Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Special Note Regarding Forward Looking Statements
The following discussion and
analysis of the Company’s financial condition and results of operations should be read in conjunction with our audited financial
statements and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary Data” of this
Annual Report on Form 10-K. Certain information contained in the discussion and analysis set forth below includes forward-looking statements.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including
those set forth under “Special Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors” and elsewhere
in this Annual Report on Form 10-K.
Overview
We are a blank check company
incorporated as a Cayman Islands exempted company on June 20, 2025, formed for the purpose of effecting a merger, amalgamation, share
exchange, asset acquisition, share purchase, reorganization or other similar business combination with one or more businesses or entities.
While we may pursue an acquisition opportunity in any business, industry, sector or geographical location, we intend to identify and acquire
a business focusing on energy or infrastructure, and intend to focus particularly on markets outside the United States.
On December 8, 2025, we consummated
our initial public offering (the “Initial Public Offering”) of 14,375,000 units (the “Units”) at $10.00 per
Unit, generating gross proceeds of $143,750,000.
Simultaneously with the closing
of the Initial Public Offering, we consummated the sale of (i) 472,500 Private Placement Units, each consisting of one Class A ordinary
share and one-half of one redeemable warrant (the “Sponsor Private Placement Units”), at a price of $10.00 per Sponsor Private
Placement Unit in a private placement, generating gross proceeds of $4,725,000. Of the 472,500 Private Placement Units, the Sponsor purchased
328,750 Private Placement Units and the BTIG, LLC, the representative of the underwriters, purchased 143,750 Private Placement Units.
We have not yet selected any
business combination target. We intend to effectuate our business combination using cash derived from the proceeds of the Initial Public
Offering and the sale of the Sponsor Private Placement Units, our shares, debt or a combination of cash, shares and debt.
We expect to continue to incur
significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a business combination will
be successful.
Results of Operations
We have neither engaged in
any operations nor generated any revenues to date. Our only activities from June 20, 2025 (inception) through December 31, 2025 were organizational
activities, those necessary to prepare for the Initial Public Offering, described below, and identifying a target company for a business
combination. We do not expect to generate any operating revenues until after the completion of our business combination. Subsequent to
the Initial Public Offering, we generate non-operating income in the form of interest income on marketable securities held in the trust
account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance),
as well as for due diligence expenses.
For the period from June 20,
2025 (inception) through December 31, 2025, we had a net income of $205,296, which consisted of interest earned on marketable securities
held in the trust account of $337,613, partially offset by general and administrative costs of $132,317.
Liquidity and Capital Resources
Until the consummation of
the Initial Public Offering, our only source of liquidity was an initial purchase of shares of Class B ordinary shares, par value
$0.0001 per share, by the Sponsor and loans from the Sponsor. As of December 31, 2025, the Company had 1,395,995 in cash and a working
capital of $1,268,205.
On December 8, 2025, we consummated
the Initial Public Offering of 14,750,000 Units at $10.00 per Unit, generating gross proceeds of $143,750,000.
73
Table of Contents
Simultaneously with the closing
of the Initial Public Offering, we consummated the sale of (i) 472,500 Private Placement Units, each consisting of one Class A ordinary
share and one-half of one redeemable warrant (the “Sponsor Private Placement Units”), at a price of $10.00 per Sponsor Private
Placement Unit in a private placement, generating gross proceeds of $4,725,000. Of the 472,500 Private Placement Units, the Sponsor purchased
328,750 Private Placement Units and BTIG, LLC, the representative of the underwriters, purchased 143,750 Private Placement Units.
Unless and until we complete
our initial business combination, no proceeds held in the trust account will be available for our use, except the withdrawal of interest
to pay our taxes (but without deduction for any excise or similar tax that may be due or payable) and/or to redeem our public shares
in connection with an amendment to our amended and restated memorandum and articles of association. We intend to use substantially all
of the funds held in the trust account, including any amounts representing interest earned on the trust account, to complete our business
combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our business combination,
the remaining proceeds held in the trust account will be used as working capital to finance the operations of the target business or businesses,
make other acquisitions and pursue our growth strategies.
We intend to use the funds
held outside the trust account primarily to identify and evaluate target businesses, perform business due diligence on prospective target
businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners,
review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a business
combination.
In order to fund working capital
deficiencies or finance transaction costs in connection with a business combination, the Sponsor, or certain of our officers and directors
or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a business combination, we would repay
such loaned amounts. In the event that a business combination does not close, we may use a portion of the working capital held outside
the trust account to repay such loaned amounts but no proceeds from our trust account would be used for such repayment. Up to $1,500,000
of such loans (the “Working Capital Loans”) may be convertible into units of the post-business combination entity at a price
of $10.00 per unit. The units and the underlying securities would be identical to the Private Placement Units and the underlying
securities of such Private Placement Units.
We do not believe we will
need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate of the
costs of identifying a target business, undertaking in-depth due diligence and negotiating a business combination are less than the actual
amount necessary to do so, we may have insufficient funds available to operate our business prior to our business combination. Moreover,
we may need to obtain additional financing either to complete our business combination or because we become obligated to redeem a significant
number of the Class A ordinary shares included in the Units upon consummation of our business combination, in which case we may issue
additional securities or incur debt in connection with such business combination.
Going Concern Consideration
As of December 31, 2025, the
Company had $1,395,995 in its operating bank account and a working capital surplus of $1,268,205. The Company has incurred and expects
to continue to incur significant costs as a publicly traded company, to evaluate business opportunities, and to close on a Business Combination.
Such costs will be incurred prior to generating any operating revenues. Management plans to complete a Business Combination before the
mandatory liquidation date and anticipates that the Company will have sufficient liquidity to fund its operations until then. However,
there is no assurance that the Company’s plans to consummate a Business Combination will be successful within the Completion Window
or that liquidity will be sufficient to fund operations. In connection with the Company’s assessment of going concern considerations
in accordance with Financial Accounting Standards Board (“FASB”) ASC 205-40, “Presentation of Financial Statements —
Going Concern,” management concluded that the liquidity condition raises substantial doubt about the Company’s ability to
continue as a going concern within one year after the date that the financial statements are issued. Management has determined that, pursuant
to the proceeds received from the Initial Public Offering, it has access to funds that alleviates the substantial doubt about the Company’s
ability to continue as a going concern.
Related Party Transactions
Founder Shares
On August 6, 2025, the Sponsor
purchased 4,791,667 Class B ordinary shares (the “Founder Shares”) for an aggregate purchase price of $25,000, or approximately
$0.005 per share. The Sponsor has not forfeited any of the 625,000 Founder Shares subject to forfeiture as the over-allotment option was
exercised in full by the underwriters. The Sponsor collectively owns, on an as-converted basis, 25% of the Company’s issued and
outstanding Public Shares and Founder Shares after the Initial Public Offering.
The Founder Shares are identical
to the ordinary shares included in the Units being sold in the Initial Public
Offering, except that:
● the Founder Shares are subject to certain transfer restrictions;
and
● the Founder Shares are entitled to registration rights.
74
Table of Contents
Promissory Note – Related Party
On August 21, 2025, the Company
issued a promissory note to the Sponsor, pursuant to which the Sponsor agreed to loan the Company up to an aggregate of $300,000 to
be used for the payment of costs related to the Initial Public Offering (the “Promissory Note”). The Promissory Note is non-interest
bearing, unsecured and due on the earlier of March 31, 2026, or the completion of the Initial Public Offering. During the period from
June 20, 2025 (inception) through December 8, 2025, the Company borrowed $75,124 under the Promissory Note, including $1,000 transferred
from due to related party. On December 8, 2025, upon the closing of the Initial Public Offering, the Company repaid the then outstanding
balance, $75,124, and the Promissory Note is no longer available to be drawn upon. As of December 31, 2025, the Company had $0 outstanding
under the Promissory Note.
Due to Related Party
The Sponsor pays certain formation, operating
or deferred offering costs on behalf of the Company. These amounts are due on demand and non-interest bearing. During the period from
June 20, 2025 (inception) through December 8, 2025, the Sponsor paid $26,000 on behalf of the Company, of which $25,000 was paid in exchange
for the issuance of the Founder Shares and $1,000 was transferred to the Promissory Note, resulting in no balances due to related party
as of December 31, 2025.
Working Capital Loans
In order to finance transaction
costs in connection with an intended initial business combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s
officers and directors may, but are not obligated to, loan the Company funds as may be required on a non-interest basis. If the Company
completes an initial business combination, it would repay such loaned amounts. In the event that the initial business combination does
not close, the Company may use amounts held outside the trust account to repay such loaned amounts but no proceeds from the trust account
would be used for such repayment. Up to $1,200,000 of such loans may be convertible into private units of the post business combination
entity at a price of $10.00 per unit at the option of the applicable lender. Such units would be identical to the private units. Except
as set forth above, the terms of such loans, if any, have not been determined and no written agreements exist with respect to such loans.
As of December 31, 2025, no Working Capital Loans were outstanding.
Administrative Services Agreement
Commencing on December 8,
2025, the Company agreed to pay an affiliate of the Sponsor a monthly fee of $10,000 for office space, utilities, secretarial support
and administrative support. This arrangement will terminate upon the earlier of the completion of a business combination or the distribution
of the trust Account to the public shareholders. As of December 31, 2025, the Company incurred $7,500 in fees for these services,
of which such amount is included in due to Sponsor in the balance sheet.
In addition, the Sponsor,
officers and directors, or any of their respective affiliates will be reimbursed for any out-of-pocket expenses incurred in connection
with activities on the Company’s behalf such as identifying potential target businesses and performing due diligence on suitable
business combinations. The Company’s audit committee will review on a quarterly basis all payments that were made to the Sponsor,
officers or directors of the Company or their affiliates. Any such payments prior to an initial business combination will be made from
working capital or funds held outside the trust account.
Off-Balance Sheet Arrangements
We have no obligations, assets
or liabilities which would be considered off-balance sheet arrangements as of December 31, 2025. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any
non-financial assets.
Contractual Obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement to pay an affiliate of
the Sponsor a monthly fee of $10,000 for office space, utilities, secretarial support and administrative support. This arrangement will
terminate upon completion of a business combination or the distribution of the trust account to the public shareholders.
The underwriters were entitled
to cash underwriting discount of $0.20 per Unit sold in the Initial Public Offering, or $2,875,000 in the aggregate paid at the closing
of the Initial Public Offering. In addition, the underwriters are entitled to a deferred fee of $0.35 per unit or $5,031,250 in the aggregate,
payable to the underwriters from the amounts held in the trust account only on the consummation of an initial business combination, subject
to the terms of the underwriting agreement.
Critical Accounting Estimates
The preparation of financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the financial statements, and income and expenses during the period reported. Making estimates requires
management to exercise significant judgement. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. Accordingly, the actual results could materially differ from
those estimates.
JOBS Act
On
April 5, 2012, the Jumpstart Our Business Startups Act of 2012 (the “ JOBS Act ”) was signed into law.
The JOBS Act contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. We will
qualify as an “emerging growth company” and under the JOBS Act will be allowed to comply with new or revised accounting pronouncements
based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting
standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such
standards is required for non-emerging growth companies. As a result, our financial statements may not be comparable to companies that
comply with new or revised accounting pronouncements as of public company effective dates.
75
Table of Contents
Additionally,
we are in the process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject
to certain conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions
we may not be required to, among other things: (1) provide an auditor’s attestation report on our system of internal controls
over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act; (2) provide all of the compensation disclosure that
may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act; (3) comply
with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report
providing additional information about the audit and the financial statements (auditor discussion and analysis); and (4) disclose
certain executive compensation-related items such as the correlation between executive compensation and performance and comparisons of
the CEO’s compensation to median employee compensation. These exemptions will apply for a period of five years following the
completion of our initial public offering or until we are no longer an “emerging growth company,” whichever is earlier.
Recent Accounting
Standards
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
on our financial statements.
Item 7A. Quantitative and Qualitative Disclosures
about Market Risk
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
Item 8. Financial Statements and Supplementary
Data
This information appears following
Item 16 of this Annual Report and is included herein by reference.
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.