UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended August 1, 2021
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission File Number: 001-38555
THE LOVESAC COMPANY
(Exact name of registrant as specified in its charter)
Delaware 32-0514958
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
Two Landmark Square , Suite 300
Stamford , Connecticut 06901
(Address of principal executive offices) (Zip Code)
Registrant’s
telephone number, including area code: ( 888 ) 636-1223
Not
applicable
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.00001 par value per share LOVE The Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files) ☒ Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☒
Non-accelerated filer ☐ Smaller reporting company ☐
Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate
by check mark whether the Registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of September 7, 2021, there were 15,118,514 shares of common stock, $0.00001 par value per share, outstanding.
THE
LOVESAC COMPANY
FORM
10-Q
INDEX
TO QUARTERLY REPORT ON FORM 10-Q
AUGUST
1, 2021
Page
PART I. FINANCIAL INFORMATION
1
Item 1.
Financial
Statements
1
Condensed Consolidated Balance Sheets as of August 1, 2021 (unaudited) and January 31, 2021
1
Condensed Consolidated Statements of Operations for the thirteen and twenty-six weeks ended August 1, 2021 and August 2, 2020 (unaudited)
2
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the thirteen and twenty-six weeks ended August 1, 2021 and August 2, 2020 (unaudited)
3
Condensed Consolidated Statements of Cash Flows for the twenty-six weeks ended August 1, 2021 and August 2, 2020 (unaudited)
4
Notes to Condensed Consolidated Financial Statements (unaudited)
5
Item
2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
15
Item
3.
Quantitative
and Qualitative Disclosures about Market Risk
29
Item
4.
Controls
and Procedures
29
Part
II. OTHER INFORMATION
30
Item
1.
Legal
Proceedings
30
Item
1A.
Risk
Factors
30
Item
2.
Unregistered
Sales of Equity Securities and Use of Proceeds
30
Item
3.
Defaults
Upon Senior Securities
30
Item
4.
Mine
Safety Disclosures
30
Item
5.
Other
Information
30
Item
6.
Exhibits
31
i
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act
of 1995 and other legal authority, which statements may involve substantial risk and uncertainties. Forward-looking statements generally
relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements
because they contain words such as “may,” “will,” “should,” “expects,” “plans,”
“anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,”
“believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative
of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions.
You
should not place undue reliance on forward looking statements. We cannot assure you that the events and circumstances reflected in the
forward-looking statements will be achieved or occur at all or on a specified timeframe. The cautionary statements set forth in this
Quarterly Report on Form 10-Q, including in Part I – Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations, and elsewhere, identify important factors which you should consider in evaluating our forward-looking statements.
These factors include, among other things:
●
our
ability to sustain recent growth rates;
●
our
ability to sustain the recent increase in our Internet sales;
●
our
ability to manage the growth of our operations over time;
●
our
ability to maintain, grow and enforce our brand and trademark rights;
●
our
ability to improve our products and develop new products;
●
our
ability to obtain, grow and enforce intellectual property related to our business and avoid infringement or other violation of the
intellectual property rights of others;
●
our
ability to successfully open and operate new showrooms;
●
the
impact of any systems interruptions that impair customer access to our sites or other performance failures in our technology infrastructure;
●
any
decline in consumer spending including due to negative impact from economic conditions;
●
our
ability to compete and succeed in a highly competitive and evolving industry; and
●
the
effect and consequences of the novel coronavirus (“COVID-19”) public health crisis on our business operations and continuity.
We
caution you that the foregoing list may not contain all the forward-looking statements made in this Quarterly Report on Form 10-Q.
You
should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained
in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe
may affect our business, financial condition, results of operations, and prospects. The outcome of the events described in these forward-looking
statements is subject to risks, uncertainties, and other factors described in the sections entitled “Risk Factors” and in
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our most recent Annual Report
on Form 10-K filed with the Securities and Exchange Commission and in this Quarterly Report on Form 10-Q. Moreover, we operate in a very
competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to
predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on
Form 10-Q. We cannot assure you that the results, events, and circumstances reflected in the forward-looking statements will be achieved
or occur at all or on a specified timeline, and actual results, events, or circumstances could differ materially from those described
in the forward-looking statements.
The
forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are
made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report on Form 10-Q to reflect events
or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information or the occurrence of unanticipated
events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking
statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect
the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make.
ii
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements.
THE
LOVESAC COMPANY
CONDENSED
CONSOLIDATED BALANCE SHEETS
August 1,
2021
January 31,
2021
(unaudited)
Assets
Current Assets
Cash and cash equivalents
$ 68,487,569
$ 78,341,101
Trade accounts receivable
7,363,359
4,513,460
Merchandise inventories
74,991,843
50,416,712
Prepaid expenses and other current assets
10,602,702
10,128,353
Total Current Assets
161,445,473
143,399,626
Property and equipment, net
29,530,483
25,867,980
Operating lease right-of-use assets
88,900,462
-
Other Assets
Goodwill
143,562
143,562
Intangible assets, net
1,189,013
1,517,032
Deferred financing costs, net
45,335
90,671
Total Other Assets
1,377,910
1,751,265
Total Assets
$ 281,254,328
$ 171,018,871
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts payable
$ 25,888,209
$ 24,310,972
Accrued expenses
19,867,021
17,187,694
Payroll payable
4,821,714
6,361,677
Customer deposits
13,365,940
5,992,633
Current operating lease liabilities
14,536,004
-
Sales taxes payable
2,139,824
2,470,593
Total Current Liabilities
80,618,712
56,323,569
Deferred Rent
-
6,748,747
Operating Lease Liability, long-term
83,707,124
-
Line of Credit
115
-
Total Liabilities
164,325,951
63,072,316
Stockholders’ Equity
Preferred Stock $ 0.00001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of August 1, 2021 and January 31, 2021.
-
-
Common Stock $ .00001 par value, 40,000,000 shares authorized, 15,105,826 shares issued and outstanding as of August 1, 2021 and 15,011,556 shares issued and outstanding as of January 31, 2021.
151
150
Additional paid-in capital
169,855,660
171,382,086
Accumulated deficit
( 52,927,434 )
( 63,435,681 )
Stockholders’ Equity
116,928,377
107,946,555
Total Liabilities and Stockholders’ Equity
$ 281,254,328
$ 171,018,871
The
accompanying notes are an integral part of these condensed consolidated financial statements.
1
THE
LOVESAC COMPANY
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Thirteen weeks ended
Twenty-six weeks ended
August 1,
2021
August 2,
2020
August 1,
2021
August 2,
2020
Net sales
$ 102,447,339
$ 61,945,410
$ 185,362,758
$ 116,317,817
Cost of merchandise sold
43,415,701
30,889,870
80,255,012
57,978,708
Gross profit
59,031,638
31,055,540
105,107,746
58,339,109
Operating expenses
Selling, general and administration expenses
35,385,196
23,383,525
66,103,378
49,214,927
Advertising and marketing
13,035,551
7,166,537
23,715,916
15,362,122
Depreciation and amortization
1,602,543
1,543,902
4,022,247
3,179,562
Total operating expenses
50,023,290
32,093,964
93,841,541
67,756,611
Operating income (loss)
9,008,348
( 1,038,424 )
11,266,205
( 9,417,502 )
Interest (expense) income, net
( 45,426 )
( 34,729 )
( 89,564 )
21,627
Net income (loss) before taxes
8,962,922
( 1,073,153 )
11,176,641
( 9,395,875 )
Provision for income taxes
( 515,208 )
( 33,771 )
( 668,394 )
( 58,800 )
Net income (loss)
$ 8,447,714
$ ( 1,106,924 )
$ 10,508,247
$ ( 9,454,675 )
Net income (loss) per common share:
Basic
$ 0.56
$ ( 0.08 )
$ 0.70
$ ( 0.65 )
Diluted
$ 0.52
$ ( 0.08 )
$ 0.66
$ ( 0.65 )
Weighted average number of common shares outstanding:
Basic
15,096,528
14,518,929
15,034,954
14,499,505
Diluted
16,100,927
14,518,929
16,039,352
14,499,505
The
accompanying notes are an integral part of these condensed consolidated financial statements.
2
THE
LOVESAC COMPANY
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR
THE THIRTEEN AND TWENTY-SIX WEEKS ENDED AUGUST 1, 2021 AND AUGUST 2, 2020
(unaudited)
Common
Additional Paid-in
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance - February 2, 2020
14,472,611
$ 145
$ 168,317,210
$ ( 78,162,828 )
$ 90,154,527
Net loss
-
-
-
( 8,347,751 )
( 8,347,751 )
Equity based compensation
-
-
898,077
-
898,077
Vested restricted stock units
35,776
-
-
-
-
Taxes paid for net share settlement of equity awards
-
-
( 149,512 )
-
( 149,512 )
Balance - May 3, 2020
14,508,387
145
169,065,775
( 86,510,579 )
82,555,341
Net loss
-
-
-
( 1,106,924 )
( 1,106,924 )
Equity based compensation
-
-
677,106
-
677,106
Vested restricted stock units
19,192
-
-
-
-
Taxes paid for net share settlement of equity awards
-
-
( 305,908 )
-
( 305,908 )
Balance - August 2, 2020
14,527,579
$ 145
$ 169,436,973
$ ( 87,617,503 )
$ 81,819,615
Balance - January 31, 2021
15,011,556
$ 150
$ 171,382,086
$ ( 63,435,681 )
$ 107,946,555
Net income
-
-
-
2,060,533
2,060,533
Equity based compensation
-
-
654,472
-
654,472
Vested restricted stock units
4,868
-
-
-
-
Exercise of Warrants
2,106
-
20,000
-
20,000
Balance - May 2, 2021
15,018,530
$ 150
$ 172,056,558
$ ( 61,375,148 )
$ 110,681,560
Net income
-
-
-
8,447,714
8,447,714
Equity based compensation
-
-
1,084,716
-
1,084,716
Vested restricted stock units
78,446
1
( 1 )
-
-
Exercise of Warrants
8,850
-
84,000
-
84,000
Taxes paid for net share settlement of equity awards
-
-
( 3,369,613 )
-
( 3,369,613 )
Balance - August 1, 2021
15,105,826
$ 151
$ 169,855,660
$ ( 52,927,434 )
$ 116,928,377
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
THE
LOVESAC COMPANY
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited)
Twenty-six weeks ended
August 1,
2021
August 2,
2020
Cash Flows from Operating Activities
Net income (loss)
$ 10,508,247
$ ( 9,454,675 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization of property and equipment
3,479,175
3,015,012
Amortization of other intangible assets
543,072
164,550
Amortization of deferred financing fees
45,336
42,394
Net loss on disposal of property and equipment
-
5,487
Equity based compensation
1,739,188
1,575,183
Deferred rent
-
2,360,113
Non-cash operating lease cost
9,012,071
-
Impairment of right of use lease asset
553,990
-
Changes in operating assets and liabilities:
Trade accounts receivable
( 2,849,899 )
961,404
Merchandise inventories
( 24,575,131 )
( 4,614,759 )
Prepaid expenses and other current assets
460,419
2,375,123
Accounts payable and accrued expenses
2,830,247
8,201,988
Operating lease liabilities
( 8,351,325 )
-
Customer deposits
7,373,307
7,441,436
Net Cash Provided by Operating Activities
768,697
12,073,256
Cash Flows from Investing Activities
Purchase of property and equipment
( 7,141,678 )
( 4,917,262 )
Payments for patents and trademarks
( 215,053 )
( 354,143 )
Net Cash Used in Investing Activities
( 7,356,731 )
( 5,271,405 )
Cash Flows from Financing Activities
Taxes paid for net share settlement of equity awards
( 3,369,613 )
( 455,420 )
Proceeds from the exercise of warrants
104,000
-
Proceeds from the line of credit
115
-
Payment of deferred financing costs
-
( 50,000 )
Net Cash Used in Financing Activities
( 3,265,498 )
( 505,420 )
Net Change in Cash and Cash Equivalents
( 9,853,532 )
6,296,431
Cash and Cash Equivalents - Beginning
78,341,101
48,538,827
Cash and Cash Equivalents - Ending
$ 68,487,569
$ 54,835,258
Supplemental Cash Flow Disclosures
Cash paid for taxes
$ 669,899
$ 58,800
Cash paid for interest
$ 31,504
$ 37,557
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
THE
LOVESAC COMPANY
CONDENSED
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
FOR
THE THIRTEEN AND TWENTY-SIX WEEKS ENDED AUGUST 1, 2021 AND AUGUST 2, 2020
NOTE
1 - BASIS OF PRESENTATION, OPERATIONS AND LIQUIDITY
The
condensed consolidated balance sheet of The Lovesac Company (the “Company”, “we”, “us” or “our”)
as of January 31, 2021, which has been derived from our audited financial statements as of and for the 52-week year ended January 31,
2021, and the accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with the rules
and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting. Certain information
and note disclosures normally included in annual financial statements, prepared in accordance with accounting principles generally accepted
in the United States of America (“US GAAP”), have been condensed or omitted pursuant to those rules and regulations. The
financial information presented herein, which is not necessarily indicative of results to be expected for the full current fiscal year,
reflects all adjustments which, in the opinion of management, are necessary for a fair presentation of the interim unaudited condensed
consolidated financial statements. Such adjustments are of a normal, recurring nature. These condensed consolidated financial statements
should be read in conjunction with the Company’s consolidated financial statements filed in its Annual Report on Form 10-K for
the fiscal year ended January 31, 2021.
Due
to the seasonality of the Company’s business, with the majority of our activity occurring in the fourth quarter of each fiscal
year, the results of operations for the thirteen and twenty-six weeks ended August 1, 2021 and August 2, 2020 are not necessarily indicative
of results to be expected for the full fiscal year.
Nature
of Operations
The
Company is a technology driven company that designs, manufactures and sells unique, high quality furniture derived through its proprietary
“Designed for Life” approach which results in products that are built to last a lifetime and designed to evolve as our customers’
lives do. The Company markets and sells its products through modern and efficient showrooms and, increasingly, through online sales directly
at www.lovesac.com, supported by direct-to-consumer touch-feel points in the form of our own showrooms as well as through shop-in-shops
and online pop-up-shops with third party retailers. The Company was formed as a Delaware corporation on January 3, 2017, in connection
with a corporate reorganization with SAC Acquisition LLC, a Delaware limited liability company (“SAC LLC”), the predecessor
entity to the Company.
COVID-19
In
March 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic and, in the following weeks, the U.S.
federal, state and local governments issued lockdown orders and related safety measures impacting the operations of our showrooms and
consumer demand. Although there has been a general improvement in conditions, there continues to be significant uncertainties around
the scope and severity of the pandemic, its impact on the global economy, including supply chains, and other business disruptions that
may impact our operating results and financial condition. We continue to follow the guidance issued by federal, state and local governments
and health organizations and have taken measures to protect the safety of our associates and customers.
Operations
and Liquidity
The
Company had incurred significant operating losses and used cash in its operating activities since inception through fiscal 2020. Operating
losses resulted from inadequate sales levels for the cost structure and expenses as a result of impact of tariffs on inventory, expanding
into new markets, opening new showrooms, and investments into advertising, marketing and infrastructure to support increases in revenues.
The Company plans to continue to open new retail showrooms in larger markets and increase its shop-in-shop relationships to increase
sales levels invest in advertising and marketing initiatives to increase brand awareness and invest in infrastructure to support growth
of the Company. There can be no assurance that anticipated sales levels will be achieved. The Company believes that based on its current
sales and expense levels, projections for the next twelve months, current cash on hand and the credit facility with Wells Fargo Bank,
National Association, see Note 7, the Company will have sufficient working capital to cover operating cash needs through the twelve-month
period from the financial statement issuance date.
5
NOTE
2 – RECENT ACCOUNTING PRONOUNCEMENTS
Except
as described below, the Company has considered all other recently issued accounting pronouncements and does not believe the adoption
of such pronouncements will have a material impact on its financial statements. The Company, as an emerging growth company, has elected
to use the extended transition period for complying with new or revised financial accounting standards.
The
following new accounting pronouncements were adopted in fiscal 2022:
In
February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842) amending lease guidance to increase transparency and comparability among
organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.
ASU No. 2020-05 extended the effective date to fiscal years beginning after December 15, 2021, and interim periods within fiscal years
beginning after December 15, 2021, with early adoption permitted. The Company adopted the guidance in fiscal 2022 and there was not a
material effect on the Company’s consolidated results of operations.
Adoption
of this standard resulted in the recognition of operating lease right-to-use (“ROU”) assets and corresponding lease liabilities
of approximately $ 90 million and $ 97 million, respectively, and reclassification of deferred rent of $ 6.7 million as a reduction of the
right-of-use assets on the consolidated balance sheet as of February 1, 2021. The new standard also provides practical expedients for
an entity’s ongoing accounting. We elected the short-term lease recognition exemption for all leases that qualify. This means,
for those leases that qualify, we will not recognize ROU assets or lease liabilities, and this includes not recognizing ROU assets or
lease liabilities for existing short-term leases of those assets in transition. We also elected the practical expedient to not separate
lease and non-lease components for all of our leases.
NOTE
3 – INTANGIBLE ASSETS, NET
A
summary of intangible assets follows:
August 1, 2021
Estimated Life
Gross Carrying Amount
Accumulated Amortization
Net carrying amount
Patents
10 Years
$ 2,559,400
$ ( 1,532,308 )
$ 1,027,092
Trademarks
3 Years
1,282,315
( 1,120,394 )
161,921
Other intangibles
5 Years
839,737
( 839,737 )
-
Total
$ 4,681,452
$ ( 3,492,439 )
$ 1,189,013
January 31, 2021
Estimated Life
Gross Carrying Amount
Accumulated Amortization
Net carrying amount
Patents
10 Years
$ 2,387,328
$ ( 1,128,997 )
$ 1,258,331
Trademarks
3 Years
1,239,334
( 980,633 )
258,701
Other intangibles
5 Years
839,737
( 839,737 )
-
Total
$ 4,466,399
$ ( 2,949,367 )
$ 1,517,032
Amortization
expense associated with intangible assets subject to amortization is included in depreciation and amortization expense on the accompanying
condensed consolidated statements of operations. Amortization expense on other intangible assets was $ 79,751 and $ 86,179 and $ 543,072
and $ 164,550 for the thirteen and twenty-six weeks ended August 1, 2021 and August 2, 2020, respectively.
As
of August 1, 2021, estimated future amortization expense associated with intangible assets subject to amortization is as follows:
Remainder of Fiscal 2022
$ 136,604
2023
175,868
2024
158,462
2025
129,307
2026
125,848
2027
124,195
Thereafter
338,729
$ 1,189,013
6
NOTE
4 – INCOME TAXES
The
Company continues to provide a full valuation allowance against its net deferred tax assets due to the uncertainty as to when business
conditions will improve sufficiently to enable it to utilize its deferred tax assets. As a result, the Company did not record a federal
or state tax benefit on its operating losses for the thirteen and twenty-six weeks ended August 1, 2021 and August 2, 2020.
The
Company does not anticipate any material adjustments relating to unrecognized tax benefits within the next twelve months; however, the
ultimate outcome of tax matters is uncertain and unforeseen results can occur. We had no material interest or penalties during the thirteen
and twenty-six weeks ended August 1, 2021 and August 2, 2020, respectively, and we do not anticipate any such items during the next twelve
months. Our policy is to record interest and penalties directly related to uncertain tax positions as income tax expense in the condensed
consolidated statements of operations.
NOTE
5 – BASIC AND DILUTED NET INCOME (LOSS) PER COMMON SHARE
Basic
net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares outstanding
during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number
of common shares outstanding and common stock equivalents outstanding during the period. Diluted net income (loss) per common share includes,
in periods in which they are dilutive, the effect of those potentially dilutive securities where the average market price of the common
stock exceeds the exercise prices for the respective periods.
For
the thirteen and twenty-six weeks ended August 1, 2021, the effects of 558,021 shares of common stock related to restricted stock units,
495,366 shares of common stock underlying stock options and warrants to purchase 281,750 shares of common stock were included in the
diluted share calculation.
As
of August 2, 2020, there were 2,241,802 potentially dilutive shares which may be issued in the future, including 707,316 shares of common
stock related to restricted stock units, 495,366 shares of common stock underlying stock options and warrants to purchase 1,039,120 shares
of common stock. These were excluded from the diluted loss per share calculation in the thirteen and twenty-six weeks ended August 2,
2020, because the effect of including these potentially dilutive shares was antidilutive.
NOTE
6 – COMMITMENTS, CONTINGENCY AND RELATED PARTIES
Leases
The
Company leases its office, warehouse facilities and retail showrooms under operating lease agreements which expire at various dates through
June 2031. The Company determines if a contract contains a lease at inception based on our right to control the use of an identified
asset and our right to obtain substantially all of the economic benefits from the use of that identified asset. Certain operating leases
have renewal options and rent escalation clauses. We assess these options to determine if we are reasonably certain of exercising these
options based on all relevant economic and financial factors. Any options that meet these criteria are included in the lease term at
lease commencement.
Lease
right-of-use assets represent the right to use an underlying asset pursuant to the lease for the lease term, and lease liabilities represent
the obligation to make lease payments arising from the lease. Lease right-of-use assets and lease liabilities are recognized at the commencement
of an arrangement where it is determined at inception that a lease exists. These assets and liabilities are initially recognized based
on the present value of lease payments over the lease term calculated using our incremental borrowing rate generally applicable to the
location of the lease right-of-use asset, unless an implicit rate is readily determinable. We combine lease and certain non-lease components
for our showroom real estate leases in determining the lease payments subject to the initial present value calculation. Lease right-of-use
assets include upfront lease payments and exclude lease incentives, where applicable. Lease terms include options to extend or terminate
the lease when it is reasonably certain that those options will be exercised.
7
Lease
expense for operating leases consists of both fixed and variable components. Expense related to fixed lease payments are recognized on
a straight-line basis over the lease term. Variable lease payments are generally expensed as incurred, where applicable, and include
certain index-based changes in rent, certain non-lease components, such as maintenance and other services provided by the lessor, and
other charges included in the lease. Leases with an initial term of twelve months or less are not recorded on the balance sheet. In addition,
certain of our equipment lease agreements include variable lease payments, which are based on the usage of the underlying asset. The
variable portion of payments are not included in the initial measurement of the asset or lease liability due to uncertainty of the payment
amount and are recorded as lease expense in the period incurred.
ASC
842 requires companies to use the rate implicit in the lease whenever that rate is readily determinable and if the interest rate is not
readily determinable, then a lessee may use its incremental borrowing rate. Most of our leases do not have an interest rate implicit
in the lease. As a result, for purposes of measuring our ROU asset and lease liability, we determined our incremental borrowing rate
by computing the rate of interest that we would have to pay to (i) borrow on a collateralized basis (ii) over a similar term (iii) at
an amount equal to the total lease payments and (iv) in a similar economic environment. We used the incremental borrowing rates we determined
as of February 1, 2021 for operating leases that commenced prior to that date. In the case an interest rate is implicit in a lease we
will use that rate as the discount rate for that lease. The lease term for all of our lease arrangements include the noncancelable period
of the lease plus, if applicable, any additional periods covered by an option to extend the lease that is reasonably certain to be exercised
by the Company. Our leases generally do not include termination options for either party to the lease or restrictive financial or other
covenants. Some of our leases contain variable lease payments based on a Consumer Price Index or percentage of sales, which are excluded
from the measurement of the lease liability.
The
Company’s lease terms and rates are as follows:
August 1,
2021
Weighted average remaining lease term (in years)
Operating Leases
7.0
Weighted average discount rate
Operating Leases
3.76 %
During
the thirteen and twenty-six weeks ended August 1, 2021, we recognized operating lease expense of $ 4.6 million and $ 9.1 million, respectively.
In addition, during the thirteen and twenty-six weeks ended August 1, 2021, we recognized $ 3.0 million and $ 4.3 million, respectively,
for index-based changes in rent, maintenance, real estate taxes, insurance and other charges included in the lease as well as rental
expenses related to short term leases.
During the thirteen and twenty-six weeks ended
August 1, 2021, we recognized impairment charges totaling $ 0.6 million associated with showroom-level ROU assets that are included as
part of selling, general and administrative expenses. We did not recognize any impairment charges associated with showroom-level ROU assets
during fiscal year 2021 as we did not adopt the guidance in ASU No. 2016-02, Leases (Topic 842) until fiscal 2022.
The
following table discloses the location and amount of our operating lease costs within our condensed consolidated balance sheets:
Balance sheet location
August 1,
2021
Assets
Operating leases
Operating lease right-of-use assets (non-current)
$ 88,900,462
Liabilities
Current:
Operating leases
Current operating lease liabilities
14,536,004
Noncurrent:
Operating leases
Operating lease liability, long term
83,707,124
Total lease liabilities
$ 98,243,128
8
The
table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable leases
with terms of more than one year to the total lease liabilities recognized on the condensed consolidated balance sheet as of August 1,
2021:
Remainder 2022
$ 7,512,755
2023
17,725,139
2024
17,140,692
2025
15,967,063
2026
14,291,166
Thereafter
40,311,548
Total undiscounted future minimum lease payments
112,948,363
Less:inputed interest
( 14,705,235 )
Total present value of lease obligations
98,243,128
Less: current operating lease liability
( 14,536,004 )
Operating lease liability- long term
$ 83,707,124
Supplemental
Cash Flow information and non-cash activity related to our operating leases is as follows (in thousands):
For the
twenty-six
weeks ended
August 1,
2021
Operating cash flow information:
Amounts paid on operating lease liabilities
$ 8,351
Non-cash activities
Right-of-use assets obtained in exchange for lease obligations
$ 96,560
Severance
Contingency
The
Company has various employment agreements with its senior level executives. A number of these agreements have severance provisions, ranging
from 12 to 18 months of salary, in the event those employees are terminated without cause. The total amount of exposure to the Company
under these agreements was $4.7 million at August 1, 2021 if all executives with employment agreements were terminated without cause
and the full amount of severance was payable.
Legal
Contingency
The
Company is involved in various legal proceedings in the ordinary course of business. Management cannot presently predict the outcome
of these matters, although management believes, based in part on the advice of counsel, that the ultimate resolution of these matters
will not have a materially adverse effect on the Company’s condensed consolidated financial position, results of operations or
cash flows.
Related
Parties
Our equity sponsor Mistral Capital Management,
LLC (“Mistral”) performed management services for the Company under a contractual agreement that ended on January 31, 2021.
Certain of our directors are members and principals of Mistral. Management fees totaled approximately $ 100,000 and $ 200,000 for the thirteen
and twenty-six weeks ended August 2, 2020, respectively, and are included in selling, general and administrative expenses. There were
no amounts payable to Mistral as of August 1, 2021. Amounts payable to Mistral as of January 31, 2021 were $ 15,213 related to reimbursable
fees and were included in accrued liabilities in the accompanying condensed consolidated balance sheets.
Our equity sponsor Satori Capital, LLC (“Satori”)
performed management services for the Company under a contractual agreement that ended on January 31, 2021. One of our directors is a
partner at Satori. Management fees totaled approximately $ 25,000 and $ 50,000 for the thirteen and twenty-six weeks ended August 2, 2020,
respectively, and are included in selling, general and administrative expenses. There were no amounts payable to Satori as of August 2,
2021. Amounts payable to Satori as of January 31, 2021 were $ 8,333 consisting of management fees which were included in accounts payable
and accrued liabilities in the accompanying condensed consolidated balance sheets. In addition, the Company reimbursed Satori for expenses
incurred in the amount of $ 0 and $ 36,401 for out-of-pocket expenses for the twenty-six weeks ended August 1, 2021 and August 2, 2020,
respectively. There were no such reimbursements during the thirteen weeks ended August 1, 2021 and August 2, 2020, respectively.
The
Company engaged Blueport Commerce (“Blueport”), a company owned in part by investment vehicles affiliated with Mistral, as
an ecommerce platform in February 2018. One of our directors was also a director of Blueport. The Company terminated the Blueport contract
in fiscal 2021 in order to launch a new enhanced ecommerce platform. There were $ 1,218,278 and $ 1,701,126 of fees incurred with Blueport
sales transacted through the Blueport platform during the thirteen and twenty-six weeks ended August 2, 2020, respectively. There were
no amounts payable to Blueport as of August 1, 2021 and January 31, 2021, respectively.
9
NOTE
7 – FINANCING ARRANGEMENTS
The
Company has a line of credit with Wells Fargo Bank, National Association (“Wells”). The line of credit with Wells allows
the Company to borrow up to $ 25.0 million and will mature in February 2023 . Borrowings are limited to 90 % of eligible credit card receivables
plus 85 % of eligible wholesale receivables plus 85 % of the net recovery percentage for the eligible inventory multiplied by the value
of such eligible inventory of the Company for the period from December 16 of each year until October 14 of the immediately following
year, with a seasonal increase to 90 % of the net recovery percentage for the period from October 15 of each year until December 15 of
such year, seasonal advance rate, minus applicable reserves established by Wells. As of August 1, 2021 and January 31, 2021, the Company’s
borrowing availability under the line of credit with Wells was $ 22.5 million and $ 15.9 million, respectively. As of August 1 2021, we
had borrowings of $ 115 relating to fees associated with the line of credit. As of January 31, 2021, there were no borrowings outstanding
on this line of credit.
Under
the line of credit with Wells, the Company may elect that revolving loans bear interest at a rate per annum equal to the base rate plus
the applicable margin or the LIBOR rate plus the applicable margin. The applicable margin is based on tier’s relating to the quarterly
average excess availability. The tiers range from 2.00 % to 2.25 %. The loan agreement calls for certain covenants including a timing of
the financial statement’s threshold and a minimum excess availability threshold.
NOTE
8 – STOCKHOLDERS’ EQUITY
Common
Stock Warrants
The
following represents warrant activity during the twenty-six weeks ended August 1, 2021 and August 2, 2020:
Average exercise price
Number of warrants
Weighted average remaining contractual life (in years)
Warrants Outstanding at February 2, 2020
$ 16.83
1,039,120
1.93
Warrants issued
-
-
-
Expired and canceled
-
-
-
Exercised
-
-
-
Outstanding at August 2, 2020
$ 16.83
1,039,120
1.43
Warrants Outstanding at January 31, 2021
$ 19.07
293,973
2.57
Warrants issued
-
-
-
Expired and canceled
9.83
( 98 )
-
Exercised
16.00
( 12,125 )
( 0.09 )
Outstanding at August 1, 2021
$ 19.20
281,750
1.91
In
the twenty-six weeks ended August 1, 2021, a total of 5,625 warrants were exercised on a cashless basis, whereby the holders received
fewer shares of common stock in lieu of a cash payment to the Company. Warrants exercised in the twenty-six weeks ended August 1, 2021
resulted in the issuance of 10,956 common shares. There were 98 warrants that expired in the twenty-six weeks ended August
1, 2021.
Equity
Incentive Plan
The
Company adopted the 2017 Equity Incentive Plan (the “2017 Equity Plan”) which provides for awards in the form of stock options,
stock appreciation rights, restricted stock awards, restricted stock units, performance shares, performance units, cash-based awards
and other stock-based Awards. All awards shall be granted within 10 years from the effective date of the 2017 Equity Plan. The number
of shares of common stock reserved for issuance under the 2017 Equity Plan was 2,104,889 at August 1, 2021.
10
Stock
Options
In
June 2019, the Company granted 495,366 non-statutory stock options to certain officers of the Company with an option price of $ 38.10
per share. 100 % of the stock options are subject to vesting on the third anniversary of the date of grant if the officers is still employed
by the Company and the average closing price of the Company’s common stock for the prior 40 consecutive trading days has been at
least $ 75 by the third anniversary of the grant. Both the employment and the market condition must be satisfied no later than June 5,
2024 or the options will terminate. These options were valued using a Monte Carlo simulation model to account for the path dependent
market conditions that stipulate when and whether or not the options shall vest. The 495,366 stock options were modified in fiscal 2021
to extend the term of the options through June 5, 2024. This resulted in additional compensation of approximately $ 874,000 , of which,
$ 315,000 was recorded upon modification and the remaining expense to be recognized over the remaining expected term. The market condition
was met on June 5, 2021, which was the date on which the average closing price of the Company’s common stock had been at least
$ 75 for 40 consecutive trading days. The options will vest and become exercisable on June 5, 2022 as long as the officers are still employed
on that date. As a result of the market condition being met, the Company accelerated the amortization and recognized additional stock-based
compensation expense during the thirteen weeks ended August 1, 2021 of approximately $ 0.2 million.
A
summary of the status of our stock options as of August 1, 2021 and August 2, 2020, and the changes during the twenty-six weeks ended
August 1, 2021 and August 2, 2020 is presented below:
Number of options
Weighted average exercise price
Weighted average remaining contractual life (in years)
Average intrinsic value
Outstanding at February 2, 2020
495,366
$ 38.10
2.34
-
Exercised
-
Expired and canceled
-
Outstanding at August 2, 2020
495,366
$ 38.10
3.84
-
Exercisable at the end of the period
-
-
-
-
Number of options
Weighted average exercise price
Weighted average remaining contractual life (in years)
Average intrinsic value
Outstanding at January 31, 2021
495,366
$ 38.10
3.35
-
Granted
-
-
Canceled and forfeited
-
-
Outstanding at August 1, 2021
495,366
$ 38.10
2.85
$ 35.32
Exercisable at the end of the period
-
-
-
-
11
Restricted
Stock Units
A
summary of the status of our unvested restricted stock units as of August 1, 2021 and August 2, 2020, and changes during the twenty-six
weeks then ended, is presented below:
Number of shares
Weighted average grant date fair value
Unvested at February 2, 2020
183,053
$ 21.34
Granted
607,656
17.67
Forfeited
( 782 )
13.49
Vested
( 82,611 )
14.83
Unvested at August 2, 2020
707,316
$ 19.07
Number of shares
Weighted average grant date fair value
Unvested at January 31, 2021
655,558
$ 18.86
Granted
63,456
80.40
Forfeited
( 7,904 )
19.27
Vested
( 153,089 )
20.20
Unvested at August 1, 2021
558,021
$ 25.52
Equity
based compensation expense was approximately $ 1.1 million and $ 1.8 million for the thirteen and twenty-six weeks ended August 1, 2021
and $ 0.7 million and $ 1.6 million and for the thirteen and twenty-six weeks ended August 2, 2020, respectively.
The
total unrecognized equity-based compensation cost related to unvested restricted stock awards was approximately $ 6.1 million as of August
1, 2021 and will be recognized in operations over a weighted average period of 1.89 years.
NOTE
9 – EMPLOYEE BENEFIT PLAN
In
February 2017, the Company established the TLC 401(k) Plan (the “401(k) Plan”) with Elective Deferrals beginning May 1, 2017.
The 401(k) Plan calls for Elective Deferral Contributions, Safe Harbor Matching Contributions and Profit-Sharing Contributions. All associates
of the Company will be eligible to participate in the 401(k) Plan as of the day of the month which is coincident with or next follows
the date on which they attain age 21 and complete one month of service. Participants will be able to contribute up to 100 % of their
eligible compensation to the 401(k) Plan subject to limitations with the IRS. The employer contributions to the 401(k) Plan were $ 242,801 and
$ 398,483 for the thirteen weeks and the twenty-six weeks ended August 1, 2021 and $ 117,190 and $ 234,470 for the thirteen and twenty-six
weeks ended August 2, 2020, respectively.
NOTE
10 – SEGMENT INFORMATION
The
Company has determined that the Company operates within a single reporting segment. The chief operating decision makers of the Company
are the Chief Executive Officer and President. The Company’s operating segments are aggregated for financial reporting purposes
because they are similar in each of the following areas including economic characteristics, class of consumer, nature of products and
distribution method and products are a singular group of products which make up over 95% of net sales.
Thirteen weeks ended
Twenty-six weeks ended
August 1,
2021
August 2,
2020
August 1,
2021
August 2,
2020
Sactionals
$ 89,173,770
$ 53,544,454
$ 163,184,299
$ 97,352,021
Sacs
11,716,347
7,868,761
18,857,220
17,525,833
Other
1,557,222
532,195
3,321,239
1,439,963
$ 102,447,339
$ 61,945,410
$ 185,362,758
$ 116,317,817
12
NOTE 11 – BARTER ARRANGEMENTS
The Company has a bartering arrangement with Icon
International, Inc. (“Icon”), a vendor, whereby the Company will provide inventory in exchange for media credits. During fiscal
2021, the Company exchanged $ 3,169,825 of inventory plus the cost of freight for certain media credits. To account for the exchange, the
Company recorded the transfer of the inventory asset as a reduction of inventory and an increase to a prepaid media asset account of $ 2,937,035
which is included in “Prepaid and other current assets” on the accompanying condensed consolidated balance sheet. During the
first half of fiscal 2022, the Company used $ 1,084,292 in media credits. There were no additional barter arrangements entered into during
the thirteen weeks and twenty-six weeks ended August 1, 2021. The Company had $ 1,436,979 and $ 2,521,271 of unused media credits remaining
as of August 1, 2021 and January 31, 2021, respectively.
The Company accounts for barter transactions under
ASC Topic No. 845 “Nonmonetary Transactions.” Barter transactions with commercial substance are recorded at the estimated
fair value of the products exchanged, unless the products received have a more readily determinable estimated fair value. Revenue associated
with barter transactions is recorded at the time of the exchange of the related assets.
NOTE 12 – REVENUE RECOGNITION
The Company’s revenue consists substantially
of product sales. The Company reports product sales net of discounts and recognizes them at the point in time when control transfers to
the customer, which occurs when shipment is confirmed.
Estimated refunds for returns and allowances are
recorded using our historical return patterns, adjusting for any changes in returns policies. The Company records estimated refunds for
net sales returns on a monthly basis as a reduction of net sales and cost of sales on the condensed consolidated statement of operations
and an increase in inventory and customers returns liability on the condensed consolidated balance sheet. As of August 1, 2021 and January
31, 2021, there was a returns allowance recorded on the condensed consolidated balance sheet in the amount of $ 1,534,078 and $ 2,226,723 ,
respectively, which was included in accrued expenses and $ 319,361 and $ 334,896 , respectively, associated with sales returns included in
merchandise inventories.
In some cases, deposits are received before the
Company transfers control, resulting in contract liabilities. These contract liabilities are reported as deposits on the Company’s
condensed consolidated balance sheet. As of August 1, 2021 and January 31, 2021, the Company recorded under customer deposit liabilities
the amount of $ 13,365,940 and $ 5,992,633 , respectively. During the twenty-six weeks ended August 1, 2021 and August 2, 2020, the Company
recognized approximately $ 5,992,633 and $ 1,653,597 , respectively, related to our customer deposits.
Upon adoption of ASC 606, we have elected the following accounting
policies and practical expedients:
The Company recognizes shipping and handling expense
as fulfilment activities (rather than as a promised good or service) when the activities are performed even if those activities are performed
after the control of the good has been transferred. Accordingly, we record the expenses for shipping and handling activities at the same
time we recognize revenue.
The Company excludes from the measurement of the
transaction price all taxes imposed on and concurrent with a specific revenue-producing transaction and collected by the Company from
a customer, including sales, use, excise, value-added, and franchise taxes (collectively referred to as sales taxes).
13
The Company does not adjust revenue for the effects
of any financing components if the contract has a duration of one year or less, as the Company receives payment from the customer within
one year from when it transferred control of the related goods.
The Company offers its products through an inventory
lean omni-channel platform that provides a seamless and meaningful experience to its customers in showrooms and through the internet.
The Other channel predominantly represents sales through the use of online pop-up-shops and shop-in-shops that are staffed with associates
trained to demonstrate and sell our product. The following represents sales disaggregated by channel:
Thirteen weeks ended
Twenty-six weeks ended
August 1,
2021
August 2,
2020
August 1,
2021
August 2,
2020
Showrooms
$ 62,594,191
$ 12,850,565
$ 111,580,066
$ 30,968,706
Internet
29,480,191
46,074,015
54,655,220
76,138,052
Other
10,372,957
3,020,830
19,127,472
9,211,059
$ 102,447,339
$ 61,945,410
$ 185,362,758
$ 116,317,817
The Company has no foreign operations and its
sales to foreign countries was less than .01% of total net sales in both fiscal 2022 and 2021.
The Company had no customers in fiscal 2022 or
2021 that comprise more than 10% of total net sales.
See Note 10 for sales disaggregated by product .
14
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
The following discussion
and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated
financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for
the fiscal year ended January 31, 2021. As discussed in the section titled “Forward-Looking Statements,” the following discussion
and analysis contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize
or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors
that could cause or contribute to these differences include, but are not limited to, those identified in the Forward-Looking Statements
section herein and set forth below and those discussed in the sections titled “Risk Factors” and “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” in our most recent report on Form 10-K filed with the
Securities and Exchange Commission.
We operate on a 52- or 53-week
fiscal year that ends on the Sunday closest to February 1. Each fiscal year generally is comprised of four 13-week fiscal quarters, although
in the years with 53 weeks, the fourth quarter represents a 14-week period.
Overview
We are a technology driven
company that designs, manufactures and sells unique, high quality furniture derived through our
proprietary “Designed for Life” approach which results in products that are built to last a lifetime and designed to evolve
as our customers’ lives do. Our current product offering is comprised of modular couches called Sactionals, premium foam
beanbag chairs called Sacs , and their associated home decor accessories. Innovation is at the center
of our design philosophy with all of our core products protected by a robust portfolio of utility patents . We market and sell our
products primarily online directly at www.lovesac.com , supported by direct-to-consumer touch-feel
points in the form of our own showrooms as well as through shop-in-shops and online pop-up-shops with third party retailers . We
believe that our ecommerce centric approach, coupled with our ability to deliver our large, upholstered products through express couriers,
is unique to the furniture industry.
Impact of COVID-19
In March 2020, the World
Health Organization declared the outbreak of COVID-19 as a global pandemic and, in the following weeks, the U.S. federal, state and local
governments issued lockdown orders and related safety measures impacting the operations of our showrooms and consumer demand. Although
there has been a general improvement in conditions, there continues to be significant uncertainties around the scope and severity of the
pandemic, its impact on the global economy, including supply chains, and other business disruptions that may impact our operating results
and financial condition. We continue to follow the guidance issued by federal, state and local governments and health organizations and
have taken measures to protect the safety of our associates and customers.
While the COVID-19 pandemic
led to shifts in the way in which we operated in fiscal 2021, we continued to serve our customers through our online channels as our products
can be easily configured, shopped online and delivered quickly in a touchless way, coupled with consumers’ demand for home related
products and solutions. In fiscal 2022, our showroom sales have increased, including sales from shop-in-shop and pop-up-shops, and our
internet sales have decreased demonstrating a customer shift back to in-store purchases. As our showrooms are now fully reopened, we continue
to experience growth as our net sales increased $69.0 million, or 59.4%, to $185.4 million for the twenty-six weeks ended August 1, 2021,
compared to $116.3 million for the twenty-six weeks ended August 2, 2020. Retail sales drove an increase of $80.6 million, or 260.3%,
to $111.6 million for the twenty-six weeks ended August 1, 2021 compared to $31.0 million for the twenty-six weeks ended August 2, 2020.
The increase in retail sales over the prior year period was mainly due to the limited showroom operations related to COVID-19 in the prior
year period, which more than offset the decrease in our internet sales (sales made directly to customers through our ecommerce channel)
of $21.5 million, or 28.2% in the twenty-six weeks ended August 1, 2021. New customers increased by 9.6% for the twenty-six weeks ended
August 1, 2021 as compared to 52.5% for the twenty-six weeks ended August 2, 2020 due to large number of new internet customers acquired
related to the Heroes campaign and the temporary closures of some showroom locations.
15
Product Overview
Our products serve as a set
of building blocks that can be rearranged, restyled and re-upholstered with any new setting, mitigating constant changes in fashion and
style. They are built to last and evolve throughout a customer’s life.
●
Sactionals . Our Sactional product line currently represents a majority of our net sales. We believe our Sactionals platform is unlike competing products in its adaptability yet is comparable aesthetically to similarly priced premium couches and sectionals. Our Sactional products include a number of patented features relating to their geometry and modularity, coupling mechanisms and other features. Utilizing only two, standardized pieces, “seats” and “sides,” and approximately 200 high quality, tight-fitting covers that are removable, washable, and changeable, customers can create numerous permutations of a sectional couch with minimal effort. Customization is further enhanced with our specialty-shaped modular offerings, such as our wedge seat and roll arm side. Our custom features and accessories can be added easily and quickly to a Sactional to meet endless design, style, storage and utility preferences, reflecting our Designed for Life philosophy. Sactionals are built to meet the highest durability and structural standards applicable to fixed couches. Sactionals are comprised of standardized units and we guarantee their compatibility over time, which we believe is a major pillar of their value proposition to the consumer. Our Sactionals represented 87.0% and 88.0% of our sales for the thirteen and twenty-six weeks ended August 1, 2021 as compared to 86.4% and 83.7% of our sales for the thirteen and twenty-six weeks ended August 2, 2020, respectively.
●
Sacs . We believe that our Sacs product line is a category leader in oversized beanbags. The Sac product line offers 6 different sizes ranging from 22 pounds to 95 pounds with capacity to seat 3+ people on the larger model Sacs. Filled with Durafoam, a blend of shredded foam, Sacs provide serene comfort and guaranteed durability. Their removable covers are machine washable and may be easily replaced with a wide selection of cover offerings.
●
Accessories . Our accessories complement our Sacs and Sactionals by increasing their adaptability to meet evolving consumer demands and preferences. Our current product line offers Sactional-specific drink holders, Footsac blankets, decorative pillows, fitted seat tables and ottomans in varying styles and finishes and our unique Sactionals Power Hub, providing our customers with the flexibility to customize their furnishings with decorative and practical add-ons to meet evolving style preferences.
16
Sales Channels
We offer our products through
an omni-channel platform that provides a seamless and meaningful experience to our customers online and in-store. Our distribution strategy
allows us to reach customers through four distinct, brand-enhancing channels.
●
Ecommerce . Through our ecommerce channel, we believe we are able to significantly enhance the consumer shopping experience for home furnishings, driving deeper brand engagement and loyalty, while also realizing more favorable margins than our showroom locations. We believe our robust technological capabilities position us well to benefit from the growing consumer preference to transact at home and via mobile devices. With furniture especially suited to ecommerce applications, our net sales completed through this channel accounted for 29% and 30% of total net sales for the thirteen and twenty-six weeks ended August 1, 2021, respectively, down from 74% and 66% of total net sales for the thirteen and twenty-six weeks ended August 2, 2020, respectively.
●
Showrooms . We market and sell our products through 123 showrooms at top tier malls, lifestyle centers and street locations in 38 states in the U.S. We carefully select the best small-footprint retail locations in high-end malls and lifestyle centers for our showrooms. Compared to traditional retailers, our showrooms require significantly less square footage because of our need to have only a few in-store sample configurations for display and our ability to stack our inventory for immediate sale. The architecture and layout of these showrooms is designed to communicate our brand personality and key product features. Our goal is to educate first-time customers, creating an environment where people can touch, feel, read, and understand the technology behind our products. We are updating and remodeling many of our showrooms to reflect our new showroom concept, which emphasizes our unique product platform, and will be the standard for future showrooms. Our new showroom concept utilizes technology in more experiential ways to increase traffic and sales. Net sales completed through this channel accounted for 61% and 60% of total net sales for the thirteen and twenty-six weeks ended August 1, 2021, respectively, up from 21% and 27% of total net sales for the thirteen and twenty-six weeks ended August 2, 2020, respectively.
●
Other touchpoints . We augment our showrooms
with other touchpoint strategies including online pop-up-shops and shop-in-shops. We utilize in store pop-up-shops to increase the number
of locations where customers can experience and purchase our products, a low-cost alternative to drive brand awareness, in store sales,
and ecommerce sales. These in-store pop-up-shops are staffed similarly to our showrooms with associates trained to demonstrate and sell
our products and promote our brand. Unlike the in-store pop-up-shops which are typically 10-day shows, and pop-up locations, shop-in-shops
are designed to be in permanent locations carrying the same digital technology of our showrooms and are also staffed with associates trained
to demonstrate and sell our products. Shop-in-shops require less capital expenditure to open a productive space to drive brand awareness
and touchpoint opportunities for demonstrating and selling our products. We did not host any in-store pop-up-shops in the thirteen and
twenty-six weeks ended August 1, 2021. We hosted 19 and 154 in store pop-up-shops at Costco for the thirteen and twenty-six weeks ended
August 2, 2020, respectively.
We operated 2 and 4 temporary online pop-up-shops
on Costco.com for the thirteen and twenty-six weeks ended August 1, 2021, respectively, up from 1 and 2 for the thirteen and twenty-six
weeks ended August 2, 2020, respectively. We expect to continue hosting temporary online pop-ups on Costco.com and do not currently expect
any further contribution from Costco for in-store pop-up-shops. We operated 4 Best Buy shop-in-shops for the thirteen and twenty-six weeks
ended August 1, 2021, respectively, up from 3 for the thirteen and twenty-six weeks ended August 2, 2020, respectively. Other sales which
includes pop-up-shop sales and shop-in-shop sales accounted for 10.1% and 10.3% of our total sales for the thirteen and twenty-six weeks
ended August 1, 2021, respectively, up from 4.9% and 7.9% of our total sales for the thirteen and twenty-six weeks ended August 2, 2020,
respectively.
17
SELECTED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
The following tables present
our summary condensed consolidated financial and other data as of and for the periods indicated. The condensed consolidated statement
of operations data and the condensed consolidated statement of cash flow data for the thirteen and twenty-six weeks ended August 1, 2021
and August 2, 2020 and the summary condensed consolidated balance sheet data as of August 1, 2021, are derived from our unaudited condensed
consolidated financial statements included elsewhere in this Quarterly Report filed on Form 10-Q and have been prepared on the same basis
as the audited condensed consolidated financial statements.
The summarized financial
information presented below is derived from and should be read in conjunction with our audited condensed consolidated financial statements
including the notes to those financial statements and our unaudited condensed consolidated financial statements including the notes to
those financial statements both of which are included elsewhere in this Quarterly Report filed on Form 10-Q along with the section entitled
“Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Our historical results are
not necessarily indicative of our future results.
Thirteen weeks ended
Twenty-six weeks ended
(dollars in thousands, except per share data)
August 1,
2021
August 2,
2020
August 1,
2021
August 2,
2020
Condensed Consolidated Statement of Operations Data:
Net sales
Showrooms
$ 62,594
$ 12,850
$ 111,580
$ 30,969
Internet
29,480
46,074
54,655
76,138
Other
10,373
3,021
19,127
9,211
Total net sales
102,447
61,945
185,362
116,318
Cost of merchandise sold
43,416
30,890
80,255
57,979
Gross profit
59,031
31,055
105,107
58,339
Operating expenses
Selling, general and administrative expenses
35,385
23,383
66,103
49,215
Advertising and marketing
13,036
7,166
23,716
15,362
Depreciation and amortization
1,603
1,544
4,022
3,180
Total operating expenses
50,024
32,093
93,841
67,757
Operating income (loss)
9,007
(1,038 )
11,266
(9,418 )
Interest (expense) income, net
(45 )
(35 )
(90 )
22
Net income (loss) before taxes
8,962
(1,073 )
11,176
(9,396 )
Provision for income taxes
(515 )
(34 )
(668 )
(59 )
Net income (loss)
$ 8,447
$ (1,107 )
$ 10,508
$ (9,455 )
Net Income (Loss) Attributable to Common Stockholders
$ 8,447
$ (1,107 )
$ 10,508
$ (9,455 )
Net income (loss) per common share:
Basic (1)
$ 0.56
$ (0.08 )
$ 0.70
$ (0.65 )
Diluted (1)
$ 0.52
$ (0.08 )
$ 0.66
$ (0.65 )
Weighted average number of common shares outstanding:
Basic
15,096,528
14,518,929
15,034,954
14,499,505
Diluted
16,100,927
14,518,929
16,039,352
14,499,505
18
Thirteen weeks ended
Twenty-six weeks ended
(dollars in thousands)
August 1,
2021
August 2,
2020
August 1,
2021
August 2,
2020
EBITDA (2)(3)
$ 10,610
$ 506
$ 15,288
$ (6,238 )
Adjusted EBITDA (2)(3)
$ 12,403
$ 2,185
$ 17,735
$ (3,516 )
As of
(dollars in thousands)
August 1,
2021
August 2,
2020
Balance Sheet Data:
Cash and cash equivalents
$ 68,488
$ 54,835
Working capital
80,827
59,726
Total assets
281,254
135,332
Total liabilities
164,326
53,513
Total stockholders’ equity
116,928
81,819
Twenty-six weeks ended
(dollars in thousands)
August 1,
2021
August 2,
2020
Condensed Consolidated Statement of Cash flow Data:
Net Cash Provided by Operating Activities
$ 769
$ 12,073
Net Cash Used in Investing Activities
(7,357 )
(5,271 )
Net Cash Used in Financing Activities
(3,265 )
(505 )
Net change in cash and cash equivalents
(9,853 )
6,297
Cash and cash equivalents at the end of the period
68,488
54,835
(1) For
the calculation of basic and diluted net income (loss) per share, see Note 5 and Note 8 to our condensed consolidated financial statements.
(2) EBITDA
and Adjusted EBITDA are “Non-GAAP Measures” that are supplemental measures of financial performance that are not required
by, or presented in accordance with, GAAP. We believe that EBITDA and Adjusted EBITDA are useful measures of operating performance, as
they eliminate expenses that are not reflective of the underlying business performance, facilitate a comparison of our operating performance
on a consistent basis from period-to-period and provide for a more complete understanding of factors and trends affecting our business.
Additionally, EBITDA is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We
use EBITDA and Adjusted EBITDA, alongside GAAP measures such as gross profit, operating income (loss) and net income (loss), to measure
and evaluate our operating performance and we believe these measures are useful to investors in evaluating our operating performance.
These Non-GAAP Measures should not
be considered as alternatives to net income (loss) or net income (loss) per share as a measure of financial performance, cash flows from
operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP. They should not be construed
as an inference that our future results will be unaffected by unusual or non-recurring items. Additionally, our Non-GAAP Measures are
not intended to be measures of free cash flow for management’s discretionary use, as they do not consider certain cash requirements
such as tax payments and debt service requirements and certain other cash costs that recur in the future. Our Non-GAAP Measures contain
certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash
costs to replace assets being depreciated and amortized. In addition, our Non-GAAP Measures exclude certain non-recurring and other charges.
In the future, we may incur expenses
that are the same as or similar to some of the adjustments in our Non-GAAP Measures. Our presentation of our Non-GAAP Measures should
not be construed to imply that our future results will be unaffected by any such adjustments. Management compensates for these limitations
by relying primarily on our GAAP results and by using our Non-GAAP Measures as supplemental information. Our Non-GAAP Measures are not
necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.
19
(3)
We define “EBITDA” as earnings before interest, taxes, depreciation and amortization. We define “Adjusted EBITDA” as EBITDA adjusted for the impact of certain non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These items include management fees, equity-based compensation expense, write-offs of property and equipment, deferred rent, financing expenses and certain other charges and gains that we do not believe reflect our underlying business performance.
Reconciliation of Non-GAAP Financial Measures
The following provides a reconciliation of Net income (loss)
to EBITDA and Adjusted EBITDA for the periods presented:
Thirteen weeks
ended
Thirteen weeks
ended
Twenty-six weeks
ended
Twenty-six weeks
ended
(dollars in thousands)
August 1,
2021
August 2,
2020
August
1,
2021
August 2,
2020
Net income (loss)
$ 8,447
$ (1,107 )
$ 10,508
$ (9,455 )
Interest expense (income), net
45
35
90
(22 )
Taxes
515
34
668
59
Depreciation and amortization
1,603
1,544
4,022
3,180
EBITDA
10,610
506
15,288
(6,238 )
Management fees (a)
-
125
-
250
Deferred rent (b)
-
872
-
856
Equity-based compensation (c)
1,239
677
1,893
1,575
Loss on disposal of property and equipment (d)
-
5
-
5
Impairment of right of use lease asset (e)
554
-
554
-
Other non-recurring expenses (f)(g)
-
-
-
36
Adjusted EBITDA
$ 12,403
$ 2,185
$ 17,735
$ (3,516 )
(a)
Represents management fees and expenses charged by our equity sponsors.
(b)
Represents the difference between rent expense recorded and the amount paid by the Company. In accordance with generally accepted accounting principles, the Company records monthly rent expense equal to the total of the payments due over the lease term, divided by the number of months of the lease terms. The Company adopted ASC 842 at the beginning of fiscal 2022 therefore we no longer recognize deferred rent.
(c)
Represents expenses, such as compensation expense and employer taxes related to RSU equity vesting and exercises associated with stock options and restricted stock units granted to our associates and board of directors.
(d)
Represents the loss on disposal of fixed assets related to showroom remodels.
(e)
Represents the impairment of the right of use lease asset for one showroom for which the fixed assets had been impaired in the prior fiscal quarter.
(f)
There were no other non-recurring expenses in the thirteen weeks ended August 1, 2021 and August 2, 2020, respectively.
(g)
There were no other non-recurring expenses in the twenty-six weeks ended August 1, 2021. Other non-recurring expenses in the twenty-six weeks ended August 2, 2020 are related to $36 in professional and legal fees related to financing initiatives.
20
How We Assess the Performance of Our Business
We consider a variety of
financial and operating measures, including the following, to evaluate our business, measure our performance, identify trends affecting
our business, formulate business plans, and make strategic decisions.
Net Sales
Net sales reflect our sale
of merchandise plus shipping and handling revenue less returns and discounts. Sales made at Company operated showrooms, including shop-in-shops
and pop-up shops, and via the web are recognized in accordance with the guidance set forth in ASC 606, which is typically at the point
of transference of title when the goods are shipped.
Gross Profit
Gross profit is equal to
our net sales less cost of merchandise sold. Gross profit as a percentage of our net sales is referred to as gross margin . In September
2018, the Office of the U.S. Trade Representative began imposing a 10 percent ad valorem duty on a subset of products imported from China,
inclusive of various furniture product categories. In September 2019, the Office of U.S. Trade Representative imposed an additional 15
percent ad valorem duty on products imported from China.
Selling, General and Administrative Expenses
Selling, general and administrative
expenses include all operating costs, other than advertising and marketing expense, not included in cost of merchandise sold. These expenses
include all payroll and payroll-related expenses; showroom expenses, including occupancy costs related to showroom operations, such as
rent and common area maintenance; occupancy and expenses related to many of our operations at our headquarters, including utilities, equity-based
compensation, financing related expense and public company expenses. Selling, general and administrative expenses as a percentage of net
sales is usually higher in lower volume quarters and lower in higher volume quarters because a significant portion of the costs are relatively
fixed.
Our recent revenue growth
has been accompanied by increased selling, general and administrative expenses. The most significant components of these increases are
payroll and rent costs. We expect these expenses, as well as rent expense associated with the opening of new showrooms, to increase as
we grow our business. We expect to leverage total selling, general and administrative expenses as a percentage of sales as sales volumes
continue to grow. We expect to continue to invest in infrastructure to support the Company’s growth. These investments will lessen
the impact of expense leveraging during the period of investment with the greater impact of expense leveraging happening after the period
of investment. However, total selling, general and administrative expenses generally will leverage during the periods of investments with
the most deleverage occurring in the first three quarters of the fiscal year, and the greatest leverage occurring in the fourth quarter.
Advertising and Marketing Expense
Advertising and marketing
expense include digital, social, and traditional advertising and marketing initiatives that cover all of our business channels. Advertising
and marketing expense is expected to continue to increase as a percentage to sales as we continue to invest in advertising and marketing
which has accelerated sales growth.
21
Basis of Presentation and Results of Operations
The following table sets
forth, for the periods presented, our condensed consolidated statement of operations data as a percentage of total revenues:
Thirteen weeks ended
Twenty-six weeks ended
August 1,
2021
August 2,
2020
August 1,
2021
August 2,
2020
Statement of Operations Data:
Net sales
100 %
100 %
100 %
100 %
Cost of merchandise sold
42 %
50 %
43 %
50 %
Gross profit
58 %
50 %
57 %
50 %
Selling, general and administrative expenses
35 %
38 %
36 %
42 %
Advertising and marketing
13 %
12 %
13 %
13 %
Depreciation and amortization
2 %
2 %
2 %
3 %
Operating income (loss)
9 %
-2 %
6 %
-8 %
Interest (expense) income, net
0 %
0 %
0 %
0 %
Net income (loss) before taxes
9 %
-2 %
6 %
-8 %
Provision for income taxes
-1 %
0 %
0 %
0 %
Net income (loss)
8 %
-2 %
6 %
-8 %
Thirteen weeks ended August 1, 2021 Compared to the Thirteen weeks
ended August 2, 2020
Net sales
Net sales increased $40.5
million, or 65.4%, to $102.4 million in the thirteen weeks ended August 1, 2021 as compared to $61.9 million in the thirteen weeks ended
August 2, 2020. The increase in overall net sales was driven by our Showroom and Other channel sales, partially offset by the decrease
in Internet sales. New customers increased by 16.5% in the thirteen weeks ended August 1, 2021 as compared to 47.8% in the thirteen weeks
ended August 2, 2020 driven by the successful Heroes’ campaign. We had 123 and 97 showrooms as of August 1, 2021 and August 2, 2020,
respectively. We opened 7 additional showrooms, and we did not close or remodel any showrooms in the thirteen weeks ended August 1, 2021,
as compared to opening 8 additional showrooms, closing 2 showrooms and remodeling 1 showroom in the thirteen weeks ended August 2, 2020.
Showroom sales increased $49.7 million, or 387.1%, to $62.6 million in the thirteen weeks ended August 1, 2021 as compared to $12.9 million
in the thirteen weeks ended August 2, 2020. This increase was due in large part to comparable sales increase of $40.3 million, or 290.9%,
to $54.1 million in the thirteen weeks ended August 1, 2021, compared to $13.8 million in the thirteen weeks ended August 2, 2020, related
to higher point of sales transactions with lower promotional discounting. Point of sales transactions represent orders placed through
our showrooms which does not always reflect the point at which control transfers to the customer, which occurs upon shipment being confirmed.
See Note 12 to the condensed consolidated financial statements. We believe point of sales transactions is a more accurate way to measure
showroom performance and how our showroom associates are incentivized. Retail sales per selling square foot increased $418, or 215.6%,
to $611 in the thirteen weeks ended August 1, 2021 as compared to $194 in the thirteen weeks ended August 2, 2020. Total number of units
sold at point of transaction increased by approximately 222.6% driven by higher comparable sales. The increase in comparable sales, retail
sales per selling square foot and total number of units sold over prior years is the result of limited showroom operations due to COVID-19
in the prior year period. Internet sales (sales made directly to customers through our ecommerce channel) decreased $16.6 million, or
36.0%, to $29.5 million in the thirteen weeks ended August 1, 2021 as compared to $46.1 million in the thirteen weeks ended August 2,
2020. The decrease in Internet sales was due primarily to the shift of sales into the internet channel in prior year as a result of the
limited showroom operations due to COVID-19. Other sales, which include pop-up-shop sales and shop-in-shop sales increased $7.4 million,
or 243.4%, to $10.4 million in the thirteen weeks ended August 1, 2021 as compared to $3.0 million in the thirteen weeks ended August
2, 2020. This increase was due to hosting 1 additional temporary online pop-up-shop on Costco.com compared to the prior year period and
sales increase from shop-in-shop locations that were closed in the prior year period due to COVID-19.
Gross profit
Gross profit increased $28.0 million, or 90.1%,
to $59.0 million in the thirteen weeks ended August 1, 2021 from $31.1 million in the thirteen weeks ended August 2, 2020. Gross margin
increased to 57.6% of net sales in the thirteen weeks ended August 1, 2021 from 50.1% of net sales in the thirteen weeks ended August
2, 2020. The increase in gross margin percentage of 749 basis points was primarily driven by an increase of approximately 506 basis points
due to lower promotional discounting, continuing vendor negotiations to assist with the mitigation of tariffs and continued shift of products
from China to Vietnam, Malaysia, and Indonesia. Distribution expenses improved by 243 basis points over the prior year due to higher leverage
of 793 basis points in warehousing and distribution costs, partially offset by the increase in inbound freight of 550 basis points due
to escalating inbound container costs as well as some shift of inventory purchases back to China, which are impacted by the 25% tariff
rate to help alleviate container congestion coming from our other overseas vendors.
22
Selling, general and administrative expenses
Selling, general and administrative
expenses increased $12.0 million, or 51.3%, to $35.4 million in the thirteen weeks ended August 1, 2021 as compared to $23.4 million in
the prior year period. The increase in selling, general and administrative expenses was primarily related to an increase in employment
costs, overhead expenses, rent, and selling related expenses. Employment costs increased by $6.9 million driven by an increase in new
hires and variable compensation. Rent increased by $2.4 million related to our net addition of 26 showrooms. Selling related expenses
increased $1.7 million due to an increase of $1.9 million in credit card fees related to the increase in sales, partially offset by a
decrease of $0.2 million due to a lower fee structure relating to online pop-up shops at Costco.com. Overhead expenses increased $1.0
million consisting of an increase of $0.6 million in equity-based compensation related to an option trigger event that caused an acceleration
of the recognition of stock option equity compensation expense, an increase of $0.4 million in infrastructure investments, and an increase
of $0.1 million in travel expenses, partially offset by a decrease of $0.1 million in insurance expenses.
Selling, general and administrative
expenses were 34.5% of net sales in the thirteen weeks ended August 1, 2021 as compared to 37.7% of net sales in the thirteen weeks ended
August 2, 2020. The decrease in selling, general and administrative expenses of 3.2% of net sales was primarily due to higher leverage
within infrastructure investments, rent, insurance and selling related expenses, partially offset by deleverage in employment costs, equity-based
compensation, and travel. The deleverage in certain expenses relate to the investments we are making into the business that were put on
hold in the prior year relating to COVID-19 financial resilience measures and the acceleration of stock compensation expense related to
stock options vesting as a required market condition was achieved in the thirteen weeks ended August 1, 2021.
Advertising and Marketing
Advertising and marketing
expenses increased $5.9 million, or 81.9%, to $13.0 million for the thirteen weeks ended August 1, 2021 as compared to $7.2 million in
the thirteen weeks ended August 2, 2020. The majority of the increase in advertising and marketing dollars relates to the reinstatement
of marketing spends as showroom locations are fully open in the current period versus the limited showroom operations due to COVID-19
in the prior year period. The investment by quarter may vary greatly. Advertising and marketing expenses were 12.7% of net sales in the
thirteen weeks ended August 1, 2021 as compared to 11.6% of net sales in the thirteen weeks ended August 2, 2020. The majority of the
increase in advertising and marketing as a percent of net sales is related to increased media activities and higher media costs compared
to the COVID-19 related marketing environment in the prior year period.
Depreciation and amortization expenses
Depreciation and amortization
expenses increased $0.1 million, or 3.8%, to $1.6 million in the thirteen weeks ended August 1, 2021 as compared to $1.5 million in the
thirteen weeks ended August 2, 2020. The increase in depreciation and amortization expense principally relates to capital investments
for new and remodeled showrooms.
Interest (expense) income, net
Interest expense, net
which is less than $0.1 million principally relates to the interest expense related to unused line fees and amortization of deferred financing
fees on the asset-based loan with a slight offset of interest earned on the Company’s cash and cash equivalents balances for the
thirteen weeks ended August 1, 2021. The increase in net interest expense from prior year was the result of a decrease in interest rates
being earned on the Company’s cash and cash equivalents during the thirteen weeks ended August 1, 2021 as compared to the same period
in the prior year.
Provision for income taxes
Income tax provision was less than 0.60% and 0.06%
of sales for the thirteen weeks ended August 1, 2021 and August 2, 2020, respectively.
23
Twenty-six weeks ended August 1, 2021 Compared to the Twenty-six
weeks ended August 2, 2020
Net sales
Net sales increased $69.0 million, or 59.4%, to
$185.4 million in the twenty-six weeks ended August 1, 2021 as compared to $116.3 million in the twenty-six weeks ended August 2, 2020.
The increase in overall net sales was driven by our Showroom sales, Other sales and partially offset by a decrease in our Internet Sales.
New customers increased by 9.6% in the twenty-six weeks ended August 1, 2021 as compared to 52.5% in the twenty-six weeks ended August
2, 2020 driven by the successful Heroes’ campaign in the second quarter. We had 123 and 97 showrooms as of August 1, 2021 and August
2, 2020, respectively. We opened 15 additional showrooms and did not permanently close or remodel any showrooms in the twenty-six weeks
ended August 1, 2021. Showroom sales increased $80.6 million, or 260.3%, to $111.6 million in the twenty-six weeks ended August 1, 2021
as compared to $31.0 million in the twenty-six weeks ended August 2, 2020, related to higher point of sales transactions with lower promotional
discounting. This increase was due in large part to our comparable showroom point of sales transaction increase of $67.0 million, or 235.3%,
to $95.4 million in the twenty-six weeks ended August 1, 2021 as compared to $28.5 million in the twenty-six weeks ended August 2, 2020.
Point of sales transactions represent orders placed through our showrooms which does not always reflect the point at which control transfers
to the customer, which occurs upon shipment being confirmed. See Note 12 to the condensed consolidated financial statements. We believe
point of sales transactions is a more accurate way to measure showroom performance and how our showroom associates are incentivized. Retail
sales per selling square foot increased $768, or 178.5%, to $1,198 in the twenty-six weeks ended August 1, 2021 as compared to $430 in
the twenty-six weeks ended August 2, 2020. Total number of units sold at point of transaction increased by approximately 179.5%. The increase
in comparable point of sales transactions, retail sales per selling square foot and number of units sold for the twenty-six week ended
was principally driven by the limited showroom operations due to COVID-19 in the prior year period. Internet sales (sales made directly
to customers through our ecommerce channel) decreased $21.5 million, or 28.2%, to $54.7 million in the twenty-six weeks ended August 1,
2021 as compared to $76.1 million in the twenty-six weeks ended August 2, 2020. The decrease in Internet sales was due primarily to the
shift of sales into the internet channel in prior year as a result of the limited showroom operations due to COVID-19. Other sales, which
include pop-up-shop sales and shop-in-shop sales, increased $9.9 million, or 107.7%, to $19.1 million in the twenty-six weeks ended August
1, 2021 as compared to $9.2 million in the twenty-six weeks ended August 2, 2020. This increase was due to hosting 2 additional temporary
online pop-up-shops on Costco.com compared to the prior year period and sales increase from shop-in-shop locations that were closed in
the prior year period due to COVID-19.
Gross profit
Gross profit increased $46.8
million, or 80.2%, to $105.1 million in the twenty-six weeks ended August 1, 2021 from $58.3 million in the twenty-six weeks ended August
2, 2020. Gross margin increased to 56.7% of net sales in the twenty-six weeks ended August 1, 2021 from 50.2% of net sales in the twenty-six
weeks ended August 2, 2020. The increase in gross margin percentage of 655 basis points was primarily driven by an increase of approximately
457 basis points due to lower promotional discount, continuing vendor negotiations to assist with the mitigation of tariffs and continued
shift of products from China to Vietnam, Malaysia, and Indonesia. Distribution expenses improved by 198 basis points over the prior year
due to higher leverage of 945 basis points in warehousing and distribution costs, partially offset by the increase in inbound freight
of 747 basis points due to escalating inbound container costs as well as some shift of inventory purchases back to China, which are impacted
by the 25% tariff rate to help alleviate container congestion coming from our other overseas vendors.
24
Selling, general and administrative expenses
Selling, general and administrative
expenses increased $16.9 million, or 34.3%, to $66.1 million in the twenty-six weeks ended August 1, 2021 as compared to $49.2 million
in twenty-six weeks ended August 2, 2020. The increase in selling, general and administrative expenses was primarily related to an increase
in employment costs, rent, overhead expenses, and selling related expenses. Employment costs increased by $9.9 million driven by an increase
in new hires and variable compensation. Rent increased by $3.9 million related to our net addition of 26 showrooms. Overhead expenses
increased $1.7 million consisting of an increase of $1.4 million in infrastructure investments and an increase of $0.3 million in equity-based
compensation. Selling related expenses increased $1.4 million due to an increase of $2.8 million in credit card fees, partially offset
by a decrease of $1.4 million in due to a lower fee structure in for online pop-up-shop sales at Costco.com.
Selling, general and administrative
expenses were 35.7% of net sales in the twenty-six weeks ended August 1, 2021 as compared to 42.3% of net sales in the twenty-six weeks
ended August 2, 2020. The decrease in selling, general and administrative expenses of 6.6% of net sales was primarily due to higher leverage
within infrastructure investments, selling related expenses, rent, insurance, equity-based compensation and travel.
Advertising and Marketing
Advertising and marketing expenses increased $8.4
million, or 54.4%, to $23.7 million in the twenty-six weeks ended August 1, 2021 as compared to $15.4 million in the twenty-six weeks
ended August 2, 2020. The majority of the increase in advertising and marketing dollars relates to the reinstatement of marketing spends
as showroom locations are fully open in the current period versus the limited showroom operations due to COVID-19 in the prior year period.
The investment by quarter may vary greatly. Advertising and marketing expenses were 12.8% of net sales in the twenty-six weeks ended August
1, 2021 as compared to 13.2% of net sales in the twenty-six weeks ended August 2, 2020. The majority of the decrease in advertising and
marketing as a percent of net sales is primarily due to improved performance in our media activities which has driven an increase in net
sales, higher Sactional sales mix and higher average selling price.
Depreciation and amortization expenses
Depreciation and amortization
expenses increased $0.8 million, or 26.5%, to $4 million in the twenty-six weeks ended August 1, 2021 as compared to $3.2 million in the
twenty-six weeks ended August 2, 2020. The increase in depreciation and amortization expense principally relates to capital investments
for new and remodeled showrooms.
Interest income (expense), net
Interest expense, net which
is less than $0.1 million principally relates to the interest expense related to unused line fees and amortization of deferred financing
fees on the asset-based loan with a slight offset of interest earned on the Company’s cash and cash equivalents balances for the
twenty-six weeks ended August 1, 2021. The increase in net interest expense from prior year was the result of a decrease in interest rates
being earned on the Company’s cash and cash equivalents during the twenty-six weeks ended August 1, 2021 as compared to the same
period in the prior year.
Provision for income taxes
Income tax provision was less than 0.40% and 0.06%
of sales for the twenty-six weeks ended August 1, 2021 and August 2, 2020, respectively.
25
Liquidity and Capital Resources
General
Our business relies on cash
flows from operations, our revolving line of credit (see “Revolving Line of Credit” below) and securities issuances as our
primary sources of liquidity. Our primary cash needs are for advertising and marketing, inventory, payroll, showroom rent, capital expenditures
associated with opening new showrooms and updating existing showrooms, as well as infrastructure and information technology. The most
significant components of our working capital are cash and cash equivalents, inventory, accounts receivable, accounts payable and other
current liabilities and customer deposits. Borrowings generally increase in our third fiscal quarter as we prepare for the holiday selling
season, which is in our fourth fiscal quarter. We believe that cash expected to be generated from operations, the availability under our
revolving line of credit and our existing cash balances are sufficient to meet working capital requirements and anticipated capital expenditures
for at least the next 12 months.
Cash Flow Analysis
A summary of operating, investing, and financing
activities during the periods indicated are shown in the following table:
Twenty-six weeks ended
August 1,
2021
August 2,
2020
Condensed Consolidated Statement of Cash flow Data:
Net Cash Provided by Operating Activities
$ 769
$ 12,073
Net Cash Used in Investing Activities
(7,357 )
(5,271 )
Net Cash Used in Financing Activities
(3,265 )
(505 )
Net change in cash and cash equivalents
(9,853 )
6,297
Cash and cash equivalents at the end of the period
68,488
54,835
Net Cash Provided By Operating Activities
Cash from operating activities
consists primarily of net income(loss) adjusted for certain non-cash items, including depreciation and amortization, loss on disposal
of property and equipment, equity-based compensation, deferred rent, and non-cash interest expense and the effect of changes in working
capital and other activities.
In the twenty-six weeks ended
August 1, 2021, net cash provided by operating activities was $0.8 million and consisted of changes in operating assets and liabilities
of ($25.1) million, net income of $10.5 million, and adjustments to reconcile net income to cash provided by operating activities of $15.4
million. Working capital and other activities consisted primarily of increases in inventory of $24.6 million, trade accounts receivable
of $2.9 million, and customer deposits of $7.4 million, and accounts payable and accrued expenses of $2.8 million, partially offset by
decreases in prepaid expenses and other current assets of $0.5 million and operating lease liabilities of $8.4 million.
In the twenty-six weeks ended
August 2, 2020, net cash provided by operating activities was $12.1 million and consisted of changes in operating assets and liabilities
of $14.4 million, a net loss of $9.5 million, and adjustments to reconcile net loss to cash used in operating activities of $7.2 million.
Working capital and other activities consisted primarily of decreases in prepaid expenses of $2.4 million and accounts receivable of $1.0
million and increases in accounts payable and accrued expenses of $8.2 million and customer deposits of $7.4 million, partially offset
by an increase in inventory of $4.6 million.
26
Net Cash Used In Investing Activities
Investing activities consist
primarily of investment in supply chain and systems infrastructure and capital expenditures related to new showroom openings and the remodeling
of existing showrooms.
For the twenty-six weeks
ended August 1, 2021, capital expenditures were $7.4 million as a result of investments in new and remodeled showrooms and intangibles
such as patents and trademarks.
For the twenty-six weeks
ended August 2, 2020, capital expenditures were $5.3 million as a result of investments in new and remodeled showrooms and intangibles
such as patents and trademarks offset by proceeds from disposal of property and equipment.
Net Cash Used In Financing Activities
Financing activities consist
primarily of the proceeds from stock offerings and taxes paid for the net settlement of equity awards.
For the twenty-six weeks
ended August 1, 2021, net cash used in financing activities was $3.3 million, due mostly to taxes paid for net share settlement of $3.4
million offset by proceeds from the exercise of warrants of $0.1 million. For the twenty-six weeks ended August 2, 2020, net cash used
in financing activities was $0.5 million, due mostly to taxes paid for net share settlement of $0.5 million.
Revolving Line of Credit
On February 6, 2018, we entered
into a five-year, secured revolving credit facility with Wells Fargo Bank, National Association (“Wells”). The credit facility
permits borrowings of up to $25.0 million, subject to borrowing base and availability restrictions. For additional information regarding
our line of credit with Wells, see Note 7 to our condensed consolidated financial statements. As of August 1, 2021, the Company’s
borrowing availability under the line of credit with Wells was $22.5 million. As of August 1, 2021, there were $115 borrowings outstanding
on this line of credit related to line of credit fees.
Severance Contingency
The Company has various employment
agreements with its senior level executives. A number of these agreements have severance provisions, ranging from 12 to 18 months
of salary, in the event those associates are terminated without cause. The total amount of exposure to the Company under these agreements
was $4.7 million at August 1, 2021 if all executives with employment agreements were terminated without cause and the full amount of severance
was payable.
27
Off Balance Sheet Arrangements
We have no material off balance
sheet arrangements as of August 1, 2021, except for employment agreements entered in the ordinary course of business.
Critical Accounting Policies and Estimates
The discussion and analysis
of financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared
in conformity with GAAP. Certain accounting policies and estimates are particularly important to the understanding of our financial position
and results of operations and require the application of significant judgment by our management or can be materially affected by changes
from period to period in economic factors or conditions that are outside of our control. As a result, they are subject to an inherent
degree of uncertainty. In applying these policies, management uses their judgment to determine the appropriate assumptions to be used
in the determination of certain estimates. Those estimates are based on our historical operations, our future business plans and projected
financial results, the terms of existing contracts, observance of trends in the industry, information provided by our customers and information
available from other outside sources, as appropriate. Please see Note 1 to our consolidated financial statements included in the Annual
Report on Form 10-K filed on April 14, 2021 for a complete description of our significant accounting policies. There have been no material
changes to the significant accounting policies during the twenty-six weeks ended August 1, 2021.
Recent Accounting Pronouncements
Refer to Note 2, Recent Accounting
Pronouncements, contained in the Condensed Consolidated Notes to Financial Statements in Item 1 of Part 1 of this Quarterly Report on
Form 10-Q for a full description of the recent accounting pronouncements and our expectation of their impact, if any, on our results of
operations and financial condition.
28
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
In the normal course of business,
we are exposed to a variety of risks, including fluctuations in interest rates that could affect our financial position and results of
operations.
Interest Rate Risk
Debt
Interest rate risk exists
primarily through our borrowing activities. We use U.S. dollar denominated borrowings to fund our working capital and investment needs.
It is anticipated that the fair market value of any future debt under the line of credit will continue to be immaterially affected by
fluctuations in interest rates and we do not believe that the value of such debt would be significantly impacted by current market events.
Under the line of credit, the Company may elect that revolving loans bear interest at a rate per annum equal to the base rate plus the
applicable margin or the LIBOR rate plus the applicable margin. The applicable margin is based on tier’s relating to the quarterly
average excess availability. The tiers range from 2.00% to 2.25%. We currently do not engage in any interest rate hedging activity and
we have no intention of doing so in the foreseeable future. A hypothetical 100 basis point change (up or down) in the one-month LIBOR
rate would not have a material effect on our condensed consolidated results of operations.
LIBOR Transition
Borrowings under our revolving
line of credit have an interest rate tied to LIBOR, which is the subject of recent national, international, and other regulatory guidance
and proposals for reform. These reforms and other pressure may cause LIBOR to disappear entirely or to perform differently than in the
past. It is expected that certain banks will stop reporting information used to set LIBOR at the end of 2021 when their reporting obligations
cease. This will effectively end the usefulness of LIBOR and end its publication. If LIBOR is no longer available, or otherwise at our
option, we will pursue alternative interest rate calculations in our Credit Agreement, including the use of the Secured Overnight Financing
Rate (SOFR). A number of other alternatives to LIBOR have been proposed or are being developed, but it is not clear which, if any, will
be adopted. Any of these alternative methods may result in interest payments that are higher than expected or that do not otherwise correlate
over time with the payments that would have been made on such indebtedness for the interest periods if the applicable LIBOR rate was available
in its current form.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, with the
participation of our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer),
has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this Quarterly Report on Form
10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of such date, our disclosure
controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There were no changes in
our internal control over financial reporting during the thirteen weeks ended August 1, 2021 that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
29
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time we may
become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party
to any legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our
business, operating results, financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on us
because of defense and settlement costs, diversion of management resources and other factors.
Item 1A. Risk Factors
Other than as set forth below,
there have been no material changes to the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the
fiscal year ended January 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In the thirteen weeks ended
August 1, 2021, 4,500 warrants with an exercise price of $16 per share were exercised on a cashless basis, resulting in the issuance of
3,600 common shares, and 5,250 warrants with an exercise price of $16 per share were exercised upon cash payment of the exercise price
to the Company. We received no proceeds from the cashless exercise of the warrants. In issuing these shares, we relied on an exemption
from the registration requirements provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
Item 3. Defaults upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
30
Item 6. Exhibits
Exhibit
Number
Description of Exhibit
Filed / Incorporated
by Reference
from Form **
Incorporated by
Reference from
Exhibit Number
Dated Filed
31.1
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended
Filed herewith.
31.2
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended
Filed herewith.
32.1*
Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended
Filed herewith.
32.2*
Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended
Filed herewith.
101.INS
XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
*
This certification is deemed not filed for purposes of section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended or the Exchange Act.
31
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
The Lovesac Company
By:
/s/ Shawn Nelson
Shawn Nelson
Date: September 9, 2021
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Donna Dellomo
Donna Dellomo
Date: September 9, 2021
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)
32
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.