1 unchanged sentence
LEXARIA BIOSCIENCE CORP.
−Removed: CONSOLIDATED BALANCE SHEET
+Added: CONSOLIDATED BALANCE SHEETS
(Expressed in U.S.
4 unchanged sentences
Non-current assets, net
−Removed: Lease right of use
+Added: Right of use assets
Intellectual property
10 unchanged sentences
220,000,000 common voting shares with a par value of $ 0.001 per share Issued and outstanding:
−Removed: 5,950,998 common shares at May 31, 2022 and 5,726,699 common shares at August 31, 2021
+Added: 5,950,998 common shares at November 30, 2022 and at August 31, 2022
Additional paid-in capital
7 unchanged sentences
LEXARIA BIOSCIENCE CORP.
−Removed: CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS
(Expressed in U.S.
1 unchanged sentence
THREE MONTHS ENDED
−Removed: Nine Months Ended
Cost of Goods Sold
Research and development
−Removed: General and administrative
−Removed: Total operating expenses
−Removed: Loss from operations
−Removed: ( 2,418,338 )
−Removed: ( 2,566,552 )
−Removed: ( 5,870,492 )
−Removed: ( 4,384,187 )
−Removed: Gain on disposal of assets
−Removed: Discontinued operations
−Removed: Net and comprehensive loss for the period
+Added: Office and administration
( 1,769,306 )
( 2,003,482 )
+Added: Net loss for the period
$ ( 1,769,306 )
$ ( 2,003,482 )
−Removed: Net and comprehensive loss attributable to:
+Added: Net loss attributable to:
Common shareholders
1 unchanged sentence
$ ( 1,993,157 )
−Removed: $ ( 5,801,859 )
−Removed: ( 2,848,914 )
Non-controlling interest
Basic and diluted loss per share
−Removed: Continuing operations
−Removed: Discontinued operations
Weighted average number of common shares outstanding
Basic and diluted
−Removed: The accompanying notes are an integral part of these consolidated interim financial statements.
+Added: The accompanying notes are an integral part of these condensed consolidated interim financial statements.
LEXARIA BIOSCIENCE CORP.
−Removed: CONSOLIDATED STATEMENT OF CASH FLOWS
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S.
−Removed: Nine Months Ended
+Added: THREE MONTHS ENDED
Cash flows used in operating activities
−Removed: Net loss and comprehensive loss
$ ( 1,769,306 )
$ ( 2,003,482 )
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Adjustments to reconcile net loss to
+Added: net cash used in operating activities:
Stock based compensation
Depreciation and amortization
−Removed: Inventory write-off
−Removed: Bad debt expense
−Removed: Non-cash right of use lease expense
−Removed: Gain on disposal of assets
−Removed: ( 1,522,704 )
+Added: Noncash right-of-use lease expense
Unrealized loss on marketable securities
−Removed: Shares issued for services
−Removed: Warrants issued for services
+Added: Unrealized foreign exchange
Lease accretion
−Removed: Change in working capital
+Added: Change in operating assets and liabilities
Accounts receivable
2 unchanged sentences
Due to related parties
−Removed: Deferred revenue
−Removed: Net cash used in operating activities
+Added: Net cash used in by operating activities
$ ( 1,234,109 )
1 unchanged sentence
Cash flows used in investing activities
−Removed: Disposal (acquisition) of assets
+Added: Purchase of equipment
Intellectual property
−Removed: Net cash (used in) provided by investing activities
−Removed: $ ( 130,595 )
+Added: Net cash used in investing activities
Cash flows from financing activities
−Removed: Repayment of loan payable
Lease Payments
−Removed: Proceeds from issuance of equity
−Removed: Net cash provided by (used in) financing Activities
−Removed: Net cash provided by discontinued operations
+Added: Net cash used in financing activities
Net change in cash for the period
( 1,280,155 )
+Added: ( 1,235,526 )
Cash at beginning of period
2 unchanged sentences
Income taxes paid in cash
−Removed: Non-cash consideration on asset disposal
−Removed: Non-cash shares for services included in prepaid expenses
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
2 unchanged sentences
(Expressed in U.S.
−Removed: Dollars, except number of shares)
−Removed: SHARE CAPITAL
STOCKHOLDERS'
2 unchanged sentences
Stock based compensation
−Removed: Non-controlling interest
−Removed: Balance November 30, 2020
( 1,993,157 )
−Removed: Stock based compensation
−Removed: Brokered placement
−Removed: Non-controlling interest
−Removed: Balance February 28, 2021
( 1,993,157 )
−Removed: Stock based compensation
−Removed: Warrants issued for services
−Removed: ( 2,556,997 )
−Removed: ( 2,556,997 )
Non-controlling interest
−Removed: Balance May 31, 2021
−Removed: ( 30,651,112 )
−Removed: Exercise of warrants
−Removed: Shares issued for services
−Removed: ( 1,178,092 )
+Added: Balance November 30, 2021
( 33,822,361 )
−Removed: Non-controlling interest
Balance August 31, 2022
6 unchanged sentences
( 40,854,472 )
−Removed: Shares issued for services
−Removed: ( 1,425,777 )
−Removed: ( 1,425,777 )
−Removed: Non-controlling interest
−Removed: Balance February 28, 2022
−Removed: ( 35,248,138 )
−Removed: Stock based compensation
−Removed: ( 2,382,925 )
−Removed: ( 2,382,925 )
−Removed: Non-controlling interest
−Removed: Balance May 31, 2022
−Removed: ( 37,631,063 )
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
1 unchanged sentence
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
+Added: November 30, 2022
(Expressed in U.S.
1 unchanged sentence
Lexaria Bioscience Corp.
−Removed: (“Lexaria”, “we”, “our” or the “Company”) is a biotechnology company pursuing the enhancement of the bioavailability of a diverse and broad range of active pharmaceutical ingredients (“APIs”) using our patented drug delivery technology DehydraTECH TM .
−Removed: Through continued validation of our research and development our focus is on national and international applications for DehydraTECH.
−Removed: Revenues are primarily derived from licensing fees for the use of the Company’s patented technology to partners who pay either a fee to use DehydraTECH in the manufacturing of their own products or through the purchase of DehydraTECH manufactured products made to their specifications by Lexaria.
−Removed: The Company has relationships with several consumer products companies in the CBD and nutraceuticals spaces that use Lexaria’s technology in consumer goods being sold online and at retailers in the US and Canada.
−Removed: The Company is headquartered in Kelowna, British Columbia, Canada.
−Removed: The corporate website is www.lexariabioscience.com
−Removed: Going Concern Analysis
−Removed: The Company’s consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States (“US GAAP”) applicable to a going concern which assumes the Company will have sufficient funds to pay it operational, research and development and capital expenditures for a period of at least 12 months from the date this financial report.
+Added: (“Lexaria”, “we”, “our” or the “Company”) is a biotechnology company pursuing the enhancement of the bioavailability of a diverse and broad range of active pharmaceutical ingredients (“API”) using our proprietary DehydraTECH drug delivery technology.
+Added: Revenues are generated from licensing contracts for the Company’s patented DehydraTECH technology based on the terms of use and defined geographic and licensing arrangements.
+Added: We derive income from our third party contracted manufacturing of B2B DehydraTECH enhanced products made to customer specifications that are sold online and in-store in the US and Canada.
+Added: We also perform contract services in R&D for customer specific formulations that are used in comparison testing to customers’ existing products.
+Added: Going Concern Consideration
+Added: The Company’s consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States (“US GAAP”) applicable to a going concern which assumes the Company will have sufficient funds to pay it operational, research and development and capital expenditures for a period of at least 12 months from the date this Report.
Since inception, the Company has incurred significant operating and net losses.
−Removed: The losses attributable to common shareholders were $ 4.2 m, $ 4.1 m and $ 4.2 m for the years ended August 31, 2021, 2020 and 2019, respectively.
−Removed: As of May 31, 2022, we had an accumulated deficit of $ 37.6 m.
+Added: The losses attributable to shareholders were $ 7.4 m, $ 4.2 m and $ 4.1 m for the years ended August 31, 2022, 2021 and 2020, respectively.
+Added: As of November 30, 2022, we had an accumulated deficit of $ 40.9 m.
We expect to continue to incur significant operational expenses and net losses in the upcoming 12 months.
−Removed: Our net losses may fluctuate significantly from quarter to quarter and year to year, depending on the stage and complexity of our R&D studies and related expenditures, the receipt of additional payments on the licencing of our technology, if any, and the receipt of payments under any current or future collaborations we may enter.
−Removed: On January 12, 2021, the Company closed an underwritten public offering for net proceeds of $ 9,471,497 .
−Removed: In the fourth quarter of the year ended August 31, 2021, the Company received $ 4,015,043 from the exercise of warrants.
−Removed: Until the Company is able to generate significant product revenue, operations will be supported with equity offerings, debt financings, collaborations, strategic alliances and marketing, distribution or licensing arrangements.
−Removed: We may offer additional securities for sale during fiscal year 2022 or thereafter in response to market conditions or other circumstances if we believe such a plan of financing is required to advance the Company’s business plans and is in the best interests of our stockholders.
−Removed: The Company has the option to raise up to one-third of its aggregate market value of its common equity held by non-affiliates through the issuance of securities pursuant to a Registration Statement on Form S-3 (333-262402) as filed with the SEC on January 28, 2022 and declared effective on February 4, 2022.
−Removed: To date, we have obtained cash and funded our operations primarily through equity financings and license agreements.
−Removed: In order to continue the development of our drug candidates, at some point in the future we expect to pursue one or more capital transactions, whether through the sale of equity securities, debt financing, license agreements or entry into strategic partnerships.
−Removed: There can be no assurance that we will be able to continue to raise additional capital in the future.
−Removed: The Company has evaluated whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern.
−Removed: As of May 31, 2022, the Company had cash of approximately $ 7 .0m.
−Removed: We believe this is sufficient to enable the Company to fund its operating and R&D expenses and any capital expenditure requirements through one year from the issuance date of these unaudited consolidated financial statements.
+Added: Our net losses may fluctuate significantly from quarter to quarter and year to year, depending on the stage and complexity of our R&D studies and corporate expenditures, additional revenues received from the licensing of our technology, if any, and the receipt of payments under any current or future collaborations we may enter into.
+Added: The recurring losses from operations and negative cash flows from operations raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: As of November 30, 2022, the Company had cash of approximately $4.5m and carries no significant debt other than amounts payable in the short term.
+Added: Also, on August 12, 2022, we entered into a sales agreement with Maxim Group LLC, (“Maxim”), pursuant to which we may offer and sell shares of our common stock with an aggregate offering price of up to $5,925,000 under the At-The-Market (“ATM”) Offering.
+Added: The sales agreement provides that Maxim will be entitled to a sales commission equal to 3.0% of the gross sales price per share of all shares sold under the ATM Offering.
+Added: As of January 17, 2023 we have not sold any shares under the ATM Offering.
+Added: Based on our existing working capital and access to an ATM offering, as disclosed above management believes the Company has sufficient working capital to satisfy the Company’s estimated liquidity needs for the next 12 months.
+Added: Because of the above factors, the Company believes that this alleviates the substantial doubt in connection with the Company's ability to continue as a going concern.
+Added: However, there is no assurance that management’s plans will be successful due to the current economic climate in the United States and globally.
Impacts of COVID-19 Pandemic
The emergence of the COVID-19 pandemic in 2020 continues to present uncertainty and unforecastable new risks to the Company and its business plans.
−Removed: As of May 31, 2022, there has been no material impact on the Company’s financial position as a direct result of the pandemic.
−Removed: However, the Company has experienced some supply chain disruptions and shortages in the procurement of ingredients and supplies used in both our R&D activities and production.
+Added: As of November 30, 2022, there has been no material impact on the Company’s financial position as a direct result of the pandemic.
+Added: However, the Company has experienced some supply chain disruptions and shortages in the timely procurement of ingredients and supplies used in both our R&D activities and B2B production.
Management views this situation as transitory but cannot predict the length of time it may take for these disruptions to dissipate or if there will be a significant economic effect on the Company’s operations.
In the interim, it may cause delays in carrying out our research studies and in our production schedules.
−Removed: Restrictions on international travel presents a challenge in carrying out normal business activities related to corporate finance efforts and the pursuit of new customers throughout North America who might otherwise access the retail products of our licensees.
−Removed: As a result, the pandemic has increased the risk of lower revenues and higher losses.
−Removed: During the year ended August 31, 2020, we received C$ 30,732 in COVID relief under the Canada Emergency Wage Subsidy programs for employees which reduced our employment costs in that year.
−Removed: During fiscal 2020 we also received C$ 40,000 from the Canadian Government sponsored Emergency Business Account loan program.
−Removed: As specified by the terms of this program, we repaid C$ 30,000 of the loan in fiscal 2021.
−Removed: The remaining $ 7,906 (C$10,000) of the loan payable is anticipated to be forgiven as directed under this program in the year ended August 31, 2023.
−Removed: We continue to actively monitor the evolving effects of COVID-19 and may take further actions that alter our operations, including those that may be required by federal, state, provincial, or local authorities, or that we determine are in the best interests of our employees and third parties with which we do business.
−Removed: The economic effect of the pandemic combined with increased geopolitical uncertainty and rising inflation is expected to have an impact on the Company’s future reporting periods.
−Removed: The effects are difficult to predict and could result in material financial impact on the Company’s financial results.
+Added: There may be further actions we must take that alter our operations, including those that may be required by federal, state, provincial, or local authorities, or that we determine are in the best interests of our employees and other third parties with which we do business.
+Added: We do not know when it will become practical to relax or eliminate some or all these measures entirely.
+Added: The economic effect of a prolonged pandemic is difficult to predict and could result in material financial impact in the Company’s future reporting periods.
Significant Accounting Policies
2 unchanged sentences
These interim consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries;
−Removed: Lexaria CanPharm ULC, Lexaria CanPharm Holdings Corp., PoViva Corp., Lexaria Hemp Corp., Kelowna Management Services Corp., and Lexaria Pharmaceutical Corp., and our 83.333 % owned subsidiary Lexaria Nicotine LLC ( 16.667 % Altria Ventures Inc., an indirect wholly owned subsidiary of Altria Group, Inc.).
+Added: Lexaria CanPharm ULC, Lexaria CanPharm Holdings Corp., PoViva Corp., Lexaria Hemp Corp., Kelowna Management Services Corp., and Lexaria Pharmaceutical Corp., and our 83.33 3% owned subsidiary Lexaria Nicotine LLC with the remaining 16.66 7% owned by Altria Ventures Inc., an indirect wholly owned subsidiary of Altria Group, Inc.
All significant intercompany balances and transactions have been eliminated upon consolidation.
5 unchanged sentences
These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated annual financial statements and notes thereto included in our annual report filed on Form 10-K for the year ended August 31, 2022.
−Removed: Estimates and Judgments
−Removed: The preparation of financial statements in conformity with US GAAP requires us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.
−Removed: Some of the Company’s accounting policies require us to make subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain.
−Removed: These accounting policies involve critical accounting estimates because they are particularly dependent on estimates and assumptions made by management about matters that are highly uncertain at the time the accounting estimates are made.
−Removed: Although we have used our best estimates based on facts and circumstances available to us at the time, different estimates reasonably could have been used.
−Removed: Changes in the accounting estimates used by the Company are reasonably likely to occur from time to time, which may have a material effect on the presentation of financial condition and results of operations.
−Removed: The Company reviews these estimates, judgments, and assumptions periodically and reflect the effects of revisions in the period in which they are deemed to be necessary.
−Removed: Although we believe that these estimates are reasonable actual results could differ.
−Removed: In preparing these unaudited interim consolidated financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the audited consolidated financial statements for the year ended August 31, 2021.
Recent Accounting Guidance
Pronouncements Issued but Not Yet Adopted
−Removed: In October of 2021, the Financial Accounting Standards Board (FASB) issued an update to Government Assistance (Topic 832) to increase the transparency of government assistance and its disclosure in the notes to the financial statements.
−Removed: Amendments in this update take effect for annual periods beginning after December 31, 2021.
−Removed: Early application of the amendments is permitted.
−Removed: The Company does not expect the adoption of these standards to have a material impact on its consolidated financial statements
In June 2016, the FASB issued ASU No.
6 unchanged sentences
The Company does not currently expect the adoption of these standards to have a material impact on its consolidated financial statements.
−Removed: Accounts and Other Receivables
−Removed: Trade and deposits receivable
−Removed: Sale of assets – shares receivable
−Removed: Sales tax receivable
+Added: Estimates and Judgments
+Added: The preparation of financial statements in conformity with U.S.
+Added: GAAP requires us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.
+Added: Some of the Company’s accounting policies require us to make subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain.
+Added: These accounting policies involve critical accounting estimates because they are particularly dependent on estimates and assumptions made by management about matters that are highly uncertain at the time the accounting estimates are made.
+Added: Although we have used our best estimates based on facts and circumstances available to us at the time, different estimates reasonably could have been used.
+Added: Changes in the accounting estimates used by the Company are reasonably likely to occur from time to time, which may have a material effect on the presentation of financial condition and results of operations.
+Added: The Company reviews these estimates, judgments, and assumptions periodically and reflect the effects of revisions in the period in which they are deemed to be necessary.
+Added: Although we believe that these estimates are reasonable actual results could differ.
+Added: In preparing these unaudited interim consolidated financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the audited consolidated financial statements for the year ended August 31, 2022.
+Added: Marketable Securities
+Added: The components of Marketable Securities were as follows:
+Added: August 31, 2021
+Added: August 31, 2022
+Added: ( 1,102,236 )
+Added: November 30, 2022
+Added: ( 1,179,864 )
+Added: Marketable securities represented the common shares of Hill Street Beverage Company Inc.
+Added: held by Lexaria.
+Added: Unrealized losses from common stock are due to market price movements.
+Added: In management’s opinion based on the evaluation of available information at the quarter ended November 30, 2022, unrealized losses represent temporary impairments.
+Added: Accounts Receivables
+Added: Accounts receivable at November 30, 2022 and August 31, 2022 consist of the following:
+Added: Trade and deposits
+Added: Territory license fees
+Added: Inventory at November 30, 2022 and August 31, 2022 consist of the following:
Raw materials
−Removed: Work in progress
−Removed: Intellectual Property
−Removed: Patent costs:
−Removed: all non-US based patent-related costs incurred in connection with preparing, filing, maintaining and prosecuting patent applications are expensed as incurred due to the uncertainty in the recovery of the expenditures.
−Removed: Amounts incurred are classified in general and administrative expenses.
+Added: During the three month period ended November 30, 2022, inventory valued at $ 25,243 was expensed to research and development.
Page 10 of 28
−Removed: All related costs for US patents are recognized as Intellectual Property.
−Removed: When a US patent is granted, it is amortized over the remaining useful life.
−Removed: Any subsequent costs incurred for a US granted capitalized patent are expensed as incurred.
+Added: Prepaid Expenses and Deposits
+Added: Prepaid expenses consist of the following at November 30, 2022, and August 31, 2022:
+Added: Advertising & conferences
+Added: License, filing fees, dues
+Added: Office & insurance
+Added: Capital financing
+Added: Intellectual Property, net
The following is a list of US capitalized patents held by the Company:
16 unchanged sentences
Balance – beginning
−Removed: Amortization*
Balance – ending
−Removed: *Patents are amortized over their legal life of 20 years.
+Added: Patents are amortized over their 20 year legal life.
Page 11 of 28
−Removed: Property & Equipment
−Removed: Nine Months Ended
−Removed: Period Amortization
+Added: Property & Equipment, net
+Added: Three Months Ended
+Added: November 30, 2022
Accumulated Amortization
2 unchanged sentences
Lab equipment
−Removed: For the nine months ended May 31, 2022, amortization of $ 1,339 (May 31, 2021 - $ 9,325 ) was included in the cost of goods sold.
−Removed: Period Amortization
−Removed: Accumulated Amortization
August 31, 2022
−Removed: August 31, 2021
+Added: Accumulated Amortization
Leasehold improvements
1 unchanged sentence
Lab equipment
+Added: During the three-month period ended November 30, 2022, $2,438 of depreciation was included in cost of goods sold.
Accounts Payable and Accrued Liabilities
+Added: Accounts payable and accrued liabilities at November 30, 2022 and August 31, 2022 consist of the following:
Accounts Payable
1 unchanged sentence
Sales tax payable
−Removed: Related party payable
Accrued Liabilities
−Removed: Corporate tax payable
Trades payable
−Removed: Common Shares and Warrants
−Removed: In December of 2021, the Company entered a one-year media outreach agreement to SRAX Inc.
−Removed: and issued 224,299 shares as consideration for an aggregate value of $ 1.2 m of which $ 600,000 are included in prepaid expenses and deposits.
Page 12 of 28
−Removed: During the quarter ended May 31, 2022, the Company issued no warrants.
+Added: A breakdown of our revenues by type for the three months ended November 30, 2022 and 2021 are as follows:
+Added: Three Months Ended
+Added: During the period ended November 30, 2022, the Company recognized B2B product revenues of $ 29,100 (2021 - $ 7,000 ) that relate to sales of our intermediate products for use by B2B customers in their products.
+Added: Licensing revenue consist of IP licensing fees for transfer of the DehydraTECH technology in line with definitive agreements and also includes royalty fees.
+Added: The Company recognized $ 63,435 (2021 - $Nil) in licensing revenue in the same period.
+Added: Common Shares and Warrants
+Added: The fair value of share purchase warrants granted was estimated as of the date of the grant by using the Black-Scholes option pricing model.
+Added: During the quarter ended November 30, 2022, the Company issued no warrants.
A continuity schedule for warrants is presented below:
Number of Warrants
−Removed: Weighted Average Exercise Price $
Balance August 31, 2022
Cancelled/expired
−Removed: Balance August 31, 2021
−Removed: Cancelled/expired
−Removed: Balance May 31, 2022
−Removed: A summary of warrants outstanding as of May 31, 2022, is presented below:
+Added: Balance November 30, 2022
+Added: A summary of warrants outstanding as of November 30, 2022, is presented below:
# of Warrants
−Removed: Weighted Average Remaining Contractual Life
−Removed: Weighted Average Exercise Price $
+Added: Weighted Average
+Added: Remaining Contractual Life
+Added: Weighted Average Exercise
+Added: 1.96 - 2 .00 years
+Added: 1.38 - 2.29 years
+Added: Page 13 of 28
Stock Options
−Removed: The Company has established the Equity Incentive Plan whereby the board of directors may, from time to time, grant stock options up to the equivalent of 10% of the number of common shares issued and outstanding to directors, officers, employees, and consultants .
+Added: The Company has established the Equity Incentive Plan whereby the board of directors may, from time to time, grant up to 510,433 stock options to directors, officers, employees, and consultants.
Stock options granted must be exercised within five years from the date of grant or such lesser period as determined by the Company’s board of directors.
1 unchanged sentence
The vesting terms of each grant are set by the board of directors.
−Removed: During the quarter ended May 31, 2022, the Company granted 36,700 options at a strike price of $ 3.39 with a contractual life of 5 years.
−Removed: These options were awarded to employees, directors and contractors.
−Removed: Page 13 of 33
+Added: The Company granted the following options during the quarter ended November 30, 2022:
+Added: Exercise Price $
A continuity schedule for stock options is presented below:
5 unchanged sentences
Balance August 31, 2022
−Removed: Balance May 31, 2022 (Outstanding)
−Removed: Balance May 31, 2022 (Exercisable)
+Added: Balance November 30, 2022 (granted)
+Added: Balance November 30, 2022 (exercisable)
The fair value of share purchase options granted were estimated as of the date of the grant by using the Black-Scholes option pricing model with the following assumptions:
1 unchanged sentence
Risk-free interest rate
−Removed: 0.85 % - 1.78
Expected life
2 unchanged sentences
$ 1.60 - $ 2.58
−Removed: Nine Months Ended
−Removed: Product sales
−Removed: Licensing revenue
−Removed: Other revenue
−Removed: Income from operations
−Removed: Product revenues of $ 112 k and licensing usage fees of $ 16 k represent a significant decrease, year over year, in intermediate product sales and related licensing usage fees during the nine months ended May 31, 2022.
+Added: Page 14 of 28
+Added: Commitments, Significant Contracts and Contingencies
+Added: Right of Use Assets - Operating Lease
+Added: The Corporate office and R&D lab space located in Kelowna, British Columbia, Canada is leased until November 15, 2023, with a five-year renewal option.
+Added: In addition to minimum lease payments, the lease requires us to pay property taxes and operating costs which are subject to annual adjustments.
+Added: Right of use assets - operating leases
+Added: 52,444 91,041
+Added: ( 10,104 ) ( 38,597 )
+Added: Total lease assets
+Added: 42,340 52,444
+Added: 49,989 89,393
+Added: Lease payments
+Added: ( 11,204 ) ( 44,600 )
+Added: Interest accretion
+Added: Total lease liabilities
+Added: 39,629 49,988
+Added: Operating lease cost
+Added: 52,444 52,444
+Added: Operating cash flows for lease
+Added: 11,204 44,599
+Added: Remaining lease term
+Added: Discount rate
+Added: 7.25 % 7.25 %
+Added: Pursuant to the terms of the Company’s lease agreements in effect, the following table summarizes the Company’s maturities of operating lease liabilities as of November 30, 2022:
+Added: Total lease payments
+Added: imputed interest
+Added: Present value of operating lease liabilities
+Added: current obligations under leases
Segment Information
3 unchanged sentences
Intellectual Property and Products.
−Removed: To date, licensing revenues have been significantly concentrated on one licensee.
+Added: Licensing revenues are significantly concentrated on one licensee.
Page 15 of 28
−Removed: Nine Months Ended
+Added: Three Months Ended
+Added: November 30, 2022
Consolidated Total
3 unchanged sentences
( 1,854,987 )
−Removed: ( 5,984,147 )
−Removed: ( 3,080,750 )
+Added: Segment income (loss)
( 1,128,020 )
( 1,769,306 )
−Removed: Nine Months Ended
+Added: Three Months Ended
+Added: November 30, 2021
Consolidated Total
4 unchanged sentences
( 2,011,792 )
−Removed: Discontinued operations
−Removed: Segment income (loss)
( 1,090,160 )
1 unchanged sentence
Capital Asset by Region
−Removed: Addition Canada
Net Balance Canada
Total Net Balance
−Removed: Nine Months Ended May 31, 2022
+Added: Three Months Ended
+Added: November 30, 2022
Leasehold Improvements
−Removed: Furniture Fixtures Equipment
+Added: Furniture & Fixtures
Lab Equipment
Capital Asset by Region
+Added: Addition Canada
Net Balance Canada
2 unchanged sentences
Leasehold Improvements
−Removed: Furniture Fixtures Equipment
+Added: Furniture & Fixtures
Lab Equipment
−Removed: Commitments, Significant Contracts and Contingencies
−Removed: Right of Use Assets – Operating Lease
−Removed: The Corporate office and R&D laboratory located in Kelowna, British Columbia, Canada is leased until November 15, 2023, with a five-year renewal option.
−Removed: In addition to minimum lease payments, the lease requires us to pay, subject to annual adjustments, property taxes and operating costs.
Page 16 of 28
−Removed: Right of use assets – operating leases
−Removed: Total lease assets
−Removed: Lease payments
−Removed: Interest accretion
−Removed: Total lease liabilities
−Removed: Operating lease cost
−Removed: Operating cash flows for lease
−Removed: Remaining lease term
−Removed: Discount rate
−Removed: Pursuant to the terms of the Company’s lease agreements in effect, the following table summarizes the Company’s maturities of operating lease liabilities as of May 31, 2022:
−Removed: Total lease payments
−Removed: imputed interest
−Removed: Present value of operating lease liabilities
−Removed: current obligations under leases
−Removed: Page 16 of 33
−Removed: Prepaid Expenses and Deposits
−Removed: Prepaid expenses consist of the following at May 31, 2022, and August 31, 2021:
−Removed: Advertising & conferences
−Removed: Licence, filing fees, dues
−Removed: Office & insurance
−Removed: Marketable Securities
−Removed: The components of Marketable Securities were as follows:
−Removed: August 31, 2021
−Removed: ( 1,102,236 )
−Removed: Unrealized gains and losses on marketable securities are derived from Hill Street Beverage Company Inc.
−Removed: (“Hill Street”) (TSX-V:
−Removed: HILL) common stock holdings and are due, in Managements opinion, to economic uncertainties in the market sector.
−Removed: Management views the unrealized losses as temporary impairments based on our evaluation of available evidence.
−Removed: Discontinued Operations
−Removed: On November 19, 2020, the Company entered a definitive asset sale agreement through its wholly owned subsidiary Lexaria CanPharm ULC to sell certain non-core business assets to Hill Street for gross proceeds of C$ 3,850,000 .
−Removed: With the closing of the sale on December 10, 2020, the Company received C$ 350,000 in cash, 6,031,363 restricted common shares at a fair value at C$ 500,000 as the first required equity-based payment, and a C$ 2,000,000 promissory note bearing interest at 10 % per annum.
−Removed: The promissory note was included at its nominal value of $NIL.
−Removed: To date, minimal interest payments have been received and are included in Other Income.
−Removed: Pursuant to the terms of the transaction, the Company received an additional C$ 1,000,000 worth of common shares of Hill Street and are included in Marketable Securities.
−Removed: Gain on asset disposal
−Removed: Book value of assets sold
−Removed: Cash consideration
−Removed: Shares received
−Removed: Shares receivable
−Removed: Promissory note
−Removed: Page 17 of 33
−Removed: The financial results of the group of assets sold are presented as income (loss) from discontinued operations, net of income taxes in our consolidated statement of income.
−Removed: The following table presents financial results of the assets:
−Removed: Nine Months Ended
−Removed: Operating Expenses
−Removed: Net Income (loss)
−Removed: The following table presents cash flows of discontinued operations:
−Removed: Nine Months Ended
−Removed: Cash flows used in discontinued operating activities
−Removed: Change in working capital
−Removed: Net cash used in discontinued operating activities
−Removed: Net cash provided by discontinued operations
−Removed: Subsequent Events
−Removed: As disclosed on our Form 8-K filed on June 9, 2022, Lexaria successfully filed a pre-Investigational New Drug (“IND”) meeting request with the US Food and Drug Administration (“FDA”).
−Removed: The filing has been confirmed and a target date of July 30, 2022 for the meeting has been provided by the FDA, subject to certain conditions being met.
−Removed: The request for a pre-IND meeting formally initiates communications with the FDA regarding development of Lexaria's DehydraTECH-CBD for the treatment of hypertension.
−Removed: The purpose of the pre-IND meeting will be to confirm the details and acceptability of Lexaria's ongoing IND-enabling development program to be completed thereafter prior to proceeding with its full IND application filing.
−Removed: As disclosed on our Form 8-K filed on June 3, 2022, the Company announced the signing of a commercial licensing agreement with Premier Wellness Science Co., Ltd.
−Removed: of Japan (“Premier”).
−Removed: Minimum quarterly payments to Lexaria will begin September 1, 2022, and, during the first five years of the Agreement, amount to US$ 4,527,500 .
−Removed: Under the terms of the Agreement, Premier is purchasing the rights to DehydraTECH technology for the Japanese non-pharmaceutical market for use with cannabidiol (“CBD”) and hemp ingredients in oral liquid and non-liquid products, as well as for topical, hair-care, lip-care and cosmetics products.
−Removed: Premier Wellness Science Co., Ltd.
−Removed: is a wholly-owned subsidiary of Premier Anti-Aging Co., Ltd.
−Removed: which is listed on the Tokyo Stock Exchange Mothers division with securities code 4934.
−Removed: Page 18 of 33
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.