8 unchanged sentences
report in Part I, Item 1.
−Removed: COVID-19 Pandemic
−Removed: In December 2019, a novel
−Removed: strain of coronavirus (“COVID-19”) emerged in China.
−Removed: On March 11, 2020, the World Health Organization declared the outbreak
−Removed: of COVID-19 a pandemic.
−Removed: The outbreak has now spread to the United States and infections have been reported globally.
−Removed: The COVID-19 pandemic
−Removed: is rapidly evolving.
−Removed: The information in this Quarterly Report is based on data currently available to us and will likely change as the
−Removed: pandemic progresses.
−Removed: As COVID-19 continues to spread throughout areas in which we operate, we believe the outbreak has the potential to
−Removed: have a material negative impact on our operating results and financial condition.
−Removed: The extent of the impact of COVID-19 on our
−Removed: operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, impact on
−Removed: our operators, employees and vendors, and the impact on the Company’s ability to obtain debt and equity financing to fund ongoing
−Removed: exploration activities, all of which are uncertain and cannot be predicted.
−Removed: Given these uncertainties, we cannot reasonably
−Removed: estimate the related impact to our business, operating results and financial condition.
−Removed: We expect the trends
−Removed: highlighted above with respect to the impact of the COVID-19 pandemic to continue and, in some cases, accelerate.
−Removed: The extent of the COVID-19
−Removed: pandemic’s continued effect on our operational and financial performance will depend on future developments, including the duration,
−Removed: spread and intensity of the outbreak, the pace at which jurisdictions across the country re-open and restrictions begin to lift, the availability
−Removed: of government financial support to our business, tenants and operators and whether a resurgence of the outbreak occurs.
−Removed: Due to these uncertainties,
−Removed: we are not able at this time to estimate the ultimate impact of the COVID-19 pandemic on our business, results of operations, financial
−Removed: condition and cash flows but it could be material.
Forward-Looking Statements
34 unchanged sentences
Note is secured by the Clearwater shares and assets.
−Removed: Our primary focus is to advance our Idaho gold
−Removed: project towards resource definition and eventual development, and possibly to acquire additional mineral rights and conduct additional
−Removed: exploration, development and permitting activities.
−Removed: Our permitting applications and exploration and development efforts will require additional
−Removed: We rely upon the sale of our securities as well as advances and loans from executive management and significant shareholders
−Removed: to fund our operations as we have not generated any significant revenue.
+Added: On January 3, 2023, the Company entered into an
+Added: asset purchase agreement with Gold Express Mines, Inc (“Gold Express”).
+Added: Pursuant to the agreement, the Seller sold the following
+Added: 1) Golden, Idaho Project located in Idaho County, Idaho and consisting of seventy-two unpatented mining claims 2) Seafoam District - located
+Added: in Custer County, Idaho and consisting of five unpatented mining claims 3) Blacktail District - located in Lemhi County, Idaho and consisting
+Added: of eight unpatented mining claims 4) Big-it Project- located in Shoshone County, Idaho consisting of twenty-five unpatented mining claims
+Added: and a mineral lease over three unpatented mining claims and 94.86 acres of real property and 5) Terror Gulch (Capparelli Group) located
+Added: in Shoshone County, Idaho consisting of twenty-six unpatented mining claims.
+Added: As of March 31, 2023, the total purchase price for the acquisition
+Added: was determined to be $1,000,000 which consisted of 5,000,000 shares of common stock with a fair value of $1,000,000.
+Added: The Company concluded
+Added: the transaction qualified as an asset acquisition and all such acquisition costs have been capitalized.
+Added: The Company concluded the purchase
+Added: of a single set of assets qualified as an asset acquisition and all such acquisition costs have been capitalized as mineral rights and
+Added: properties on the balance sheet.
+Added: During the year ended December 31, 2023, the Company evaluated the mineral rights and properties for
+Added: impairment and recorded an impairment expense of $1,000,000.
+Added: As of December 31, 2023, the Gold Express mineral rights and properties balance
+Added: On June 6, 2023, the Company entered a memorandum
+Added: of understanding for earn-in agreement(“MOU”) with Gold Express Mines, Inc.
+Added: Per the MOU, the Company agreed to earn-in for
+Added: up to 50% working interest in Kris Project, which has 74 unpatented mining claims located in Plumas County, CA.
+Added: In March 2023, the Company
+Added: paid Gold Express Mines, Inc.
+Added: $100,000, which was recorded as a deposit, and shall spend $400,000 on the Kris Project in allowable expenditures
+Added: over the next thirty-six months, assuming permitting for the work is obtained.
+Added: If permitting delays the exploration and other work programs,
+Added: the earn-in period shall be extended accordingly.
+Added: Allowable expenditures are sampling, drilling, assaying, geologic mapping, and mine
+Added: site improvements made or performed directly on the existing mine site or expanded mine site.
+Added: Consulting fees for work directly benefiting
+Added: the Project are also allowed including management of work, preparation of reports, and planning for Future work.
+Added: Claim maintenance fees
+Added: on the existing claims are also allowable expenditures, as are the costs of future land acquisitions which are deemed to benefit the Kris
+Added: Project, and which are approved by both parties beforehand.
+Added: As part of the agreement, the Company shall make the Bureau of Land Management
+Added: claim maintenance fees on the existing claims no later than August 15, 2023, and by August 15 th in ensuing years during the
+Added: earn-in period.
+Added: The Company shall pay for the annual Plumas County “notice of intent to hold” recording costs and any other
+Added: Plumas County fees or taxes which accrue during the earn-in period.
+Added: These shall all be allowable expenses under the earn-in agreement.
+Added: As of December 31, 2023, the $100,000 deposit paid to Golden Express for the MOU was reclassed to mineral rights and properties on the
+Added: balance sheet.
+Added: On January 4, 2024 the Company entered into
+Added: an asset purchase agreement with Gold Express.
+Added: Pursuant to the agreement, the Seller sold the following 1) Copper Butte Project
+Added: located in Pinal County, Arizona and consisting of 66 unpatented mining claims 2) Blue Jacket Project located in Idaho County, Idaho
+Added: and consisting of 79 unpatented mining claims and 3) Copper Cliff Project located in Adams County, Idaho and consisting of 71
+Added: unpatented mining claims and a mineral lease with option to purchase consisting of patented mining claims known as the Copper Cliff
+Added: Patented Claims located in Adams County, Idaho upon landowner approval.
+Added: As of March 31, 2024, the total purchase price for the
+Added: acquisition for the three projects was determined to be $422,565, to be paid upon landowner approval, consisting of 5,500,000 shares
+Added: of common stock for the three projects with a fair market value of $422,565.
+Added: As of the date of this filing, the Company and GEM have
+Added: not completed the assignment of leases and the 500,000 shares related to assignment have not been issued.
+Added: The Company concluded the
+Added: transaction qualified as an asset acquisition and all costs have been capitalized.
+Added: The Company concluded the purchase of a single
+Added: set of assets qualified as an asset acquisition and all such acquisition costs have been capitalized as mineral rights and
+Added: properties on the balance sheet.
+Added: Our primary focus is to advance our Center Star
+Added: gold project, our Kris gold project and our copper projects, Blue Jacket, Copper Cliff and Copper Butte towards resource definition and
+Added: eventual development, and possibly to acquire additional mineral rights and conduct additional exploration, development and permitting
+Added: Our permitting applications and exploration and development efforts will require additional capital.
+Added: We rely upon the sale
+Added: of our securities as well as advances and loans from executive management and significant shareholders to fund our operations as we have
+Added: not generated any significant revenue.
Results of Operations for the three months
−Removed: ended September 30, 2023 and 2022
−Removed: Three months ended September 30,
−Removed: Operating expenses:
−Removed: General and administrative expenses
−Removed: Total operating expenses
−Removed: Operating loss
−Removed: Other income (expense):
−Removed: Interest expense
−Removed: Gain (loss) on change in derivative liability
−Removed: Total other income (expense)
−Removed: Operating expenses
−Removed: three months ended September 30, 2023, our total operating expenses included general and administrative expenses of $59,194 as compared
−Removed: to $33,313 during the three months ended September 30, 2022.
−Removed: T he $25,881 increase is primarily associated with increases in professional
−Removed: and consulting fees.
−Removed: Other income (expense)
−Removed: the three months ended September 30, 2023, total other income was $122,052
−Removed: as compared to other expense of $43,417 during the three months ended September 30, 2022.
−Removed: $78,635 increase was mainly related to the change in derivative
−Removed: Results of Operations for the nine months
−Removed: ended September 30, 2023 and 2022
−Removed: Nine months ended September 30,
+Added: ended March 31, 2024 and 2023
+Added: Three months ended March 31,
Operating expenses:
7 unchanged sentences
Operating expenses
−Removed: nine months ended September 30, 2023, our total operating expenses included general and administrative expenses of $160,759 as compared
−Removed: to $133,121 during the nine months ended September 30, 2022.
+Added: the three months ended March 31, 2024, our total operating expenses included general and administrative expenses of $100,364 as compared
+Added: to $33,945 during the three months ended March 31, 2023.
T he $66,419 increase is primarily associated with increases in professional
−Removed: and consulting fees.
+Added: fees and stock-based compensation.
Other income (expense)
−Removed: the nine months ended September 30, 2023, total other income was $98,975 as
−Removed: compared to other expense of $480,436 during the nine months ended September 30, 2022.
−Removed: The $381,461 decrease was mainly
−Removed: related to the change in derivative liability and decrease of the amortization of debt discount in 2023.
+Added: During the three months ended
+Added: March 31, 2024, total other expense was $29,901 as compared to other income of
+Added: $ 3,024 during the three months ended March 31, 2023.
+Added: The $32,925 change
+Added: was mainly related to change in derivative liability.
Liquidity and Capital Resources
5 unchanged sentences
unable to continue as a going concern.
−Removed: At September 30, 2023, we had not yet generated sufficient revenues or achieved profitable operations
+Added: At March 31, 2024, we had not yet generated sufficient revenues or achieved profitable operations
and we have accumulated losses of $21,124,043.
9 unchanged sentences
operating, investing and financing activities is as follows:
−Removed: Nine months ended September 30,
+Added: Three months ended March 31,
Net cash used in operating activities
−Removed: Net cash used in investing activities
Net cash provided by financing activities
2 unchanged sentences
Cash end of period
−Removed: At September 30, 2023, we had $12,885 in cash
−Removed: and a $1,778,602 working capital deficit.
−Removed: This compares to cash of $743 and a working capital deficit of $1,692,051 at December 31, 2022.
−Removed: Net cash used in operating activities during the
−Removed: nine months ended September 30, 2023 was $56,757 and was mainly comprised of our $259,734 net loss during the period, adjusted by a non-cash
−Removed: charges of $20,583 of stock compensation, accretion of discounts on notes payable of $10,000 and a loss on change in derivative liability
−Removed: In addition, it reflects changes in operating assets and liabilities of $142,318.
−Removed: used in operating activities during the nine months ended September 30, 2022 was $131,853 and was mainly comprised of our $613,557 net
−Removed: loss during the period, adjusted by a non-cash charges of $29,408 of stock compensation, loss on change in derivative liability of $238,640
−Removed: and accretion of discounts on notes payable of $183,147.
−Removed: In addition, it reflects changes in operating assets and liabilities of $30,509.
−Removed: Net cash used in investing activities during the
−Removed: nine months ended September 30, 2023 was $100,000 which was comprised of cash payment for acquisition of mineral properties.
−Removed: Net cash used in investing activities during the
−Removed: nine months ended September 30, 2022 was $769 which was comprised of cash payments for development costs.
−Removed: During the nine months ended September 30, 2023,
−Removed: net cash provided by financing activities was $168,899 which was comprised of $252,600 proceeds from sale of common stock, $21,000 proceeds
−Removed: from notes payable, third parties, which were offset with the repayment of convertible debt of $100,000 and repayment of advances from
−Removed: third parties of $4,701.
−Removed: nine months ended September 30, 2022, net cash provided by financing activities was $116,000 comprised of $63,000 proceeds from notes
−Removed: payable and $53,000 proceeds from notes payable from related parties.
+Added: At March 31, 2024, we
+Added: had $1,182 in cash and a $1,870,028 working capital deficit.
+Added: This compares to cash of $99 and a working capital deficit of $1,784,671
+Added: at December 31, 2023.
+Added: Net cash used in operating
+Added: activities during the three months ended March 31, 2024 was $73,917 and was mainly comprised of our $130,265 net loss during the period,
+Added: adjusted by a non-cash charges of $44,908 of stock compensation and a loss on change in derivative liability of $9,219.
+Added: In addition, it
+Added: reflects changes in operating assets and liabilities of $2,221.
+Added: Net cash used in operating
+Added: activities during the three months ended March 31, 2023 was $113,482 and was mainly comprised of our $30,921 net loss during the period,
+Added: adjusted by a non-cash charges of $6,315 of stock compensation and a gain on change in derivative liability of $21,772.
+Added: In addition, it
+Added: reflects changes in operating assets and liabilities of $67,104.
+Added: During the three months ended March 31, 2024, net cash provided by financing activities was $75,000 comprised of proceeds from notes payable
+Added: related parties.
+Added: During the three months
+Added: ended March 31, 2023, net cash provided by financing activities was $140,000 comprised of $240,000 proceeds from sale of common stock
+Added: and the repayment of convertible debt of $100,000.
Off Balance Sheet Arrangements
21 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.