Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
LIPOCINE
INC. AND SUBSIDIARIES
Condensed
Consolidated Balance Sheets
(Unaudited)
June
30,
December
31,
2026
2025
Assets
Current
assets:
Cash
and cash equivalents
$ 4,979,430
$ 5,205,842
Marketable
investment securities
18,287,179
9,724,545
Accrued
interest income
101,065
14,189
License
fee and royalties receivable
190,099
1,145,390
Prepaid
and other current assets
179,004
787,600
Total
current assets
23,736,777
16,877,566
Property
and equipment, net of accumulated depreciation of $ 1,313,541 and $ 1,284,079 respectively
74,831
104,293
Other
assets
23,753
23,753
Total
assets
$ 23,835,361
$ 17,005,612
Liabilities
and Stockholders’ Equity
Current
liabilities:
Accounts
payable
$ 680,525
$ 971,822
Accrued
expenses
1,067,432
1,236,374
Deferred
revenue
320,000
320,000
Total
current liabilities
2,067,957
2,528,196
Total
liabilities
2,067,957
2,528,196
Commitments
and contingencies (notes 8 and 10)
Stockholders’
equity:
Common
stock, par value $ 0.0001 per share, 75,000,000 shares authorized; 8,244,589 and 6,158,779 issued and 8,244,253 and 6,158,443 outstanding,
respectively
9,153
8,944
Additional
paid-in capital
237,503,220
223,901,106
Treasury
stock at cost, 336 shares
( 40,712 )
( 40,712 )
Accumulated
other comprehensive income
( 13,401 )
4,445
Accumulated
deficit
( 215,690,856 )
( 209,396,367 )
Total
stockholders’ equity
21,767,404
14,477,416
Total
liabilities and stockholders’ equity
$ 23,835,361
$ 17,005,612
See
accompanying notes to consolidated financial statements
3
LIPOCINE
INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Revenues:
License
revenue
$ -
$ 500,000
$ -
$ 500,000
Royalty
revenue
190,099
122,849
309,496
216,713
Total
revenues
190,099
622,849
309,496
716,713
Operating
expenses:
Research
and development
2,041,389
2,136,769
4,805,782
3,198,341
General
and administrative
990,956
890,433
2,195,425
2,012,910
Total
operating expenses
3,032,345
3,027,202
7,001,207
5,211,251
Operating
loss
( 2,842,246 )
( 2,404,353 )
( 6,691,711 )
( 4,494,538 )
Other
income:
Interest
and investment income
219,851
198,637
397,422
424,149
Total
other income
219,851
198,637
397,422
424,149
Loss
before income tax expense
( 2,622,395 )
( 2,205,716 )
( 6,294,289 )
( 4,070,389 )
Income
tax expense
( 200 )
-
( 200 )
( 200 )
Net
loss attributable to common shareholders
$ ( 2,622,595 )
$ ( 2,205,716 )
$ ( 6,294,489 )
$ ( 4,070,589 )
Basic
loss per share attributable to common stock
$ ( 0.32 )
$ ( 0.41 )
$ ( 0.84 )
$ ( 0.76 )
Weighted
average common shares outstanding, basic
8,216,988
5,351,957
7,509,923
5,350,267
Diluted
loss per share attributable to common stock
$ ( 0.32 )
$ ( 0.41 )
$ ( 0.84 )
$ ( 0.76 )
Weighted
average common shares outstanding, diluted
8,216,988
5,351,957
7,509,923
5,350,267
Comprehensive
loss:
Net
loss
$ ( 2,622,595 )
$ ( 2,205,716 )
$ ( 6,294,489 )
$ ( 4,070,589 )
Net
unrealized loss on marketable investment securities
( 6,207 )
( 6,764 )
( 17,846 )
( 10,381 )
Comprehensive
loss
$ ( 2,628,802 )
$ ( 2,212,480 )
$ ( 6,312,335 )
$ ( 4,080,970 )
See
accompanying notes to consolidated financial statements
4
LIPOCINE
INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
For
the Three and Six Months Ended June 30, 2026 and 2025
(Unaudited)
Number of Shares
Amount
Number of Shares
Amount
Paid-In
Capital
Comprehensive
Loss
Accumulated
Deficit
Stockholders’
Equity
Stockholders’
Equity
Common
Stock
Treasury
Stock
Additional
Accumulated
Other
Total
Number of Shares
Amount
Number of Shares
Amount
Paid-In
Capital
Comprehensive
Loss
Accumulated
Deficit
Stockholders’
Equity
Balances
at March 31, 2025
5,350,356
$ 8,863
336
$ ( 40,712 )
$ 220,860,140
$ 5,521
$ ( 201,633,735 )
$ 19,200,077
Net
loss
-
-
-
-
-
-
( 2,205,716 )
( 2,205,716 )
Unrealized
net loss on marketable investment securities
-
-
-
-
-
( 6,764 )
-
( 6,764 )
Unrealized
net loss on marketable investment securities
-
-
-
-
-
( 6,764 )
-
( 6,764 )
Stock-based
compensation
-
-
-
-
65,205
-
-
65,205
Common
stock sold through ATM offering, net of costs
23,739
2
-
-
75,616
-
-
75,618
Balances
at June 30, 2025
5,374,095
$ 8,865
336
$ ( 40,712 )
$ 221,000,961
$ ( 1,243 )
$ ( 203,839,451 )
$ 17,128,420
Stockholders’
Equity
Common
Stock
Treasury
Stock
Additional
Accumulated
Other
Total
Number of Shares
Amount
Number of Shares
Amount
Paid-In
Capital
Comprehensive
Loss
Accumulated
Deficit
Stockholders’
Equity
Balances
at December 31, 2024
5,347,940
$ 8,863
336
$ ( 40,712 )
$ 220,789,138
$ 9,138
$ ( 199,768,862 )
$ 20,997,565
Net
loss
-
-
-
-
-
-
( 4,070,589 )
( 4,070,589 )
Unrealized
net loss on marketable investment securities
-
-
-
-
-
( 10,381 )
-
( 10,381 )
Unrealized
net loss on marketable investment securities
-
-
-
-
-
( 10,381 )
-
( 10,381 )
Stock-based
compensation
-
-
-
-
136,207
-
-
136,207
Vesting
of restricted stock units
2,416
-
-
-
-
-
-
-
Common
stock sold through ATM offering, net of costs
23,739
2
-
-
75,616
-
-
75,618
Balances
at June 30, 2025
5,374,095
$ 8,865
336
$ ( 40,712 )
$ 221,000,961
$ ( 1,243 )
$ ( 203,839,451 )
$ 17,128,420
5
Stockholders’
Equity
Common
Stock
Treasury
Stock
Additional
Accumulated
Other
Total
Number of Shares
Amount
Number of Shares
Amount
Paid-In
Capital
Comprehensive
Loss
Accumulated
Deficit
Stockholders’
Equity
Balances
at March 31, 2026
7,475,115
$ 9,076
336
$ ( 40,712 )
$ 235,937,414
$ ( 7,194 )
$ ( 213,068,261 )
$ 22,830,323
Net
loss
-
-
-
-
-
-
( 2,622,595 )
( 2,622,595 )
Unrealized
net loss on marketable investment securities
-
-
-
-
-
( 6,207 )
-
( 6,207 )
Unrealized
net loss on marketable investment securities
-
-
-
-
-
( 6,207 )
-
( 6,207 )
Stock-based
compensation
-
-
-
-
58,145
-
-
58,145
Option
exercises
-
-
-
-
-
-
-
-
Vesting
of restricted stock units
-
-
-
-
-
-
-
-
Common
stock sold through ATM offering, net of costs
769,138
77
-
-
1,507,661
-
-
1,507,738
Balances
at June 30, 2026
8,244,253
$ 9,153
336
$ ( 40,712 )
$ 237,503,220
$ ( 13,401 )
$ ( 215,690,856 )
$ 21,767,404
Stockholder’s
Equity
Common
Stock
Treasury
Stock
Additional
Accumulated
Other
Total
Number of Shares
Amount
Number of Shares
Amount
Paid-In
Capital
Comprehensive
Loss
Accumulated
Deficit
Stockholders’
Equity
Balances
at December 31, 2025
6,158,443
$ 8,944
336
$ ( 40,712 )
$ 223,901,106
$ 4,445
$ ( 209,396,367 )
$ 14,477,416
Balances
6,158,443
$ 8,944
336
$ ( 40,712 )
$ 223,901,106
$ 4,445
$ ( 209,396,367 )
$ 14,477,416
Net
loss
-
-
-
-
-
-
( 6,294,489 )
( 6,294,489 )
Unrealized
net loss on marketable investment securities
-
-
-
-
-
( 17,846 )
-
( 17,846 )
Unrealized
net loss on marketable investment securities
-
-
-
-
-
( 17,846 )
-
( 17,846 )
Stock-based
compensation
-
-
-
-
123,543
-
-
123,543
Option
exercises
1,325
-
-
-
6,986
-
-
6,986
Vesting
of restricted stock units
1,209
-
-
-
-
-
-
-
Common
stock sold through ATM offering, net of costs
2,083,276
209
-
-
13,471,585
-
-
13,471,794
Balances
at June 30, 2026
8,244,253
$ 9,153
336
$ ( 40,712 )
$ 237,503,220
$ ( 13,401 )
$ ( 215,690,856 )
$ 21,767,404
Balances
8,244,253
$ 9,153
336
$ ( 40,712 )
$ 237,503,220
$ ( 13,401 )
$ ( 215,690,856 )
$ 21,767,404
See
accompanying notes to condensed consolidated financial statements
6
LIPOCINE
INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
2026
2025
Six
Months Ended June 30,
2026
2025
Cash
flows from operating activities:
Net
loss
$ ( 6,294,489 )
$ ( 4,070,589 )
Adjustments
to reconcile net loss to cash used in operating activities:
Depreciation
expense
29,462
31,678
Stock-based
compensation expense
123,543
136,207
Amortization
of discounts on marketable investment securities
( 160,852 )
( 92,625 )
Changes
in operating assets and liabilities:
Accrued
interest income
( 86,876 )
( 1,285 )
License
and royalties receivable
955,291
( 28,985 )
Prepaid
and other current assets
608,596
234,271
Accounts
payable
( 291,297 )
171,298
Accrued
expenses
( 168,942 )
( 235,461 )
Cash
used in operating activities
( 5,285,564 )
( 3,855,491 )
Cash
flows from investing activities:
Purchases
of marketable investment securities
( 20,219,628 )
( 5,082,073 )
Maturities
of marketable investment securities
11,800,000
8,700,000
Net
cash provided by (used in) investing activities
( 8,419,628 )
3,617,927
Cash
flows from financing activities:
Net
proceeds from sale of common stock through ATM
13,471,794
75,618
Proceeds
from stock option exercises
6,986
-
Cash
provided by financing activities
13,478,780
75,618
Net
decrease in cash and cash equivalents
( 226,412 )
( 161,946 )
Cash
and cash equivalents at beginning of period
5,205,842
6,205,926
Cash
and cash equivalents at end of period
$ 4,979,430
$ 6,043,980
Supplemental
disclosure of non-cash investing and financing activity:
Net
unrealized loss on available-for-sale securities
$ ( 17,846 )
$ ( 10,381 )
Supplemental
disclosure of cash flow information:
Income
taxes paid
$ 200
$ 200
See
accompanying notes to consolidated financial statements
7
LIPOCINE
INC.
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
(1) Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements included herein have been prepared by Lipocine Inc. (“Lipocine”
or the “Company”) in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”).
The unaudited condensed consolidated financial statements are comprised of the financial statements of Lipocine and its subsidiaries,
collectively referred to as the Company. In management’s opinion, the interim financial data presented includes all adjustments
(consisting solely of normal recurring items) necessary for fair presentation. All intercompany accounts and transactions have been eliminated.
Certain information required by U.S. generally accepted accounting principles (“U.S. GAAP”) has been condensed or omitted
in accordance with rules and regulations of the SEC. Operating results for the three and six months ended June 30, 2026 are not necessarily
indicative of the results that may be expected for any future period or for the year ending December 31, 2026.
These
unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial
statements and the notes thereto for the year ended December 31, 2025.
The
preparation of the unaudited condensed consolidated financial statements requires management to make estimates and assumptions relating
to reporting of the assets and liabilities and the disclosure of contingent assets and liabilities to prepare these condensed consolidated
financial statements and the reported amounts of revenues and expenses during the reporting period in conformity with U.S. GAAP. Actual
results could differ from these estimates.
The
Company believes that its existing capital resources, together with interest thereon, will be sufficient to meet its projected operating
requirements through at least August 4, 2027. The Company has based this estimate on assumptions that may prove to be wrong, and the
Company could utilize its available capital resources sooner than it currently expects. While the Company believes it has sufficient
liquidity and capital resources to fund our projected operating requirements through at least August 4, 2027, the Company will need to
raise additional capital through the equity or debt markets or via out-licensing activities to support its operations. If the Company
is unsuccessful in raising additional capital, its long-term ability to continue as a going concern will become a risk. Further, the
Company’s operating plan may change, and the Company may need additional funds to meet operational needs and capital requirements
for product development, regulatory compliance and clinical trial activities sooner than planned. In addition, the Company’s capital
resources may be consumed more rapidly if it pursues additional clinical studies for LPCN 1154, LPCN 2201, LPCN 2203, LPCN 2101, LPCN
2401, LPCN 1148, and/or LPCN 1107. Conversely, the Company’s capital resources could last longer if the Company reduces expenses,
reduces the number of activities currently contemplated under its operating plan, or terminates, modifies the design of or suspends on-going
clinical studies.
On
January 12, 2024, the Company entered into a License Agreement (the “Verity License Agreement”) with Gordon Silver Limited
(“GSL”) and Verity Pharmaceuticals, Inc. (“Verity Pharma”), pursuant to which the Company granted to GSL (an
affiliate of Verity Pharma) an exclusive, royalty-bearing, sublicensable right and license to commercialize the TLANDO product with respect
to testosterone replacement therapy in males for conditions associated with a deficiency or absence of endogenous testosterone, as indicated
in a New Drug Application (“NDA”) No. 208088, treatment of Klinefelter syndrome, and pediatric indications relating to testosterone
replacement therapy in males for conditions associated with a deficiency or absence of endogenous testosterone (the “Field”),
in each case within the United States and Canada (the “Licensed Verity Territory”). The Verity License Agreement also provides
GSL with a license to develop and commercialize TLANDO XR (LPCN 1111), the Company’s potential once-daily oral product candidate
for testosterone replacement therapy in the Licensed Verity Territory. The Company retains development and commercialization rights for
TLANDO and TLANDO XR (LPCN 1111) outside of the Licensed Verity Territory, and with respect to applications outside of the Field inside
or outside the Licensed Verity Territory.
Upon
execution of the Verity License Agreement, GSL agreed to pay the Company a license fee of $ 11.0 million consisting of an initial payment
of $ 2.5 million which was received on signing of the Verity License Agreement, $ 5.0 million which was received on February 1, 2024, $ 2.5
million which was received on December 30, 2024, and $ 1.0 million which was received on January 5, 2026. The Company is also eligible
to receive development and sales milestone payments of up to $ 259 million in the aggregate, depending primarily on the achievement of
certain sales milestones in a single calendar year with respect to all products licensed by GSL under the Verity License Agreement. In
addition, the Company is eligible to receive tiered royalty payments at rates ranging from 12 % up to 18 % of net sales of licensed products
in the Licensed Verity Territory.
8
In
addition to the Verity License Agreement, the Company entered into a license agreement in the territories of South Korea, the Gulf Cooperation
Council, or GCC, and Brazil. The Company retains development and commercialization rights for TLANDO outside of the United States, Canada,
South Korea, the GCC, and Brazil and retains the development and commercialization rights for TLANDO XR (LPCN 1111) outside the United
States and Canada, and with respect to applications outside of the Field inside or outside the Licensed Verity Territory. On July 8,
2026, Pharmalink received product marketing authorization approval for TESTYRA ® (TLANDO) in the UAE.
(2) Revenue
The
Company generates most of its revenue from license and royalty arrangements. At inception of each contract, the Company identifies the
goods and services that have been promised to the customer and each of those that represent a distinct performance obligation, determines
the transaction price including any variable consideration, allocates the transaction price to the distinct performance obligations and
determines whether control transfers to the customer at a point in time or over time. Variable consideration is included in the transaction
price to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when
the uncertainty associated with the variable consideration is subsequently resolved. The Company reassesses its reserves for variable
consideration at each reporting date and makes adjustments, if necessary, which may affect revenue and earnings in periods in which any
such changes become known.
See
Note 7 for a description of the Verity License Agreement, the SPC License Agreement, the Pharmalink Distribution Agreement, and the Aché
License Agreement. See Note 11 for a description of the agreement with Spriaso, a related party.
License
Fees
For
distinct license performance obligations, upfront license fees are recognized when the Company satisfies the underlying performance obligation.
Performance obligations under these licenses, which consist of the right to use the Company’s proprietary technology, are satisfied
at a point in time corresponding with delivery of the underlying technology rights to the licensee, which is generally upon transfer
of the licensed technology/product to the customer. In addition, license arrangements may include contingent milestone payments, which
are due following achievement by our licensee of specified sales or regulatory milestones and the licensee and/or Company will fulfill
its performance obligation prior to achievement of these milestones. Because of the uncertainty of the milestone achievement, and/or
the dependence on sales of our licensee, variable consideration for contingent milestones is fully constrained and is not recognized
as revenue until the milestone is achieved by our licensee, to the extent collectability is reasonably certain.
Royalties
Royalty
revenue consists of sales-based and minimum royalties earned under license agreements for our products. Sales-based royalty revenue represents
variable consideration under license agreements and is recognized in the period a customer sells products incorporating the Company’s
licensed technologies/products. The Company estimates sales-based royalty revenue earned but unpaid at each reporting period using information
provided by the licensee. The Company’s license arrangements may also provide for minimum royalties, which the Company recognizes
upon the satisfaction of the underlying performance obligation, which generally occurs with delivery of the underlying technology rights
to the licensee. Sales-based and minimum royalties are generally due within 45 days after the end of each quarter in which they are earned.
Deferred
Revenue – Customer Prepayment for Inventory
As
of June 30, 2026 and December 31, 2025, the Company has recorded deferred revenue of $ 320,000 related to a one-time non-refundable, non-creditable
upfront prepayment received from SPC Korea (“SPC”) in consideration for TLANDO product inventory that has not yet been delivered
or transferred. This prepayment is recognized as a contract liability in accordance with ASC 606, Revenue from Contracts with Customers ,
because the Company has an obligation to transfer inventory in the future. Revenue associated with this advance payment will be recognized
when the inventory is transferred to the customer, which will occur upon shipment of the inventory. The deferred revenue is expected
to be recognized as revenue within 60 days of SPC’s receipt of marketing authorization for TLANDO in South Korea (the “SPC
Territory”), which is expected to occur in 2027. The Company periodically evaluates deferred revenue balances to ensure they appropriately
reflect remaining performance obligations and expected fulfillment timelines.
9
Revenue
Concentration
A
major partner is considered to be one that comprises more than 10 % of the Company’s total revenues. For the three months ended
June 30, 2026, the Company recognized royalty revenue of approximately $ 190,000 relating to the Verity License Agreement. For the three
months ended June 30, 2025, the Company recognized licensing revenue of $ 500,000 from one customer and royalty revenue of approximately
$ 123,000 relating to the Verity License Agreement. For the six months ended June 30, 2026, the Company recognized royalty revenue of
$ 309,000 relating to the Verity License Agreement. For the six months ended June 30, 2025, the Company recognized license revenue of
$ 500,000 from one customer and royalty revenue of approximately $ 217,000 relating to the Verity License Agreement.
(3) Loss
per Share
Basic
loss per share is calculated by dividing net loss available to common shareholders by the weighted average number of common shares outstanding
during the period. Diluted loss per share is based on the weighted average number of common shares outstanding plus, where applicable,
the additional potential common shares that would have been outstanding related to dilutive options, warrants and unvested restricted
stock units to the extent such shares are dilutive.
The
following table sets forth the computation of basic and diluted loss per share of common stock for the three and six months ended June
30, 2026 and 2025:
Schedule of Computation of Basic and Diluted Earnings (Loss) Per Share of Common Stock
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Basic
loss per share attributable to common stock:
Numerator
Net
loss
$ ( 2,622,595 )
$ ( 2,205,716 )
$ ( 6,294,489 )
$ ( 4,070,589 )
Denominator
Weighted
avg. common shares outstanding
8,216,988
5,351,957
7,509,923
5,350,267
Basic
loss per share attributable to common stock
$ ( 0.32 )
$ ( 0.41 )
$ ( 0.84 )
$ ( 0.76 )
Diluted
loss per share attributable to common stock:
Numerator
Net
loss
$ ( 2,622,595 )
$ ( 2,205,716 )
$ ( 6,294,489 )
$ ( 4,070,589 )
Total
net loss for purpose of calculating diluted net loss per common share Denominator
$ ( 2,622,595 )
$ ( 2,205,716 )
$ ( 6,294,489 )
$ ( 4,070,589 )
Weighted
avg. common shares outstanding
8,216,988
5,351,957
7,509,923
5,350,267
Diluted
loss per share attributable to common stock
$ ( 0.32 )
$ ( 0.41 )
$ ( 0.84 )
$ ( 0.76 )
The
computation of diluted loss per share for the three and six months ended June 30, 2026 and 2025 does not include the following stock
options or unvested restricted stock units in the computation of diluted loss per share because these instruments were antidilutive:
Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Stock
options
485,038
354,908
485,038
354,908
Unvested
restricted stock units
16,928
19,346
16,928
19,346
10
(4)
Marketable
Investment Securities
The
Company has classified its marketable investment securities as available-for-sale securities, all of which are debt securities. These
securities are carried at fair value with unrealized holding gains and losses, net of the related tax effect, included in accumulated
other comprehensive income (loss) in stockholders’ equity until realized. Gains and losses on investment security transactions
are reported on the specific-identification method. Dividend income is recognized on the ex-dividend date and interest income is recognized
on an accrual basis. The amortized cost, gross unrealized holding gains, gross unrealized holding losses, and fair value for available-for-sale
securities by major security type and class of security as of June 30, 2026, and December 31, 2025, were as follows:
Schedule of Available for Sale Securities
June
30, 2026
Amortized
Cost
Gross
Unrealized Holding Gains
Gross
Unrealized Holding Losses
Aggregate
Fair Value
Government
treasury bills
$ 18,300,580
$ 9
$ ( 13,410 )
$ 18,287,179
$ 18,300,580
$ 9
$ ( 13,410 )
$ 18,287,179
December
31, 2025
Amortized
Cost
Gross
Unrealized Holding Gains
Gross
Unrealized Holding Losses
Aggregate
Fair Value
Government
treasury bills
$ 9,720,100
$ 4,445
$ -
$ 9,724,545
$ 9,720,100
$ 4,445
$ -
$ 9,724,545
Maturities
of debt securities classified as available-for-sale securities as of June 30, 2026 are as follows:
Schedule of Maturities of Debt Securities Classified as Available-for-Sale Securities
June
30, 2026
Amortized
Cost
Aggregate
Fair Value
Due
within one year
$ 18,300,580
$ 18,287,179
$ 18,300,580
$ 18,287,179
There
were no sales of marketable investment securities during the three or six months ended June 30, 2026 or 2025 and therefore no realized
gains or losses. Additionally, during the three months ended June 30, 2026 and 2025, $ 6.5 million and $ 4.5 million of marketable investment
securities matured, respectively and during the six months ended June 30, 2026 and 2025, $ 11.8 million and $ 8.7 million of marketable
investment securities matured, respectively.
The
Company evaluates its available-for-sale debt securities for credit losses at each reporting date. As of June 30, 2026, the Company’s
available-for-sale portfolio consisted of U.S. Treasury bills with maturities due within one year. The Company concluded that any unrealized
losses were not attributable to credit and, accordingly, no allowance for credit losses was recorded and no impairment was recognized
in earnings during the three or six months ended June 30, 2026 or 2025.
(5) Fair
Value
The
Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent
possible. The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability
in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following
fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:
●
Level
1 Inputs: Quoted prices for identical instruments in active markets.
●
Level
2 Inputs: Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets
that are not active, and model-derived valuation in which all significant inputs and significant value drivers are observable in
active markets.
●
Level
3 Inputs: Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
11
All
of the Company’s financial instruments are valued using quoted prices in active markets or based on other observable inputs. For
accrued interest income, prepaid and other current assets, accounts payable, and accrued expenses, the carrying amounts approximate fair
value because of the short maturity of these instruments. The following table presents the placement in the fair value hierarchy of assets
and liabilities that are measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025:
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Fair
value measurements at reporting date using
June
30, 2026
Level
1 inputs
Level
2 inputs
Level
3 inputs
Assets:
Cash
equivalents - money market funds
$ 4,872,027
$ 4,872,027
$ -
$ -
Government
treasury bills
18,287,179
18,287,179
-
-
$ 23,159,206
$ 23,159,206
$ -
$ -
Fair
value measurements at reporting date using
December
31, 2025
Level
1 inputs
Level
2 inputs
Level
3 inputs
Assets:
Cash
equivalents - money market funds
$ 4,459,687
$ 4,459,687
$ -
$ -
Government
treasury bills
9,724,545
9,724,545
-
-
$ 14,184,232
$ 14,184,232
$ -
$ -
The
following methods and assumptions were used to determine the fair value of each class of assets and liabilities recorded at fair value
in the balance sheets:
Cash
equivalents: Cash equivalents primarily consist of highly rated money market funds and treasury bills with original maturities to the
Company of three months or less and are purchased daily at par value with specified yield rates. Cash equivalents related to money market
funds and treasury bills are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices
or broker or dealer quotations for similar assets.
Government
treasury bills: The Company uses a third-party pricing service to value these investments. United States treasury bills are classified
within Level 1 of the fair value hierarchy because they are valued using quoted market prices in active markets for identical assets
and reportable trades.
The
Company’s accounting policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or changes
in circumstances that caused the transfer. There were no transfers into or out of Level 1, Level 2, or Level 3 for the three or six months
ended June 30, 2026.
(6) Income
Taxes
The
tax provision for interim periods is determined using an estimate of the Company’s effective tax rate for the full year adjusted
for discrete items, if any, that are taken into account in the relevant period. Each quarter the Company updates its estimate of the
annual effective tax rate, and if the estimated tax rate changes, the Company makes a cumulative adjustment.
At
June 30, 2026 and December 31, 2025, the Company had a full valuation allowance against its deferred tax assets, net of expected reversals
of existing deferred tax liabilities, as it believes it is more likely than not that these benefits will not be realized.
12
(7) Contractual
Agreements
(a) Verity
Pharmaceuticals, Inc.
On
January 12, 2024, the Company entered into the Verity License Agreement with GSL and Verity Pharma, pursuant to which the Company granted
to GSL (an affiliate of Verity Pharma) an exclusive, royalty-bearing, sublicensable right and license to commercialize the Company’s
TLANDO ® product with respect to testosterone replacement therapy in males for conditions associated with a deficiency
or absence of endogenous testosterone, as indicated in NDA No. 208088, treatment of Klinefelter syndrome, and pediatric indications relating
to testosterone replacement therapy in males for conditions associated with a deficiency or absence of endogenous testosterone (the “Field”),
in each case within the United States and Canada (the “Licensed Verity Territory”). The Verity License Agreement also provides
GSL with a license to develop and commercialize TLANDO XR (LPCN 1111), the Company’s potential once-daily oral product candidate
for testosterone replacement therapy in the Licensed Verity Territory. Under the Verity License Agreement, the Company retains rights
to TLANDO in applications outside of the Field and to the development and commercialization rights outside of the United States and Canada.
The Company retains rights to TLANDO XR in applications outside of the Field and to development and commercialization rights in the field
outside of the United States and Canada.
Upon
execution of the Verity License Agreement, GSL agreed to pay the Company a license fee of $ 11.0 million consisting of an initial payment
of $ 2.5 million which was received on signing of the Verity License Agreement, $ 5.0 million which was received on February 1, 2024, $ 2.5
million which was received on December 30, 2024, and $ 1.0 million was received on January 5, 2026. The Company is also eligible to receive
development and sales milestone payments of up to $ 259.0 million in the aggregate, depending primarily on the achievement of certain
sales milestones in a single calendar year with respect to all products licensed by GSL under the Verity License Agreement. Under the
Verity License Agreement, GSL is generally responsible for expenses relating to the development (including the conduct of any clinical
trials) and commercialization of licensed products in the Field in the Licensed Verity Territory, while the Company is generally responsible
for expenses relating to development activities outside of the Field and/or the Licensed Verity Territory.
The
Company concluded that licensing revenue recognized in conjunction with the Verity License Agreement met the requirements under ASC 606,
Revenue from Contracts with Customers. The Company evaluates the measure of progress each reporting period and, if necessary, adjusts
the measure of performance and related revenue recognition. License revenue from payments to be received in the future will be recognized
when it is probable that we will receive license payments under the terms of the Verity License Agreement.
Under
the Verity License Agreement with Verity Pharma, during the three months ended June 30, 2026 and 2025, the Company recognized royalty
revenue of approximately $ 190,000 and $ 123,000 , respectively and for the six months ended June 30, 2026 and 2025, the Company recognized
royalty revenue of approximately $ 309,000 and $ 217,000 , respectively.
(b)
SPC
Korea
In
September 2024, the Company entered into a Distribution and License Agreement (the “SPC License Agreement”) with SPC, pursuant
to which the Company granted to SPC a non-transferable, exclusive, royalty-bearing license to commercialize the Company’s TLANDO
product with respect to the Field, specific to the SPC Territory. SPC paid the Company a one-time non-refundable, non-creditable upfront
fee in October 2024. The Company also received an additional payment for a non-refundable prepayment in consideration for TLANDO product
inventory, and is eligible to receive additional payments for various marketing authorization and sales milestones, and the Company will
supply TLANDO to SPC and receive a supply price. In addition, the Company will receive royalties on net sales in the SPC Territory.
13
(c) Pharmalink
In
October 2024, the Company entered into a distribution and supply agreement (the “Pharmalink Distribution Agreement”)
with Pharmalink, pursuant to which the Company granted to Pharmalink a non-transferable, exclusive, license to commercialize the
Company’s TLANDO product with respect to the Field, specific to the Gulf Cooperation Council Countries (“GCC”),
including Saudi Arabia, Kuwait, the United Arab Emirates (“UAE”), Qatar, Bahrain, and Oman (the “GCC
Territory”). Pharmalink paid the Company a one-time non-refundable, non-creditable upfront fee. The Company is eligible to
receive additional payments in regulatory authorization milestones related to the marketing approval in countries in the GCC
Territory under the Pharmalink Distribution Agreement and the Company will supply TLANDO to Pharmalink at an agreed transfer price.
On July 8, 2026, Pharmalink received product marketing authorization approval for TESTYRA ® (TLANDO) in the
UAE.
(d) Aché
Laboratórios Farmacêuticos S.A .
In
April 2025, the Company entered into a License and Supply Agreement (the “Aché License Agreement”) with Aché,
pursuant to which the Company granted to Aché an exclusive license to commercialize the Company’s TLANDO product with respect
to the Field, specific to Brazil (the “Aché Territory”). Under the agreement, the Company is entitled to receive fees
upon the achievement of certain regulatory milestones, royalties on net sales and will supply TLANDO to Aché at an agreed transfer
price.
(e) Abbott
Products, Inc.
On
March 29, 2012, the Company terminated its collaborative agreement with Solvay Pharmaceuticals, Inc. (later acquired by Abbott Products,
Inc. (“Abbott”) for TLANDO. As part of the termination, the Company reacquired the rights to the intellectual property from
Abbott. All obligations under the prior license agreement have been completed except that Lipocine will owe Abbott a perpetual 1 % royalty
on net sales. Such royalties are limited to $ 1.0 million in the first two calendar years following product launch, after which period
there is not a cap on royalties and no maximum aggregate amount. If generic versions of any such product are introduced, then royalties
are reduced by 50 %. TLANDO was commercially launched on June 7, 2022. The Company incurred royalty expense of approximately $ 16,000 and
$ 10,000 during the three months ended June 30, 2026 and 2025, respectively and incurred royalty expense of approximately $ 26,000 and
$ 18,000 during the six months ended June 30, 2026 and 2025, respectively.
(f) Contract
Research and Development
The
Company has entered into agreements with various contract organizations that conduct pre-clinical, clinical, analytical and manufacturing
development work on behalf of the Company as well as a number of independent contractors and clinical researchers who serve as advisors
to the Company. The Company incurred expenses of $ 1.2 million and $ 1.3 million for the three months ended June 30, 2026 and 2025, respectively,
and incurred expenses of $ 3.0 million and $ 1.4 million for the six months ended June 30, 2026 and 2025, respectively, under these agreements
and has recorded these expenses in research and development expenses.
(8) Leases
The
Company has a non-cancelable operating lease for office space and laboratory facilities in Salt Lake City, Utah. The term of the lease
has been extended through February 28, 2027.
Future
minimum lease payments under the non-cancelable operating lease as of June 30, 2026 are:
Schedule of Future Minimum Rental Payments for Operating Leases
Operating
Lease
2026
$ 193,355
2027
64,452
Total
minimum lease payments
$ 257,807
The
Company’s rent expense was $ 97,000 and $ 94,000 for the three months ended June 30, 2026 and 2025, respectively. The Company’s
rent expense was $ 192,000 and $ 187,000 for the six months ended June 30, 2026 and 2025, respectively.
14
(9) Stockholders’
Equity
On
June 4, 2025, the Company held its annual general meeting of shareholders, at which a proposal to amend the Company’s Amended and
Restated Certificate of Incorporation (the “Restated Certificate”) to reduce the number of authorized shares of the Company’s
common stock from 200,000,000 to 75,000,000 shares was approved. The Company filed the amendment to the Restated Certificate with the
Secretary of State of the State of Delaware on June 4, 2025. The amendment to the Restated Certificate became effective upon filing with
the Secretary of State of the State of Delaware.
The
Company is authorized to issue up to 75,000,000 shares of its common stock, par value $ 0.0001 .
(a) Issuance
of Common Stock
On
April 26, 2024, the Company entered into a sales agreement with A.G.P. /Alliance Global Partners (“A.G.P.”) (the
“A.G.P. Sales Agreement”) pursuant to which the Company may issue and sell, from time to time, shares of its common
stock having an aggregate offering price of up to the amount the Company registered on an effective registration statement pursuant
to which the offering is being made. As of February 26, 2026, the Company has registered $ 50,000,000
of common shares for sale under the A.G.P. Sales Agreement, pursuant to the Registration Statement on Form S-3, as amended (File No.
333-275716) (the “Form S-3”), through A.G.P. as the Company’s sales agent. A.G.P. may sell the Company’s
common stock by any method permitted by law deemed to be an “at the market offering” (“ATM”) as defined in
Rule 415(a)(4) of the Securities Act, including sales made directly on or through the Nasdaq Capital Market or any other existing
trade market for our common stock, in negotiated transactions at market prices prevailing at the time of sale or at prices related
to prevailing market prices, or any other method permitted by law. A.G.P. will use its commercially reasonable efforts consistent
with its normal trading and sales practices and applicable law and regulations to sell shares under the A.G.P. Sales Agreement. The
Company will pay A.G.P. 3.0 %
of the aggregate gross proceeds from each sale of shares under the A.G.P. Sales Agreement. In addition, the Company has also
provided A.G.P. with customary indemnification rights.
The
shares of the Company’s common stock to be sold under the A.G.P. Sales Agreement will be sold and issued pursuant to the Form S-3,
as amended, which was previously declared effective by the Securities and Exchange Commission, and the related prospectus and one or
more prospectus supplements.
The
Company is not obligated to make any sales of its common stock under the A.G.P. Sales Agreement. The offering of common stock pursuant
to the A.G.P. Sales Agreement will terminate upon the termination of the A.G.P. Sales Agreement as permitted therein. The Company and
A.G.P. may each terminate the A.G.P. Sales Agreement at any time upon ten days’ prior notice.
During
the three months ended June 30, 2026, the Company sold 769,138 shares of common stock at a weighted average price of $ 2.02 per share
under the A.G.P. Sales Agreement, for aggregate gross proceeds of $ 1.6 million and net proceeds of $ 1.5 million, after deducting sales
agent commissions, discounts and other offering costs. During the six months ended June 30, 2026, the Company sold 2,083,276 shares of
common stock at a weighted average price of $ 6.67 per share under the A.G.P. Sales Agreement, for aggregate gross proceeds of $ 13.9 million
and net proceeds of $ 13.5 million, after deducting sales agent commissions, discounts and other offering costs.
(b) Rights
Agreement
On
November 13, 2015, the Company and American Stock Transfer & Trust Company, LLC, as Rights Agent, entered into a Rights Agreement
(the “Rights Agreement”). Also on November 12, 2015, the Board of the Company authorized and the Company declared a dividend
of one preferred stock purchase right (each a “Right” and collectively, the “Rights”) for each outstanding share
of common stock of the Company. The dividend was payable to stockholders of record as of the close of business on November 30, 2015 and
entitles the registered holder to purchase from the Company one one-thousandth of a fully paid non-assessable share of Series A Junior
Participating Preferred Stock of the Company at a price of $ 63.96 per one-thousandth share (the “Purchase Price”). The Rights
will generally become exercisable upon the earlier to occur of (i) 10 business days following a public announcement that a person or
group of affiliated or associated persons has become an Acquiring Person (as defined below) or (ii) 10 business days (or such later date
as may be determined by action of the Board prior to such time as any person or group of affiliated or associated persons becomes an
Acquiring Person) following the commencement of, or announcement of an intention to make, a tender offer or exchange offer the consummation
of which would result in the beneficial ownership by a person or group of 15% or more of the outstanding common stock of the Company.
Except in certain situations, a person or group of affiliated or associated persons becomes an “Acquiring Person” upon acquiring
beneficial ownership of 15% or more of the outstanding shares of common stock of the Company.
15
In
general, in the event a person becomes an Acquiring Person, then each Right not owned by such Acquiring Person will entitle its holder
to purchase from the Company, at the Right’s then current exercise price, in lieu of shares of Series A Junior Participating Preferred
Stock, common stock of the Company with a market value of twice the Purchase Price. In addition, if after any person has become an Acquiring
Person, (a) the Company is acquired in a merger or other business combination, or (b) 50% or more of the Company’s assets, or assets
accounting for 50% or more of its earning power, are sold, leased, exchanged or otherwise transferred (in one or more transactions),
proper provision shall be made so that each holder of a Right (other than the Acquiring Person, its affiliates and associates and certain
transferees thereof, whose Rights became void) shall thereafter have the right to purchase from the acquiring corporation, for the Purchase
Price, that number of shares of common stock of the acquiring corporation which at the time of such transaction would have a market value
of twice the Purchase Price.
The
Company will be entitled to redeem the Rights at $ 0.001 per Right at any time prior to the time an Acquiring Person becomes such. The
terms of the Rights are set forth in the Rights Agreement, which is summarized in the Company’s Current Report on Form 8-K dated
November 13, 2015. The rights plan was originally set to expire on November 12, 2018; however, on November 5, 2018 our Board approved
an Amended and Restated Rights Agreement pursuant to which the expiration date was extended to November 5, 2021, and again on November
2, 2021, the Company adopted a Second Amended and Restated Rights Agreement pursuant to which the expiration date was extended to November
1, 2024. On October 22, 2024, the Company adopted a Third Amended and Restated Rights Agreement pursuant to which the expiration date
was extended to October 22, 2027, unless the rights are earlier redeemed or exchanged by the Company.
(c) Share-Based
Payments
The
Company recognizes stock-based compensation expense for grants of stock option awards, restricted stock units and restricted stock under
the Company’s Incentive Plan to employees, nonemployees and nonemployee members of the Company’s Board based on the grant-date
fair value of those awards. The grant-date fair value of an award is generally recognized as compensation expense over the award’s
requisite service period. In addition, the Company has granted performance-based stock option awards and restricted stock units, which
vest based upon the Company satisfying certain performance conditions. Potential compensation cost, measured on the grant date, related
to these performance options will be recognized only if, and when, the Company estimates that these options or units will vest, which
is based on whether the Company considers the performance conditions to be probable of attainment. The Company’s estimates of the
number of performance-based options or units that will vest will be revised, if necessary, in subsequent periods.
The
Company uses the Black-Scholes model to compute the estimated fair value of stock option awards. Using this model, fair value is calculated
based on assumptions with respect to (i) expected volatility of the Company’s common stock price, (ii) the periods of time over
which employees and members of the board of directors are expected to hold their options prior to exercise (expected term), (iii) expected
dividend yield on the common stock, and (iv) risk-free interest rates. Stock-based compensation expense also includes an estimate, which
is made at the time of grant, of the number of awards that are expected to be forfeited. This estimate is revised, if necessary, in subsequent
periods if actual forfeitures differ from those estimates. Stock-based compensation cost for stock option and restricted stock awards
that has been expensed in the statements of operations amounted to approximately $ 58,000 and $ 65,000 , for the three months ended June
30, 2026 and 2025, respectively, and approximately $ 124,000 and $ 136,000 , for the six months ended June 30, 2026 and 2025, respectively.
The expense is allocated as follows:
Schedule
of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Research
and development
$ 36,015
$ 31,016
$ 51,777
$ 66,989
General
and administrative
22,130
34,189
71,766
69,218
Total
$ 58,145
$ 65,205
$ 123,543
$ 136,207
The
Company issued 58,073
and 8,820
stock options during each of the three months ended June 30, 2026 and 2025, respectively, and 97,073
and 25,191
stock options during each of the six months ended June 30, 2026 and 2025. The Company did not issue any restricted stock awards during the
three or six months ended June 30, 2026 or 2025.
16
Key
assumptions used in the determination of the fair value of stock options granted are as follows:
Expected
Term : The expected term represents the period that the stock-based awards are expected to be outstanding. The expected term was estimated
using the simplified method in accordance with the provisions of Staff Accounting Bulletin (“SAB”) No. 107, Share-Based
Payment , for awards with stated or implied service periods. The simplified method defines the expected term as the average of the
contractual term and the vesting period of the stock option. For awards with performance conditions, and that have the contractual term
to satisfy the performance condition, the contractual term was used.
Risk-Free
Interest Rate: The risk-free interest rate used was based on the implied yield currently available on U.S. Treasury issues with an
equivalent remaining term.
Expected
Dividend : The expected dividend assumption is based on management’s current expectation about the Company’s anticipated
dividend policy. The Company does not anticipate declaring dividends in the foreseeable future.
Expected
Volatility : The volatility factor is based solely on the Company’s trading history.
For
options granted during the six months ended June 30, 2026 and 2025, the Company calculated the fair value of each option grant on the
respective dates of grant using the following weighted average assumptions:
Schedule of Key Assumption of Fair Value of Stock Options Granted
2026
2025
Expected term
5.83
years
5.73 years
Risk-free interest rate
4.04 %
4.30 %
Expected dividend yield
—
—
Expected volatility
90.87 %
94.19 %
FASB
Accounting Standards Codification (“ASC”) 718, Stock Compensation, requires the Company to recognize compensation
expense for the portion of options that are expected to vest. Therefore, the Company applied estimated forfeiture rates that were derived
from historical employee termination behavior. If the actual number of forfeitures differs from those estimated by management, additional
adjustments to compensation expense may be required in future periods.
As
of June 30, 2026, there was approximately $ 687,000 of total unrecognized compensation cost related to unvested share-based compensation
arrangements granted under the Company’s stock plan, of which $ 628,000 relates to unvested stock options and $ 59,000 relates to
unvested restricted stock units. Share-based compensation related to options is expected to be recognized over a weighted average period
of 1.3 years. The cost will be adjusted for subsequent changes in estimated forfeitures. The weighted average fair value of stock options
granted during the six months ended June 30, 2026 and 2025 was approximately $ 3.39 and $ 3.32 per share, respectively.
(d) Stock
Option Plan
In
April 2014, the Board of Directors adopted the 2014 Stock and Incentive Plan (“2014 Plan”) subject to shareholder approval
which was received in June 2014. The 2014 Plan provides for the granting of nonqualified and incentive stock options, stock appreciation
rights, restricted stock units, restricted stock and dividend equivalents. An aggregate of 58,823 shares were authorized for issuance
under the 2014 Plan. Additionally, 15,994 remaining authorized shares under the 2011 Equity Incentive Plan were issuable under the 2014
Plan at the time of the 2014 Plan adoption. Upon receiving shareholder approval in June 2016, the 2014 Plan was amended and restated
to increase the authorized number of shares of common stock of the Company issuable under all awards granted under the 2014 Plan from
74,817 to 145,405 . Additionally, upon receiving shareholder approval in June 2018, the 2014 Plan was further amended and restated to
increase the authorized number of shares of common stock of the Company issuable under all awards granted under the 2014 Plan from 145,405
to 189,522 . Upon receiving shareholder approval in June 2020, the 2014 Plan was further amended and restated to increase the authorized
number of shares of common stock of the Company issuable under all awards granted under the 2014 Plan from 189,522 to 336,582 . In June
2024, the 2014 Plan was further amended and restated to increase the authorized number of shares of common stock of the Company issuable
under all awards granted from 336,582 to 600,000 . In June 2026, the 2014 Plan was further amended and restated to increase the authorized
number of shares of common stock of the Company issuable under all awards granted from 600,000 to 1,000,000 . The Board, on an option-by-option
basis, determines the number of shares, exercise price, term, and vesting period for options granted. Options granted generally have
a ten-year contractual life. The Company issues shares of common stock upon the exercise of options with the source of those shares of
common stock being either newly issued shares or shares held in treasury. An aggregate of 1,000,000 shares of common stock are authorized
for issuance under the 2014 Plan, with 466,200 shares remaining available for grant as of June 30, 2026.
17
A
summary of stock option activity is as follows:
Schedule of Stock Option Activity
Outstanding
stock options
Number
of shares
Weighted
average exercise price
Balance at December 31, 2024
335,258
$ 23.59
Options
granted
100,994
4.22
Options
exercised
-
-
Options
forfeited
( 8,327 )
4.62
Options
cancelled
( 10,616 )
48.83
Balance at December 31, 2025
417,309
18.64
Options
granted
97,073
4.66
Options
exercised
( 1,325 )
5.27
Options
forfeited
( 22,053 )
116.04
Options
cancelled
( 5,966 )
3.66
Balance at June 30, 2026
485,038
11.64
Options exercisable at June 30, 2026
279,159
16.89
The
following table summarizes information about stock options outstanding and exercisable:
Schedule
of Share-based Compensation of Stock Options Outstanding and Exercisable
As
of June 30, 2026
Options
outstanding
Options
exercisable
Number
outstanding
Weighted
average remaining contractual life (Years)
Weighted
average exercise price
Aggregate
intrinsic value
Number
exercisable
Weighted
average remaining contractual life (Years)
Weighted
average exercise price
Aggregate
intrinsic value
485,038
7.01
$ 11.64
$ 1,588
279,159
5.20
$ 16.89
$ -
As
of June 30, 2025
Options
outstanding
Options
exercisable
Number
outstanding
Weighted
average remaining contractual life (Years)
Weighted
average exercise price
Aggregate
intrinsic value
Number
exercisable
Weighted
average remaining contractual life (Years)
Weighted
average exercise price
Aggregate
intrinsic value
354,908
6.60
$ 21.26
$ -
256,738
5.59
$ 27.57
$ -
The
intrinsic value for stock options is defined as the difference between the current market value and the exercise price.
18
(e) Restricted
Stock Units
A
summary of restricted stock unit activity is as follows:
Summary of Restricted Stock Unit Activity
Number
of Unvested Restricted Stock Units
Balance at December 31, 2025
18,137
Granted
-
Vested
( 1,209 )
Cancelled
-
Balance at June 30, 2026
16,928
(f) Common
Stock Warrants
In
an offering in February 2020, the Company issued 296,593 common stock warrants to shareholders which allowed the shareholder the option
to purchase shares of common stock. However, because these warrants did not provide the warrant holder the option to put the warrant
back to the Company, the warrants were classified as equity. As of March 31, 2025, the warrants that had been outstanding from the offering
done in February 2020 to purchase an equal number of shares of common stock had expired. No common stock warrants were exercised during
the three months ended March 31, 2025.
(10) Commitments
and Contingencies
Litigation
The
Company is involved in various lawsuits, claims and other legal matters from time to time that arise in the ordinary course of conducting
business. The Company records a liability when a particular contingency is probable and estimable.
The
Company is not currently aware of any matter, individually or in the aggregate, that could have a material adverse effect on our financial
condition, liquidity, or results of operations.
Guarantees
and Indemnifications
In
the ordinary course of business, the Company enters into agreements, such as lease agreements, licensing agreements, clinical trial agreements,
and certain services agreements, containing standard guarantee and / or indemnification provisions. Additionally, the Company has indemnified
its directors and officers to the maximum extent permitted under the laws of the State of Delaware.
(11) Agreement
with Spriaso, LLC
The
Company has a license and a services agreement with Spriaso, a related-party that is majority-owned by certain current and former directors
of Lipocine Inc. and their affiliates. Under the license agreement, the Company assigned and transferred to Spriaso all of the Company’s
rights, title and interest in its intellectual property to develop products for the cough and cold field. In addition, Spriaso received
all rights and obligations under the Company’s product development agreement with a third-party. In exchange, the Company will
receive a royalty of 20 percent of the net proceeds received by Spriaso, up to a maximum of $ 10.0 million. Spriaso also granted back
to the Company an exclusive license to such intellectual property to develop products outside of the cough and cold field. The Company
also agreed to continue providing up to 10 percent of the services of certain employees to Spriaso for a period of time. The agreement
to provide services expired in 2021 ; however, it may be extended upon written agreement of Spriaso and the Company. During the three
and six months ended June 30, 2026 and 2025, the Company did not receive any revenue from Spriaso. Spriaso filed its first NDA and as
an affiliated entity of the Company, using up the one-time waiver for user fees for a small business submitting its first human drug
application to the FDA. Spriaso is considered a variable interest entity under the FASB ASC Topic 810-10, Consolidations, however the
Company is not the primary beneficiary and has therefore not consolidated Spriaso.
19
(12) Segment
Reporting
Operating
segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed
by the Chief Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing
performance. The Company operates as a 1 single reporting segment, focused on leveraging its proprietary technology platform to
augment therapeutics through effective oral delivery of products and product candidates. The Company’s measure of segment
profit or loss is net income (loss). The CODM is the chief executive officer (“CEO”). The CODM manages and allocates
resources to the operations of the Company on a total company basis. Managing and allocating resources on a consolidated basis
enables the CEO to assess the overall level of resources available and how to best deploy these resources across functions,
therapeutic target areas and research and development projects that are in line with the Company’s long-term company-wide
strategic goals. Consistent with this decision-making process, the CEO uses consolidated financial information for purposes of
evaluating performance, forecasting future period financial results, allocating resources and setting incentive targets. Operating
expenses are used to monitor budget versus actual results. The review of budgeted versus actual results is used in assessing
performance of the segment. All the Company’s long-lived assets are held in the United States and all the Company’s
revenues are primarily related to TLANDO.
The
following table is representative of the significant expense categories regularly provided to the CODM when managing the Company’s
single reporting segment. A reconciliation to the consolidated net loss for the three and six months ended June 30, 2026 and 2025 is
included at the bottom of the table below.
Schedule of Significant Expense Categories
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Total
revenues
$ 190,099
$ 622,849
$ 309,496
$ 716,713
Program
expenses (1)
Lead
clinical candidate (1)
1,040,859
1,042,929
2,798,028
1,049,621
Other
research and development programs (1)
17,155
155,415
13,894
176,388
Non-program
expenses (2)
873,833
735,511
1,861,478
1,736,128
Personnel
costs
1,042,353
1,028,142
2,204,264
2,112,907
Stock-based
compensation
58,145
65,205
123,543
136,207
Total
segment operating income (loss)
( 2,842,246 )
( 2,404,353 )
( 6,691,711 )
( 4,494,538 )
Other
income (loss) (3)
219,651
198,637
397,222
423,949
Net
income (loss)
$ ( 2,622,595 )
$ ( 2,205,716 )
$ ( 6,294,489 )
$ ( 4,070,589 )
(1)
Includes
external research and development expenses.
(2)
Includes
general and administrative expenses, information technology, infrastructure, facilities, intellectual property, and legal and professional
fees.
(3)
Includes
interest income and income tax expense.
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.