Item 1. Financial Statements
Item 1. Financial Statements
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. Dollars)
November 30,
August 31,
2022
2022
ASSETS
(Unaudited)
(Audited)
Current
Cash
$ 4,533,063
$ 5,813,218
Marketable securities
269,707
347,335
Accounts receivable
286,322
201,784
Inventory
9,936
38,418
Prepaid expenses and deposit
260,342
576,761
Total Current Assets
5,359,370
6,977,516
Non-current assets, net
Right of use assets
42,340
52,444
Intellectual property
500,549
488,462
Property & equipment
311,221
315,505
Total Non-current Assets
854,110
856,411
TOTAL ASSETS
$ 6,213,480
$ 7,833,927
LIABILITIES
Current
Accounts payable and accrued liabilities
$ 241,891
$ 151,449
Lease payable
39,629
42,587
Total Current Liabilities
281,520
194,036
Long Term
Lease payable
-
7,401
Total Long Term Liabilities
-
7,401
TOTAL LIABILITIES
281,520
201,437
STOCKHOLDERS' EQUITY
Share Capital
Authorized:
220,000,000 common voting shares with a par value of $ 0.001 per share Issued and outstanding: 5,950,998 common shares at November 30, 2022 and at August 31, 2022
5,951
5,951
Additional paid-in capital
47,110,257
47,041,481
Deficit
( 40,854,472 )
( 39,098,528 )
Equity attributable to shareholders of the Company
6,261,736
7,948,904
Non-controlling Interest
( 329,776 )
( 316,414 )
Total Stockholders' Equity
5,931,960
7,632,490
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 6,213,480
$ 7,833,927
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 3 of 28
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Expressed in U.S. Dollars, except number of shares)
THREE MONTHS ENDED
November 30,
2022
2021
(Unaudited)
Revenue
$ 101,476
$ 13,880
Cost of Goods Sold
15,795
5,570
Gross profit
85,681
8,310
Expenses
Research and development
829,489
458,709
Office and administration
1,025,498
1,553,083
1,854,987
2,011,792
Net loss
( 1,769,306 )
( 2,003,482 )
Net loss for the period
$ ( 1,769,306 )
$ ( 2,003,482 )
Net loss attributable to:
Common shareholders
$ ( 1,755,944 )
$ ( 1,993,157 )
Non-controlling interest
$ ( 13,362 )
$ ( 10,325 )
Basic and diluted loss per share
$ ( 0.30 )
$ ( 0.35 )
Weighted average number of common shares outstanding
Basic and diluted
5,950,998
5,726,699
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 4 of 28
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S. Dollars)
THREE MONTHS ENDED
November 30,
2022
2021
(Unaudited)
Cash flows used in operating activities
Net loss
$ ( 1,769,306 )
$ ( 2,003,482 )
Adjustments to reconcile net loss to
net cash used in operating activities:
Stock based compensation
68,776
408,544
Depreciation and amortization
24,730
27,930
Noncash right-of-use lease expense
10,104
9,385
Unrealized loss on marketable securities
77,628
340,417
Unrealized foreign exchange
-
( 109 )
Lease accretion
845
1,562
Change in operating assets and liabilities
Accounts receivable
( 84,538 )
( 119,111 )
Inventory
30,791
2,914
Prepaid expenses and deposits
316,419
82,030
Accounts payable and accrued liabilities
90,442
88,819
Due to related parties
-
( 5,223 )
Net cash used in by operating activities
$ ( 1,234,109 )
$ ( 1,166,324 )
Cash flows used in investing activities
Purchase of equipment
( 20,500 )
( 42,375 )
Intellectual property
( 14,342 )
( 15,840 )
Net cash used in investing activities
$ ( 34,842 )
$ ( 58,215 )
Cash flows from financing activities
Lease Payments
( 11,204 )
( 10,987 )
Net cash used in financing activities
$ ( 11,204 )
$ ( 10,987 )
Net change in cash for the period
( 1,280,155 )
( 1,235,526 )
Cash at beginning of period
5,813,218
10,917,797
Cash at end of period
$ 4,533,063
$ 9,682,271
Supplemental information of cash flows:
Income taxes paid in cash
$ -
$ -
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 5 of 28
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Expressed in U.S. Dollars)
ADDITIONAL
TOTAL
COMMON STOCK
PAID-IN
STOCKHOLDERS'
SHARES
AMOUNT
CAPITAL
DEFICIT
NCI
EQUITY
$
$
$
$
$
Balance August 31, 2021
5,726,699
5,727
45,089,114
( 31,829,204 )
( 202,085 )
13,063,552
Stock based compensation
-
-
408,544
-
-
408,544
Net loss
-
-
-
( 1,993,157 )
-
( 1,993,157 )
Non-controlling interest
-
-
-
-
( 10,325 )
( 10,325 )
Balance November 30, 2021
5,726,699
5,727
45,497,658
( 33,822,361 )
( 212,410 )
11,468,614
Balance August 31, 2022
5,950,998
5,951
47,041,481
( 39,098,528 )
( 316,414 )
7,632,490
Stock based compensation
-
-
68,776
-
-
68,776
Net loss
-
-
-
( 1,755,944 )
-
( 1,755,944 )
Non-controlling interest
-
-
-
-
( 13,362 )
( 13,362 )
Balance November 30, 2022
5,950,998
5,951
47,110,257
( 40,854,472 )
( 329,776 )
5,931,960
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 6 of 28
Table of Contents
LEXARIA BIOSCIENCE CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
November 30, 2022
(Expressed in U.S. Dollars)
1. Nature of Business
Lexaria Bioscience Corp. (“Lexaria”, “we”, “our” or the “Company”) is a biotechnology company pursuing the enhancement of the bioavailability of a diverse and broad range of active pharmaceutical ingredients (“API”) using our proprietary DehydraTECH drug delivery technology.
Revenues are generated from licensing contracts for the Company’s patented DehydraTECH technology based on the terms of use and defined geographic and licensing arrangements. We derive income from our third party contracted manufacturing of B2B DehydraTECH enhanced products made to customer specifications that are sold online and in-store in the US and Canada. We also perform contract services in R&D for customer specific formulations that are used in comparison testing to customers’ existing products.
Going Concern Consideration
The Company’s consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States (“US GAAP”) applicable to a going concern which assumes the Company will have sufficient funds to pay it operational, research and development and capital expenditures for a period of at least 12 months from the date this Report.
Since inception, the Company has incurred significant operating and net losses. The losses attributable to shareholders were $ 7.4 m, $ 4.2 m and $ 4.1 m for the years ended August 31, 2022, 2021 and 2020, respectively. As of November 30, 2022, we had an accumulated deficit of $ 40.9 m. We expect to continue to incur significant operational expenses and net losses in the upcoming 12 months. Our net losses may fluctuate significantly from quarter to quarter and year to year, depending on the stage and complexity of our R&D studies and corporate expenditures, additional revenues received from the licensing of our technology, if any, and the receipt of payments under any current or future collaborations we may enter into. The recurring losses from operations and negative cash flows from operations raise substantial doubt about the Company’s ability to continue as a going concern.
As of November 30, 2022, the Company had cash of approximately $4.5m and carries no significant debt other than amounts payable in the short term.
Also, on August 12, 2022, we entered into a sales agreement with Maxim Group LLC, (“Maxim”), pursuant to which we may offer and sell shares of our common stock with an aggregate offering price of up to $5,925,000 under the At-The-Market (“ATM”) Offering. The sales agreement provides that Maxim will be entitled to a sales commission equal to 3.0% of the gross sales price per share of all shares sold under the ATM Offering. As of January 17, 2023 we have not sold any shares under the ATM Offering.
Based on our existing working capital and access to an ATM offering, as disclosed above management believes the Company has sufficient working capital to satisfy the Company’s estimated liquidity needs for the next 12 months. Because of the above factors, the Company believes that this alleviates the substantial doubt in connection with the Company's ability to continue as a going concern. However, there is no assurance that management’s plans will be successful due to the current economic climate in the United States and globally.
Page 7 of 28
Table of Contents
Impacts of COVID-19 Pandemic
The emergence of the COVID-19 pandemic in 2020 continues to present uncertainty and unforecastable new risks to the Company and its business plans. As of November 30, 2022, there has been no material impact on the Company’s financial position as a direct result of the pandemic. However, the Company has experienced some supply chain disruptions and shortages in the timely procurement of ingredients and supplies used in both our R&D activities and B2B production. Management views this situation as transitory but cannot predict the length of time it may take for these disruptions to dissipate or if there will be a significant economic effect on the Company’s operations. In the interim, it may cause delays in carrying out our research studies and in our production schedules.
There may be further actions we must take that alter our operations, including those that may be required by federal, state, provincial, or local authorities, or that we determine are in the best interests of our employees and other third parties with which we do business. We do not know when it will become practical to relax or eliminate some or all these measures entirely. The economic effect of a prolonged pandemic is difficult to predict and could result in material financial impact in the Company’s future reporting periods.
2. Significant Accounting Policies
The significant accounting policies of the Company are consistent with those of our audited financial statements on Form 10-K for the year ended August 31, 2022.
3. Basis of Consolidation
These interim consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries; Lexaria CanPharm ULC, Lexaria CanPharm Holdings Corp., PoViva Corp., Lexaria Hemp Corp., Kelowna Management Services Corp., and Lexaria Pharmaceutical Corp., and our 83.33 3% owned subsidiary Lexaria Nicotine LLC with the remaining 16.66 7% owned by Altria Ventures Inc., an indirect wholly owned subsidiary of Altria Group, Inc. All significant intercompany balances and transactions have been eliminated upon consolidation.
4. Basis of Presentation
The Company’s unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with United States generally accepted accounting principles (US GAAP) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Interim results are not necessarily indicative of results for a full year or any subsequent period.
These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated annual financial statements and notes thereto included in our annual report filed on Form 10-K for the year ended August 31, 2022.
Page 8 of 28
Table of Contents
5. Recent Accounting Guidance
Pronouncements Issued but Not Yet Adopted
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments . The FASB subsequently issued amendments to ASU 2016-13, which have the same effective date and transition date of January 1, 2023. These standards require that credit losses be reported using an expected losses model rather than the incurred losses model that is currently used, and establishes additional disclosures related to credit risks. For available-for-sale debt securities with unrealized losses, these standards now require allowances to be recorded instead of reducing the amortized cost of the investment. These standards limit the amount of credit losses to be recognized for available-for-sale debt securities to the amount by which carrying value exceeds fair value and requires the reversal of previously recognized credit losses if fair value increases. The Company does not currently expect the adoption of these standards to have a material impact on its consolidated financial statements.
6. Estimates and Judgments
The preparation of financial statements in conformity with U.S. GAAP requires us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Some of the Company’s accounting policies require us to make subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. These accounting policies involve critical accounting estimates because they are particularly dependent on estimates and assumptions made by management about matters that are highly uncertain at the time the accounting estimates are made. Although we have used our best estimates based on facts and circumstances available to us at the time, different estimates reasonably could have been used. Changes in the accounting estimates used by the Company are reasonably likely to occur from time to time, which may have a material effect on the presentation of financial condition and results of operations.
The Company reviews these estimates, judgments, and assumptions periodically and reflect the effects of revisions in the period in which they are deemed to be necessary. Although we believe that these estimates are reasonable actual results could differ.
In preparing these unaudited interim consolidated financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the audited consolidated financial statements for the year ended August 31, 2022.
Page 9 of 28
Table of Contents
7. Marketable Securities
The components of Marketable Securities were as follows:
Cost Basis
$
Unrealized
Gains $
Unrealized
Losses $
Fair Value
$
August 31, 2021
1,037,025
16,243
( 219,427 )
833,841
Common stock
278,107
118,196
( 882,809 )
( 486,506 )
August 31, 2022
1,315,132
134,439
( 1,102,236 )
347,335
Common stock
-
-
( 77,628 )
( 77,628 )
November 30, 2022
1,315,132
134,439
( 1,179,864 )
269,707
Marketable securities represented the common shares of Hill Street Beverage Company Inc. held by Lexaria. Unrealized losses from common stock are due to market price movements. In management’s opinion based on the evaluation of available information at the quarter ended November 30, 2022, unrealized losses represent temporary impairments.
8. Accounts Receivables
Accounts receivable at November 30, 2022 and August 31, 2022 consist of the following:
November 30,
August 31,
2022
2022
$
$
Trade and deposits
137,041
80,374
Territory license fees
100,683
37,248
Sales tax
48,598
84,162
286,322
201,784
9. Inventory
Inventory at November 30, 2022 and August 31, 2022 consist of the following:
November 30,
August 31,
2022
2022
$
$
Raw materials
9,936
38,418
During the three month period ended November 30, 2022, inventory valued at $ 25,243 was expensed to research and development.
Page 10 of 28
Table of Contents
10. Prepaid Expenses and Deposits
Prepaid expenses consist of the following at November 30, 2022, and August 31, 2022:
November 30,
August 31,
2022
2022
$
$
Advertising & conferences
74,656
359,863
Legal fees
25,000
25,000
License, filing fees, dues
3,750
15,000
Office & insurance
60,901
80,863
Capital financing
96,035
96,035
260,342
576,761
11. Intellectual Property, net
The following is a list of US capitalized patents held by the Company:
Issued Patent #
Patent Certificate Grant Date
Patent Family
US 9,474,725 B1
10/25/2016
Food and Beverage Compositions Infused With Lipophilic Active Agents and Methods of Use Thereof
US 9,839,612 B2
12/12/2017
US 9,972,680 B2
05/15/2018
US 9,974,739 B2
05/22/2018
US 10,084,044 B2
09/25/2018
US 10,103,225 B2
10/16/2018
US 10,381,440
08/13/2019
US 10,374,036
08/06/2019
US 10,756,180
08/25/2020
US 11,311,559
04/26/2022
Compositions and Methods for Enhanced Delivery of Antiviral Agents
A continuity schedule for capitalized patents is presented below:
November 30,
August 31,
2022
2022
$
$
Balance – beginning
488,462
364,623
Addition
14,342
131,448
Amortization
( 2,255 )
( 7,609 )
Balance – ending
500,549
488,462
Patents are amortized over their 20 year legal life.
Page 11 of 28
Table of Contents
12. Property & Equipment, net
Three Months Ended
November 30, 2022
Cost
Period
Amortization
Additions
Accumulated Amortization
Net Balance
November 30,
2022
$
$
$
$
$
Leasehold improvements
259,981
( 13,509 )
-
( 208,195 )
51,786
Computers
70,781
( 1,183 )
-
( 62,607 )
8,174
Furniture fixtures & equipment
31,126
( 1,604 )
-
( 24,442 )
6,684
Lab equipment
333,675
( 8,616 )
20,500
( 109,598 )
244,577
695,563
( 24,912 )
20,500
( 404,842 )
311,221
Year Ended
August 31, 2022
Cost
Period
Amortization
Disposal
Accumulated Amortization
Net Balance
August 31,
2022
$
$
$
$
$
Leasehold improvements
259,981
( 54,037 )
-
( 194,685 )
65,296
Computers
63,964
( 9,874 )
6,817
( 61,424 )
9,357
Furniture fixtures & equipment
31,126
( 6,417 )
-
( 22,837 )
8,288
Lab equipment
291,235
( 31,572 )
42,375
( 101,047 )
232,564
646,306
( 101,900 )
49,192
( 379,993 )
315,505
During the three-month period ended November 30, 2022, $2,438 of depreciation was included in cost of goods sold.
13. Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities at November 30, 2022 and August 31, 2022 consist of the following:
November 30,
August 31,
2022
2022
$
$
Accounts Payable
Trades payable
173,678
57,150
Sales tax payable
11,011
31,303
Accrued Liabilities
Trades payable
57,202
62,996
Balance
241,891
151,449
Page 12 of 28
Table of Contents
14. Revenues
A breakdown of our revenues by type for the three months ended November 30, 2022 and 2021 are as follows:
Three Months Ended
November 30,
2022
November 30,
2021
$
$
B2B sales
29,100
7,000
Licensing
63,435
-
Other
8,941
6,880
Total
101,476
13,880
During the period ended November 30, 2022, the Company recognized B2B product revenues of $ 29,100 (2021 - $ 7,000 ) that relate to sales of our intermediate products for use by B2B customers in their products. Licensing revenue consist of IP licensing fees for transfer of the DehydraTECH technology in line with definitive agreements and also includes royalty fees. The Company recognized $ 63,435 (2021 - $Nil) in licensing revenue in the same period.
15. Common Shares and Warrants
The fair value of share purchase warrants granted was estimated as of the date of the grant by using the Black-Scholes option pricing model. During the quarter ended November 30, 2022, the Company issued no warrants.
A continuity schedule for warrants is presented below:
Number of Warrants
Weighted
Average
Exercise
Price $
Balance August 31, 2022
2,421,983
8.04
Cancelled/expired
( 7,500 )
24.00
Balance November 30, 2022
2,414,483
7.99
A summary of warrants outstanding as of November 30, 2022, is presented below:
# of Warrants
Weighted Average
Remaining Contractual Life
Weighted Average Exercise
Price $
60,798
1.96 - 2 .00 years
36.00
317,190
2.43 years
10.50
116,667
1.38 - 2.29 years
9.00
200,000
1.38 years
7.00
1,719,828
3.13 years
6.58
2,414,483
2.78 years
7.99
Page 13 of 28
Table of Contents
16. Stock Options
The Company has established the Equity Incentive Plan whereby the board of directors may, from time to time, grant up to 510,433 stock options to directors, officers, employees, and consultants. Stock options granted must be exercised within five years from the date of grant or such lesser period as determined by the Company’s board of directors. The exercise price of an option is equal to or greater than the closing market price of the Company’s common shares on the day preceding the date of grant. The vesting terms of each grant are set by the board of directors.
The Company granted the following options during the quarter ended November 30, 2022:
Quantity
Exercise Price $
Life (Years)
3,400
3.04
5
41,200
1.96
5
44,600
2.04
5
A continuity schedule for stock options is presented below:
Options
Weighted Average Exercise Price $
Weighted Average Remaining Contractual Term (Years)
Aggregate Intrinsic Value $
Balance August 31, 2021
206,170
8.90
Cancelled/expired
( 3,334 )
9.60
Granted
222,000
4.21
Balance August 31, 2022
424,836
6.45
3.69
5,175
Granted
44,600
2.04
Balance November 30, 2022 (granted)
469,436
5.35
3.91
46,375
Balance November 30, 2022 (exercisable)
441,963
5.41
3.90
41,200
The fair value of share purchase options granted were estimated as of the date of the grant by using the Black-Scholes option pricing model with the following assumptions:
November 30,
2022
Expected volatility
99 %- 105
%
Risk-free interest rate
3.30 - 4.12
%
Expected life
5 years
Dividend yield
0 %
Estimated fair value per option
$ 1.60 - $ 2.58
Page 14 of 28
Table of Contents
17. Commitments, Significant Contracts and Contingencies
Right of Use Assets - Operating Lease
The Corporate office and R&D lab space located in Kelowna, British Columbia, Canada is leased until November 15, 2023, with a five-year renewal option. In addition to minimum lease payments, the lease requires us to pay property taxes and operating costs which are subject to annual adjustments.
November 30,
2022
August 31,
2022
$
$
Right of use assets - operating leases
52,444 91,041
Amortization
( 10,104 ) ( 38,597 )
Total lease assets
42,340 52,444
Liabilities:
49,989 89,393
Lease payments
( 11,204 ) ( 44,600 )
Interest accretion
844 5,195
Total lease liabilities
39,629 49,988
Operating lease cost
52,444 52,444
Operating cash flows for lease
11,204 44,599
Remaining lease term
0.9 Years
1.17 Years
Discount rate
7.25 % 7.25 %
Pursuant to the terms of the Company’s lease agreements in effect, the following table summarizes the Company’s maturities of operating lease liabilities as of November 30, 2022:
Fiscal 2023
33,611
Fiscal 2024
7,470
Thereafter
-
Total lease payments
41,081
Less: imputed interest
( 1,452 )
Present value of operating lease liabilities
39,629
Less: current obligations under leases
( 39,629 )
Total
-
18. Segment Information
The Company’s operations involve the development and usage, including licensing, of its proprietary DehydraTECH Technology. Lexaria is centrally managed and its chief operating decision makers, being the president and the CEO, use the consolidated and other financial information supplemented by revenue information by category of alternative health consumer products and technology licensing to make operational decisions and to assess the performance of the Company. The Company has identified two reportable segments: Intellectual Property and Products. Licensing revenues are significantly concentrated on one licensee.
Page 15 of 28
Table of Contents
Three Months Ended
November 30, 2022
IP Licensing
$
B2B
$
Corporate
$
Consolidated Total
$
Revenue
63,435
29,100
8,941
101,476
Cost of goods sold
-
( 15,795 )
-
( 15,795 )
Operating expenses
( 707,034 )
( 10,992 )
( 1,136,961 )
( 1,854,987 )
Segment income (loss)
( 643,599 )
2,313
( 1,128,020 )
( 1,769,306 )
Total assets
118,096
75,723
6,019,661
6,213,480
Three Months Ended
November 30, 2021
IP Licensing
$
Products
$
Corporate
$
Consolidated Total
$
External revenue
-
7,000
6,880
13,880
Cost of goods sold
-
( 5,570 )
-
( 5,570 )
Operating expenses
( 837,750 )
( 77,002 )
( 1,097,040 )
( 2,011,792 )
Segment loss
( 837,750 )
( 75,572 )
( 1,090,160 )
( 2,003,482 )
Total assets
724,665
116,060
10,905,217
11,745,942
Capital Asset by Region
Cost
US
Addition
US
Net Balance
US
Cost
Canada
Net Balance Canada
Total Net Balance
Three Months Ended
November 30, 2022
$
$
$
$
$
$
Leasehold Improvements
-
-
-
259,981
51,786
51,786
Computers
-
-
-
70,781
8,174
8,174
Furniture & Fixtures
-
-
-
31,126
6,684
6,684
Lab Equipment
140,487
20,500
116,553
193,185
128,024
244,577
140,487
20,500
116,553
555,073
194,668
311,221
Capital Asset by Region
Cost
US
Addition
US
Net Balance
US
Cost
Canada
Addition Canada
Net Balance Canada
Total Net Balance
Year Ended August 31, 2022
$
$
$
$
$
$
$
Leasehold Improvements
-
-
-
259,981
-
65,296
65,296
Computers
-
-
-
63,964
6,817
9,357
9,357
Furniture & Fixtures
-
-
-
31,126
-
8,288
8,288
Lab Equipment
98,050
42,375
100,031
193,185
-
132,533
232,564
98,050
42,375
100,031
548,256
6,817
215,474
315,505
Page 16 of 28
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.