−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
−Removed: CONDITION AND RESULTS OF OPERATIONS.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
+Added: AND RESULTS OF OPERATIONS.
Management’s Discussion
29 unchanged sentences
and assumptions that include:
−Removed: The actions of our competitors and customers, including those related to price competition;
−Removed: The decisions of customers or consumers;
−Removed: Our ability to successfully implement our business strategy;
Changes in the pricing of commodities;
+Added: The actions and decisions of our competitors and customers, including those related to price competition;
+Added: Our ability to successfully implement our business strategy;
The effects of government regulation;
The impact of the COVID-19 outbreak on our business, suppliers, consumers, customers, and employees;
−Removed: Disruptions to our supply chain, or our manufacturing and distribution capabilities, including those due to cybersecurity threats and the COVD-19 outbreak;
+Added: Disruptions to our supply chain, or our manufacturing and distribution capabilities, including those due
+Added: to cybersecurity threats;
Such other factors as discussed throughout Part I, Item 1 “Business”;
−Removed: Part I, Item 1A “Risk Factors”;
−Removed: and Part II, Item 7 “Management's Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2021 and that are described from time to time in our filings with the SEC.
+Added: Part I, Item 1A “Risk
+Added: and Part II, Item 7 “Management's Discussion and Analysis of Financial Condition and Results of Operations”
+Added: of our Annual Report on Form 10-K for the year ended December 31, 2022 and that are described from time to time in our filings with the
These factors are not necessarily all of the important
7 unchanged sentences
update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
+Added: Business Overview
+Added: Lifeway was founded in 1986 by Michael Smolyansky
+Added: shortly after he and his wife, Ludmila Smolyansky, emigrated from Eastern Europe to the United States.
+Added: Lifeway was the first to successfully
+Added: introduce kefir to the U.S.
+Added: consumer on a commercial scale, initially catering to ethnic consumers in the Chicago, Illinois metropolitan
+Added: In the years that have followed, Lifeway has grown to become the largest producer and marketer of kefir in the U.S.
+Added: and an important
+Added: player in the broader market spaces of probiotic-based products and natural, “better for you” foods.
+Added: The Company’s primary product is drinkable kefir,
+Added: a cultured dairy product.
+Added: Lifeway Kefir is tart and tangy, high in protein, calcium and vitamin D.
+Added: Thanks to our exclusive blend of kefir
+Added: cultures, each cup of kefir contains 12 live and active cultures and 25 to 30 billion beneficial CFU (Colony Forming Units) at the time
+Added: of manufacture.
+Added: The Company manufactures (directly or through a co-manufacturer)
+Added: and markets products under the Lifeway, Fresh Made, and GlenOaks Farms brand names, as well as under private labels on behalf of certain
+Added: The Company’s product categories are:
+Added: Drinkable Kefir, a cultured dairy product sold in a variety of organic and non-organic sizes, flavors, and types.
+Added: European-style soft cheeses, including farmer cheese, white cheese, and Sweet Kiss.
+Added: Cream and other, which primarily consists of cream, a byproduct of raw milk processing.
+Added: Drinkable Yogurt, sold in a variety of sizes and flavors.
+Added: ProBugs, a line of kefir products designed for children.
+Added: Other Dairy, which primarily consists of Fresh Made butter and sour cream.
Recent Developments
−Removed: COVID-19 Pandemic Impact
−Removed: We have seen increased customer and consumer demand
−Removed: for our products during the pandemic as consumers increased their food purchases for in-home consumption.
−Removed: We have not experienced significant
−Removed: supply chain disruptions or labor supply shortages and have continued to satisfy customer and consumer demand for our products.
−Removed: continues to proactively manage the supply and transportation of materials used to make and package our products, staffing, and transportation
−Removed: of our products to customers.
−Removed: This proactive planning has allowed the Company to avoid disruption to its manufacturing facilities and
−Removed: production, transportation, and sales and to meet the increased demand.
−Removed: The Company has maintained full production capacity available
−Removed: at all locations and does not anticipate manufacturing or staffing disruptions in the near term.
−Removed: COVID-19 pandemic, or any future pandemic, may limit the availability of, or increase the cost of, employees, ingredients, packaging and
−Removed: other inputs necessary to produce our products, and our operations may be negatively impacted.
−Removed: In 2022, our costs increased primarily
−Removed: due to inflationary price increases of milk, other ingredients, packaging materials, and transportation to our customers.
−Removed: However, because
−Removed: of market conditions or for competitive reasons, our pricing actions may sometimes lag input cost changes, or we may not be able to pass
−Removed: along the full effect of increases in raw materials and other input costs as we incur them.
−Removed: During 2022, social distancing, shelter-in-place
−Removed: and work-from-home mandates and recommendations have continued to be reduced or eliminated.
−Removed: The increased customer demand for our products
−Removed: as consumers increased their at-home consumption and e-commerce purchasing during the COVID-19 pandemic may change or decrease due to
−Removed: the decrease in social distancing and stay-at-home and work-from-home mandates and recommendations.
−Removed: We are unable to predict the nature
−Removed: and timing of when such change may occur, if at all.
+Added: Current Macroeconomic Environment and Inflation Impact
+Added: we have been experiencing inflationary and cost pressures due to volatility and disruption in the global economy which have increased
+Added: our production and distribution costs.
+Added: Specifically, the cost of milk, other ingredients, packaging materials, and transportation to our
+Added: customers has increased, and continue to unfavorably affect our profitability and operating cash flows.
+Added: We expect inflationary pressures
+Added: to persist throughout 2023, although at lower levels than experienced in 2022.
+Added: In response to these persistent inflationary and cost pressures,
+Added: we instituted price increases in 2022 on many of our products.
+Added: We expect that these inflation-justified price increases will continue
+Added: to help mitigate our increased costs.
+Added: We have not experienced significant supply chain
+Added: disruptions or labor supply shortages and have continued to satisfy customer and consumer demand for our products.
+Added: Management continues
+Added: to proactively manage the supply and transportation of materials used to make and package our products, staffing, and transportation of
+Added: our products to customers.
+Added: This proactive planning has allowed the Company to avoid disruption to its manufacturing facilities and production,
+Added: transportation, and sales and to meet the increased demand.
+Added: The Company has maintained full production at all locations and does not anticipate
+Added: manufacturing or staffing disruptions in the near term.
Results of Operations
−Removed: Three Months Ended September 30, 2022 Compared to Three Months
−Removed: Ended September 30, 2021
−Removed: The following table presents certain information
−Removed: concerning our financial results, including information presented as a percentage of consolidated net sales:
−Removed: Three Months Ended September 30,
+Added: Three Months Ended March 31, 2023 Compared to Three Months Ended
+Added: March 31, 2022
+Added: The following table presents certain information concerning
+Added: our financial results, including information presented as a percentage of consolidated net sales:
+Added: Three Months Ended March 31,
Cost of goods sold
2 unchanged sentences
Selling expenses
−Removed: General & administrative expenses
+Added: General & administrative expense
Amortization expense
Total operating expenses
−Removed: Income from operations
+Added: Income (loss) from operations
Other (expense) income:
Interest expense
−Removed: Loss on sales or property and equipment
Other (expense) income, net
Total other (expense) income
−Removed: Income before provision for income taxes
−Removed: Provision for income taxes
+Added: Income (loss) before provision for income taxes
+Added: Provision (benefit) for income taxes
+Added: Net income (loss)
Net sales finished at $37,904 for the three-month
−Removed: period ended September 30, 2022, an increase of $8,587 or 29.1% versus prior year.
−Removed: The net sales increase was primarily driven by higher
−Removed: volumes of our branded drinkable kefir and the impact of price increases implemented during the first quarter of 2022, and to a lesser
−Removed: extent the favorable impact of our acquisition of GlenOaks Farms during the third quarter of 2021.
+Added: period ended March 31, 2023, an increase of $3,805 or 11.2% versus prior year.
+Added: The net sales increase was primarily driven by higher volumes
+Added: of our branded drinkable kefir and the impact of price increases implemented during the fourth quarter of 2022.
+Added: Net sales by product category were as follows for
+Added: the three months ended March 31:
+Added: Drinkable Kefir excluding ProBugs
+Added: Cream and other
+Added: Drinkable yogurt
+Added: ProBugs Kefir
Gross profit as a percentage of net sales was
−Removed: 19.9% during the three-month period ended September 30, 2022.
+Added: 21.7% during the three-month period ended March 31, 2023.
Gross profit percentage was 16.4% in the prior year.
−Removed: The decrease versus
−Removed: the prior year was primarily due to the unfavorable impact of milk pricing, and to a lesser extent the increased pricing of freight and
−Removed: other inputs, partially offset by the decrease in depreciation expense.
−Removed: We expect to see continued pressure in milk pricing and other
−Removed: input costs during the fourth quarter of 2022.
+Added: The increase versus the
+Added: prior year was primarily due to the impact of price increases implemented during the fourth quarter of 2022 and higher volumes of our
+Added: branded products, and to a lesser extent the favorable impact of milk pricing and favorable transportation costs.
Selling Expenses
Selling expenses increased by $317 to $3,519 during
−Removed: the three-month period ended September 30, 2022 from $2,722 during the same period in 2021.
+Added: the three-month period ended March 31, 2023 from $3,202 during the same period in 2022.
+Added: The increase is primarily due to increased investment
+Added: in advertising and marketing programs, and increased compensation expense, partially offset by the reduction in royalty expense resulting
+Added: from the termination of the endorsement agreement in September 2022.
General and Administrative Expenses
−Removed: General and administrative expenses increased
−Removed: $221 to $3,415 during the three-month period ended September 30, 2022 from $3,194 during the same period in 2021.
−Removed: The increase is primarily
−Removed: a result of increased legal and professional fees, which includes expense related to the fiscal year 2020 Form 10-K restatement, and incentive
−Removed: compensation, partially offset by lower consulting expense to our former Chairperson of the Board of Directors.
−Removed: Provision for Income Taxes
−Removed: The provision for income taxes was $130 and $527
−Removed: during the three months ended September 30, 2022 and 2021, respectively.
+Added: General and administrative expenses decreased
+Added: $157 to $3,135 during the three-month period ended March 31, 2023 from $3,292 during the same period in 2022.
+Added: Provision (Benefit) for Income Taxes
+Added: The provision (benefit) for income taxes was $508
+Added: and $(197) during the three months ended March 31, 2023 and 2022, respectively.
The effective income tax rate for the three months
−Removed: ended September 30, 2022 was 11.7% compared to 52.3% in the same period last year.
−Removed: The statutory Federal and state tax rates remained
−Removed: consistent from 2021 to 2022.
−Removed: The Company has items that are nondeductible or are discrete adjustments to tax expense.
−Removed: The Company consistently
−Removed: reflects non-deductible officer compensation expense, non-deductible compensation expense related to equity incentive awards and separate
−Removed: state tax rates from period to period.
−Removed: Although similar items were reflected in 2022, the percentage effect is different due to the difference
−Removed: in pre-tax (loss) income in 2022 compared to 2021.
−Removed: The Company’s effective tax rate may change
−Removed: from period to period based on recurring and non-recurring factors including the relative mix of pre-tax earnings (or losses), the jurisdictional
−Removed: mix of earnings, enacted tax legislation, state income taxes, the impact of non-deductible items, changes in valuation allowances, settlement
−Removed: of tax audits, and the expiration of the statute of limitations in relation to unrecognized tax benefits.
−Removed: The Company records discrete
−Removed: income tax items such as enacted tax rate changes and completed tax audits in the period in which they occur.
−Removed: Income taxes are discussed in Note 10 in the Notes
−Removed: to the Consolidated Financial Statements.
−Removed: Nine months Ended September 30, 2022 Compared to Nine months
−Removed: Ended September 30, 2021
−Removed: The following table presents certain information
−Removed: concerning our financial results, including information presented as a percentage of consolidated net sales:
−Removed: Nine months Ended September 30,
−Removed: Cost of goods sold
−Removed: Depreciation expense
−Removed: Total cost of goods sold
−Removed: Selling expenses
−Removed: General & administrative expenses
−Removed: Amortization expense
−Removed: Total operating expenses
−Removed: Income from operations
−Removed: Other (expense) income:
−Removed: Interest expense
−Removed: Gain on investment
−Removed: Loss on sales or property and equipment
−Removed: Other (expense) income, net
−Removed: Total other (expense) income
−Removed: Income before (benefit) provision for income taxes
−Removed: (Benefit) provision for income taxes
−Removed: Net sales finished at $105,730 for the nine-month
−Removed: period ended September 30, 2022, an increase of $17,639 or 20.0% versus prior year.
−Removed: The net sales increase was primarily driven by higher
−Removed: volumes of our branded drinkable kefir and the impact of price increases implemented during the quarter, and to a lesser extent the favorable
−Removed: impact of our acquisition of GlenOaks Farms during the third quarter of 2021.
−Removed: Gross profit as a percentage of net sales was
−Removed: 17.8% during the nine-month period ended September 30, 2022.
−Removed: Gross profit percentage was 25.8% in the prior year.
−Removed: The decrease versus
−Removed: the prior year was primarily due to the unfavorable impact of milk pricing, and to a lesser extent the increased pricing of freight and
−Removed: other inputs, partially offset by the decrease in depreciation expense.
−Removed: We expect to see continued pressure in milk pricing and other
−Removed: input costs during the fiscal year 2022.
−Removed: Selling Expenses
−Removed: Selling expenses increased $17 to $8,527 during
−Removed: the nine-month period ended September 30, 2022 from $8,510 during the same period in 2021.
−Removed: General and Administrative Expenses
−Removed: General and administrative expenses increased
−Removed: $844 to $9,546 during the nine-month period ended September 30, 2022 from $8,702 during the same period in 2021.
−Removed: The increase is primarily
−Removed: a result of increased legal and professional fees, which includes expense related to the fiscal year 2020 Form 10-K restatement, and incentive
−Removed: compensation, partially offset by lower consulting expense to our former Chairperson of the Board of Directors.
−Removed: Provision for Income Taxes
−Removed: The provision for income taxes was $(2) and $1,851
−Removed: during the nine months ended September 30, 2022 and 2021, respectively.
−Removed: The effective income tax rate for the nine months
−Removed: ended September 30, 2022 was (0.8)% compared to 35.2% in the same period last year.
−Removed: The statutory Federal and state tax rates remained
−Removed: consistent from 2021 to 2022.
+Added: ended March 31, 2023 was 37.9% compared to 18.1% in the same period last year.
+Added: The statutory Federal and state tax rates remained consistent
+Added: from 2022 to 2023.
The Company has items that are nondeductible or are discrete adjustments to tax expense.
−Removed: The Company consistently
−Removed: reflects non-deductible officer compensation expense, non-deductible compensation expense related to equity incentive awards and separate
−Removed: state tax rates from period to period.
+Added: The Company consistently reflects
+Added: non-deductible officer compensation expense, non-deductible compensation expense related to equity incentive awards and separate state
+Added: tax rates from period to period.
Although similar items were reflected in 2023, the percentage effect is different due to the difference
9 unchanged sentences
Liquidity and Capital Resources
−Removed: assesses the Company's liquidity in terms of its ability to generate cash to fund its operating, investing, and financing activities.
−Removed: The Company remains in a strong financial position, and while it has been impacted by the macroeconomic challenges with commodity inflation
−Removed: and other input cost increases, the Company believes that its cash flow from operations, revolving credit and term loan facility, and
−Removed: cash and cash equivalents will continue to provide sufficient liquidity for its working capital needs, capital resource requirements,
−Removed: and growth initiatives and to ensure the continuation of the Company as a going concern.
−Removed: If additional
−Removed: borrowings are needed, $2,223 was available under the Revolving Credit Facility as of September 30, 2022 (see Note 7, Debt).
−Removed: compliance with the terms of the Credit Agreement and expect to meet foreseeable financial requirements.
−Removed: The success of our business and
−Removed: financing strategies will continue to provide us with the financial flexibility to take advantage of various opportunities as they arise.
−Removed: To date, we have been successful in generating cash and obtaining financing as needed.
−Removed: However, in connection with the COVID-19 pandemic
−Removed: or other circumstances, if a serious economic or credit market crisis ensues, it could have a negative effect on our liquidity, results
−Removed: of operations and financial condition.
−Removed: most significant ongoing short-term cash requirements relate primarily to funding operations (including expenditures for raw materials,
−Removed: labor, manufacturing and distribution, trade and promotions, advertising and marketing, and income tax liabilities) as well as expenditures
−Removed: for property, plant and equipment.
+Added: Management assesses
+Added: the Company's liquidity in terms of its ability to generate cash to fund its operating, investing, and financing activities.
+Added: remains in a strong financial position, and while it has been impacted by the macroeconomic challenges with commodity inflation and other
+Added: input cost increases, the Company believes that its cash flow from operations, revolving credit and term loan facility, and cash and cash
+Added: equivalents will continue to provide sufficient liquidity for its working capital needs, capital resource requirements, and growth initiatives
+Added: and to ensure the continuation of the Company as a going concern.
+Added: If additional borrowings
+Added: are needed, $2,223 was available under the Revolving Credit Facility as of March 31, 2023 (see Note 7, Debt).
+Added: We are in compliance with
+Added: the terms of the Credit Agreement and expect to meet foreseeable financial requirements.
+Added: The success of our business and financing strategies
+Added: will continue to provide us with the financial flexibility to take advantage of various opportunities as they arise.
+Added: To date, we have
+Added: been successful in generating cash and obtaining financing as needed.
+Added: However, in connection with the COVID-19 pandemic or other circumstances,
+Added: if a serious economic or credit market crisis ensues, it could have a negative effect on our liquidity, results of operations and financial
+Added: The Company’s most significant
+Added: ongoing short-term cash requirements relate primarily to funding operations (including expenditures for raw materials, labor, manufacturing
+Added: and distribution, trade and promotions, advertising and marketing, and income tax liabilities) as well as expenditures for property, plant
+Added: and equipment.
Long-term cash
1 unchanged sentence
in our Annual Report on Form 10-K).
−Removed: Given the dynamic
−Removed: nature of COVID-19, we will continue to assess our liquidity needs while continuing to manage our discretionary spending and investment
−Removed: The ultimate impact that the COVID-19 pandemic or any future pandemic or disease outbreak will have on our business and our
−Removed: consolidated results of operations is uncertain.
The following table is derived from our Consolidated
Statement of Cash Flows:
−Removed: Nine months Ended
−Removed: September 30,
−Removed: Net cash provided by operating activities
−Removed: Net cash used in investing activities
−Removed: Net cash (used in) provided by financing activities
+Added: Three months Ended
+Added: Net Cash Flows Provided By (Used In):
Operating activities
+Added: Investing activities
+Added: Financing activities
+Added: Operating Activities
Net cash provided by operating activities was
−Removed: $3,639 during the nine-month period ended September 30, 2022 compared to $5,855 in the same period in 2021.
−Removed: The decrease was primarily
−Removed: due to lower cash earnings, which reflect the impact of input and freight cost inflation in 2022, and the change in working capital.
+Added: $3,027 during the three-month period ended March 31, 2023 compared to net cashed used of $648 in the same period in 2022.
+Added: was primarily due to higher cash earnings which reflect the impact of price increases implemented during the fourth quarter of 2022 and
+Added: the change in working capital.
Investing Activities
Net cash used in investing activities was $1,762
−Removed: during the nine-month period ended September 30, 2022 compared to $6,905 in the same period in 2021.
−Removed: The decrease in cash used reflects
−Removed: the August 2021 acquisition of GlenOaks Farms, Inc., partially offset by increased capital spending.
−Removed: Our capital spending is focused in
−Removed: three core areas:
−Removed: growth, cost reduction, and facility improvements.
+Added: during the three-month period ended March 31, 2023 compared to $348 in the same period in 2022.
+Added: The increase in cash used reflects our
+Added: planned capital spending increase during 2023 compared to 2022.
+Added: Our capital spending is focused in three core areas:
+Added: growth, cost reduction,
+Added: and facility improvements.
Growth capital spending supports new product innovation and enhancements.
−Removed: Cost reduction and facility improvements support manufacturing efficiency, safety, and productivity.
+Added: Cost reduction and facility improvements
+Added: support manufacturing efficiency, safety, and productivity.
Financing Activities
−Removed: Net cash used in financing activities was $750
−Removed: during the nine-month period ended September 30, 2022 compared to net cash provided by financing activities of $3,142 in the same period
−Removed: The decrease in cash used relates to the term loan entered into during August 2021 in connection with the acquisition of GlenOaks
−Removed: Farms, Inc., partially offset by the quarterly principal payments under the term loan.
+Added: Net cash used in financing activities was $500 during
+Added: the three-month period ended March 31, 2023 compared to net cash used in financing activities of $250 in the same period in 2022.
+Added: increase in cash used is due to the timing of the fourth quarter 2022 quarterly principal payment under the term loan.
Debt Obligations
−Removed: As of September 30, 2022, the Company had $2,777
−Removed: outstanding and $2,223 available for future borrowings under the revolving line of credit.
−Removed: Under the credit agreement, the Revolving Credit
−Removed: facility matures on June 30, 2025.
−Removed: The were no letters of credit issued or outstanding as of September 30, 2022.
−Removed: The Company had $3,725 outstanding under the note
−Removed: payable, net of $25 of unamortized deferred financing fees, as of September 30, 2022.
+Added: As of March 31, 2023, the Company had $2,777 outstanding
+Added: and $2,223 available for future borrowings under the revolving line of credit.
+Added: Under the Credit Agreement, the Revolving Credit facility
+Added: matures on June 30, 2025.
+Added: The were no letters of credit issued or outstanding as of March 31, 2023.
+Added: The Company had $3,228 outstanding
+Added: under the note payable, net of $22 of unamortized deferred financing fees, as of March 31, 2023.
The Company’s interest rate on debt outstanding
−Removed: under the revolving line of credit and note payable as of September 30, 2022 was 4.61% and 4.94%, respectively.
−Removed: The Company is in compliance with all applicable
−Removed: financial debt covenants as of September 30, 2022.
−Removed: See Note 7 to our Consolidated Financial Statements for additional information regarding
−Removed: our indebtedness and related agreements.
+Added: under the revolving line of credit and note payable as of March 31, 2023 was 6.66% and 4.94%, respectively.
+Added: The Company is in compliance with all applicable financial
+Added: debt covenants as of March 31, 2023.
+Added: See Note 7 to our Consolidated Financial Statements for additional information regarding our indebtedness
+Added: and related agreements.
Recent Accounting Pronouncements
5 unchanged sentences
There were no material changes
−Removed: to the Company’s critical accounting policies and estimates in the nine months ended September 30, 2022, except for the change in
−Removed: estimated useful life of one brand name intangible asset which is disclosed in Note 5 – Goodwill and Intangible assets.
+Added: to the Company’s critical accounting policies and estimates in the three months ended March 31, 2023.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.