4 unchanged sentences
(In thousands, except share data)
+Added: September 30,
2023 December 31,
19 unchanged sentences
issued 8,140,187
−Removed: and 7,866,799 shares at June 30, 2023 and December 31, 2022, respectively;
−Removed: outstanding, 8,132,357 and 7,866,061 shares at June 30, 2023 and December 31, 2022,
+Added: and 7,866,799 shares at September 30, 2023 and December 31, 2022, respectively;
+Added: outstanding, 8,139,449 and 7,866,061 shares at September 30, 2023 and December 31, 2022,
Additional paid-in capital 576,474 574,548
Treasury stock, at cost;
−Removed: 738 shares at June 30, 2023 and December 31, 2022
+Added: 738 shares at September 30, 2023 and December 31, 2022
( 708 ) ( 708 )
11 unchanged sentences
(In thousands, except per share data)
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 2023 2022
1 unchanged sentence
Research and development $ 3,380 $ 3,335 $ 9,721 $ 9,853
+Added: In-process research and development — 30,393 — 30,393
General and administrative 2,584 3,992 9,962 10,815
22 unchanged sentences
(In thousands)
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 2023 2022
21 unchanged sentences
Shares Amount
−Removed: Balance at March 31, 2022 4,035 $ 4 $ 546,637 $ ( 196 ) $ ( 457,242 ) $ ( 708 ) $ 88,495 $ ( 254 ) $ 88,241
+Added: Balance at June 30, 2022 4,038 $ 4 $ 547,032 $ ( 70 ) $ ( 463,868 ) $ ( 708 ) $ 82,391 $ ( 254 ) $ 82,137
Net loss — — — — ( 37,383 ) — ( 37,383 ) — ( 37,383 )
Share-based compensation 52 — 940 — — — 939 — 939
−Removed: Proceeds from issuance of common stock 4 — 29 — — — 29 — 29
+Added: Issuance of common stock in connection with Merger 3,773 4 26,094 — — — 26,098 — 26,098
Unrealized gain on marketable securities — — — 5 — — 5 — 5
−Removed: Balance at June 30, 2022 4,038 $ 4 $ 547,033 $ ( 70 ) $ ( 463,868 ) $ ( 708 ) $ 82,391 $ ( 254 ) $ 82,137
+Added: Foreign currency translation adjustment — — — ( 25 ) — — ( 25 ) — ( 25 )
+Added: Balance at September 30, 2022 7,863 $ 8 $ 574,066 $ ( 90 ) $ ( 501,251 ) $ ( 708 ) $ 72,025 $ ( 254 ) $ 71,771
Common Stock Additional
10 unchanged sentences
Net proceeds from issuances of common stock 4 — 29 — — — 29 — 29
−Removed: Balance at June 30, 2022 4,038 $ 4 $ 547,033 $ ( 70 ) $ ( 463,868 ) $ ( 708 ) $ 82,391 $ ( 254 ) $ 82,137
+Added: Issuance of common stock in connection with Merger 3,773 4 26,094 — — — 26,098 — 26,098
+Added: Unrealized gain on marketable securities — — — 5 — — 5 — 5
+Added: Foreign currency translation adjustment — — — ( 25 ) — — ( 25 ) — ( 25 )
+Added: Balance at September 30, 2022 7,863 $ 8 $ 574,066 $ ( 90 ) $ ( 501,251 ) $ ( 708 ) $ 72,025 $ ( 254 ) $ 71,771
Common Stock Additional
7 unchanged sentences
Shares Amount
−Removed: Balance at March 31, 2023 7,999 $ 8 $ 575,137 $ ( 52 ) $ ( 513,428 ) $ ( 708 ) $ 60,957 $ ( 254 ) $ 60,703
+Added: Balance at June 30, 2023 8,133 $ 8 $ 576,173 $ ( 50 ) $ ( 517,455 ) $ ( 708 ) $ 57,968 $ ( 254 ) $ 57,714
Net loss — — — — ( 5,261 ) — ( 5,261 ) — ( 5,261 )
Share-based compensation 7 — 301 — — — 301 — 301
−Removed: Net proceeds from issuances of common stock 76 — 297 — — — 297 — 297
−Removed: Proceeds from option exercises 83 — 155 — — — 155 — 155
Foreign currency translation adjustment — — — ( 50 ) — — ( 50 ) — ( 50 )
−Removed: Unrealized gain on marketable securities — — — 12 — — 12 — 12
−Removed: Balance at June 30, 2023 8,133 $ 8 $ 576,173 $ ( 50 ) $ ( 517,455 ) $ ( 708 ) $ 57,968 $ ( 254 ) $ 57,714
+Added: Balance at September 30, 2023 8,140 $ 8 $ 576,474 $ ( 100 ) $ ( 522,716 ) $ ( 708 ) $ 52,958 $ ( 254 ) $ 52,704
Common Stock Additional
11 unchanged sentences
Proceeds from option exercises 83 — 155 — — — 155 — 155
−Removed: Foreign currency translation adjustment — — — ( 22 ) — — ( 22 ) — ( 22 )
Unrealized gain on marketable securities — — — 1 — — 1 — 1
−Removed: Balance at June 30, 2023 8,133 $ 8 $ 576,173 $ ( 50 ) $ ( 517,455 ) $ ( 708 ) $ 57,968 $ ( 254 ) $ 57,714
+Added: Foreign currency translation adjustment — — — ( 72 ) — — ( 72 ) — ( 72 )
+Added: Balance at September 30, 2023 8,140 $ 8 $ 576,474 $ ( 100 ) $ ( 522,716 ) $ ( 708 ) $ 52,958 $ ( 254 ) $ 52,704
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(In thousands)
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Cash flows from operating activities:
4 unchanged sentences
Loss on disposal of fixed assets 3 —
−Removed: Accretion on marketable securities ( 426 ) 900
+Added: In process research and development expenses — 30,393
+Added: Amortization/accretion on marketable securities ( 709 ) 893
Changes in operating assets and liabilities:
6 unchanged sentences
Sale of marketable securities 93,171 93,865
−Removed: Investment in Cend Therapeutics — ( 10,000 )
+Added: Asset acquisition costs, net of cash acquired related to merger with Cend — ( 3,320 )
Purchase of property and equipment — ( 259 )
6 unchanged sentences
Effect of exchange rate changes on cash 60 ( 34 )
−Removed: Net (decrease) increase in cash and cash equivalents ( 8,464 ) 8,701
+Added: Net increase in cash and cash equivalents 274 6,831
Cash and cash equivalents at beginning of period 32,154 24,647
Cash and cash equivalents at end of period $ 32,428 $ 31,478
+Added: Supplemental disclosure of noncash investing activities:
+Added: Issuance of common stock in connection with merger $ — $ 23,580
+Added: Incremental fair value of Cend's fully vested stock options assumed $ — $ 2,136
See accompanying notes to consolidated financial statements.
5 unchanged sentences
(together with its subsidiaries, the “Company”) is a clinical-stage pharmaceutical company dedicated to the discovery, development, and commercialization of innovative therapies for the treatment of solid tumors and other major diseases.
−Removed: The Company's lead investigational product candidate, LSTA1, is designed to activate a novel uptake pathway that allows co-administered or tethered anti-cancer drugs to penetrate solid tumors more effectively.
−Removed: LSTA1 actuates this active transport system in a tumor-specific manner, resulting in systemically co-administered anti-cancer drugs more efficiently penetrating and accumulating in the tumor, while normal tissues are not expected to be affected.
−Removed: LSTA1 also has the potential to modify the tumor microenvironment (“TME”), thereby making tumors more susceptible to immunotherapies.
+Added: The Company's lead investigational product candidate, LSTA1, is designed to activate a novel uptake pathway that allows co-administered or tethered (i.e., molecularly bound) anti-cancer drugs to penetrate solid tumors more effectively.
+Added: LSTA1 actuates this active transport system in a tumor-specific manner, resulting in systemically co-administered anti-cancer drugs more efficiently penetrating and accumulating in the tumor, while normal tissues are unlikely to be affected.
+Added: LSTA1 also has the potential to modify the tumor microenvironment (“TME”), thereby making tumors more susceptible to immunotherapies and inhibiting the metastasis cascade (i.e., the spread of cancer to other parts of the body).
The Company and its collaborators have amassed significant non-clinical data demonstrating enhanced delivery of a range of existing and emerging anti-cancer therapies, including chemotherapeutics, immunotherapies and RNA-based therapeutics.
5 unchanged sentences
The Company’s current development pipeline includes:
−Removed: • LSTA1, the subject of Phase 1b/2a and 2b clinical studies being conducted globally in a variety of solid tumor types, including metastatic pancreatic ductal adenocarcinoma (mPDAC), in combination with a variety of anti-cancer regimens.
+Added: • LSTA1, the subject of Phase 1b/2a and 2b clinical studies being conducted globally in a variety of solid tumor types, including, metastatic pancreatic ductal adenocarcinoma (mPDAC) and other forms of pancreatic cancer, cholangiocarcinoma, esophageal cancer, head and neck cancer, appendiceal cancer, colon cancer and glioblastoma multiforme in combination with a variety of anti-cancer regimens.
Merger with Cend Therapeutics, Inc.
15 unchanged sentences
and (iv) Caladrius was significantly larger than Cend regarding total assets, operations, and research and development activities.
−Removed: The Merger was accounted for as an asset acquisition as substantially all of the fair value is concentrated in in-process research and development (“IPR&D”).
−Removed: Cend’s assets (except for cash and working capital) were measured and recognized as an allocation of the transaction price based on their relative fair values as of the transaction date with any value associated with IPR&D with no
−Removed: alternative future use being expensed as reported in the consolidated statement of operations.
+Added: Merger was accounted for as an asset acquisition as substantially all of the fair value is concentrated in in-process research and development (“IPR&D”).
+Added: Cend’s assets (except for cash and working capital) were measured and recognized as an allocation of the transaction price based on their relative fair values as of the transaction date with any value associated with IPR&D with no alternative future use being expensed as reported in the consolidated statement of operations.
Operating results presented in the consolidated statements of operations and comprehensive loss prior to the Merger are solely related to Caladrius Biosciences, Inc.
and subsidiaries.
−Removed: Coronavirus Considerations
−Removed: Lisata's Phase 2b FREEDOM Trial of XOWNA ® in the U.S.
−Removed: experienced delays in enrolling patients as a result of COVID-19.
−Removed: While early enrollment proceeded to plan with the first patient treated in January 2021, the impact of the COVID-19 pandemic contributed to a general slowing of enrollment, supply chain disruptions affecting the availability of qualified catheters used in the diagnosis of CMD and/or administration of XOWNA ® as well as with a contrast agent typically used in many catheter laboratories.
−Removed: In May 2022, the Company announced that enrollment in the FREEDOM Trial was suspended and that it intended to conduct an interim analysis of the data from not less than the first 20 patients enrolled using the 6-month follow-up data to evaluate the efficacy and safety of XOWNA ® in subjects with CMD.
−Removed: Following this analysis along with Key Opinion Leaders’ input, the Company determined that execution of a redesigned FREEDOM-like trial would be the appropriate next step, but the cost of such a trial would be prohibitively expensive to undergo without a strategic partner.
−Removed: Accordingly, the Company’s board of directors concluded that XOWNA ® development will only be continued if a strategic partner that can contribute the necessary capital for a redesigned trial is identified and secured.
−Removed: There can be no assurance that we will be able to identify such a partner and enter into an agreement with such partner on acceptable terms or at all.
Reverse Stock Split
10 unchanged sentences
Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
−Removed: In the opinion of management, the accompanying Consolidated Financial Statements of the Company and its subsidiaries, which are unaudited, include all normal and recurring adjustments considered necessary to present fairly the Company’s financial position as of June 30, 2023, and the results of its operations and its cash flows for the periods presented.
+Added: In the opinion of management, the accompanying Consolidated Financial Statements of the Company and its subsidiaries, which are unaudited, include all normal and recurring adjustments considered necessary to present fairly the Company’s financial position as of September 30, 2023, and the results of its operations and its cash flows for the periods presented.
The unaudited consolidated financial statements herein should be read together with the historical consolidated financial statements of the Company for the years ended December 31, 2022 and 2021 included in our 2022 Form 10-K.
−Removed: Operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
+Added: Operating results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
Use of Estimates
2 unchanged sentences
Estimates also affect the reported amounts of expenses during the reporting period.
−Removed: The Company bases its estimates on historical experience and other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that
−Removed: are not readily apparent from other sources.
+Added: The Company bases its estimates on historical experience and other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.
The Company makes critical estimates and assumptions in determining stock-based awards values and the valuation of the Merger which was accounted for as an asset acquisition as substantially all of the fair value is concentrated in in-process research and development (“IPR&D”).
6 unchanged sentences
The Company’s reporting currency is the U.S.
−Removed: The functional currency of Lisata Therapeutics Australia Pty Ltd.
−Removed: which is a foreign subsidiary of the Company is the Australian Dollar.
+Added: The functional currency of Lisata Therapeutics Australia Pty Ltd., which is a foreign subsidiary of the Company, is the Australian Dollar.
The assets and liabilities of Lisata Therapeutics Australia Pty Ltd.
64 unchanged sentences
The intangible asset is stated at fair value and is amortized using the straight-line method over its estimated useful life of 5 years.
−Removed: Amortization expense was $ 18 thousand for the three months ended June 30, 2023 and $ 35 thousand for the six months ended June 30, 2023.
+Added: Amortization expense was $ 18 thousand for the three months ended September 30, 2023 and $ 53 thousand for the nine months ended September 30, 2023.
The intangible asset is reviewed for potential impairment when events or circumstances indicate that carrying amounts may not be recoverable.
15 unchanged sentences
If licenses are bundled with other performance obligations, the Company would utilize judgment to assess the nature of the combined performance obligation to determine whether the combined performance obligation is satisfied over time or at a point in time and, if over time, the appropriate method of measuring progress for purposes of recognizing revenue.
−Removed: There was no revenue recognized for the three and six months ended June 30, 2023 and 2022.
+Added: There was no revenue recognized for the three and nine months ended September 30, 2023 and 2022.
At the inception of each arrangement that includes milestone payments (variable consideration), the Company evaluates whether the milestones are considered probable of being reached and estimates the amount to be included in the transaction price using the most likely amount method.
4 unchanged sentences
Any such adjustments are allocated on a cumulative catch-up basis to satisfied and partially satisfied performance obligations, with the consideration allocated to an ongoing performance obligation being recognized over the period of performance.
−Removed: For the three and six months ended June 30, 2023 and June 30, 2022, the Company has not recognized revenue related to milestones.
+Added: For the three and nine months ended September 30, 2023 and September 30, 2022, the Company has not recognized revenue related to milestones.
For arrangements that include sales-based royalties, including milestone payments based on the level of sales, and for which the license is deemed to be the predominant item to which the royalties relate, the Company recognizes revenue at the later of (i) when the related sales occur, or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied (or partially satisfied).
20 unchanged sentences
The following table is a summary of available-for-sale securities recorded in cash and cash equivalents or marketable securities in our Consolidated Balance Sheets (in thousands):
−Removed: June 30, 2023 December 31, 2022
+Added: September 30, 2023 December 31, 2022
Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value
8 unchanged sentences
The following table summarizes the classification of the available-for-sale securities in our Consolidated Balance Sheets (in thousands):
−Removed: June 30, 2023 December 31, 2022
+Added: September 30, 2023 December 31, 2022
Cash equivalents $ 29,103 $ 27,668
2 unchanged sentences
The following table summarizes our portfolio of available-for-sale securities by contractual maturity (in thousands):
−Removed: June 30, 2023
+Added: September 30, 2023
Amortized Cost Estimated Fair Value
4 unchanged sentences
Property and equipment consisted of the following (in thousands):
−Removed: June 30, 2023 December 31, 2022
+Added: September 30, 2023 December 31, 2022
Furniture and fixtures $ — $ 25
4 unchanged sentences
Property and equipment, net $ 204 $ 296
−Removed: The Company’s results included depreciation expense of approximately $ 60 thousand and $ 13 thousand for the six months ended June 30, 2023 and 2022, respectively.
+Added: The Company’s results included depreciation expense of approximately $ 89 thousand and $ 22 thousand for the nine months ended September 30, 2023 and 2022, respectively.
Note 6 – Income (Loss) Per Share
−Removed: For the six months ended June 30, 2023 and 2022, the Company incurred net losses and therefore no common stock equivalents were utilized in the calculation of diluted loss per share as they are anti-dilutive.
−Removed: At June 30, 2023 and 2022, the Company excluded the following potentially dilutive securities (in thousands):
+Added: For the nine months ended September 30, 2023 and 2022, the Company incurred net losses and therefore no common stock equivalents were utilized in the calculation of diluted loss per share as they are anti-dilutive.
+Added: At September 30, 2023 and 2022, the Company excluded the following potentially dilutive securities (in thousands):
Stock options 1,321 1,399
10 unchanged sentences
judgment and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.
−Removed: The Company's financial assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2023 and December 31, 2022 (in thousands):
−Removed: June 30, 2023 December 31, 2022
+Added: The Company's financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2023 and December 31, 2022 (in thousands):
+Added: September 30, 2023 December 31, 2022
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
2 unchanged sentences
$ 29,103 $ 21,966 $ — $ 51,069 $ 27,668 $ 37,072 $ — $ 64,740
−Removed: The carrying values of accounts payable and accrued expenses approximate fair value as of June 30, 2023 and December 31, 2022, due to the short maturity nature of these items.
+Added: The carrying values of accounts payable and accrued expenses approximate fair value as of September 30, 2023 and December 31, 2022, due to the short maturity nature of these items.
Note 8 – Accrued Liabilities
−Removed: Accrued liabilities as of June 30, 2023 and December 31, 2022 were as follows (in thousands):
−Removed: June 30, 2023 December 31, 2022
+Added: Accrued liabilities as of September 30, 2023 and December 31, 2022 were as follows (in thousands):
+Added: September 30, 2023 December 31, 2022
Salaries, employee benefits and related taxes $ 2,366 $ 2,586
13 unchanged sentences
Operating lease liabilities and right-of-use assets were recorded in the following captions of our balance sheet as follows (in thousands):
−Removed: June 30, 2023 December 31, 2022
+Added: September 30, 2023 December 31, 2022
Right-of-Use Assets:
5 unchanged sentences
Total Operating Lease Liabilities $ 345 $ 485
−Removed: As of June 30, 2023, the weighted average remaining lease term for our operating lease was 2.3 years, and the weighted average discount rate for our operating lease was 9.625 %.
+Added: As of September 30, 2023, the weighted average remaining lease term for our operating lease was 2.0 years, and the weighted average discount rate for our operating lease was 9.625 %.
As of December 31, 2022, the weighted average remaining lease term for our operating leases was 1.5 years, and the weighted average discount rate for our operating leases was 9.625 %.
−Removed: Future minimum lease payments under the lease agreement as of June 30, 2023 were as follows (in thousands):
+Added: Future minimum lease payments under the lease agreement as of September 30, 2023 were as follows (in thousands):
Years ended Operating Leases
13 unchanged sentences
Pursuant to General Instruction I.B.6 of Form S-3, since the aggregate market value of our outstanding common stock held by non-affiliates was below $ 75.0 million at the time of such Form 10-K filing, the aggregate amount of securities that we are permitted to offer and sell was reduced to $ 17,698,943 , which was equal to one-third of the aggregate market value of our common stock held by non-affiliates as of September 21, 2022.
−Removed: During the six months ended June 30, 2023, the Company issued 64,394 shares of common stock under the ATM Agreement for net proceeds of $ 270,774 .
+Added: During the nine months ended September 30, 2023, the Company issued 64,394 shares of common stock under the ATM Agreement for net proceeds of $ 270,774 .
Since inception, the Company has issued 64,394 shares of common stock under the ATM Agreement for net proceeds of $ 270,774 .
4 unchanged sentences
The Cend Plan stock options generally vest over a four-year term.
−Removed: The following table summarizes the activity for stock options and warrants for the six months ended June 30, 2023:
+Added: The following table summarizes the activity for stock options and warrants for the nine months ended September 30, 2023:
Stock Options Warrants
6 unchanged sentences
Expired ( 24,603 ) 29.60 ( 2,000 ) 88.35
−Removed: Outstanding at June 30, 2023 1,338,734 $ 10.79 6.44 $ 376.1 1,421,744 $ 42.51 3.17 $ —
−Removed: Vested at June 30, 2023
+Added: Outstanding at September 30, 2023 1,320,551 $ 10.82 6.30 $ 78.7 1,421,744 $ 42.51 2.67 $ —
+Added: Vested at September 30, 2023
or expected to vest in the future 1,316,134 $ 10.84 6.29 $ 78.7 1,421,744 $ 42.51 2.67 $ —
−Removed: Vested at June 30, 2023 1,222,064 $ 11.02 6.19 $ 337.7 1,421,744 $ 42.51 3.17 $ —
+Added: Vested at September 30, 2023 1,229,103 $ 11.25 6.09 $ 78.2 1,421,744 $ 42.51 2.67 $ —
Restricted Stock
−Removed: During the six months ended June 30, 2023 and 2022, the Company issued restricted stock for services as follows (in thousands, except share data):
−Removed: Six Months Ended June 30,
+Added: During the nine months ended September 30, 2023 and 2022, the Company issued restricted stock for services as follows (in thousands, except share data):
+Added: Nine Months Ended September 30,
Number of restricted stock issued 159,950 70,740
2 unchanged sentences
Restricted Stock Units
−Removed: During the six months ended June 30, 2023 and 2022, the Company issued restricted stock units for services as follows (in thousands, except share data):
−Removed: Six Months Ended June 30,
+Added: During the nine months ended September 30, 2023 and 2022, the Company issued restricted stock units for services as follows (in thousands, except share data):
+Added: Nine Months Ended September 30,
Number of restricted stock units issued 188,850 111,170
Value of restricted stock units issued $ 567 $ 1,386
−Removed: The weighted average estimated fair value of restricted stock issued for services in the six months ended June 30, 2023 and 2022 was $ 3.00 and $ 13.76 per share, respectively.
+Added: The weighted average estimated fair value of restricted stock units issued for services in the nine months ended September 30, 2023 and 2022 was $ 3.00 and $ 12.46 per share, respectively.
The fair value of the restricted stock units was determined using the Company’s closing stock price on the date of issuance.
3 unchanged sentences
We utilize share-based compensation in the form of stock options, restricted stock, and restricted stock units.
−Removed: The following table summarizes the components of share-based compensation expense for the three and six months ended June 30, 2023 and 2022 (in thousands):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: The following table summarizes the components of share-based compensation expense for the three and nine months ended September 30, 2023 and 2022 (in thousands):
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 2023 2022
2 unchanged sentences
Total share-based compensation expense $ 306 $ 1,040 $ 1,565 $ 2,168
−Removed: Total compensation cost related to unvested awards not yet recognized and the weighted-average periods over which the awards were expected to be recognized at June 30, 2023 were as follows (in thousands):
+Added: Total compensation cost related to unvested awards not yet recognized and the weighted-average periods over which the awards were expected to be recognized at September 30, 2023 were as follows (in thousands):
Stock Options Restricted Stock Units Restricted Stock
1 unchanged sentence
Expected weighted-average period in years of compensation cost to be recognized 1.85 1.10 1.69
−Removed: Total fair value of shares vested and the weighted average estimated fair values of shares granted for the six months ended June 30, 2023 and 2022 were as follows (in thousands):
+Added: Total fair value of shares vested and the weighted average estimated fair values of shares granted for the nine months ended September 30, 2023 and 2022 were as follows (in thousands):
Stock Options
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Total fair value of shares vested $ 1,001 $ 853
15 unchanged sentences
As of December 31, 2022, the Company had approximately $ 34.0 million of Federal NOLs available to offset future taxable income expiring from 2030 through 2036.
−Removed: The Company performed an analysis and determined that they had an ownership change of greater than 50% on September 15, 2022.
−Removed: As a result of the ownership change, $ 88.2 million of Federal
−Removed: NOLs will expire unutilized.
+Added: The Company performed an analysis and determined that they had an
+Added: ownership change of greater than 50% on September 15, 2022.
+Added: As a result of the ownership change, $ 88.2 million of Federal NOLs will expire unutilized.
The Company wrote off that portion of the deferred tax asset and reduced the corresponding valuation allowance resulting in $ 34.0 million of remaining Federal NOLs.
19 unchanged sentences
The Company will continue to evaluate its uncertain tax positions in future periods.
−Removed: As of June 30, 2023, the Company does not believe there will be any material changes in its unrecognized tax positions over the next year.
+Added: As of September 30, 2023, the Company does not believe there will be any material changes in its unrecognized tax positions over the next year.
For years prior to 2019, the federal statute of limitations is closed for assessing tax.
6 unchanged sentences
Since the Company is in a net operating loss position, the capitalization of research and development costs did not have a material impact on the Company’s results of operations for the year ended December 31, 2022.
−Removed: The Company will continue to monitor future impact of changes in tax legislation.
+Added: The Company will continue to monitor the future impact of changes in tax legislation.
Note 13 – Australia Research and Development Tax Incentive
The Company’s Australian subsidiary, which conducts core research and development activities, is eligible to receive a refundable tax incentive between 43.5 % to 48.5 % (depending upon the income tax rate) for qualified research and development activities.
−Removed: As of the six months ended June 30, 2023, $ 1.1 million was recorded as an income tax incentive receivable in prepaid and other current assets in the consolidated balance sheets, as the Company determined that the expenses met the eligibility criteria and the amounts claimed are expected to be received shortly after the related tax returns are filed.
+Added: As of the nine months ended September 30, 2023, $ 0.5 million was recorded as an income tax incentive receivable in prepaid and other current assets in the consolidated balance sheets, as the Company determined that the expenses met the eligibility criteria and the amounts claimed are expected to be received shortly after the related tax returns are filed.
+Added: September 4, 2023 the Company's Australian subsidiary received a $ 0.6 million tax refund from the Australian Taxation Office related to the 2022 tax year.
Note 14 – Contingencies
9 unchanged sentences
The Company denies these allegations made by Lingmed and intends to vigorously defend itself.
+Added: Note 15 – Technology Transfer Agreement
+Added: Impilo Therapeutics
+Added: In July 2023, the Company entered into a technology transfer agreement with Impilo Therapeutics (“Impilo”) under which the Company transferred its rights to its tumor penetrating nanocomplex (TPN) platform to Impilo.
+Added: As consideration for the technology transfer, Impilo issued a total of 766,000 shares of its pre-seed preferred stock to the Company.
+Added: On October 3, 2023 in connection with the Sanford Burnham Prebys license agreement (Note 16) Impilo cancelled the original stock certificate for 766,000 shares and reissued 574,500 shares of its pre-seed preferred stock to the Company.
Note 16 – License Agreements
8 unchanged sentences
The Company has also agreed to pay SBP royalties of 4 % of net sales of products sold by the Company, or through a sublicense, subject to certain reductions.
−Removed: Additionally, the Company is obligated to pay SBP 25 % of any sublicensing income.
+Added: Additionally, the Company is obligated to pay SBP 25 % of any sublicensing income, which, pursuant to the technology transfer agreement with Impilo, resulted in SBP receiving 191,500 shares of the Company’s pre-seed preferred stock in Impilo on October 3, 2023.
+Added: The agreement will expire upon the later of (i) the final abandonment of all pending patent applications within the licensed patents or (ii) the expiration of the last to expire patent within the licensed patents.
+Added: The agreement may be terminated in its entirety by the Company at any time by giving SBP sixty days’ prior written notice.
+Added: The agreement may be terminated in its entirety by SBP if the Company, at any time, defaults in the payment of any sum when due and fails to make such payment within thirty days after receipt of written notice.
+Added: The agreement may be terminated in its entirety by either SBP or the Company (i) in the event of an uncured material breach by the other party, or (ii) in the event the other party (a) files for, or is involuntarily petitioned with, bankruptcy (other than dissolution or winding up for the purposes of reconstruction or amalgamation), (b) makes an assignment of all or substantially all of its assets for the benefit of creditors, or (c) has a receiver or trustee is appointed and is unable to secure a dismissal, stay or other suspension of such proceedings within thirty days.
+Added: Upon termination of the agreement for any reason, all rights and obligations of the Company with respect to the patents and patent applications shall terminate and revert to SBP.
In October 2021, Cend entered into a license agreement with SBP under which Cend was granted an exclusive, royalty-bearing license to certain patent rights and know-how controlled by SBP.
5 unchanged sentences
Additionally, the Company is obligated to pay SBP varying sublicense fees, ranging from 10 % to 25 %, dependent on when the related milestones are reached.
−Removed: The agreements will expire upon the later of (i) the final abandonment of all pending patent applications within the licensed patents or (ii) the expiration of the last to expire patent within the licensed patents.
−Removed: The agreements may be terminated in their entirety by the Company at any time by giving SBP sixty days’ prior written notice.
−Removed: The agreements may be terminated in their entirety by SBP if the Company, at any time, defaults in the payment of any sum when due and fails to make such payment within thirty days after receipt of written notice.
−Removed: The agreements may be terminated in their entirety by SBP or the Company (i) in the event of an uncured material breach by the other party, or (ii) in the event the other party (a) files for, or is involuntarily petitioned with, bankruptcy (other than dissolution or winding up for the purposes of reconstruction or amalgamation), (b) makes an assignment of all or substantially all of its assets for the benefit of creditors, or (c) has a receiver or trustee is appointed and is unable to secure a dismissal, stay or other suspension of such proceedings within thirty days.
−Removed: Upon termination of the agreements for any reason, all rights and obligations of the Company with respect to the patents and patent applications shall terminate and revert to SBP.
−Removed: SBP owned 382,030 shares of the Company’s common stock as of June 30, 2023 and is a related party.
+Added: On September 14, 2023, pursuant to the technology transfer agreement with Impilo, the license was assigned in full to Impilo.
+Added: SBP owned 382,030 shares of the Company’s common stock as of September 30, 2023 and is a related party.
University of California at San Diego
10 unchanged sentences
and b) the sublicensee is not currently involved in litigation as an adverse party to UCSD.
+Added: On August 2, 2023, pursuant to the technology transfer agreement with Impilo, the license was assigned in full to Impilo.
Massachusetts Institute of Technology
15 unchanged sentences
Until such date, the license remains in full force and effect.
−Removed: MIT owned 43,236 shares of the Company’s common stock as of June 30, 2023 .
+Added: MIT owned 43,236 shares of the Company’s common stock as of September 30, 2023.
Note 17 – Research Collaboration and License Agreement
9 unchanged sentences
All rights and obligations of Qilu with respect to such licensed patents and patent applications would terminate.
−Removed: Note 17 – Subsequent Events
−Removed: Departure of Director
−Removed: On July 11, 2023, the Company announced that Erkki Ruoslahti, M.D., Ph.D., had decided to retire from its Board of Directors.
−Removed: Assignment of Tumor Penetrating Nanocomplex (TPN) platform
−Removed: On July 21, 2023, the Company entered into a Technology Transfer Agreement with Impilo Therapeutics, Inc.
−Removed: (“Impilo”), pursuant to which the Company will, subject to the satisfaction of customary closing conditions, transfer the rights to the Tumor Penetrating Nanocomplex (TPN) platform to Impilo (the “Transfer”).
−Removed: In exchange, on the closing date of the Transfer (the “Closing Date”) and pursuant to an Equity Purchase Agreement, by and between the Company and Impilo, to become effective on the Closing Date, Impilo will issue to the Company 768,500 shares of its pre-seed preferred stock.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.