twelve months.
5 unchanged sentences
On January 19, 2022, under the authority of the Repurchase Plan, the Company purchased 100,000 shares for $ 6.5 million in a privately negotiated transaction.
−Removed: As of March 31, 2022, this was the only purchase made under the Repurchase Plan.
+Added: As of June 30, 2022, we have an authorization to purchase up to 2,900,000 shares under the Repurchase Plan.
LEGAL MATTERS
3 unchanged sentences
On December 5, 2019, the Company and its Colorado subsidiaries filed an answer and counterclaim, which alleges, among other items, that PCL breached the construction contract, duties of good faith and fair dealing, and implied and express warranties, made fraudulent or negligent misrepresentations on which the Company and its Colorado subsidiaries relied, and included claims for monetary damages as well as equitable and declaratory relief.
−Removed: The trial date for this matter has again been rescheduled and is now set for September 6, 2022, based on PCL’s failure to produce relevant documents.
−Removed: Discovery in the action is thus ongoing, and we are currently unable to determine the probability of the outcome or reasonably estimate the loss or gain, if any.
+Added: The trial date for this matter has been rescheduled and is now set for September 6, 2022.
+Added: Discovery in the action is ongoing, and we are currently unable to determine the probability of the outcome or reasonably estimate the loss or gain, if any.
In connection with the expansion of the Monarch Black Hawk, as described above, PCL and certain subcontractors have provided purported notice of liens filed against the real property on which the Monarch Black Hawk is situated (the “Monarch Black Hawk Property”), for sums allegedly owed for construction of the expansion.
10 unchanged sentences
The case remains stayed pending the outcome of the Denver Action.
−Removed: The Company recognized $ 1.3 million and $ 0.6 million in construction litigation expense relating to these lawsuits for the three months ended March 31, 2022 and 2021, respectively, which are included in Other operating items, net on the Consolidated Statements of Income.
+Added: The Company recognized $ 3.7 million and $ 1.5 million in construction litigation expense relating to these lawsuits for the six months ended June 30, 2022 and 2021, respectively, which is included in Other operating items, net on the Consolidated Statements of Income.
From time to time, we may be subject to other legal proceedings and claims in the ordinary course of business.
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.