5 unchanged sentences
interest income
+Added: asset - current portion
and other current assets
1 unchanged sentence
investment securities
−Removed: Property and equipment,
−Removed: net of accumulated depreciation of $ 1,148,374 and $ 1,144,077
+Added: asset - non-current portion
+Added: equipment, net of accumulated depreciation of $ 1,150,952 and $ 1,144,077
and Stockholders’ Equity
19 unchanged sentences
Consolidated Statements of Operations and Comprehensive Loss
−Removed: Months Ended June 30,
−Removed: Months Ended June 30,
+Added: Months Ended September 30,
+Added: Months Ended September 30,
and development
10 unchanged sentences
( 4,000,000 )
−Removed: ( 4,000,000 )
other income (expense), net
( 3,619,776 )
−Removed: ( 4,072,151 )
before income tax expense
25 unchanged sentences
Consolidated Statements of Changes in Stockholders’ Equity
−Removed: the Three and Six Months Ended June 30, 2022 and 2021
−Removed: Comprehensive
−Removed: Stockholders’
−Removed: Comprehensive
+Added: the Three and Nine Months Ended September 30, 2022 and 2021
+Added: Paid-In Capital
+Added: Comprehensive Loss
Stockholders’
−Removed: at March 31, 2021
+Added: at June 30, 2021
$ 217,986,752
2 unchanged sentences
( 3,081,297 )
−Removed: net gain on marketable investment securities
+Added: net loss on marketable investment securities
associated with ATM offering
−Removed: at June 30, 2021
+Added: at September 30, 2021
$ 218,136,818
$ ( 185,290,428 )
−Removed: Comprehensive
+Added: Paid-In Capital
+Added: Comprehensive Loss
Stockholders’
9 unchanged sentences
stock sold through ATM offering
−Removed: at June 30, 2021
+Added: at September 30, 2021
$ 218,136,818
$ ( 185,290,428 )
−Removed: Comprehensive
+Added: Comprehensive Gain (Loss)
Stockholders’
−Removed: at March 31, 2022
+Added: at June 30, 2022
$ 218,792,479
2 unchanged sentences
( 2,409,165 )
−Removed: net loss on marketable investment securities
+Added: net gain on marketable investment securities
associated with ATM offering
−Removed: at June 30, 2022
+Added: at September 30, 2022
$ 218,952,749
$ ( 181,195,130 )
−Removed: Comprehensive
+Added: Comprehensive Loss
Stockholders’
7 unchanged sentences
associated with ATM offering
−Removed: at June 30, 2022
+Added: at September 30, 2022
$ 218,952,749
3 unchanged sentences
Consolidated Statements of Cash Flows
−Removed: Months Ended June 30,
+Added: Months Ended September 30,
flows from operating activities:
11 unchanged sentences
( 1,250,000 )
−Removed: Gain on extinguishment
−Removed: of litigation settlement liability
+Added: on extinguishment of litigation settlement liability
used in operating activities
19 unchanged sentences
( 2,121,044 )
−Removed: increase (decrease) in cash, cash equivalents, and restricted cash
+Added: decrease in cash and cash equivalents
( 19,700,277 )
20 unchanged sentences
in accordance with rules and regulations of the SEC.
−Removed: Operating results for the three and six months ended June 30, 2022 are not necessarily
−Removed: indicative of the results that may be expected for any future period or for the year ending December 31, 2022.
+Added: Operating results for the three and nine months ended September 30, 2022 are not
+Added: necessarily indicative of the results that may be expected for any future period or for the year ending December 31, 2022.
unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial
4 unchanged sentences
results could differ from these estimates.
−Removed: Company believes that its existing capital resources, together with interest thereon, will be sufficient to meet its projected operating
−Removed: requirements through at least June 30, 2023 which includes an on-going clinical study for LPCN 1148 and compliance with regulatory requirements.
−Removed: The Company has based this estimate on assumptions that may prove to be wrong, and the Company could utilize its available capital resources
−Removed: sooner than it currently expects if additional activities are performed by the Company including clinical studies for LPCN 1148, LPCN
+Added: Company believes that its existing capital resources, together with interest thereon, will be sufficient to meet its projected
+Added: operating requirements through at least September 30, 2023 which includes an on-going clinical study for LPCN 1148 in the management
+Added: of decompensated cirrhosis, a pilot pharmacokinetic (“PK”) bridge study for LPCN 1154 in Postpartum Depression
+Added: (“PPD”), and compliance with regulatory requirements.
+Added: The Company has based this estimate on assumptions that may prove
+Added: to be wrong, and the Company could utilize its available capital resources sooner than it currently expects if additional activities
+Added: are performed by the Company including additional clinical studies for LPCN 1148, LPCN 1144 for non-cirrhotic non-alcoholic
+Added: steatohepatitis (“NASH”), LPCN 1111 an oral TRT product with the potential for once daily dosing, LPCN1107 for the prevention of recurrent preterm birth, LPCN 1154
+Added: and LPCN 2101 for epilepsy.
+Added: While the Company believes it has sufficient liquidity and capital resources to fund our projected operating
+Added: requirements through at least September 30, 2023, the Company will need to raise additional capital at some point through the equity
+Added: or debt markets or via out-licensing activities to support its operations.
+Added: If the Company is
+Added: unsuccessful in raising additional capital, its ability to continue as a going concern may become a risk.
+Added: Company’s operating plan may change, and the Company may need additional funds to meet operational needs and capital
+Added: requirements for product development, regulatory compliance and clinical trial activities sooner than planned.
+Added: In addition, the
+Added: Company’s capital resources may be consumed more rapidly if it pursues additional clinical studies for LPCN 1148, LPCN 1144,
LPCN 1111, LPCN 1107, LPCN 1154 and LPCN 2101.
−Removed: While the Company believes it has sufficient liquidity and capital resources to fund
−Removed: our projected operating requirements through at least June 30, 2023, the Company will need to raise additional capital at some point
−Removed: through the equity or debt markets or via out-licensing activities, before or after June 30, 2023, to support its operations.
−Removed: Company is unsuccessful in raising additional capital, its ability to continue as a going concern may become a risk.
−Removed: Further, the Company’s
−Removed: operating plan may change, and the Company may need additional funds to meet operational needs and capital requirements for product development,
−Removed: regulatory compliance and clinical trial activities sooner than planned.
−Removed: In addition, the Company’s capital resources may be consumed
−Removed: more rapidly if it pursues additional clinical studies for LPCN 1148, LPCN 1144, LPCN 1111, LPCN 1107, LPCN 1154 and LPCN 2101.
−Removed: the Company’s capital resources could last longer if it reduces expenses, reduces the number of activities currently contemplated
−Removed: under our operating plan, terminates, modifies the design or suspends on-going clinical studies or terminates or settles
−Removed: any on-going litigation activities.
+Added: Conversely, the Company’s capital resources could last longer if it reduces
+Added: expenses, reduces the number of activities currently contemplated under our operating plan, terminates, modifies the design or
+Added: suspends on-going clinical studies or terminates or settles any on-going litigation activities.
Company generates most of its revenue from license and royalty arrangements.
6 unchanged sentences
the uncertainty associated with the variable consideration is subsequently resolved.
−Removed: The Company reassess its reserves for variable consideration
+Added: The Company reassesses its reserves for variable consideration
at each reporting date and makes adjustments, if necessary, which may affect revenue and earnings in periods in which any such changes
11 unchanged sentences
extent collectability is reasonably certain.
−Removed: Royalties revenue consists of sales-based and minimum royalties earned under licenses agreements for our products.
+Added: Royalties revenue consists of sales-based and minimum royalties earned under license agreements for our products.
Performance obligations
13 unchanged sentences
on the terms of the contract.
−Removed: The contract asset as of June 30, 2022 is related to the Antares License Agreement.
−Removed: Based on the terms
−Removed: of the license agreement, the Company estimates that it will receive a payment of approximately $ 235,000 for royalties on estimated second
−Removed: quarter 2022 net sales of TLANDO under this agreement.
−Removed: Receipt of this payment will reduce the contract asset in the third quarter of
+Added: The contract asset as of September 30, 2022 is related to the Antares License Agreement.
+Added: asset was reduced by approximately $ 218,000
+Added: for royalty payments received during the 90 days ended September 30, 2022.
+Added: These royalties were received from Antares under the
+Added: terms of our license agreement based on net sales of TLANDO in the second quarter of 2022.
+Added: Based on the terms of the license
+Added: agreement and sales estimates for the third quarter of 2022 provided by Antares, the Company estimates that it will not receive a
+Added: royalty payment on estimated third quarter 2022 net sales of TLANDO under this agreement.
Concentration.
−Removed: A major customer is considered to be one that comprises more than 10 %
−Removed: of the Company’s total revenues.
−Removed: The Company recognized license revenue of $ 500,000 for
−Removed: the three and six months ended June 30, 2022, and zero for the three and six months ended June 30, 2021.
−Removed: The revenue recognized was 100 %
−Removed: from one major customer, Antares.
+Added: A major customer is considered to be one that comprises more than 10 % of the Company’s total revenues.
+Added: recognized revenue of $ 0 and $ 500,000 for the three and nine months ended September 30, 2022, and $ 55,000 for both the three and nine
+Added: months ended September 30, 2021.
+Added: The revenue recognized in 2022 was 100 % from one major customer, Antares.
(3) Earnings (Loss) per Share
4 unchanged sentences
warrants and, unvested restricted stock units to the extent such shares are dilutive.
−Removed: following table sets forth the computation of basic and diluted earnings (loss) per share of common stock for the three and six months
−Removed: ended June 30, 2022 and 2021:
+Added: The diluted loss per share for
+Added: the three and nine months ended September 30, 2021, has been revised to reflect minor changes in the diluted loss per share
+Added: calculation related to the treatment of the gain on warrant liability.
+Added: This resulted in a change in the diluted net loss per share
+Added: from a loss per share of $ 0.03 per share as reported to $ 0.04 per share as revised for the three months ended September 30, 2021, and
+Added: from $ 0.15 per share as reported to $ 0.16 per share as revised for the nine months ended September 30, 2021.
+Added: following table sets forth the computation of basic and diluted earnings (loss) per share of common stock for the three and nine months
+Added: ended September 30, 2022 and 2021:
Schedule of Computation of Basic and Diluted Earnings (loss) Per Share of Common Stock
−Removed: Months Ended June 30,
−Removed: Months Ended June 30,
+Added: Three Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
loss per share attributable to common stock:
10 unchanged sentences
$ ( 13,258,420 )
−Removed: Effect of dilutive securities on net loss:
−Removed: Common stock warrants
−Removed: Total net loss for purpose of calculating diluted net loss per common share
+Added: of dilutive securities on net loss:
+Added: stock warrants
+Added: net loss for purpose of calculating diluted net loss per common share
$ ( 2,735,405 )
3 unchanged sentences
common shares outstanding
−Removed: Weighted average effect of dilutive securities:
+Added: average effect of dilutive securities:
stock warrants
−Removed: Total shares for purpose of calculating diluted net loss per common share
+Added: shares for purpose of calculating diluted net loss per common share
loss per share attributable to common stock
−Removed: computation of diluted loss per share for the three and six months ended June 30, 2022 and 2021 does not include the following stock
−Removed: options and warrants to purchase shares of common stock in the computation of diluted loss per share because these instruments were antidilutive:
+Added: computation of diluted loss per share for the three and nine months ended September 30, 2022 and 2021 does not include the following
+Added: stock options and warrants to purchase shares of common stock in the computation of diluted loss per share because these instruments
+Added: were antidilutive:
Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
8 unchanged sentences
The amortized cost, gross unrealized holding gains, gross unrealized holding losses, and fair value for available-for-sale
−Removed: securities by major security type and class of security at June 30, 2022 and December 31, 2021 were as follows:
+Added: securities by major security type and class of security at September 30, 2022 and December 31, 2021 were as follows:
Schedule of Available for Sale Securities
6 unchanged sentences
treasury bills
−Removed: of debt securities classified as available-for-sale securities at June 30, 2022 are as follows:
+Added: of debt securities classified as available-for-sale securities at September 30, 2022 are as follows:
Schedule of Maturities of Debt Securities Classified as Available-for-sale Securities
within one year
−Removed: were no sales of marketable investment securities during the three and six months ended June 30, 2022 and 2021, and therefore no realized
−Removed: gains or losses.
−Removed: Additionally, during the three months ended June 30, 2022 and 2021, $ 8.6 million and $ 0 marketable investment securities
−Removed: matured, and $ 33.8 million and $ 450,000 of marketable investment securities matured during the six months ended June 30, 2022 and 2021,
−Removed: respectively.
−Removed: The Company determined there were no other-than-temporary impairments for the three and six months ended June 30, 2022
+Added: were no sales of marketable investment securities during the three and nine months ended September 30, 2022 and 2021, and therefore no
+Added: realized gains or losses.
+Added: Additionally, during the three months ended September 30, 2022 and 2021, $ 11.5 million and $ 2.8 million marketable
+Added: investment securities matured, and $ 45.3 million and $ 3.3 million of marketable investment securities matured during the nine months
+Added: ended September 30, 2022 and 2021, respectively.
+Added: The Company determined there were no other-than-temporary impairments for the three
+Added: and nine months ended September 30, 2022 and 2021.
+Added: (5) Fair Value
Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent
12 unchanged sentences
The following table presents the placement in the fair value hierarchy of assets
−Removed: and liabilities that are measured at fair value on a recurring basis at June 30, 2022 and December 31, 2021:
+Added: and liabilities that are measured at fair value on a recurring basis at September 30, 2022 and December 31, 2021:
Schedule of Fair Value, Assets Measured on Recurring Basis
30 unchanged sentences
The significant
−Removed: assumptions used in preparing the option pricing model for valuing the warrant liability as of June 30, 2022, include (i) volatility
+Added: assumptions used in preparing the option pricing model for valuing the warrant liability as of September 30, 2022, include (i) volatility
of 100.0 %, (ii) risk free interest rate of 4.22 %, (iii) strike price of $ 0.50 , (iv) fair value of common stock of $ 0.45 , and (v) expected
5 unchanged sentences
in circumstances that caused the transfer.
−Removed: There were no transfers into or out of Level 1, Level 2, or Level 3 for the three and six
−Removed: months ended June 30, 2022.
+Added: There were no transfers into or out of Level 1, Level 2, or Level 3 for the three and nine
+Added: months ended September 30, 2022.
(6) Loan and Security Agreements and Other Liabilities
2 unchanged sentences
Valley Bank (“SVB”) pursuant to which SVB agreed to lend the Company $ 10.0 million.
−Removed: The principal borrowed under the
−Removed: Loan and Security Agreement bore interest at a rate equal to the Prime Rate, as reported in the money rates section of The Wall
−Removed: Street Journal or any successor publication representing the rate of interest per annum then in effect, plus one percent per annum,
−Removed: which interest was payable monthly.
+Added: The principal borrowed under the Loan
+Added: and Security Agreement bore interest at a rate equal to the Prime Rate, as reported in the money rates section of The Wall Street Journal
+Added: or any successor publication representing the rate of interest per annum then in effect, plus one percent per annum, which interest was
+Added: payable monthly .
Additionally on April 1, 2020, the Company entered into a Deferral Agreement with SVB.
−Removed: Deferral Agreement, principal repayments were deferred by six months and the Company was only required to make monthly interest
−Removed: The loan matured and was paid in full on June 1, 2022 .
−Removed: The Company made a final payment at maturity equal to
−Removed: $ 650,000 (the “Final Payment Charge”) at the time the loan matured.
−Removed: The expense of the final payment charge had been
−Removed: recognized over the term of the facility using the effective interest method.
+Added: Under the Deferral Agreement,
+Added: principal repayments were deferred by six months and the Company was only required to make monthly interest payments.
+Added: The loan matured
+Added: and was paid in full on June 1, 2022 .
+Added: The Company made a final payment at maturity equal to $ 650,000 (the “Final Payment Charge”)
+Added: at the time the loan matured.
+Added: The expense of the final payment charge had been recognized over the term of the facility using the effective
+Added: interest method.
+Added: (7) Income Taxes
tax provision for interim periods is determined using an estimate of the Company’s effective tax rate for the full year adjusted
2 unchanged sentences
annual effective tax rate, and if the estimated tax rate changes, the Company makes a cumulative adjustment.
−Removed: June 30, 2022 and December 31, 2021, the Company had a full valuation allowance against its deferred tax assets, net of expected reversals
−Removed: of existing deferred tax liabilities, as it believes it is more likely than not that these benefits will not be realized.
+Added: September 30, 2022 and December 31, 2021, the Company had a full valuation allowance against its deferred tax assets, net of expected
+Added: reversals of existing deferred tax liabilities, as it believes it is more likely than not that these benefits will not be realized.
(8) Contractual Agreements
−Removed: Abbott Products, Inc.
+Added: Products, Inc.
March 29, 2012, the Company terminated its collaborative agreement with Solvay Pharmaceuticals, Inc.
−Removed: (later acquired by Abbott
−Removed: Products, Inc.) for TLANDO.
+Added: (later acquired by Abbott Products,
+Added: Inc.) for TLANDO.
As part of the termination, the Company reacquired the rights to the intellectual property from Abbott.
−Removed: All obligations under the prior license agreement have been completed except that Lipocine will owe Abbott a perpetual 1 % royalty on
−Removed: Such royalties are limited to $ 1.0 million in the first two calendar years following product launch, after which period
−Removed: there is not a cap on royalties and no maximum aggregate amount.
−Removed: If generic versions of any such product are introduced, then
−Removed: royalties are reduced by 50 %.
−Removed: The Company incurred royalty expense of $ 17,000 during the three and six months ended June 30, 2022
−Removed: and did not incur any royalties expense during the three and six months ended June 30, 2021.
−Removed: Antares Pharma, Inc.
+Added: All obligations
+Added: under the prior license agreement have been completed except that Lipocine will owe Abbott a perpetual 1 % royalty on net sales.
+Added: royalties are limited to $ 1.0 million in the first two calendar years following product launch, after which period there is not a cap
+Added: on royalties and no maximum aggregate amount.
+Added: If generic versions of any such product are introduced, then royalties are reduced by 50 %.
+Added: TLANDO was commercially launched on June 7, 2022.
+Added: The Company incurred royalty expense of approximately $ 0 and $ 17,000 during the three
+Added: and nine months ended September 30, 2022 and did not incur any royalties expense during the three and nine months ended September 30,
October 14, 2021, the Company entered into a license agreement (“License Agreement”) with Antares Pharma, Inc.
3 unchanged sentences
with respect to testosterone replacement therapy in males for conditions associated with a deficiency or absence of endogenous testosterone,
−Removed: as indicated in NDA No.
−Removed: 208088, treatment of Klinefelter syndrome, and pediatric indications relating to testosterone replacement therapy
−Removed: in males for conditions associated with a deficiency or absence of endogenous testosterone (the “Field”), in each case within
−Removed: the United States.
−Removed: The Antares License Agreement also provided Antares with an option, exercisable on or before March 31, 2022, to license
−Removed: TLANDO XR (LPCN 1111), the Company’s potential once-daily oral product candidate for testosterone replacement therapy.
−Removed: 1, 2022, the Company entered into the First Amendment to the License Agreement (the “Amendment”), pursuant to which the License
−Removed: Agreement was amended to extend the deadline by which Antares shall exercise its option to license TLANDO XR to June 30, 2022.
+Added: as indicated in New Drug Application (“NDA”) No.
+Added: 208088, treatment of Klinefelter syndrome, and pediatric indications relating
+Added: to testosterone replacement therapy in males for conditions associated with a deficiency or absence of endogenous testosterone (the “Field”),
+Added: in each case within the United States.
+Added: TLANDO received FDA approval on March 29, 2022.
+Added: execution of the Antares License Agreement, Antares paid to the Company an initial payment of $ 11.0 million.
+Added: Antares will also make additional payments of $ 5.0 million
+Added: to the Company on each of January 1, 2025, and January 1, 2026, provided that certain conditions are satisfied.
+Added: The Company is also
+Added: eligible to receive milestone payments of up to $ 160.0 million
+Added: in the aggregate, depending on the achievement of certain sales milestones in a single calendar year with respect to TLANDO, as
+Added: licensed by Antares under the Antares License Agreement.
+Added: In addition, upon commercialization, the Company will receive tiered
+Added: royalty payments at rates ranging from percentages in the mid-teens to up to 20 %
+Added: of net sales of TLANDO in the United States, subject to certain minimum royalty obligations.
+Added: The Company retains development and
+Added: commercialization rights in the rest of the world, and with respect to applications outside of the Field inside or outside the
+Added: United States.
+Added: Antares also purchased certain existing inventory of licensed products from the Company.
+Added: Finally, pursuant to the
+Added: terms of the Antares License Agreement, Antares is generally responsible for expenses relating to the development (including the
+Added: conduct of any clinical trials) and commercialization of TLANDO in the Field in the United States, while the Company is generally
+Added: responsible for expenses relating to development activities outside of the Field and/or the United States.
+Added: The Antares License
+Added: Agreement also provided Antares with an option, exercisable on or before March 31, 2022, to license TLANDO XR (LPCN 1111), the
+Added: Company’s potential once-daily oral product candidate for testosterone replacement therapy.
+Added: On April 1, 2022, the Company
+Added: entered into the First Amendment to the License Agreement (the “Amendment”), pursuant to which the License Agreement was
+Added: amended to extend the deadline by which Antares was to exercise its option to license TLANDO XR to June 30, 2022.
As consideration
for the Company agreeing to enter into the Amendment, in April 2022 Antares paid the Company a non-refundable cash fee of $ 500,000 .
−Removed: June 24, 2022, Antares informed the Company that they would not be exercising their option to license TLANDO XR.
−Removed: Lipocine retains all
−Removed: development and commercialization rights to TLANDO XR.
−Removed: Upon execution of the Antares License Agreement, Antares paid to the Company an
−Removed: initial payment of $ 11.0 million.
−Removed: Antares will also make additional payments of $ 5.0 million to the Company on each of January 1, 2025,
−Removed: and January 1, 2026, provided that certain conditions are satisfied.
−Removed: The Company is also eligible to receive milestone payments of up
−Removed: to $ 160.0 million in the aggregate, depending on the achievement of certain sales milestones in a single calendar year with respect to
−Removed: TLANDO, as licensed by Antares under the Antares License Agreement.
−Removed: In addition, upon commercialization, the Company will receive tiered
−Removed: royalty payments at rates ranging from percentages in the mid-teens to up to 20 % of net sales of TLANDO in the United States, subject
−Removed: to certain minimum royalty obligations.
−Removed: The Company retains development and commercialization rights in the rest of the world, and with
−Removed: respect to applications outside of the Field inside or outside the United States.
−Removed: Antares also purchased certain existing inventory of
−Removed: licensed products from the Company.
−Removed: Finally, pursuant to the terms of the Antares License Agreement, Antares is generally responsible
−Removed: for expenses relating to the development (including the conduct of any clinical trials) and commercialization of TLANDO in the Field
−Removed: in the United States, while the Company is generally responsible for expenses relating to development activities outside of the Field
−Removed: and/or the United States.
−Removed: The Company recognized license revenue under the Antares Licensing Agreement of $ 500,000 during the three and six months ended June 30, 2022, and zero during the three months and six months ended June 30, 2021.
+Added: On June 30, 2022, Antares’ option to license TLANDO XR expired and was not exercised.
+Added: Lipocine retains all development and
+Added: commercialization rights to TLANDO XR.
+Added: The Company recognized revenue under the Antares Licensing Agreement of $ 0 and
+Added: $ 500,000 during
+Added: the three and nine months ended September 30, 2022, and
+Added: $ 0 during the three months and nine months
+Added: ended September 30, 2021.
May 24, 2022, Halozyme Therapeutics completed an acquisition of Antares Pharma Inc.
−Removed: through the merger of a wholly owned subsidiary
−Removed: of Halozyme with and into Antares, with Antares continuing as the surviving corporation and becoming a wholly owned subsidiary of
−Removed: Contract Research and Development
+Added: through the merger of a wholly owned subsidiary of
+Added: Halozyme with and into Antares, with Antares continuing as the surviving corporation and becoming a wholly owned subsidiary of Halozyme.
+Added: Research and Development
Company has entered into agreements with various contract organizations that conduct pre-clinical, clinical, analytical and manufacturing
1 unchanged sentence
as advisors to the Company.
−Removed: The Company incurred expenses of $ 2.1 million and $ 786,000 , respectively, for the three months ended June
−Removed: 30, 2022 and 2021 and $ 3.2 million and $ 1.7 million, respectively, for the six months ended June 30, 2022 and 2021 under these agreements
−Removed: and has recorded these expenses in research and development expenses.
+Added: The Company incurred expenses of $ 1.4 million and $ 1.8 million, respectively, for the three months ended
+Added: September 30, 2022 and 2021 and $ 4.6 million and $ 3.4 million, respectively, for the nine months ended September 30, 2022 and 2021 under
+Added: these agreements and has recorded these expenses in research and development expenses.
Company has a non-cancelable operating lease for office space and laboratory facilities in Salt Lake City, Utah.
1 unchanged sentence
has been extended through February 28, 2023.
−Removed: minimum lease payments under non-cancelable operating leases as of June 30, 2022 are:
+Added: minimum lease payments under non-cancelable operating leases as of September 30, 2022 are:
Schedule of Future Minimum Rental Payments for Operating Leases
−Removed: ending December 31:
+Added: Year ending December
minimum lease payments
−Removed: Company’s rent expense was $ 86,000 and $ 83,000 for the three months ended June 30, 2022 and 2021, respectively.
+Added: Company’s rent expense was $ 86,000 and $ 83,000 for the three months ended September 30, 2022 and 2021, respectively.
The Company’s
−Removed: rent expense was $ 170,000 and $ 165,000 for the six months ended June 30, 2022 and 2021, respectively.
+Added: rent expense was $ 256,000 and $ 248,000 for the nine months ended September 30, 2022 and 2021, respectively.
(10) Stockholders’ Equity
−Removed: June 8, 2022, at the 2022 annual meeting of the stockholders, the Company’s stockholders approved an amendment to the
−Removed: Company’s Amended and Restated Certificate of Incorporation to increase the number of authorized shares of the Company’s
−Removed: common stock, par value $ 0.0001 , from 100,000,000 shares to 200,000,000 shares.
−Removed: The Company filed the amendment to the Restated
−Removed: Certificate with the Secretary of State of the State of Delaware on June 28, 2022.
−Removed: The amendment to the Restated Certificate became
−Removed: effective upon filing with the Secretary of State of the State of Delaware.
−Removed: Issuance of Common Stock
+Added: June 8, 2022, at the 2022 annual meeting of the stockholders, the Company’s stockholders approved an amendment to the Company’s
+Added: Amended and Restated Certificate of Incorporation to increase the number of authorized shares of the Company’s common stock, par
+Added: value $ 0.0001 , from 100,000,000 shares to 200,000,000 shares.
+Added: The Company filed the amendment to the Restated Certificate with the Secretary
+Added: of State of the State of Delaware on June 28, 2022.
+Added: The amendment to the Restated Certificate became effective upon filing with the Secretary
+Added: of State of the State of Delaware.
+Added: of Common Stock
January 28, 2021, the Company completed a public offering of securities registered under an effective registration statement filed pursuant
60 unchanged sentences
the Sales Agreement at any time upon ten days’ prior notice.
−Removed: of June 30, 2022, the Company had sold an aggregate of 15,023,073 shares at a weighted-average sales price of $ 2.19 per share under the
−Removed: Sales Agreement for aggregate gross proceeds of $ 32.9 million and net proceeds of $ 31.7 million, after deducting sales agent commission
+Added: of September 30, 2022, the Company had sold an aggregate of 15,023,073 shares at a weighted-average sales price of $ 2.19 per share under
+Added: the Sales Agreement for aggregate gross proceeds of $ 32.9 million and net proceeds of $ 31.7 million, after deducting sales agent commission
and discounts and our other offering costs.
−Removed: During the three months ended June 30, 2022 and 2021, the Company did not sell any shares
+Added: During the three months ended September 30, 2022 and 2021, the Company did not sell any shares
of its common stock pursuant to the Sales Agreement.
−Removed: During the six months ended June 30, 2022 and 2021, the Company sold zero and 1,811,238
−Removed: shares of our common stock pursuant to the Sales Agreement.
−Removed: The shares sold during the six months ended June 30, 2021, were sold at a
−Removed: weighted-average sales price of $ 1.95 per share, resulting in net proceeds of approximately $ 3.4 million under the Sales Agreement which
−Removed: is net of $ 112,000 in expenses.
−Removed: As of June 30, 2022, the Company had $ 41.2 million available for sale under the Sales Agreement.
−Removed: Rights Agreement
+Added: During the nine months ended September 30, 2022 and 2021, the Company sold zero
+Added: and 1,811,238 shares of our common stock pursuant to the Sales Agreement.
+Added: The shares sold during the nine months ended September 30,
+Added: 2021, were sold at a weighted-average sales price of $ 1.95 per share, resulting in net proceeds of approximately $ 3.4 million under the
+Added: Sales Agreement which is net of $ 112,000 in expenses.
+Added: As of September 30, 2022, the Company had $ 41.2 million available for sale under
+Added: the Sales Agreement.
November 13, 2015, the Company and American Stock Transfer & Trust Company, LLC, as Rights Agent, entered into a Rights Agreement.
30 unchanged sentences
to November 1, 2024, unless the rights are earlier redeemed or exchanged by the Company.
−Removed: Share-Based Payments
+Added: (c) Share-Based
Company recognizes stock-based compensation expense for grants of stock option awards, restricted stock units and restricted stock under
20 unchanged sentences
Stock-based compensation cost that has been expensed in the statements of
−Removed: operations amounted to approximately $ 140,000 and $ 147,000 , respectively, for the three months ended June 30, 2022 and 2021, and approximately $ 311,000 and $ 294,000 , respectively, for the six months ended June 30, 2022 and 2021, and is allocated as follows:
+Added: operations amounted to approximately $ 160,000 and $ 155,000 , respectively, for the three months ended September 30, 2022 and 2021,
+Added: and approximately $ 471,000 and $ 449,000 , respectively, for the nine months ended September 30, 2022 and 2021, and is allocated as follows:
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
+Added: Months Ended September 30,
+Added: Months Ended September 30,
and development
and administrative
−Removed: Company issued 171,500 stock options and 504,000 stock options, respectively, during the three and six months ended June 30, 2022 and
−Removed: issued 66,000 and 376,000 stock options during the three and six months ended June 30, 2021.
+Added: Company issued 27,000 stock options and 531,000 stock options, respectively, during the three and nine months ended September 30, 2022
+Added: and issued zero and 376,000 stock options during the three and nine months ended September 30, 2021.
assumptions used in the determination of the fair value of stock options granted are as follows:
16 unchanged sentences
The volatility factor is based solely on the Company’s trading history.
−Removed: options granted during the six months ended June 30, 2022 and 2021, the Company calculated the fair value of each option grant on the
−Removed: respective dates of grant using the following weighted average assumptions:
+Added: options granted during the nine months ended September 30, 2022 and 2021, the Company calculated the fair value of each option grant
+Added: on the respective dates of grant using the following weighted average assumptions:
Schedule of Key Assumption of Fair Value of Stock Options Granted
+Added: Expected term
interest rate
4 unchanged sentences
in future periods.
−Removed: of June 30, 2022, there was $ 1.1 million of total unrecognized compensation cost related to unvested share-based compensation
−Removed: arrangements granted under the Company’s stock option plan.
−Removed: That cost is expected to be recognized over a weighted average
−Removed: period of 2.0 years and will be adjusted for subsequent changes in estimated forfeitures.
−Removed: Stock Option Plan
+Added: of September 30, 2022, there was $ 956,000 of total unrecognized compensation cost related to unvested share-based compensation arrangements
+Added: granted under the Company’s stock option plan.
+Added: That cost is expected to be recognized over a weighted average period of 1.8 years
+Added: and will be adjusted for subsequent changes in estimated forfeitures.
April 2014, the board of directors adopted the 2014 Stock and Incentive Plan (“2014 Plan”) subject to shareholder approval
22 unchanged sentences
An aggregate of 5,721,906 shares of common stock are authorized for issuance under the 2014 Plan, with 1,287,586 shares
−Removed: remaining available for grant as of June 30, 2022.
+Added: remaining available for grant as of September 30, 2022.
summary of stock option activity is as follows:
3 unchanged sentences
at December 31, 2021
−Removed: at June 30, 2022
+Added: at September 30, 2022
Options exercisable
−Removed: at June 30, 2022
−Removed: following table summarizes information about stock options outstanding and exercisable at June 30, 2022:
+Added: at September 30, 2022
+Added: following table summarizes information about stock options outstanding and exercisable at September 30, 2022:
Schedule of Share-based Compensation of Stock Options Outstanding and Exercisable
7 unchanged sentences
There were 11,667
−Removed: and 208,474 , respectively, stock options exercised during the three and six months ended June 30, 2022, and there were zero and 4,584
−Removed: stock options exercised during the three and six months ended June 30, 2021.
−Removed: Common Stock Warrants
+Added: and 220,141 , respectively, stock options exercised during the three and nine months ended September 30, 2022, and there were zero and
+Added: 4,584 stock options exercised during the three and nine months ended September 30, 2021.
+Added: Stock Warrants
Company accounts for its common stock warrants under ASC 480, Distinguishing Liabilities from Equity , which requires any financial
9 unchanged sentences
upon a fundamental transaction.
−Removed: of June 30, 2022, the Company had 1,094,030 common stock warrants outstanding from the November 2019 Offering to purchase an equal number
−Removed: of shares of common stock.
−Removed: The fair value of these warrants on June 30, 2022 and on December 31, 2021 was determined using the Black-Scholes
−Removed: option pricing model with the following Level 3 inputs (as defined in the November 2019 Offering):
+Added: of September 30, 2022, the Company had 1,094,030 common stock warrants outstanding from the November 2019 Offering to purchase an equal
+Added: number of shares of common stock.
+Added: The fair value of these warrants on September 30, 2022 and on December 31, 2021 was determined using
+Added: the Black-Scholes option pricing model with the following Level 3 inputs (as defined in the November 2019 Offering):
Schedule of Fair Value of Warrants
1 unchanged sentence
interest rate
−Removed: the three and six months ended June 30, 2022, the Company recorded a non-cash gain of $ 583,445 and $ 205,457 , respectively, from the change
−Removed: in fair value of the November 2019 Offering warrants.
−Removed: During the three and six months ended June 30, 2021, the Company recorded a non-cash
−Removed: gain of $ 221,000 and $ 26,000 from the change in fair value of the November 2019 Offering warrants.
−Removed: The following table is a reconciliation
−Removed: of the warrant liability measured at fair value using level 3 inputs:
+Added: the three and nine months ended September 30, 2022, the Company recorded a non-cash gain of $ 326,000 and $ 532,000 , respectively, from
+Added: the change in fair value of the November 2019 Offering warrants.
+Added: During the three and nine months ended September 30, 2021, the Company
+Added: recorded a non-cash gain of $ 480,000 and $ 506,000 from the change in fair value of the November 2019 Offering warrants.
+Added: The following
+Added: table is a reconciliation of the warrant liability measured at fair value using level 3 inputs:
Schedule of Reconciliation of Warrant Liability
2 unchanged sentences
in fair value of common stock warrants
−Removed: at June 30, 2022
+Added: at September 30, 2022
Additionally,
1 unchanged sentence
warrant holder the option to put the warrant back to the Company, the warrants are classified as equity.
−Removed: As of June 30, 2022, there were
−Removed: 840,336 warrants outstanding that were issued in conjunction with the February 2020 Offering.
+Added: As of September 30, 2022, there
+Added: were 840,336 warrants outstanding that were issued in conjunction with the February 2020 Offering.
following table summarizes the number of common stock warrants outstanding and the weighted average exercise price:
2 unchanged sentences
at December 31, 2021
−Removed: at June 30, 2022
−Removed: the three and six months ended June 30, 2022, no common stock warrants were exercised.
−Removed: During the three and six months ended June
−Removed: 30, 2021, zero and 10,000 common stock warrants to purchase one share of our common stock were exercised, resulting in proceeds of
−Removed: approximately $ 5,000 .
−Removed: following table summarizes information about common stock warrants outstanding at June 30, 2022:
+Added: at September 30, 2022
+Added: the three and nine months ended September 30, 2022, no common stock warrants were exercised.
+Added: During the three and nine months ended September
+Added: 30, 2021, zero and 10,000 common stock warrants to purchase one share of our common stock were exercised, resulting in proceeds of approximately
+Added: following table summarizes information about common stock warrants outstanding at September 30, 2022:
average remaining contractual life (Years)
54 unchanged sentences
March 13, 2020, the Company filed U.S.
−Removed: patent application serial number 16/818,779 (“the Lipocine ‘779
−Removed: Application”) with the USPTO.
−Removed: On October 16 and November 3, 2020, Lipocine filed suggestions for interference with the USPTO
−Removed: requesting that a patent interference be declared between the Lipocine ‘779 Application and US patent application serial
−Removed: number 16/656,178 to Clarus Therapeutics, Inc.
+Added: patent application serial number 16/818,779 (“the Lipocine ‘779 Application”)
+Added: with the USPTO.
+Added: On October 16 and November 3, 2020, Lipocine filed suggestions for interference with the USPTO requesting that a patent
+Added: interference be declared between the Lipocine ‘779 Application and US patent application serial number 16/656,178 to Clarus Therapeutics,
(“the Clarus ‘178 Application”).
−Removed: Pursuant to the Company’s
−Removed: request, the Patent Trial and Appeal Board (“PTAB”) at the USPTO declared the interference on January 4, 2021 to
−Removed: ultimately determine, as between the Company and Clarus, who is entitled to the claimed subject matter.
−Removed: The interference number is
−Removed: 106,128, and the Company was initially declared Senior Party.
−Removed: A conference call with the PTAB was held on January 25, 2021 to
−Removed: discuss proposed motions.
−Removed: On February 1, 2021, the PTAB issued an order authorizing certain motions and setting the schedule for the
−Removed: preliminary motions phase.
−Removed: On July 13, 2021, Clarus and the Company entered into the Global Agreement to resolve interference No.
+Added: Pursuant to the Company’s request, the Patent Trial and Appeal Board (“PTAB”)
+Added: at the USPTO declared the interference on January 4, 2021 to ultimately determine, as between the Company and Clarus, who is entitled
+Added: to the claimed subject matter.
+Added: The interference number is 106,128, and the Company was initially declared Senior Party.
+Added: call with the PTAB was held on January 25, 2021 to discuss proposed motions.
+Added: On February 1, 2021, the PTAB issued an order authorizing
+Added: certain motions and setting the schedule for the preliminary motions phase.
+Added: On July 13, 2021, Clarus and the Company entered into the
+Added: Global Agreement to resolve interference No.
106,128 among other items.
−Removed: On July 26, 2021, the PTAB granted the Company’s request for adverse judgment in interference No.
+Added: On July 26, 2021, the PTAB granted the Company’s request
+Added: for adverse judgment in interference No.
106,128 in accordance with the Global Agreement.
−Removed: Solomon Abady v.
+Added: the Solomon Abady v.
Lipocine Inc.
−Removed: et al., 2:19-cv-00906-PM matter, management does not currently believe that any other matter, individually
−Removed: or in the aggregate, will have a material adverse effect on our financial condition, liquidity or results of operations.
+Added: et al., 2:19-cv-00906-PM matter, management does not currently believe that any other matter,
+Added: individually or in the aggregate, will have a material adverse effect on our financial condition, liquidity or results of
and Indemnifications
11 unchanged sentences
In addition, Spriaso received all rights and obligations under the Company’s product development agreement with a third-party.
−Removed: In exchange, the Company will receive a royalty of 20
−Removed: percent of the net proceeds received by Spriaso,
−Removed: up to a maximum of $ 10.0
−Removed: Spriaso also granted back to the Company
−Removed: an exclusive license to such intellectual property to develop products outside of the cough and cold field.
−Removed: Company also agreed to continue providing up to 10 percent of the services of certain employees to Spriaso for a period of time.
−Removed: agreement to provide services expired in 2021;
−Removed: it may be extended upon written agreement of Spriaso and the Company.
−Removed: The Company did not receive any reimbursements from Spriaso for
−Removed: the three and six months ended June 30, 2022 and 2021, respectively.
−Removed: Additionally, during the three and six months ended June 30, 2022
−Removed: and 2021, the Company did not receive any royalty revenue from Spriaso.
−Removed: Spriaso filed its first NDA and as an affiliated entity of the
−Removed: Company, and used up the one-time waiver for user fees for a small business submitting its first new drug application to the FDA.
−Removed: is considered a variable interest entity under the FASB ASC Topic 810-10, Consolidations , however the Company is not the primary
−Removed: beneficiary and has therefore not consolidated Spriaso.
+Added: In exchange, the Company will receive a royalty of 20 percent of the net proceeds received by Spriaso, up to a maximum of $ 10.0 million.
+Added: Spriaso also granted back to the Company an exclusive license to such intellectual property to develop products outside of the cough
+Added: and cold field.
+Added: The Company also agreed to continue providing up to 10 percent of the services of certain employees to Spriaso for a
+Added: period of time.
+Added: The agreement to provide services expired in 2021 ;
+Added: however, it may be extended upon written agreement of Spriaso and
+Added: The Company did not receive any reimbursements from Spriaso for the three and nine months ended September 30, 2022 and 2021,
+Added: respectively.
+Added: Additionally, during the three and nine months ended September 30, 2022, the Company did not receive any royalty revenue
+Added: from Spriaso.
+Added: During each of the three and nine months ended September 30, 2021, the Company received $55,000 in licensing payments from
+Added: Spriaso filed its first NDA as an affiliated entity of the Company and used up the one-time waiver for user fees for a small
+Added: business submitting its first new drug application to the FDA.
+Added: Spriaso is considered a variable interest entity under the FASB ASC Topic
+Added: 810-10, Consolidations , however the Company is not the primary beneficiary and has therefore not consolidated Spriaso.
(13) Recent Accounting Pronouncements
14 unchanged sentences
The Company has historically not had
−Removed: credit losses on financial instruments and is currently evaluating the impact the adoption of ASU 2016-13 will have on its consolidated
−Removed: financial statements.
+Added: credit losses on financial instruments and does not anticipate that the adoption of ASU 2016-13 will
+Added: have a material impact on its consolidated financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.