−Removed: Management's Discussion and Analysis of Financial Condition and Results of Operations.
+Added: Management's Discussion a nd Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with our consolidated financial statements and related notes contained elsewhere in this Annual Report on Form 10-K.
1 unchanged sentence
Our actual results could vary materially from those indicated, implied, or suggested by these forward-looking statements as a result of many factors, including those discussed under "Risk Factors" and elsewhere in this Annual Report on Form 10-K.
−Removed: Liquidity Services is a leading global commerce company providing trusted marketplace platforms that power the circular economy.
−Removed: We create a better future for organizations, individuals, and the planet by capturing and unleashing the intrinsic value of surplus.
−Removed: We connect millions of buyers and thousands of sellers through our leading auction marketplaces, search engines, asset management software, and related services.
+Added: Liquidity Services, Inc.
+Added: (Liquidity Services, the Company) is a leading global commerce company providing trusted online marketplace platforms that power the circular economy.
+Added: We create a better future for organizations, individuals, and the planet by using technology to capture and unleash the intrinsic value of surplus.
+Added: We connect millions of buyers and thousands of sellers through our leading e-commerce auction marketplaces, search engines, asset management software, and related services.
Our comprehensive solutions enable the transparent, efficient, sustainable recovery of value from excess items owned by business and government sellers.
−Removed: Our business delivers value to shareholders by unleashing the intrinsic value of surplus through our marketplace platforms.
−Removed: These platforms ignite and enable a self-reinforcing cycle of value creation where buyers and sellers continue to attract one another in ever-increasing numbers.
−Removed: The result is a continuous flow of goods that becomes increasingly valuable as more participants join the platform, thereby creating positive network effects that benefit sellers, buyers, and shareholders.
+Added: Our business delivers value to shareholders by unleashing the intrinsic value of surplus through our online marketplace platforms.
+Added: These platforms ignite and enable a self-reinforcing cycle of value creation where buyers and sellers attract one another in greater numbers.
+Added: The result of this cycle is a continuous flow of goods that becomes increasingly valuable as more participants join the platforms, thereby creating positive network effects that benefit sellers, buyers, and shareholders.
During the past three fiscal years, we have conducted over 2.6 million online transactions generating $3.2 billion in gross merchandise volume or GMV.
2 unchanged sentences
We believe the continuous flow of goods in our marketplaces attracts a growing buyer base which creates a self-sustaining cycle for our buyers and sellers.
−Removed: We generated GMV of $1,145.4 million and revenue of $280.1 million through multiple sources, including transaction fees from sellers and buyers, proceeds from the sale of products we purchased from sellers, and value-added service charges.
+Added: We generated GMV of $1.203 billion and revenue of $314.5 million through multiple sources, including transaction fees from sellers and buyers, proceeds from the sale of products we purchased from sellers, and value-added service charges during the year ended September 30, 2023.
Our GMV has grown at a compound annual growth rate of 13.9% since 2018.
−Removed: Results from our operations are organized into four reportable segments:
−Removed: GovDeals, Retail Supply Chain Group (RSCG), Capital Assets Group (CAG), and Machinio.
−Removed: See Note 16 - Segment Information to the consolidated financial statements for more information regarding our segments.
−Removed: On November 1, 2021, we acquired Bid4Assets, Inc.
+Added: On November 1, 2021, our GovDeals segment acquired Bid4Assets, Inc.
(Bid4Assets), a Maryland corporation based in Silver Spring, MD.
2 unchanged sentences
See Note 3 - Bid4Assets Acquisition for more information regarding this transaction.
+Added: Operating Segments
+Added: The Company has four reportable segments under which we conduct business:
+Added: GovDeals, Capital Assets Group (CAG), Retail Supply Chain Group (RSCG), and Machinio.
+Added: Further information and operating results of our reportable segments can be found in Note 16 - Segment Information .
+Added: The GovDeals reportable segment provides solutions that enable government entities including city, county, state and federal agencies located in the United States and Canada and related commercial businesses to sell surplus property and real estate assets through our GovDeals and Bid4Assets marketplaces (see Note 3 - Bid4Assets Acquisition ).
+Added: The RSCG reportable segment consists of marketplaces that enable corporations located in the United States and Canada to sell excess, returned, and overstocked consumer goods.
+Added: RSCG also offers a suite of services that includes returns management, asset recovery, and e-commerce solutions.
+Added: This segment uses multiple selling channels across our network of marketplaces and others to optimize the best combination of velocity, volume, and value.
+Added: The CAG reportable segment provides solutions to sellers and consists of marketplaces that enable commercial businesses to sell surplus assets.
+Added: The core verticals in which CAG operates include industrial manufacturing, oil and gas, heavy equipment, biopharma, and electronics.
+Added: CAG also offers a suite of services that includes surplus management, asset valuation, asset sales and marketing.
+Added: CAG benefits from a global base of buyers and sellers enabling the sale and redeployment of assets wherever they’re most likely to generate the best value and highest use across the world.
+Added: This segment primarily uses the AllSurplus and GovDeals marketplaces.
+Added: The Machinio reportable segment operates a global search engine platform for listing used equipment for sale in the construction, machine tool, transportation, printing and agriculture sectors.
+Added: Machinio also offers the Machinio System service that provides equipment sellers with a suite of online marketing tools that includes website hosting, email marketing, and inventory management, to support and enable equipment sellers’
+Added: online business.
Macroeconomic Conditions
−Removed: COVID -19 Pandemic .
−Removed: The Company has been closely monitoring the COVID-19 pandemic.
−Removed: In April 2020, the Company experienced the largest impacts on its operations thus far stemming from the initial actions taken by governments and the private sector to limit the spread of COVID-19.
−Removed: The restrictions on economic activity were caused, in part, by business closures, limitations on the operations of business activity and significant prioritization of essential business functions.
−Removed: Since May 2020, we have seen subsequent increases in GMV and revenues as businesses and governments re-opened from government ordered closures which, combined with cost control measures, generated positive net income since the third quarter of fiscal 2020.
−Removed: However, COVID-19 and its variants continue to impact the global economy, supply chains, and the ability to conduct commerce due to ongoing travel restrictions in various countries, and lockdowns reintroduced within regions of China.
−Removed: Additionally, the COVID-19 pandemic in combination with various macroeconomic factors, has impacted the supply chain of new v ehicles, and construction and heavy equipment production, which in turn negatively affected the supply of used vehicles and construction and heavy equipment being sold in North America.
−Removed: At this time, the likelihood, magnitude and timing of business developments across our reportable segments are difficult to predict given the current economic uncertainty, unknown duration and overall impact of the global pandemic.
−Removed: As a result, prior trends in the Company's results of operations may not be applicable throughout the duration of the COVID-19 pandemic.
−Removed: Throughout the COVID-19 pandemic, the Company has actively monitored its liquidity position and working capital needs.
−Removed: The Company believes that its liquidity position and working capital are more than sufficient to meet its projected needs.
+Added: Supply chain challenges and shifting consumer sentiment .
+Added: Constraints in the production of new vehicles and heavy equipment, particularly as it relates to new fleet sales, are continuing to impact the supply of used vehicles available for sale on our marketplaces, while used car market price indices are simultaneously experiencing heightened volatility.
+Added: In addition, general consumer behavior appears to be more cautious, focused more on essential goods and travel with limited discretionary high-value purchases.
+Added: These conditions are impacting our financial performance and may continue to do so while these conditions persist, or if similar challenges emerge in other key asset categories.
Effects of Inflation .
3 unchanged sentences
Currently, the Company is unable to predict the likelihood, magnitude, and timing of inflationary risk to our business, if any.
−Removed: However, the Company does not believe inflation has had a material effect on our operating expenses.
As a marketplace operator, the GMV, revenues and costs of revenues that result from our primarily auction-based sales may be influenced by macroeconomic factors, including but not limited to inflation, whose impacts may vary across each of our individual asset classes.
−Removed: Russia-Ukraine Conflict .
−Removed: The global financial markets have experienced volatility subsequent to the invasion of Ukraine by Russia in February 2022, a conflict which remains ongoing.
−Removed: In response to the invasion, numerous countries, including the United States, imposed significant new sanctions and export controls against Russia, Russian banks and certain Russian individuals.
−Removed: The conflict has further heightened global supply chain disruptions and impacted the international trade and energy markets.
−Removed: For the year ended September 30, 2022, the Company's total revenues directly associated with Russia and Ukraine were not material to our consolidated financial results.
−Removed: We will continue monitoring the events in Ukraine and any potential future impacts on our business.
+Added: International armed conflicts .
+Added: The global financial markets have experienced volatility subsequent to the invasion of Ukraine by Russia in February 2022, a conflict which remains ongoing, as well as the recent conflict in and adjacent to Israel.
+Added: The Russia-Ukraine conflict specifically resulted in numerous countries, including the United States, imposing significant new sanctions and export controls against Russia, Russian banks, and certain Russian individuals.
+Added: These armed conflicts have further heightened global supply chain disruptions and impacted the international trade markets.
+Added: For the year ended September 30, 2023, the Company's total revenues directly associated with Russia, Ukraine, and Israel were not material to our consolidated financial results.
+Added: We will continue monitoring these armed conflicts around the world and any potential future impacts on our business.
See Part I, Item 1A, Risk Factors, for an additional discussion of risks related to global economic conditions including those discussed above.
14 unchanged sentences
The proceeds paid by buyers also include transaction fees, referred to as buyer premiums.
−Removed: Revenue from our purchase transaction model accounted for 54%, 57% and 62%, of our total revenue for the years ended September 30, 2022, 2021 and 2020, respectively.
−Removed: These amounts included sales of commercial merchandise sourced from multiple vendor contracts with Amazon.com, Inc.
−Removed: by our RSCG segment.
−Removed: The commercial merchandise we purchased under these contracts represented 55%, 61% and 55%, of Cost of goods sold for the years ended September 30, 2022, 2021 and 2020, respectively.
−Removed: The merchandise sold under our purchase transaction model accounted for 14%, 16% and 21%, of our GMV for the years ended September 30, 2022, 2021 and 2020.
−Removed: Consignment model—fee revenue.
+Added: Consignment model—fee revenue.
Under our consignment transaction model, we enable our sellers to sell goods they own in our marketplaces, and we charge them a commission fee based on the gross or net proceeds received from such sales.
6 unchanged sentences
In addition to seller commissions, we also collect buyer premiums.
−Removed: Revenue from our consignment model accounted for 38%, 36% and 32%, of our total revenue for the years ended September 30, 2022, 2021 and 2020, respectively, and 86%, 84% and 79%, of our GMV for the years ended September 30, 2022, 2021 and 2020, respectively.
−Removed: Other — fee revenue.
−Removed: We also earn non-consignment fee revenue from Machinio's Advertising and System subscription services, as well as other services including returns management, refurbishment of assets, and asset valuation services.
+Added: Other —
+Added: We also earn non-consignment fee revenue from Machinio's subscription services, as well as other services including asset valuation, product handling, and storage fees.
Non-consignment fee revenue is recorded within the Consignment and other fee revenues line item on the Consolidated Statements of Operations.
+Added: Transaction Model Mix .
+Added: Most of our transactions are conducted under the consignment model, which represented 85.8%, 86.3%, and 83.6% of our consolidated GMV for the years ended September 30, 2023, 2022, and 2021, respectively;
+Added: however, only the consignment fee, representing a small portion of the consignment GMV, is recognized as revenue, causing consignment revenues to account for 37.7%, 38.4%, and 36.0% of our total revenues for the years ended September 30, 2023, 2022, and 2021, respectively.
+Added: Purchase model transactions are a smaller proportion of our consolidated GMV, representing 14.2%, 13.7%, and 16.4% of our consolidated GMV for the years ended September 30, 2023, 2022, and 2021, respectively.
+Added: However, all of the GMV associated with the purchase model transaction is generally able to be recognized as revenue, causing purchase revenues to account for 54.7%, 54.0%, and 56.8% of our total revenues for the years ended September 30, 2023, 2022, and 2021, respectively.
Other fee revenues accounted for 7.5%, 7.6%, and 7.2% of our total revenues for the years ended September 30, 2023, 2022, and 2021, respectively
4 unchanged sentences
While purchase model transactions account for less than 20% of our total GMV, the cost of inventory for purchase model transactions is the most significant component of our consolidated Costs of goods sold.
−Removed: The property we purchased under these contracts represented 55%, 61% and 55%, of cost of goods sold for the years ended September 30, 2022, 2021 and 2020, respectively.
−Removed: This contract is included within our RSCG segment.
−Removed: Our agreements with our other sellers are generally terminable at will by either party.
+Added: $5.8 million and $8.1 million of inventory purchased under such contracts with Amazon.com, Inc.
+Added: is included in our Inventory balances on our Consolidated Balance Sheets as of September 30, 2023 and 2022, respectively.
+Added: Our vendor contracts with respect to sourcing or consigning merchandise for our RSCG segment generally reflect the concentration dynamics inherent to the retail industry.
Key Business Metrics
11 unchanged sentences
Each prospective buyer must also accept our terms and conditions of use.
−Removed: Following the completion of the online registration process, we verify each prospective buyer’s e-mail address and confirm that the person is not listed on any banned persons list maintained internally or by the U.S.
+Added: Following the completion of the online registration process, we verify each prospective buyer’s e-mail address and confirm that the person is not listed on any banned persons list maintained internally or by the U.S.
federal government.
5 unchanged sentences
As of September 30, 2023, 2022, and 2021, we had 5.1 million, 4.9 million, and 4.0 million, registered buyers, respectively.
−Removed: Of the increase, approximately 16% is attributable to the Bid4Assets registered buyer base acquired during the three months ended December 31, 2021.
None of our buyers represented more than 10% of our revenue during the year ended September 30, 2023.
18 unchanged sentences
We consider the following accounting estimates to be critical:
−Removed: valuation of goodwill and intangible assets (Notes 7 and 8, respectively), and income taxes (Note 10).
+Added: valuation of goodwill (Note 7), and income taxes (Note 10).
Refer to these individually referenced notes and Note 2 - Summary of Significant Accounting Policies to the Company's consolidated financial statements for further details on these accounting estimates.
The following discussion is a supplement to the disclosures referenced.
−Removed: Intangible assets .
−Removed: Intangible assets consist of contract intangibles, brand and technology, and patent and trademarks.
−Removed: Intangible assets are amortized using the straight-line method over their estimated useful lives.
−Removed: The preliminary fair value of acquired intangible assets, excluding goodwill, arising from the Bid4Assets acquisition was $16.5 million.
−Removed: This balance consisted of the following identified intangible assets, each with their own significant assumptions used, as follows:
−Removed: • Contract Intangibles - We valued the contract intangibles using the multi-period excess earnings method, an income approach valuation model.
−Removed: The significant assumptions used in the income approach includes estimates about future expected cash flows from supplier contracts, the attrition rate, and the discount rate.
−Removed: • Developed Software - We valued the developed software by applying the relief-from-royalty method, an income approach valuation model.
−Removed: The significant assumptions used in the relief-from-royalty method include estimates about future expected cash flows from the developed software, the royalty rate, the obsolescence factor and the discount rate.
−Removed: • Trade Name - We valued the trade name acquired using a relief-from-royalty method.
−Removed: The significant assumptions used in the relief-from-royalty method include future expected cash flows from the trade name, the royalty rate, and the discount rate.
−Removed: Earn-out liability .
−Removed: Shareholders of Bid4Assets are eligible to receive up to $37.5 million in cash, payable based on Bid4Assets' achievement of trailing twelve-month EBITDA targets measured at the end of each calendar quarter until the quarter ended December 31, 2022.
−Removed: The earn-out consideration was preliminarily fair valued at approximately $28.0 million as of the acquisition date.
−Removed: As of September 30, 2022, $3.5 million in earn out payments have been made, and the remaining earn-out fair value has been measured to be $0 based upon the expected performance through the final earn-out period ending December 31, 2022.
−Removed: The significant unobservable inputs used in the fair value measurement categorized within Level 3 of the fair value hierarchy included estimated results of operations over the earn-out period, a high level of volatility of operating results given the nature of the business model and its economic environment create a wider range of potential outcomes over the earn-out period, and the discount rate.
−Removed: Goodwill represents the costs in excess of the fair value of net assets acquired through acquisitions by the Company.
−Removed: Pursuant to our preliminary purchase price allocation, goodwill arising from the acquisition was determined to be $30.1 million.
−Removed: See Note 3 - Bid4Assets Acquisition , for further information.
−Removed: As discussed in Note 13 – Fair Value Measurement , the fair value of the Bid4Assets earn-out liability declined by $24.5 million during the fiscal year ended September 30, 2022, due to timing changes, which were not known nor knowable as of the acquisition date, impacting the level of auction events and transactions that are expected to occur during the earn-out period ending December 31, 2022.
−Removed: These timing changes have not reflected substantive changes to the long-term outlook for real estate sales within the GovDeals segment and were not considered a triggering event for testing goodwill or long-lived assets for impairment as of September 30, 2022.
−Removed: The Company will continue to monitor for changes that could impact the recoverability of its goodwill.
+Added: Valuation of goodwill .
+Added: Goodwill is allocated to our reporting units.
+Added: The Company has determined our reporting units to consist of GovDeals, CAG, RSCG, and Machinio.
+Added: Only the GovDeals, CAG, and Machinio reporting units maintain a goodwill balance.
+Added: As of July 1, 2023, the Company performed its annual goodwill impairment test using a quantitative fair-value based test for all reporting units maintaining a goodwill balance.
+Added: The fair value test was performed utilizing the discounted cash flow method under the Income approach and the guideline company method under the Market approach, the results of which were weighted 75:25, respectively, in the ending determined fair value.
+Added: We determined the fair value of each of our reporting units with goodwill balances substantially exceeded their carrying value.
Components of Revenue and Expenses
5 unchanged sentences
Technology expenses are net of the required capitalization of costs associated with enhancing our marketplace platforms and other software development activities.
−Removed: Depreciation and amortization of capitalized software development costs, purchased software, acquired developed software intangible assets, and computer hardware are included within Depreciation and amortization in the accompanying Consolidated Statements of Operations.
−Removed: Technology expenses are presented separately from Costs of goods sold (excluding depreciation and amortization) in the Consolidated Statements of Operations, as these expenses provide for the general availability of our
−Removed: marketplace platforms and other business operational systems and are not attributable to specific revenue generating transaction activity occurring on our marketplaces.
+Added: Depreciation and amortization of capitalized software development costs, purchased software, acquired developed software intangible assets, and computer hardware are included within Depreciation and amortization in the accompanying Condensed Consolidated Statements of Operations.
+Added: Technology expenses are presented separately from Costs of goods sold (excluding depreciation and amortization) in the Condensed Consolidated Statements of Operations, as these expenses provide for the general availability of our marketplace platforms and other business operational systems and are not attributable to specific revenue generating transaction activity occurring on our marketplaces.
Because our marketplaces and support systems require frequent upgrades and enhancements to maintain viability, we have determined that the useful life for certain internally developed software is less than one year.
1 unchanged sentence
However, where we determine that the useful life of the internally developed software will be greater than one year, we capitalize development costs in accordance with ASC 350-40, Internal-use software.
−Removed: As such, we are capitalizing certain development costs associated with our e-commerce platform, as well as other software development activities.
−Removed: Operations expenses consist primarily of costs to operate our distribution centers, including shipping logistics, inventory management, refurbishment, and administrative functions;
+Added: As such, we are capitalizing certain development costs associated with our marketplaces and support systems, as well as other software development activities.
+Added: Operations expenses consist primarily of costs to operate our network of warehouses, including shipping logistics, inventory management, refurbishment, and administrative functions;
costs to enhance our online auctions listings and provide customer support;
3 unchanged sentences
Sales and marketing.
−Removed: Sales and marketing expenses include the cost of our sales and marketing personnel as well as the cost of marketing and promotional activities, including buyer and seller acquisition, as well as general brand marketing.
−Removed: These activities include online marketing campaigns such as paid search advertising, as well as offline marketing efforts, trade shows, and marketing analytics.
+Added: Sales and marketing expenses include the cost of our sales and marketing personnel as well as the cost of lead generation, marketing and promotional activities, including buyer and seller acquisition, as well as general brand marketing.
+Added: These activities include online marketing campaigns, such as paid search advertising and geofencing campaigns, as well as offline marketing efforts, trade shows, and marketing analytics.
General and administrative.
General and administrative expenses include all corporate and administrative functions that support our operations and provide an infrastructure to facilitate our future growth.
−Removed: These expenses are generally more fixed in nature than our other operating expenses and do not significantly vary in response to the volume of merchandise sold through our marketplaces.
+Added: These expenses are generally more fixed in nature than our other operating expenses and do not vary as significantly in response to the volume of merchandise sold through our marketplaces.
Depreciation and amortization.
7 unchanged sentences
Income taxes.
+Added: Income taxes include current and deferred income tax expense for the U.S.
+Added: federal, state, and foreign jurisdictions.
During the years ended September 30, 2023, 2022 and 2021, the Company had an effective income tax rate of 27.7%, 15.4% and (84.7)%, respectively, which included federal, state, and foreign income taxes.
Results of Operations
−Removed: The following table presents reportable segment GMV, revenue, segment gross profit (which is calculated as total revenue less cost of goods sold (exclusive of depreciation and amortization)), and segment gross profit as a percentage of total revenue for the periods indicated ($ in thousands):
+Added: The following table presents reportable segment GMV, revenue, segment direct profit (which is calculated as total revenue less cost of goods sold (exclusive of depreciation and amortization)), and segment direct profit as a percentage of total revenue for the periods indicated ($ in thousands):
Year Ended September 30,
−Removed: 2022 2021 2020
−Removed: GMV $ 720,323 $ 498,742 $ 325,993
−Removed: Total revenue 59,352 49,579 32,806
−Removed: Segment gross profit 56,408 47,030 30,721
−Removed: Segment gross profit as a percentage of total revenue 95.0 % 94.9 % 93.6 %
−Removed: GMV 236,236 229,290 181,473
+Added: (dollars in thousands
Total revenue
−Removed: Segment gross profit 63,704 64,564 49,727
−Removed: Segment gross profit as a percentage of total revenue 38.4 % 40.7 % 36.4 %
−Removed: GMV 188,813 158,736 112,384
+Added: Segment direct profit
+Added: Segment direct profit as a percentage of total revenue
Total revenue
−Removed: Segment gross profit 29,120 29,324 22,714
−Removed: Segment gross profit as a percentage of total revenue 68.4 % 74.0 % 77.0 %
+Added: Segment direct profit
+Added: Segment direct profit as a percentage of total revenue
Total revenue
−Removed: Segment gross profit 11,471 8,992 6,813
−Removed: Segment gross profit as a percentage of total revenue 94.9 % 94.1 % 94.4 %
−Removed: Corporate & Other, including elimination adjustments:
+Added: Segment direct profit
+Added: Segment direct profit as a percentage of total revenue
Total revenue
−Removed: Segment gross profit (60) (57) (51)
−Removed: Segment gross profit as a percentage of total revenue NM NM NM
+Added: Segment direct profit
+Added: Segment direct profit as a percentage of total revenue
Consolidated:
−Removed: GMV 1,145,372 886,768 619,850
Total revenue
2 unchanged sentences
Segment Results
−Removed: Total revenues from our GovDeals reportable segment increased 19.7%, or $9.8 million, due to a 44.4%, or $221.6 million, increase in GMV from adding new sellers and increasing volumes with existing sellers across several key categories, including transportation and real estate.
−Removed: In addition, increased recovery rates on assets sold were driven by our growing buyer base, automated asset promotion tools, and favorable macroeconomic factors in certain asset categories, such as transportation assets.
−Removed: However, this has been partially offset by lower volumes of used vehicles made available for sale, as new vehicle production disruptions impact government agency vehicle fleet retirement timelines.
−Removed: As GovDeals real estate sales increase through the integration with Bid4Assets, GovDeals revenue as a percent of GMV is expected to decline, as these higher value real estate sales are generally conducted at a lower take-rate than our traditional GovDeals asset categories.
−Removed: For that reason, revenue as a percentage of GMV decreased to 8.2% from 9.9% last year.
−Removed: As a result of the increase in revenues, segment gross profit increased 19.9%, or $9.4 million.
−Removed: Segment gross profit as a percentage of total revenue remained relatively consistent between the periods.
−Removed: Revenue from our RSCG reportable segment increased 4.6%, or $7.3 million due to a 3.0%, or $6.9 million, increase in GMV as it continues to diversify its client programs, sales channels, and its distribution network.
−Removed: Segment gross profit decreased by 1.3%, or $0.9 million, impacted by certain client returns management programs which provided fewer higher value products than in prior years, including for some of our low touch services.
−Removed: As a result, segment gross profit as a percentage of total revenue decreased by 2.3%.
−Removed: Revenue from the CAG reportable segment increased by 7.4%, or $2.9 million due to a 18.9%, or $30.1 million, increase in GMV driven by increasing opportunities to obtain and sell inventory under our purchase model, and strong consignment sales in the energy and heavy equipment categories, partially offset by strong prior year consignment sales in the industrial category.
−Removed: Revenues did not increase at the same rate as GMV due to increases in the mix of transactions conducted with partner organizations.
−Removed: Segment gross profit decreased 0.7%, or $0.2 million.
−Removed: Segment gross profit as a percentage of total revenue decreased 5.6% due to inherent variations in the mix of assets sourced and sold by the CAG segment in any given period, including increased international purchase transaction activity, some of which had lower than average margins due to incremental costs from COVID-19 related delays in conducting cross-border transactions.
−Removed: Further, challenged global supply chains are experiencing heightened disruptions from the Russian invasion of Ukraine and its impacts on international trade and energy markets, COVID-19 and other disruptions, which could limit the volume of assets made available for sale in any period.
−Removed: Revenue from our Machinio reportable segment increased 26.4%, or $2.5 million, due to an increase in subscription activity through a greater number of subscribers and increased pricing.
−Removed: As a result of the increase in revenues, segment gross profit increased 27.6%, or $2.5 million.
+Added: Total revenues from our GovDeals reportable segment increased $2.7 million, or 4.5%, due to a $5.8 million, or 0.8%, increase in GMV driven by increased marketplace activity for its surplus property categories, including the number of sellers and assets sold;
+Added: however, supply chain challenges reduced the volume of used vehicles available to be sold during the first quarter of the current fiscal year and market prices for used vehicles remain volatile.
+Added: Revenue grew at a greater rate than GMV due to marketplace pricing increases and a decline in the mix of lower take-rate foreclosed real estate properties available for auction.
+Added: In periods where GovDeals real estate sales increase, GovDeals revenue as a percent of GMV would be expected to decline, as these higher value real estate sales are generally conducted at a lower take-rate than our traditional GovDeals asset categories.
+Added: Segment direct profit increased by $2.4 million, or 4.3%, consistent with the increase in revenues.
+Added: Segment direct profit as a percentage of total revenue remained consistent between the periods.
+Added: Revenue from our RSCG reportable segment increased $34.1 million, or 20.5%, due to a $49.3 million, or 20.9%, rise in GMV due to access to recurring product flows from new and expanded client programs and network of warehouses, including expansion of our AllSurplus Deals direct-to-consumer storefront locations, a stronger holiday return and liquidations season, and favorable recovery rates at the points in the year where less inventory was available to buyers in the broader spot market.
+Added: Segment direct profit increased by $4.4 million, or 6.8%, due to increased volumes.
+Added: Segment direct profit as a percentage of total revenue decreased from 38.4% to 34.0%, due to changes in the product mix available as certain client programs made a higher volume of lower value products available for sale in the current year, in addition to $1.0 million in inventory provisions.
+Added: Revenue from the CAG reportable segment decreased by $4.1 million, or 9.6%.
+Added: GMV increased by $2.5 million, or 1.3%, driven by increased consignment sales in our industrial and heavy equipment categories.
+Added: Revenue declined despite the increase in GMV due to a lower mix of large spot purchase transactions with international clients.
+Added: The increase in transactions conducted under the consignment model contributed to Segment direct profit increasing by $3.1 million, or 10.6%.
+Added: Segment direct profit as a percentage of total revenue increased 15.3%, which may fluctuate due to inherent variations in the mix of assets sourced and sold by the CAG segment in any given period, due to a higher mix of consignment transactions conducted during the current year.
+Added: Challenged global supply chains are experiencing heightened disruptions due to international tensions and other factors, which could limit the volume of assets made available for sale in any period.
+Added: Revenue from our Machinio reportable segment increased 14.4%, or $1.7 million, due to price increases and continued growth in subscribers.
+Added: As a result of the increase in revenues, Segment direct profit increased 14.3%, or $1.6 million.
+Added: Segment direct profit as a percentage of total revenue remained relatively consistent between the periods.
Consolidated Results
1 unchanged sentence
Year Ended September 30,
−Removed: 2022 2021 $ Change % Change
+Added: (in thousands)
Purchase revenues
Consignment and other fee revenues
−Removed: Total revenues 280,050 257,531 22,519 8.7 %
+Added: Total revenue
Costs and expenses from operations:
4 unchanged sentences
Depreciation and amortization
−Removed: Fair value adjustment of acquisition earn-outs (24,500) — (24,500) NM
+Added: Fair value adjustment of acquisition earn-outs
Other operating expenses, net
Total costs and expenses
−Removed: Income (loss) from operations 47,405 27,168 20,237 74.5 %
+Added: Income from operations
Interest and other income, net
−Removed: Income (loss) before income taxes 47,653 27,579 20,074 72.8 %
−Removed: Provision (benefit) for income taxes 7,329 (23,370) 30,699 NM
−Removed: Net income (loss) $ 40,324 $ 50,949 $ (10,625) (20.9) %
+Added: Income before provision for income taxes
+Added: Provision for income taxes
NM = not meaningful
1 unchanged sentence
Total consolidated revenue increased $34.4 million, or 12.3%.
−Removed: Refer to the discussion of Segment Results above for discussion of the decrease in revenue.
+Added: Refer to the discussion of Segment Results above for discussion of the increase in revenue.
Cost of goods sold (excludes depreciation and amortization).
−Removed: Cost of goods sold increased $11.7 million, or 10.9%, which changed at a higher rate than Revenue primarily due to an increase in purchase transactions at CAG and RSCG, which also contained a more favorable mix of higher value returned products in the prior year.
+Added: Cost of goods sold increased $22.9 million, or 19.2%, which changed at a higher rate than Revenue primarily due to our RSCG segment where changes in the product mix available as certain client programs made a higher volume of lower value products available for sale in the current year.
Technology and operations expenses.
−Removed: Technology and operations expenses increased $7.8 million, or 16.5%, as we are increasing our technology and operations functions to continue our growth, including RSCG's expansion of its distribution network, and launching AllSurplus Deals as a new marketplace offering consumers deals for curbside pickup.
+Added: Technology and operations expenses increased $1.6 million, or 2.8%, primarily due to higher technology labor costs supporting our continued marketplace modernization efforts, greater operations labor associated with the timing of transactions at our CAG segment, and a $1.0 million increase in other variable compensation.
Sales and marketing expenses.
−Removed: Sales and marketing expenses increased $5.6 million, or 14.9%, as we are increasing our sales and marketing functions to continue our growth, including promotional efforts to expand our market share in key verticals, and to promote new business initiatives including our AllSurplus Deals consumer marketplace.
+Added: Sales and marketing expenses increased $6.2 million, or 14.4%, due to the impact of our market share expansion and client diversification efforts, as well as a $1.3 million increase in stock compensation expense and other variable compensation, a $1.2 million increase in bad debt expense, and the impact of other inflationary cost increases.
General and administrative expenses.
−Removed: General and administrative expenses decreased $0.7 million, or 2.3%, primarily due to changes in expected attainment of certain variable compensation targets, and partially offset by increased corporate support costs to support the anticipated growth resulting from the increases in our technology, operations, sales and marketing functions.
+Added: General and administrative expenses were consistent between the years ended September 30, 2023, and 2022.
Depreciation and amortization .
−Removed: Depreciation and amortization expense increased $3.4 million, or 48.1%, primarily due to the increase in intangible assets following our acquisition of Bid4Assets on November 1, 2021.
+Added: Depreciation and amortization expense increased $0.9 million, or 9.0%, primarily due to a full year impact of the increase in amortization of intangible assets following our acquisition of Bid4Assets on November 1, 2021.
Fair value adjustment of acquisition earn-outs .
−Removed: Fair value adjustment of acquisition earn-outs reflects a $24.5 million non-cash gain due to a reduction in the fair value of the Bid4Assets earn-out liability during the year ended September 30, 2022.
+Added: Fair value adjustment of acquisition earn-outs decreased by $24.5 million due to the cumulative non-cash gain arising from the reduction in the fair value of the Bid4Assets earn-out liability during the prior year ended September 30, 2022.
+Added: Through and as of the final measurement period ended December 31, 2022, $3.5 million in earn-out payments were made, with no additional earn-out fair value remaining.
See Note 13 - Fair Value Measurement for further information.
Interest and other income, net.
−Removed: Interest and other income, net increased $0.2 million, due to the effect of rising interest rates on our cash, cash equivalent and short-term investment holdings.
+Added: Interest and other income, net increased $2.7 million, due to the effect of rising interest rates on our cash equivalent and short-term investment holdings.
Provision (benefit) for income taxes .
−Removed: Provision (benefit) for income taxes increased $30.7 million to an expense of $7.3 million from a benefit of $23.4 million due to the $27.9 million release of our valuation allowance on U.S.
−Removed: deferred tax assets during the fiscal year ended September 30, 2021, and $2.8 million of state and foreign income tax expense.
+Added: Provision (benefit) for income taxes increased $0.7 million to an expense of $8.0 million from an expense of $7.3 million due to the increase in state and deferred income taxes resulting from higher income in the current year compared to prior year, exclusive of the $24.5 million non-cash gain from the fair-market value adjustment of the Bid4Assets acquisition earn-out liability.
The Company's effective tax was 27.7% for the twelve months ended September 30, 2023.
−Removed: The 2022 effective tax rate differed from the statutory federal rate of 21.0% primarily as a result of the impact of foreign, state, and local income taxes and permanent adjustments, the most significant of which was the exclusion of the $24.5 million non-cash gain from the fair-market value adjustment of the Bid4Assets acquisition earn-out liability.
+Added: The 2023 effective tax rate differed from the statutory federal rate of 21.0% primarily as a result of the impact of foreign, state, and local income taxes and permanent adjustments.
Year Ended September 30, 2022 Compared to Year Ended September 30, 2021
Segment Results
−Removed: Revenue from our GovDeals segment increased 51.1%, or $16.8 million, due to a 53.0%, or $172.7 million, increase in GMV from adding new sellers and increasing volumes with existing sellers across several key categories, including transportation and real estate, and an increase in recovery rates on assets sold, driven by our growing buyer base, automated asset promotion tools, and favorable macroeconomic factors in certain asset categories, such as transportation assets.
−Removed: The fiscal year ended September 30, 2020 also contained the negative impact of the economic restrictions put in place at the onset of the COVID-19 pandemic.
−Removed: As a result of the increase in revenues, segment gross profit increased 53.1%, or $16.3 million, and segment gross profit margin increased from 93.6% to 94.9%.
−Removed: Revenue from our RSCG segment increased 16.3%, or $22.3 million due to a 26.3%, or $47.8 million, increase in GMV driven by growing volumes within existing seller accounts and launching new programs with large and mid-sized and large retailers looking to capitalize on the secular growth in online retail.
−Removed: Revenues did not increase at the same rate as GMV due to an increase in the mix of transactions conducted under the consignment model.
−Removed: As a result of the increase in revenues, segment gross profit increased 29.8%, or $14.8 million.
−Removed: Segment gross profit margin increased from 36.4% to 40.7% due to an increase in the mix of transactions conducted under the consignment model and improved recovery rates on assets sold.
−Removed: Revenue from the CAG segment increased by 34.5%, or $10.2 million due to a 41.2%, or $46.4 million increase in GMV due to continued growth of our industrial and heavy equipment categories, increases in purchase transactions across the EMEA and Asia-Pacific regions, and increased use of the consignment model internationally .
−Removed: Revenues did not increase at the same rate as GMV due to increases in transactions using partner organizations and in the mix of transactions conducted under the consignment model.
−Removed: As a result of the increase in revenues, segment gross profit increased 29.1%, or $6.6 million.
−Removed: Segment gross profit margin decreased from 77.0% to 74.0%.
−Removed: Revenue from our Machinio segment increased 32.5%, or $2.3 million, due to an increase in subscription activity.
−Removed: As a result of the increase in revenues, segment gross profit increased 32.0%, or $2.2 million.
+Added: Total revenues from our GovDeals reportable segment increased 19.7%, or $9.8 million, due to a 44.4%, or $221.6 million, increase in GMV from adding new sellers and increasing volumes with existing sellers across several key categories, including transportation and real estate.
+Added: In addition, increased recovery rates on assets sold were driven by our growing buyer base, automated asset promotion tools, and favorable macroeconomic factors in certain asset categories, such as transportation assets.
+Added: However, this has been partially offset by lower volumes of used vehicles made available for sale, as new vehicle production disruptions impact government agency vehicle fleet retirement timelines.
+Added: As GovDeals real estate sales increase through the integration with Bid4Assets, GovDeals revenue as a percent of GMV is expected to decline, as these higher value real estate sales are generally conducted at a lower take-rate than our traditional GovDeals asset categories.
+Added: For that reason, revenue as a percentage of GMV decreased to 8.2% from 9.9% last year.
+Added: As a result of the increase in revenues, segment direct profit increased 19.9%, or $9.4 million.
+Added: Segment direct profit as a percentage of total revenue remained relatively consistent between the periods.
+Added: Revenue from our RSCG reportable segment increased 4.6%, or $7.3 million due to a 3.0%, or $6.9 million, increase in GMV as it continues to diversify its client programs, sales channels, and its network of warehouses.
+Added: Segment direct profit decreased by 1.3%, or $0.9 million, impacted by certain client returns management programs which provided fewer higher value products than in prior years, including for some of our low touch services.
+Added: As a result, segment direct profit as a percentage of total revenue decreased by 2.3%.
+Added: Revenue from the CAG reportable segment increased by 7.4%, or $2.9 million due to a 18.9%, or $30.1 million, increase in GMV driven by increasing opportunities to obtain and sell inventory under our purchase model, and strong consignment sales in the energy and heavy equipment categories, partially offset by strong prior year consignment sales in the industrial category.
+Added: Revenues did not increase at the same rate as GMV due to increases in the mix of transactions conducted with partner organizations.
+Added: Segment direct profit decreased 0.7%, or $0.2 million.
+Added: Segment direct profit as a percentage of total revenue decreased 5.6% due to inherent variations in the mix of assets sourced and sold by the CAG segment in any given period, including increased international purchase transaction activity, some of which had lower than average margins due to incremental costs from COVID-19 related delays in conducting cross-border transactions.
+Added: Further, challenged global supply chains experienced heightened disruptions from the Russian invasion of Ukraine and its impacts on international trade and energy markets, COVID-19 and other disruptions, which limited the volume of assets made available for sale.
+Added: Revenue from our Machinio reportable segment increased 26.4%, or $2.5 million, due to an increase in subscription activity through a greater number of subscribers and increased pricing.
+Added: As a result of the increase in revenues, segment direct profit increased 27.6%, or $2.5 million.
Consolidated Results
1 unchanged sentence
Year Ended September 30,
−Removed: 2021 2020 $ Change % Change
Purchase revenues
7 unchanged sentences
Depreciation and amortization
−Removed: Fair value adjustment of acquisition earn-outs — 200 (200) NM
+Added: Fair value adjustment of acquisition earn-outs
Other operating expenses, net
Total costs and expenses
−Removed: Income (loss) from operations 27,168 (3,897) 31,065 NM
+Added: Income from operations
Interest and other income, net
−Removed: Income (loss) before income taxes 27,579 (2,973) 30,552 NM
−Removed: (Benefit) provision for income taxes (23,370) 801 (24,171) NM
−Removed: Net income (loss) $ 50,949 $ (3,774) $ 54,723 NM
+Added: Income before income taxes
+Added: Provision (benefit) for income taxes
NM = not meaningful
+Added: Total revenues .
Total consolidated revenue increased $22.5 million, or 8.7%.
1 unchanged sentence
Cost of goods sold (excludes depreciation and amortization) .
−Removed: Cost of goods sold increased $11.7 million, or 12.1% , which changed at a lower rate than revenue primarily due to lower cost of sales associated with purchase transactions, which benefited from higher recovery rates during the period, and an increase in the mix of transactions conducted under the consignment model.
−Removed: Technology and operations.
−Removed: Technology and operations expenses increased $5.5 million, or 13.1% , to support the increased transaction volumes in the RSCG and CAG segments.
−Removed: Sales and marketing.
−Removed: Sales and marketing expenses increased $2.0 million, or 5.6% , primarily due to increase in marketing expenses to promote our consolidated marketplace and expand market share in key verticals.
−Removed: General and administrative.
−Removed: General and administrative expenses were consistent between the year ended September 30, 2021 and 2020.
+Added: Cost of goods sold increased $11.7 million, or 10.9%, which changed at a higher rate than Revenue primarily due to an increase in purchase transactions at CAG and RSCG, which also contained a more favorable mix of higher value returned products in the prior year.
+Added: Technology and operations expenses .
+Added: Technology and operations expenses increased $7.8 million, or 16.5%, as we increased our technology and operations functions to continue our growth, including RSCG's expansion of its network of warehouses, and launching AllSurplus Deals as a new marketplace offering consumers deals for curbside pick-up.
+Added: Sales and marketing expenses .
+Added: Sales and marketing expenses increased $5.6 million, or 14.9%, as we increased our sales and marketing functions to continue our growth, including promotional efforts to expand our market share in key verticals, and to promote new business initiatives including our AllSurplus Deals consumer marketplace.
+Added: General and administrative expenses .
+Added: General and administrative expenses decreased $0.7 million, or 2.3%, primarily due to changes in expected attainment of certain variable compensation targets, and partially offset by increased corporate support costs to support the anticipated growth resulting from the increases in our technology, operations, sales and marketing functions.
Depreciation and amortization .
−Removed: Depreciation and amortization expense increased $0.7 million, or 10.8% , due to an increase in amortization of capitalized software related to the continued development and enhancement of our marketplace platform and tools.
+Added: Depreciation and amortization expense increased $3.4 million, or 48.1%, primarily due to the increase in intangible assets following our acquisition of Bid4Assets on November 1, 2021.
+Added: Fair value adjustment of acquisition earn-outs .
+Added: Fair value adjustment of acquisition earn-outs reflects a $24.5 million non-cash gain due to a reduction in the fair value of the Bid4Assets earn-out liability during the year ended September 30, 2022.
+Added: See Note 13 - Fair Value Measurement for further information.
Interest and other income, net .
−Removed: Interest and other income, net increased $0.5 million due the effect of changes in foreign exchange rates.
−Removed: (Benefit) provision for income taxes .
−Removed: (Benefit) provision for income taxes decreased $24.2 million to a benefit of $23.4 million from an expense of $0.8 million due to a release of $27.9 million of valuation allowance netted against $3.3 million deferred tax expense and $1.2 million state and foreign income taxes.
−Removed: The Company's effective income tax rate was (84.7%) for the twelve months ended September 30, 2021.
−Removed: The 2021 effective tax rate differed from the statutory federal rate of 21.0% primarily as a result of the release of the valuation allowance on deferred tax assets and the impact of foreign, state, and local taxes and permanent tax adjustments.
+Added: Interest and other income, net increased $0.2 million, due to the effect of rising interest rates on our cash, cash equivalent and short-term investment holdings.
+Added: Provision (benefit) for income taxes .
+Added: Provision (benefit) for income taxes increased $30.7 million to an expense of $7.3 million from a benefit of $23.4 million due to the release of $27.9 million of our valuation allowance on U.S.
+Added: deferred tax assets during the fiscal year ended September 30, 2021, and $2.8 million state and foreign income taxes.
+Added: The Company's effective tax was 15.4% for the twelve months ended September 30, 2022.
+Added: The 2022 effective tax rate differed from the statutory federal rate of 21.0% primarily as a result of the impact of foreign, state, and local income taxes and permanent adjustments, the most significant of which was the exclusion of the $24.5 million non-cash from the fair-market value adjustment of the Bid4Assets acquisition earn-out liability.
Non-GAAP Financial Measures
33 unchanged sentences
Our presentation of Non-GAAP Adjusted EBITDA should not be construed as an implication that our future results will be unaffected by unusual or non-recurring items.
−Removed: The table below reconciles Net income (loss) to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA for the periods presented.
+Added: The table below reconciles Net income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA for the periods presented.
Year ended September 30,
−Removed: 2022 2021 2020
−Removed: Net income (loss) $ 40,324 $ 50,949 $ (3,774)
−Removed: Interest and other expense (income), net (1)
−Removed: 126 (76) (577)
+Added: Interest and other (income) expense, net (1)
Provision (benefit) for income taxes
2 unchanged sentences
Stock compensation expense
−Removed: Acquisition costs and impairment of goodwill and long-lived assets (2)
+Added: Acquisition costs and impairment of goodwill and long-lived and other non-current assets (2)
Business realignment expenses (2,3)
Fair value adjustments to acquisition earn-outs
−Removed: Deferred revenue purchase accounting adjustment — — 3
Non-GAAP Adjusted EBITDA
−Removed: (1) Interest and other expense (income), net excludes non-services pension and other postretirement benefit expense.
−Removed: (2) Acquisition costs and impairment of goodwill and long-lived assets, as well as Business realignment expenses, are components of Other operating expenses, net on the Consolidated Statements of Operations.
+Added: (1) Interest and other (income) expense, net excludes non-services pension and other postretirement benefit expense.
+Added: (2) Acquisition costs and impairment of long-lived and other non-current assets, as well as Business realignment expenses, are components of Other operating expenses, net on the Consolidated Statements of Operations.
(3) Business realignment expense includes the amounts accounted for as exit costs under ASC 420, Exit or Disposal Cost Obligations, and the related impacts of business realignment actions subject to other accounting guidance.
1 unchanged sentence
Our operational cash needs primarily relate to working capital, including staffing costs, technology expenses, leases of real estate, and equipment used in our operations, and capital used for inventory purchases, which we have funded through existing cash balances and cash generated from operations.
+Added: The Company has not paid a dividend historically, nor do we have any intention to do so in the foreseeable future.
From time to time, we may use our capital resources for other activities, such as contract start-up costs, joint ventures, share repurchases, and acquisitions.
−Removed: As of September 30, 2022, we had $96.1 million in cash and cash equivalents, which we believe is sufficient to meet the Company’s anticipated cash needs one year from issuance of these financial statements.
+Added: As of September 30, 2023, we had $110.3 million in cash and cash equivalents, which we believe is sufficient to meet the Company’s anticipated cash needs one year from issuance of these financial statements.
Capital Expenditures
4 unchanged sentences
As of September 30, 2023, we had no significant outstanding commitments for capital expenditures.
−Removed: Our future capital requirements will depend on many factors including our rate of revenue growth, the timing and extent of spending to support development efforts, the expansion of sales and marketing activities, the development and deployment of new marketplaces, the introduction of new value-added services and the costs to establish additional distribution centers.
+Added: Our future capital requirements will depend on many factors including our rate of revenue growth, the timing and extent of spending to support development efforts, the expansion of sales and marketing activities, the development and deployment of new marketplaces, the introduction of new value-added services and the costs to expand our network of warehouses.
We may seek to enter agreements with respect to potential investments in, or acquisitions of, complementary businesses, products or technologies, which could also require us to seek additional equity or debt financing.
3 unchanged sentences
Credit Agreement
−Removed: The Company maintains a $25.0 million Credit Agreement due March 31, 2024 (Credit Agreement).
+Added: The Company maintains a $25.0 million Credit Agreement with Wells Fargo Bank, National Associated (the Credit Agreement).
+Added: During the year ended September 30, 2023, the Credit Agreement was amended to extend the maturity date by 12 months to March 31, 2025 (the First Amendment).
+Added: No other changes, including with respect to the borrowing terms or capacities, were made to the Credit Agreement as a result of the First Amendment).
The Company may draw upon the Credit Agreement for general corporate purposes.
9 unchanged sentences
Working Capital Management
−Removed: Most of our sales are recorded subsequent t o receipt of payment authorization, utilizing credit cards, wire transfers, and PayPal, an Internet based payment system, as methods of payments.
+Added: Most of our sales are recorded subsequent to receipt of payment authorization, utilizing credit cards, wire transfers, and PayPal, an Internet-based payment system, as methods of payments.
As a result, we are not subject to significant collection risk, as goods are generally not shipped before payment is received.
−Removed: The COVID-19 pandemic has caused the Company's GMV and revenues to fluctuate, and the Company initially implemented cost control measures to protect against the uncertainties created by the severe economic restrictions in its initial phases.
−Removed: From a cash flow perspective, the Company employed working capital management practices, primarily in the form of temporary extensions to vendor payment terms, and also experienced accumulation in its payables to sellers balance due to COVID-19 restrictions, which continue to be a factor in certain countries, causing some buyer delays in their ability to pick up purchased assets.
−Removed: The Company is prepared to reimplement these measures should it face conditions consistent with the initial phases of the COVID-19 pandemic.
We expect to continue to invest in enhancements to our e-commerce technology platform, marketplace capabilities, and tools for data-driven product recommendations, omni-channel behavioral marketing, expanded analytics, and buyer/seller payment optimization.
5 unchanged sentences
Bid4Assets, Inc.
−Removed: On November 1, 2021, the Company purchased all of the issued and outstanding shares of stock of Bid4Assets.
+Added: On November 1, 2021, our GovDeals segment purchased all of the issued and outstanding shares of stock of Bid4Assets.
Bid4Assets is a leading online marketplace focused on conducting real property auctions for the government, including tax foreclosure sales and sheriff's sales.
Our investment through the acquisition of Bid4Assets will support continued growth in the GovDeals reportable segment, particularly in our real estate vertical.
−Removed: The preliminary acquisition date fair value of the consideratio n transferred to the former shareholders of Bid4Assets was approximately $42.7 million consisting of $14.7 million in cash (net of working capital adjustments totaling $0.3 million) and earn-out consideration with a preliminary fair value of approximately $28.0 million.
−Removed: As part of the acquisition of Bid4Assets, former shareholders of Bid4Assets are eligible to receive earn-out consideration of up to $37.5 million in cash.
+Added: The acquisition date fair value of the consideration transferred to the former shareholders of Bid4Assets was approximately $42.7 million consisting of $14.7 million in cash (net of working capital adjustments totaling $0.3 million) and earn-out consideration with a fair value of $28.0 million.
+Added: As part of the acquisition of Bid4Assets, former shareholders of Bid4Assets were eligible to receive earn-out consideration of up to $37.5 million in cash.
+Added: Through December 31, 2022, $3.5 million in earn-out payments were made.
+Added: The remaining earn-out fair value was $0 based upon actual performance through the final earn-out measurement period ended December 31, 2022.
+Added: Through and as of the final measurement period ended December 31, 2022, $3.5 million in earn-out payments were made.
See Note 3 - Bid4Assets Acquisition for further information.
−Removed: During the twelve months ended September 30, 2022, the fair value of the earn-out liability was reduced by $24.5 million to $0.0 million, due to a decline in the auction events and transactions that are expected to be completed during the earn-out period ending December 31, 2022, which included extended timelines to advance legislation that allows for online auctions of foreclosed real estate in certain target markets, and other client specific delays in bringing foreclosed real estate to auction.
−Removed: These changes resulted from events occurring subsequent to the November 1, 2021, acquisition date and therefore, were not known nor knowable at that time.
Share Repurchases.
−Removed: From time to time, we have been authorized to repurchase issued and outstanding shares of our common stock under a share repurchase program approved by our Board of Directors.
+Added: From time to time, we may be authorized to repurchase issued and outstanding shares of our common stock under a share repurchase program approved by our Board of Directors.
Share repurchases may be made through open market purchases, privately negotiated transactions or otherwise, at times and in such amounts as management deems appropriate.
1 unchanged sentence
The repurchase program may be discontinued or suspended at any time and will be funded using our available cash.
−Removed: The Company had no remaining share repurchase authorization as of September 30, 2021.
−Removed: On December 6, 2021, the Company's Board of Directors authorized a new stock repurchase plan of up to $20 million of the Company's outstanding shares of common stock through December 31, 2023.
−Removed: The Company repurchased 1,159,066 shares for $20.0 million during the six months ended March 31, 2022.
−Removed: On May 13, 2022, the Company's Board of Directors authorized the May 2022 Repurchase Plan.
−Removed: The Company repurchased 408,211 shares for $5.4 million during the three months ended June 30, 2022.
−Removed: As of September 30, 2022, the Company may repurchase an additional $6.6 million of shares under the May 2022 Repurchase Plan.
−Removed: On December 6, 2022, the Company's Board of Directors authorized the repurchase of up to an additional $8.4 million of the Company's outstanding shares of common stock through December 31, 2024.
+Added: On December 6, 2021, and May 13, 2022, the Company's Board of Directors authorized new stock repurchase plans of up to $20 million and $12 million, respectively.
+Added: The Company repurchased 408,211 shares for $5.4 million during the year ended September 30, 2022.
+Added: On December 6, 2022, March 13, 2023 and September 8, 2023, the Company's Board of Directors authorized new stock repurchase plans of up to $8.4 million, $8.0 million and $15.2 million, respectively.
+Added: The Company repurchased 1,607,141 shares for $21.2 million during the year ended September 30, 2023.
+Added: As of September 30, 2023, the Company had $17.0 million of remaining share repurchase authorization through December 31, 2025.
Off-Balance Sheet Arrangements .
3 unchanged sentences
Net cash provided by operating activities was $47.0 million and $44.8 million for the years ended September 30, 2023, and 2022, respectively.
+Added: The $2.2 million increase in cash provided by operating activities between periods was attributable to $8.4 million of higher Net income as adjusted for non-cash items;
+Added: a $9.0 million increase in cash inflows from Accounts receivable driven by the collection of proceeds from large spot purchase transactions with international clients conducted in the prior year;
+Added: and a $2.9 million decrease in cash outflows from Accrued expenses and other current liabilities driven by changes in other variable compensation targets.
+Added: These increases were offset by a combined $18.0 million decrease in cash inflows associated with our Accounts payable and Payables to sellers primarily due to lower volumes of foreclosed real estate property sales and timing differences in the payment of GovDeals seller settlements relative to the period end date.
+Added: Our working capital accounts are subject to natural variations depending on the rate of change of our transaction volumes, the timing of cash receipts and payments, and variations in our transaction volumes related to settlements between our buyers and sellers.
+Added: As GovDeals real estate sales with settlement services increase through the integration with Bid4Assets, operating cash flow fluctuations from accounts payable and payables to sellers are expected to become more variable.
+Added: The amount of cash received and settled will be substantially higher than our take-rate on such transactions, and the timing of auction events, cash collection period, and payment of settlements relative to period end dates can potentially drive substantial cash movements to the extent the timing of such activities cross fiscal periods.
+Added: There have been no other significant changes to the working capital requirements for the Company.
+Added: Net cash used in investing activities was $11.4 million and $21.1 million for the years ended September 30, 2023, and 2022, respectively.
+Added: The $9.7 million decrease in cash used in investing activities was driven by the prior year $11.2 million in cash paid at closing to acquire Bid4Assets on November 1, 2021, net of cash acquired (see Note 3 - Bid4Assets Acquisition for further information), $2.7 million in lower capital expenditures, and $1.9 million from the maturity of short-term investments.
+Added: These decreases were offset by a $6.2 million increase in the purchase of short-term investments.
+Added: Net cash used in financing activities was $22.1 million and $31.9 million for the years ended September 30, 2023, and 2022, respectively.
+Added: The $9.8 million decrease in cash used by financing activities was primarily driven by $4.2 million of lower common stock repurchases in the current year, a $1.5 million decrease in taxes paid associated with net settlement of stock compensation awards, and the non-recurring earn-out payment of $3.5 million made during the year ended September 30, 2022, in connection with the Bid4Assets acquisition.
+Added: Changes in Cash Flows:
+Added: 2022 Compared to 2021
+Added: Net cash provided by operating activities was $44.8 million and $65.4 million for the years ended September 30, 2022, and 2021, respectively.
The $20.6 million decrease in cash provided by operating activities between periods was attributable to cash flows associated with a higher Accounts receivables balance of $5.4 million driven by the completion of a significant international industrial partner purchase transaction during the year ended September 30, 2022, as well as Accounts payable and Payables to sellers which together had a net decrease of $11.5 million due to reduced rates of change in the underlying transaction volumes during the current period.
4 unchanged sentences
Net cash used in investing activities was $21.1 million for the year ended September 30, 2022, and $1.0 million for the year ended September 30, 2021.
−Removed: The $20.1 million increase in cash used in investing activities was driven by $11.2 million in cash paid at closing to acquire Bid4Assets on November 1, 2021, net of cash acquired (see Note 3 - Bid4Assets Acquisition for further information), a non-recurring collection of note receivable principal payments during the year ended September 30, 2021, totaling $4.3 million in connection with the JTC promissory note (see Note 2 - Summary of Significant Accounting Policies for further information), a $2.7 million increase in new property and equipment purchases from expansion of our distribution network, and $1.8 million in purchases of short-term investments.
+Added: The $20.1 million increase in cash used in investing activities was driven by $11.2 million in cash paid at closing to acquire Bid4Assets on November 1, 2021, net of cash acquired (see Note 3 - Bid4Assets Acquisition for further information), a non-recurring collection of note receivable principal payments during the year ended September 30, 2021, totaling $4.3 million in connection with the JTC promissory note (see Note 2 - Summary of Significant Accounting Policies for further information), a $2.7 million increase in new property and equipment purchases from expansion of our network of warehouses, and $1.8 million in purchases of short-term investments.
Net cash used in financing activities was $31.9 million for the year ended September 30, 2022, and $34.7 million for the year ended September 30, 2021.
1 unchanged sentence
These were offset by an earn-out payment of $3.5 million in connect with the Bid4Assets acquisition.
−Removed: Changes in Cash Flows:
−Removed: 2021 Compared to 2020
−Removed: Net cash provided by operating activities was $65.4 million and $16.5 million for the year ended September 30, 2021 and 2020, respectively.
−Removed: The $48.9 million increase in cash provided by operations between periods was attributable to $33.2 million of higher net income as adjusted for non-cash items;
−Removed: changes in payables to sellers, driven by increasing transaction volumes;
−Removed: changes to accounts payable, accrued expenses and other liabilities driven by increasing transaction volumes and management of working capital;
−Removed: and partially offset by a $7.0 million increase in inventory driven by the continued growth in our RSCG and CAG segments.
−Removed: Our working capital accounts are subject to natural variations depending on the rate of change of our transaction volumes, the timing of cash receipts and payments, and variations in our transaction volumes related to settlements between our buyers and sellers.
−Removed: However, there have been no significant changes to the working capital requirements for the Company.
−Removed: Net cash provided by (used in) investing activities was $(1.0) million for the year ended September 30, 2021, and $28.6 million for the year ended September 30, 2020.
−Removed: The $29.7 million decrease in cash provided by investing activities was driven by a $30.0 million net impact of maturities of Short-term investments as the Company transitioned to using cash equivalent money market funds in its treasury strategy.
−Removed: This activity was partially offset by a $1.5 million increase in proceeds of principal payments from the JTC promissory note during the year ended September 30, 2021 due to receipt of $3.5 million from the First Amendment to the Forbearance Agreement with JTC as discussed in Note 2 - Summary of Significant Accounting Policies.
−Removed: Net cash used in financing activities was $34.7 million for the year ended September 30, 2021, and $5.7 million for the year ended September 30, 2020.
−Removed: The $29.0 million increase in cash used by financing activities primarily driven by $27.2 million to repurchase common stock and a $3.3 million increase in taxes paid associated with net settlement of stock compensation awards, primarily from the vesting of awards with market conditions due to the achievement of increases in the Company's share price.
New Accounting Pronouncements
−Removed: Information regarding our adoption of new accounting and reporting standards is discussed in Note 2 to the consolidated financial statements included in Part IV, Item 15(a)(1) of this Annual Report on Form 10-K.
+Added: Information regarding our adoption of new accounting and reporting standards is discussed in Note 2 - Summary of Significant Accounting Policies , to the consolidated financial statements included in Part IV, Item 15(a)(1) of this Annual Report on Form 10-K.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.