24 unchanged sentences
• Technology, cybersecurity and data privacy risks;
−Removed: • Geopolitical conditions, including war, conflict, unrest and sanctions, including those related to the conflicts in Ukraine, Israel and surrounding areas;
+Added: • Geopolitical conditions, including political instability in the U.S.
+Added: and abroad, war, conflict, unrest and sanctions, including those related to the conflicts in Ukraine, Israel and surrounding areas;
• Product liability claims;
19 unchanged sentences
The Company believes it possesses certain competitive advantages based on its brands, its emphasis on innovation and new product development, and its sourcing capabilities.
−Removed: The Company owns or licenses a number of leading brands in its industry, including Farberware ® , Mikasa ® , KitchenAid ® , Taylor ® , Rabbit ® , Pfaltzgraff ® , Built NY ® , Sabatier ® , Fred ® & Friends, Kamenstein ® , and S'well ® .
+Added: The Company owns or licenses a number of leading brands in its industry, including Farberware ® , Mikasa ® , KitchenAid ® , Taylor ® , Rabbit ® , Pfaltzgraff ® , Built NY ® , Sabatier ® , Fred ® & Friends, Kamenstein ® , S'well ® and Dolly ® .
Historically, the Company’s sales growth has come from expanding product offerings within its product categories, developing existing brands, acquiring new brands (including complementary brands in markets outside the United States), and establishing new product categories.
3 unchanged sentences
The global economy experienced relatively high inflation throughout 2023.
−Removed: As global inflation levels moderate, the impact of elevated inflation and high interest rates may negatively impact consumer spending and buying patterns in 2024.
+Added: As global inflation levels moderate, the impact of elevated inflation and high interest rates have negatively impacted, and may continue to negatively impact consumer spending and buying patterns in 2024.
Shifts in consumer spending and buying patterns may directly impact our retailer ordering patterns, which may adversely impact the Company’s results.
−Removed: In addition, disruptions in the global supply chain due to attacks on commercial vessels in the Red Sea, may adversely impact the Company’s results due to supply delays and an increase in transportation costs.
−Removed: The Company expects uncertainty as result of these trends in 2024.
+Added: In addition, disruptions in the global supply chain due to attacks on commercial vessels in the Red Sea, have and may continue to adversely impact the Company’s results due to supply delays leading to an increase in safety stock levels and an increase in transportation costs.
+Added: The Company expects continued uncertainty as result of these trends in 2024.
BUSINESS SEGMENTS
5 unchanged sentences
Management evaluates the performance of the U.S.
−Removed: and International segments based on net sales and income (loss) from operations.
+Added: and International segments based on net sales and income from operations.
Such measures give recognition to specifically identifiable operating costs such as cost of sales, distribution expenses and selling, general and administrative expenses.
1 unchanged sentence
EQUITY INVESTMENT
−Removed: As of March 31, 2024, the Company owned 24.7% of the outstanding capital stock of Grupo Vasconia S.A.B.
+Added: As of June 30, 2024, the Company owned 24.7% of the outstanding capital stock of Grupo Vasconia S.A.B.
(“Vasconia”), an integrated manufacturer of aluminum products and a housewares company in Mexico.
1 unchanged sentence
The Quotation Key is VASCONI.
−Removed: The Company accounts for its investment in Vasconia using the equity method of accounting and records its proportionate share of Vasconia’s net loss in the Company’s condensed consolidated statements of operations.
−Removed: Accordingly, the Company has recorded its proportionate share of Vasconia’s net loss for the three months ended March 31, 2024 and 2023 in the accompanying unaudited condensed consolidated statements of operations.
−Removed: Pursuant to a Shares Subscription Agreement, the Company may designate
−Removed: four persons to be nominated as members of Vasconia’s Board of Directors (the "Vasconia Board").
−Removed: As of March 31, 2024, the Vasconia Board was comprised of eleven members, of whom the Company had zero designated members.
+Added: During the second quarter of 2024, Vasconia’s shareholders’ approved a resolution to a reorganization process in terms of the Law of Commercial Bankruptcy in Mexico and subsequently a bankruptcy suit was filed against Vasconia by one of its largest suppliers.
+Added: The Company concluded that the recent events constituted a loss of significant influence and resulted in the discontinuation of the
+Added: equity method of accounting.
+Added: The Company will account for its Vasconia investment at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 321:
+Added: Investments — Equity Securities , with any changes in fair value recorded within income (loss) on equity securities on the consolidated statements of operations.
+Added: As a result of the loss of significant influence, the accumulated other comprehensive losses previously recognized under the equity method of accounting was reclassified to the carrying value of the Vasconia investment and subsequently resulted in a non-cash loss of $14.2 million to reduce the investment to its fair value.
+Added: The fair value of the Vasconia investment was not material as of June 30, 2024.
The Company’s business and working capital needs are seasonal, with a majority of sales occurring in the third and fourth quarters.
7 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2024 2023 2024 2023
Net sales 100.0 % 100.0 % 100.0 % 100.0 %
4 unchanged sentences
Restructuring expenses — — — 0.2
−Removed: Income (loss) from operations
+Added: Income from operations
+Added: 0.8 3.0 1.1 0.9
Interest expense (3.6) (3.7) (3.8) (3.7)
−Removed: Mark to market loss on interest rate derivatives
−Removed: Loss before income taxes and equity in losses
−Removed: Income tax (provision) benefit
+Added: Mark to market (loss) gain on interest rate derivatives
+Added: (0.1) 0.1 (0.1) —
+Added: Gain on early retirement of debt — 1.0 — 0.5
+Added: Loss on equity securities
+Added: (10.0) — (5.0) —
+Added: (Loss) income before income taxes and equity in losses
+Added: (12.9) 0.4 (7.8) (2.3)
+Added: Income tax benefit (provision)
+Added: 0.1 (0.9) (0.1) —
Equity in losses, net of taxes
— (4.0) (0.7) (3.0)
+Added: (12.8) % (4.5) % (8.6) % (5.3) %
MANAGEMENT’S DISCUSSION AND ANALYSIS
−Removed: THREE MONTHS ENDED MARCH 31, 2024 COMPARED TO THE THREE MONTHS ENDED
−Removed: MARCH 31, 2023
−Removed: Consolidated net sales for the three months ended March 31, 2024 were $142.2 million, representing a decrease of $3.2 million, or 2.2%, as compared to net sales of $145.4 million for the corresponding period in 2023.
+Added: THREE MONTHS ENDED JUNE 30, 2024 COMPARED TO THE THREE MONTHS ENDED
+Added: JUNE 30, 2023
+Added: Consolidated net sales for the three months ended June 30, 2024 were $141.7 million, representing a decrease of $4.7 million, or 3.2%, as compared to net sales of $146.4 million for the corresponding period in 2023.
In constant currency, a non-GAAP financial measure, which excludes the impact of foreign exchange fluctuations and was determined by applying 2024 average rates to 2023 local currency amounts, consolidated net sales decreased by $4.8 million, or 3.3%, as compared to consolidated net sales in the corresponding period in 2023.
Net sales for the U.S.
−Removed: segment for the three months ended March 31, 2024 were $130.5 million, a decrease of $3.0 million, or 2.2%, as compared to net sales of $133.5 million for the corresponding period in 2023.
+Added: segment for the three months ended June 30, 2024 were $130.5 million, a decrease of $4.5 million, or 3.3%, as compared to net sales of $135.0 million for the corresponding period in 2023.
Net sales for the U.S.
−Removed: segment’s Kitchenware product category were $83.5 million for the three months ended March 31, 2024, a decrease of $2.2 million, or 2.6%, as compared to $85.7 million for the corresponding period in 2023.
−Removed: The decrease was driven by sales for kitchen tools and gadgets and barware products, partially offset by higher sales for cutlery and boards.
+Added: segment’s Kitchenware product category were $80.8 million for the three months ended June 30, 2024, a decrease of $3.2 million, or 3.8%, as compared to $84.0 million for the corresponding period in 2023.
+Added: The decrease was driven by a reduction in sales for kitchen tools and gadgets and kitchen measurement products.
+Added: This was partially offset by higher sales for bakeware products driven by sales of a new licensed product brand.
Net sales for the U.S.
−Removed: segment’s Tableware product category were $25.8 million for the three months ended March 31, 2024, an increase of $1.8 million, or 7.5%, as compared to $24.0 million for the corresponding period in 2023.
−Removed: The increase was attributable to higher dinnerware sales due to a new warehouse club program in 2024.
+Added: segment’s Tableware product category were $26.3 million for the three months ended June 30, 2024, an increase of $0.2 million, or 0.8%, as compared to $26.1 million for the corresponding period in 2023.
+Added: The increase was attributable to higher dinnerware sales due to a new warehouse club program introduced in 2024.
Net sales for the U.S.
−Removed: segment’s Home Solutions product category were $21.2 million for the three months ended March 31, 2024, a decrease of $2.6 million, or 10.9%, as compared to $23.8 million for the corresponding period in 2023.
−Removed: The decrease was in hydration products and Taylor branded bath measurement products, partially offset by higher sales for Home Décor products.
−Removed: Net sales for the International segment were $11.7 million for the three months ended March 31, 2024, a decrease of $0.2 million, or 1.7%, as compared to net sales of $11.9 million for the corresponding period in 2023.
+Added: segment’s Home Solutions product category were $23.4 million for the three months ended June 30, 2024, a decrease of $1.5 million, or 6.0%, as compared to $24.9 million for the corresponding period in 2023.
+Added: The decrease was attributable to lower sales of hydration products and decreased sales of Taylor branded bath measurement products.
+Added: The decrease was partially offset by higher sales for Home Décor products driven by sales of a new licensed product brand.
+Added: Net sales for the International segment were $11.2 million for the three months ended June 30, 2024, a decrease of $0.2 million, or 1.8%, as compared to net sales of $11.4 million for the corresponding period in 2023.
In constant currency, a non-GAAP financial measure, which excludes the impact of foreign exchange fluctuations, net sales decreased $0.3 million, or 2.8%, as compared to consolidated net sales in the corresponding period in 2023.
The decrease was attributable to lower replenishment orders for e-commerce and brick-and-mortar customers, partially offset by higher sales in Australia for the Company's global trading business in Asia.
−Removed: Gross margin for the three months ended March 31, 2024 was $57.5 million, or 40.5%, as compared to $53.8 million, or 37.0%, for the corresponding period in 2023.
+Added: Gross margin for the three months ended June 30, 2024 was $54.6 million, or 38.5%, as compared to $56.0 million, or 38.2%, for the corresponding period in 2023.
Gross margin for the U.S.
−Removed: segment was $53.3 million, or 40.8%, for the three months ended March 31, 2024, as compared to $48.9 million, or 36.6%, for the corresponding period in 2023.
−Removed: The increase in gross margin percentage was due to lower inbound freight costs and favorable product mix.
−Removed: Gross margin for the International segment was $4.2 million, or 35.9%, for the three months ended March 31, 2024, as compared to $5.0 million, or 42.0%, for the corresponding period in 2023.
−Removed: The decrease in the gross margin percentage was driven by higher product costs due to unfavorable fluctuations in foreign currency exchange rates.
+Added: segment was $50.5 million, or 38.7%, for the three months ended June 30, 2024, as compared to $51.7 million, or 38.3%, for the corresponding period in 2023.
+Added: The increase in the gross margin percentage was driven by favorable product mix.
+Added: Gross margin for the International segment was $4.1 million, or 36.6%, for the three months ended June 30, 2024, as compared to $4.3 million, or 37.7%, for the corresponding period in 2023.
+Added: The decrease in the gross margin percentage was driven by customer mix.
Distribution expenses
−Removed: Distribution expenses for the three months ended March 31, 2024 were $16.2 million, as compared to $16.9 million for the corresponding period in 2023.
−Removed: Distribution expenses as a percentage of net sales were 11.4% for the three months ended March 31, 2024, as compared to 11.6% for the three months ended March 31, 2023.
+Added: Distribution expenses for the three months ended June 30, 2024 were $15.1 million, as compared to $15.7 million for the corresponding period in 2023.
+Added: Distribution expenses as a percentage of net sales were 10.6% for the three months ended June 30, 2024, as compared to 10.7% for the three months ended June 30, 2023.
Distribution expenses as a percentage of net sales for the U.S.
−Removed: segment were approximately 10.0% and 10.2% for the three months ended March 31, 2024 and 2023, respectively.
+Added: segment were 9.1% and 9.3% for the three months ended June 30, 2024 and 2023, respectively.
+Added: Distribution expense during the three months ended June 30, 2023 included $0.1 million for redesign costs related to upgrading the Company's U.S.
+Added: warehouse management system.
As a percentage of sales shipped from the Company’s U.S.
−Removed: warehouses, distribution expenses were 10.5% for the three months ended March 31, 2024 and 2023, respectively.
−Removed: The expenses as a percentage of sales were impacted by improved labor management efficiencies resulting in a decrease of employee expenses and lower storage expenses from lower inventory levels, offset by higher freight out and facility expenses.
−Removed: Distribution expenses as a percentage of net sales for the International segment were 27.2% for the three months ended March 31, 2024, compared to 28.0% for the corresponding period in 2023.
−Removed: As a percentage of sales shipped from the Company’s international warehouses distribution expenses were 23.6% and 24.0% for the three months ended March 31, 2024 and 2023, respectively.
−Removed: The decrease in expenses as a percentage of sales was attributable to lower freight costs.
+Added: warehouses, excluding non-recurring expenses, distribution expenses were 9.5% and 9.7% for the
+Added: three months ended June 30, 2024 and 2023, respectively.
+Added: The decrease in expenses as a percentage of sales was a result of lower freight out expenses.
+Added: Distribution expenses as a percentage of net sales for the International segment were 28.5% for the three months ended June 30, 2024, compared to 27.7% for the corresponding period in 2023.
+Added: As a percentage of sales shipped from the Company’s international warehouses distribution expenses were 25.1% for the three months ended June 30, 2024 and 2023.
+Added: The increase in expenses as a percentage of net sales was primarily attributed to lower sales, partially offset by lower freight out expense rates.
Selling, general and administrative expenses
−Removed: Selling, general and administrative expenses for the three months ended March 31, 2024 were $39.5 million, an increase of $1.6 million, or 4.2%, as compared to $37.9 million for the corresponding period in 2023.
+Added: Selling, general and administrative expenses for the three months ended June 30, 2024 were $38.3 million, an increase of $2.4 million, or 6.7%, as compared to $35.9 million for the corresponding period in 2023.
Selling, general and administrative expenses for the U.S.
−Removed: segment were $30.8 million for the three months ended March 31, 2024, as compared to $29.3 million for the corresponding period in 2023.
−Removed: As a percentage of net sales, selling, general and administrative expenses were 23.6% and 21.9% for the three months ended March 31, 2024 and 2023, respectively.
−Removed: The increase in expenses was attributable to higher employee expenses, including incentive compensation, legal expenses, expenses related to the start-up of the Company's manufacturing operations in Mexico, and inflationary increases across several expense categories.
+Added: segment were $29.4 million for the three months ended June 30, 2024, as compared to $27.4 million for the corresponding period in 2023.
+Added: As a percentage of net sales, selling, general and administrative expenses were 22.5% and 20.3% for the three months ended June 30, 2024 and 2023, respectively.
+Added: The increase in expenses was attributable to higher employee expenses, including incentive compensation, expenses related to the start-up of the Company's manufacturing operations in Mexico, and inflationary increases across several expense categories.
This was partially offset by a decrease in the provision for doubtful accounts in the current period.
−Removed: Selling, general and administrative expenses for the International segment were $4.2 million for the three months ended March 31, 2024, as compared to $3.6 million for the corresponding period in 2023.
−Removed: As a percentage of net sales, selling, general and administrative expenses were 35.9% and 30.0% for the three months ended March 31, 2024 and 2023, respectively.
−Removed: The increase in expenses was attributable to increased employee expenses and commission expense.
−Removed: Unallocated corporate expenses for the three months ended March 31, 2024 were $4.5 million, as compared to $5.0 million for the corresponding period in 2023.
−Removed: The current period decrease was driven by lower professional services and legal expenses.
−Removed: Restructuring expense
−Removed: For the three months ended March 31, 2023, the Company incurred $0.8 million of unallocated corporate expense related to the termination payment with its former Executive Chairman.
+Added: Selling, general and administrative expenses for the International segment were $3.8 million for the three months ended June 30, 2024, as compared to $4.0 million for the corresponding period in 2023.
+Added: As a percentage of net sales, selling, general and administrative expenses were 33.9% and 35.1% for the three months ended June 30, 2024 and 2023, respectively.
+Added: The decrease in expenses was attributable to lower advertising and commission expenses, partially offset by higher employee expenses.
+Added: Unallocated corporate expenses for the three months ended June 30, 2024 were $5.1 million, as compared to $4.5 million for the corresponding period in 2023.
+Added: The current period increase was driven by higher incentive compensation, legal expenses and professional fees.
Interest expense
−Removed: Interest expense was $5.6 million and $5.3 million for the three months ended March 31, 2024 and 2023, respectively.
−Removed: The increase in expense was a result of higher interest rates on outstanding borrowings, partially offset by lower average outstanding borrowings.
−Removed: Mark to market loss on interest rate derivatives
−Removed: Mark to market loss on interest rate derivatives was $0.2 million for the three months ended March 31, 2024 and 2023.
−Removed: The loss recognized for the three months ended March 31, 2024 and 2023 was attributable to the change in the fair value due to the change in the projected interest rate environment.
+Added: Interest expense was $5.2 million and $5.5 million for the three months ended June 30, 2024 and 2023, respectively.
+Added: The decrease in expense was a result of lower average outstanding borrowings, partially offset by higher interest rates on outstanding borrowings.
+Added: Mark to market (loss) gain on interest rate derivatives
+Added: Mark to market loss on interest rate derivatives was $0.1 million for the three months ended June 30, 2024, as compared to a mark to market gain on interest rate derivatives of $0.2 million for the three months ended June 30, 2023.
+Added: The loss and gain recognized for the three months ended June 30, 2024 and 2023, respectively, was attributable to the change in the fair value due to the change in the projected interest rate environment.
The mark to market amount represents the change in fair value on the Company’s interest rate derivatives that have not been designated as hedging instruments.
These derivatives were entered into for purposes of locking-in a fixed interest rate on a portion of the Company’s variable interest rate debt.
−Removed: As of March 31, 2024, the intent of the Company is to hold these derivative contracts until their maturity.
−Removed: Income tax provision of $0.2 million and income tax benefit of $1.3 million for the three months ended March 31, 2024 and 2023, respectively, represent taxes on both U.S.
−Removed: and foreign earnings at a combined effective income tax provision rate of (5.3)% and benefit rate of 18.3%, respectively.
−Removed: The negative rate for the three months ended March 31, 2024 reflects tax expense on a pretax financial reporting loss.
−Removed: The effective tax rate for the three months ended March 31, 2024 differs from the federal statutory income tax rate of 21.0% primarily due to the expiration of non-qualified stock options and the vesting of equity-based awards, where the book expense exceeded the tax deduction upon vesting, and foreign losses for which no tax benefit is recognized as such amounts are fully offset with a valuation allowance.
−Removed: The effective tax rate for the three months ended March 31, 2023 differs from the federal statutory income tax rate of 21.0% primarily due to state and local tax expense, the impact of non-deductible expenses, and foreign losses for which no tax benefit is recognized as such amounts are fully offset with a valuation allowance.
−Removed: Equity in losses
−Removed: Equity in losses of Vasconia, net of taxes, was $2.1 million for the three months ended March 31, 2024, as compared to equity in losses of Vasconia, net of taxes, of $0.7 million for the three months ended March 31, 2023.
−Removed: For the three months ended
−Removed: March 31, 2023, equity in losses included a non-cash impairment charge of $2.1 million, to reduce the carrying value of the Company’s investment in Vasconia to its fair value.
−Removed: Vasconia reported loss from operations of $6.9 million for the three months ended March 31, 2024, as compared to loss from operations of $1.0 million for the three months ended March 31, 2023.
−Removed: The increase in loss from operations was primarily attributable to decreased operating results in the current period.
+Added: As of June 30, 2024, the intent of the Company is to hold these derivative contracts until their maturity.
+Added: Gain on early retirement of debt
+Added: Gain on early retirement of debt was $1.5 million for the three months ended June 30, 2023.
+Added: The gain recognized for the three months ended June 30, 2023 was attributable to the repurchase of $47.2 million in principal amount of the Term Loan.
+Added: Refer to NOTE 6 — DEBT for additional information.
+Added: Loss on equity securities
+Added: Loss on equity securities was $14.2 million for the three months ended June 30, 2024.
+Added: In the second quarter of 2024, the Company loss significant influence over its investment in Vasconia and discontinued the equity method of accounting.
+Added: This change resulted in the reclassification of previously recognized accumulated other comprehensive losses to the investment balance and subsequently resulted in a non-cash loss of $14.2 million, to reduce the investment to its fair value.
+Added: NOTE 4 —INVESTMENT for additional information.
+Added: Income tax benefit of $0.1 million and income tax provision of $1.2 million for the three months ended June 30, 2024 and 2023, respectively, represent taxes on both U.S.
+Added: and foreign earnings at a combined effective income tax benefit rate of 0.3% and provision rate of 212.3%, respectively.
+Added: The effective tax rate for the three months ended June 30, 2024 differs from the federal statutory income tax rate of 21.0% primarily due to the expiration of non-qualified stock options and the vesting of equity-based awards, where the book expense exceeded the tax deduction upon vesting, and foreign losses for which no tax benefit is recognized as such amounts are fully offset with a valuation allowance.
+Added: The effective tax rate for the three months ended June 30, 2023 differs from the federal statutory income tax rate of 21.0% primarily due to state and local tax expense, the impact of non-deductible expenses, and foreign losses for which no tax benefit is recognized as such amounts are fully offset with a valuation allowance, partially offset by a benefit for federal credits.
+Added: Equity in losses, net of taxes
+Added: Equity in losses of Vasconia, net of taxes, was $5.9 million for the three months ended June 30, 2023.
+Added: Equity in losses included a non-cash impairment charge of $4.4 million, to reduce the carrying value of the Company’s equity method investment in Vasconia to its fair value.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS
+Added: SIX MONTHS ENDED JUNE 30, 2024 COMPARED TO THE SIX MONTHS ENDED
+Added: JUNE 30, 2023
+Added: Consolidated net sales for the six months ended June 30, 2024 were $283.9 million, a decrease of $8.0 million, or 2.7%, as compared to net sales of $291.9 million for the corresponding period in 2023.
+Added: In constant currency, a non-GAAP financial measure, which excludes the impact of foreign exchange fluctuations and was determined by applying 2024 average rates to 2023 local currency amounts, consolidated net sales decreased by $8.4 million, or 2.9%, as compared to consolidated net sales in the corresponding period in 2023.
+Added: Net sales for the U.S.
+Added: segment for the six months ended June 30, 2024 were $261.0 million, a decrease of $7.5 million, or 2.8%, as compared to net sales of $268.5 million for the corresponding period in 2023.
+Added: Net sales for the U.S.
+Added: segment’s Kitchenware product category were $164.3 million for the six months ended June 30, 2024, a decrease of $5.4 million, or 3.2%, as compared to $169.7 million for the corresponding period in 2023.
+Added: The decrease was mainly driven by lower consumer demand for kitchen tools and gadgets and barware products, partially offset by higher sales for cutlery & boards and bakeware products.
+Added: Net sales for the U.S.
+Added: segment’s Tableware product category were $52.1 million for the six months ended June 30, 2024, an increase of $2.0 million, or 4.0%, as compared to $50.1 million for the corresponding period in 2023.
+Added: The increase was primarily driven by dinnerware sales primarily due to a new warehouse club program introduced in 2024.
+Added: Net sales for the U.S.
+Added: segment’s Home Solutions product category were $44.6 million for the six months ended June 30, 2024, a decrease of $4.1 million, or 8.4%, as compared to $48.7 million for the corresponding period in 2023.
+Added: The decrease was attributable to lower sales of hydration products and decreased sales of Taylor branded bath measurement products.
+Added: The decrease was partially offset by higher sales for Home Décor products driven by sales of a new licensed product brand.
+Added: Net sales for the International segment were $22.9 million for the six months ended June 30, 2024, a decrease of $0.5 million, or 2.1%, as compared to net sales of $23.4 million for the corresponding period in 2023.
+Added: In constant currency, a non-GAAP financial measure, which excludes the impact of foreign exchange fluctuations, net sales decreased $1.0 million, or 4.1%, as compared to consolidated net sales in the corresponding period in 2023.
+Added: The decrease was attributable to lower replenishment orders for e-commerce and brick-and-mortar customers, partially offset by higher sales in Australia for the Company's global trading business in Asia.
+Added: Gross margin for the six months ended June 30, 2024 was $112.1 million, or 39.5%, as compared to $109.8 million, or 37.6%, for the corresponding period in 2023.
+Added: Gross margin for the U.S.
+Added: segment was $103.8 million, or 39.8%, for the six months ended June 30, 2024, as compared to $100.6 million, or 37.5%, for the corresponding period in 2023.
+Added: The improvement in gross margin percentage was due to lower inbound freight costs and product mix.
+Added: Gross margin for the International segment was $8.3 million, or 36.2%, for the six months ended June 30, 2024, as compared to $9.2 million, or 39.3%, for the corresponding period in 2023.
+Added: The decrease in gross margin was driven by lower sales.
+Added: The decrease in gross margin percentage was driven by higher product costs due to unfavorable fluctuations in foreign currency exchange rates.
+Added: Distribution expenses
+Added: Distribution expenses for the six months ended June 30, 2024 were $31.2 million, as compared to $32.6 million for the corresponding period in 2023.
+Added: Distribution expenses as a percentage of net sales were 11.0% for the six months ended June 30, 2024, as compared to 11.2% for the six months ended June 30, 2023.
+Added: Distribution expenses as a percentage of net sales for the U.S.
+Added: segment were 9.5% and 9.7% for the six months ended June 30, 2024 and 2023, respectively.
+Added: Distribution expenses during the six months ended June 30, 2024 and 2023 include $0.1 million and $0.4 million, respectively, for redesign costs related to upgrading the Company's U.S.
+Added: warehouse management system.
+Added: As a percentage of sales shipped from the Company’s U.S.
+Added: warehouses, excluding non-recurring expenses, distribution expenses were 10.0% and for the six months ended June 30, 2024 and 2023.
+Added: The decrease in expenses as a percentage of net sales was a result of improved labor management efficiencies resulting in a decrease of employee expenses, lower storage expenses from lower inventory levels, and lower pallet expenses, partially offset by higher labor rates and software maintenance expenses.
+Added: Distribution expenses as a percentage of net sales for the International segment were 27.7% for the six months ended June 30, 2024, compared to 27.6% for the corresponding period in 2023.
+Added: As a percentage of sales shipped from the Company’s international warehouse, distribution expenses were 24.3% and 24.5% for the six months ended June 30, 2024 and 2023, respectively.
+Added: The decrease in expenses as a percentage of sales was a result of lower freight out expenses, partially offset by lower shipment volume.
+Added: Selling, general and administrative expenses
+Added: Selling, general and administrative expenses for the six months ended June 30, 2024 were $77.9 million, an increase of $4.1 million, or 5.6%, as compared to $73.8 million for the corresponding period in 2023.
+Added: Selling, general and administrative expenses for the U.S.
+Added: segment were $60.3 million for the six months ended June 30, 2024, as compared to $56.7 million for the corresponding period in 2023.
+Added: As a percentage of net sales, selling, general and administrative expenses were 23.1% and 21.1% for the six months ended June 30, 2024 and 2023, respectively.
+Added: The increase in expenses was attributable to higher employee expenses, including incentive compensation, expenses related to the start-up of the Company's manufacturing operations in Mexico, legal expenses, and inflationary increases across several expense categories.
+Added: This was partially offset by a decrease in the provision for doubtful accounts in the current period.
+Added: Selling, general and administrative expenses for the International segment were $8.0 million for the six months ended June 30, 2024, as compared to $7.5 million for the corresponding period in 2023.
+Added: The increase was primarily attributable to higher employee expenses, partially due to unfavorable currency translation.
+Added: Unallocated corporate expenses for the six months ended June 30, 2024 were $9.6 million, as compared to $9.5 million for the corresponding period in 2023.
+Added: The increase was driven by higher incentive compensation, legal expenses, partially offset by lower professional services.
+Added: Restructuring expenses
+Added: For the six months ended June 30, 2023, the Company incurred $0.8 million of unallocated corporate expense related to the termination payment with its Executive Chairman.
+Added: Interest expense
+Added: Interest expense was $10.8 million and $10.9 million for the six months ended June 30, 2024 and 2023, respectively.
+Added: The decrease in expense was a result of lower average outstanding borrowings, partially offset by higher interest rates on outstanding borrowings.
+Added: Mark to market (loss) gain on interest rate derivatives
+Added: Mark to market loss on interest rate derivatives was $0.3 million for the six months ended June 30, 2024, as compared to $0.04 million for the six months ended June 30, 2023.
+Added: The increase was attributable to the change in the fair value based on the increase in interest rates.
+Added: The mark to market amount represents the change in fair value on the Company’s interest rate derivatives that have not been designated as hedging instruments.
+Added: These derivatives were entered into for purposes of locking-in a fixed interest rate on a portion of the Company’s variable interest rate debt.
+Added: As of June 30, 2024, the intent of the Company is to hold these derivative contracts until their maturity.
+Added: Gain on early retirement of debt
+Added: Gain on early retirement of debt was $1.5 million for the six months ended June 30, 2023.
+Added: The gain recognized for the six months ended June 30, 2023 was attributable to the repurchase of $47.2 million in principal amount of the Term Loan.
+Added: Refer to NOTE 6 — DEBT for additional information.
+Added: Loss on equity securities
+Added: Loss on equity securities was $14.2 million for the six months ended June 30, 2024.
+Added: In the second quarter of 2024, the Company loss significant influence over its investment in Vasconia and discontinued the equity method of accounting.
+Added: This change resulted in the reclassification of previously recognized accumulated other comprehensive losses to the investment balance and subsequently resulted in a non-cash loss of $14.2 million, to reduce the investment to its fair value.
+Added: NOTE 4 —INVESTMENT for additional information.
+Added: Income tax provision of $0.2 million and income tax benefit of $0.1 million for the six months ended June 30, 2024 and 2023, respectively, represent taxes on both US and foreign earnings at a combined effective income tax provision rate of (0.7)% and an income tax benefit rate of 1.6%, respectively.
+Added: The negative rate for the six months ended June 30, 2024 reflects tax expense on a pretax financial reporting loss.
+Added: The effective tax rate for the six months ended June 30, 2024 differs from the federal statutory income tax rate of 21.0% primarily due to foreign losses for which no tax benefit is recognized as such amounts are fully offset with a valuation allowance.
+Added: The effective tax rate for the six months ended June 30, 2023 differs from the federal statutory income tax rate of 21.0% primarily due to state and local tax expense and foreign losses for which no tax benefit is recognized as such amounts are fully offset with a valuation allowance.
+Added: Equity in losses, net of taxes
+Added: Equity in losses of Vasconia, net of taxes , was $2.1 million for the six months ended June 30, 2024, as compared to $8.6 million for the six months ended June 30, 2023.
+Added: For the six months ended June 30, 2023, equity in losses included a non-cash impairment charge of $6.5 million to reduce the carrying value of the Company’s equity method investment in Vasconia to its fair value.
LIQUIDITY AND CAPITAL RESOURCES
2 unchanged sentences
The Company’s primary uses of funds consist of working capital requirements, capital expenditures, acquisitions and investments, payments of dividends, and payments of principal and interest on its debt.
−Removed: At March 31, 2024, the Company had cash and cash equivalents of $4.6 million, compared to $16.2 million at December 31, 2023.
−Removed: Working capital was $199.0 million at March 31, 2024, compared to $224.4 million at December 31, 2023.
−Removed: Liquidity as of March 31, 2024 was $125.1 million, consisting of $4.6 million of cash and cash equivalents, $96.7 million of availability under the ABL Agreement, and $23.8 million of available funding under the Receivables Purchase Agreement.
+Added: At June 30, 2024, the Company had cash and cash equivalents of $3.4 million, compared to $16.2 million at December 31, 2023.
+Added: Working capital was $197.5 million at June 30, 2024, compared to $224.4 million at December 31, 2023.
+Added: Liquidity as of June 30, 2024 was $119.3 million, consisting of $3.4 million of cash and cash equivalents, $97.2 million of availability under the ABL Agreement, limited by the Term Loan financial covenant, and $18.7 million of available funding under the Receivables Purchase Agreement.
Inventory, a large component of the Company’s working capital, is expected to fluctuate from period to period, with inventory levels higher primarily in the June through October time period.
2 unchanged sentences
Certain other product categories experience higher inventory turns due to lower minimum order quantities or trending sale demands.
−Removed: For the three months ended March 31, 2024, inventory turnover was 1.8 times, or 203 days, as compared to 1.7 times, or 212 days, for the three months ended March 31, 2023.
+Added: For the three months ended June 30, 2024, inventory turnover was 1.8 times, or 208 days, as compared to 1.7 times, or 213 days, for the three months ended June 30, 2023.
Inventory turns have remained relatively consistent.
15 unchanged sentences
The Term Loan requires the Company to make an annual prepayment of principal, beginning with those for the fiscal year ending December 31, 2024, based upon a percentage of the Company’s excess cash flow, (“Excess Cash Flow”), if any.
−Removed: The percentage applied to the Company’s excess cash flow is based on the Company’s Total Net Leverage Ratio (as defined in the
−Removed: Debt Agreements).
+Added: The percentage applied to the Company’s Excess Cash Flow is based on the Company’s Total Net Leverage Ratio (as defined in the Debt Agreements).
When an Excess Cash Flow payment is required, each lender has the option to decline a portion or all of the prepayment amount payable to it.
1 unchanged sentence
The maximum borrowing amount under the ABL Agreement may be increased to up to $250.0 million if certain conditions are met.
−Removed: One or more tranches of additional term loans (the “Incremental Term Facilities”) may be added under the Term Loan if certain conditions are met.
+Added: One or more tranches of additional term loans (the “Incremental Term Facilities”) may be added under the Term Loan if
+Added: certain conditions are met.
The Incremental Facilities may not exceed the sum of (i) $50.0 million plus (ii) an unlimited amount so long as, in the case of (ii) only, the Company’s secured net leverage ratio, as defined in and computed on a pro forma basis pursuant to the Term Loan, after giving effect to such increase, is no greater than 3.25 to 1.00, subject to certain limitations and for the period defined pursuant to the Term Loan but not to mature earlier than the maturity date of the then existing term loans.
−Removed: As of March 31, 2024 and December 31, 2023, the total availability under the ABL Agreement were as follows (in thousands):
−Removed: March 31, 2024
+Added: As of June 30, 2024 and December 31, 2023, the total availability under the ABL Agreement were as follows (in thousands):
+Added: June 30, 2024
December 31, 2023
8 unchanged sentences
The Company’s borrowing capacity may be further limited by the Term Loan financial covenant of 5.00 to 1.00 maximum Total Net Leverage Ratio.
+Added: As of June 30, 2024, the availability under the ABL Agreement, limited by the Term Loan financial covenant, was $97.2 million.
The current and non-current portions of the Company’s Term Loan included in the condensed consolidated balance sheets were as follows (in thousands):
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
Current portion of Term Loan:
7 unchanged sentences
Total Non-current portion of Term Loan $ 133,278 $ 135,834
−Removed: The estimated Excess Cash Flow principal payment recorded at March 31, 2024 represents the Company’s estimate for the Excess Cash Flow Payment due in 2025.
+Added: The estimated Excess Cash Flow principal payment recorded at June 30, 2024 represents the Company’s estimate for the Excess Cash Flow Payment due in 2025.
There was no Excess Cash Flow payment due in 2024.
5 unchanged sentences
subsidiary guarantors, subject to certain exceptions.
−Removed: Such security
−Removed: interests consist of (1) a first-priority lien, subject to certain permitted liens, with respect to certain assets of the Company and certain of its subsidiaries (the “ABL Collateral”) pledged as collateral in favor of lenders under the ABL Agreement and a second-priority lien in the ABL Collateral in favor of the lenders under the Term Loan and (2) a first-priority lien, subject to certain permitted liens, with respect to certain assets of the Company and certain of its subsidiaries (the “Term Loan Collateral”) pledged as collateral in favor of lenders under the Term Loan and a second-priority lien in the Term Loan Collateral in favor of the lenders under the ABL Agreement.
+Added: Such security interests consist of (1) a first-priority lien, subject to certain permitted liens, with respect to certain assets of the Company and certain of its subsidiaries (the “ABL Collateral”) pledged as collateral in favor of lenders under the ABL Agreement and a second-priority lien in the ABL Collateral in favor of the lenders under the Term Loan and (2) a first-priority lien, subject to certain permitted liens, with respect to certain assets of the Company and certain of its subsidiaries (the “Term Loan Collateral”) pledged as collateral in favor of lenders under the Term Loan and a second-priority lien in the Term Loan Collateral in favor of the lenders under the ABL Agreement.
Borrowings under the revolving credit facility bear interest, at the Company’s option, at one of the following rates:
3 unchanged sentences
In addition, the Company pays a commitment fee of 0.20% to 0.25% per annum based on the average daily unused portion of the aggregate commitment under the ABL Agreement.
−Removed: The interest rate on outstanding borrowings under the ABL Agreement at March 31, 2024 was between 6.44% and 8.75%.
−Removed: The Company paid a commitment fee of 0.25% on the unused portion of the ABL Agreement during the three months ended March 31, 2024.
+Added: The interest rate on outstanding borrowings under the ABL Agreement at June 30, 2024 was between 4.91% and 8.75%.
+Added: The Company paid a commitment fee of 0.25% on the unused portion of the ABL Agreement during the six months ended June 30, 2024.
The Term Loan bears interest, at the Company’s option, at one of the following rates:
(i) alternate base rate, defined, for any day, as the greater of (x) the prime rate, (y) a federal funds and overnight bank funding based rate plus 0.5% or (z) one-month Adjusted Term SOFR, but not less than 1.0%, plus 1.0%, plus a margin of 4.5% or (ii) Adjusted Term SOFR (Term SOFR plus the Term SOFR Adjustment) for the applicable interest period, but not less than 1.0%, plus a margin of 5.5%.
−Removed: The interest rate on outstanding borrowings under the Term Loan at March 31, 2024 was 10.94%.
+Added: The interest rate on outstanding borrowings under the Term Loan at June 30, 2024 was 10.94%.
The Debt Agreements provide for customary restrictions and events of default.
2 unchanged sentences
Further, the ABL Agreement provides that during any period (a) commencing on the last day of the most recently ended four consecutive fiscal quarters on or prior to the date availability under the ABL Agreement is less than the greater of $20.0 million and 10% of the aggregate commitment under the ABL Agreement at any time and (b) ending on the day after such availability has exceeded the greater of $20.0 million and 10% of the aggregate commitment under the ABL Agreement for 45 consecutive days, the Company is required to maintain a minimum fixed charge coverage ratio of 1.10 to 1.00 as of the last day of any period of four consecutive fiscal quarters.
−Removed: The Company was in compliance with the covenants of the Debt Agreements at March 31, 2024.
+Added: The Company was in compliance with the covenants of the Debt Agreements at June 30, 2024.
+Added: On June 8, 2023, the Company completed the repurchase of $47.2 million in principal amount of the Term Loan, for $95 per $100 of principal.
+Added: The repurchase was executed by way of a reverse Dutch auction, pursuant to and in accordance with the terms and conditions provided for in the Term Loan.
+Added: In connection therewith, debt issuance costs of $0.5 million were written off and fees of $0.4 million were incurred.
+Added: The gain on the early retirement of the Term Loan of $1.5 million, net of fees and expenses, was recognized during the three and six months ended June 30, 2023.
The Company expects that it will continue to borrow, subject to availability, and repay funds under the ABL Agreement based on working capital and other corporate needs.
1 unchanged sentence
Adjusted EBITDA (a non-GAAP financial measure), which is defined in the Company’s Debt Agreements, is used in the calculation of the Fixed Charge Coverage Ratio, Secured Net Leverage Ratio, Total Leverage Ratio and Total Net Leverage Ratio, which are required to be provided to the Company’s lenders pursuant to its Debt Agreements.
−Removed: The Company’s adjusted EBITDA for the trailing twelve months ended March 31, 2024 was $59.5 million.
−Removed: Capital expenditures for the three months ended March 31, 2024 were $0.6 million.
+Added: The Company’s adjusted EBITDA for the trailing twelve months ended June 30, 2024 was $56.6 million.
+Added: Capital expenditures for the six months ended June 30, 2024 were $1.1 million.
Non-GAAP financial measure
5 unchanged sentences
Further, the Company’s non-GAAP information may be different from the non-GAAP information provided by other companies including other companies within the home retail industry.
−Removed: The following is a reconciliation of the net (loss) income, as reported, to adjusted EBITDA, for each of the last four quarters and the 12 months ended March 31, 2024:
−Removed: Quarter Ended Twelve Months Ended March 31, 2024
−Removed: June 30, 2023 September 30,
−Removed: 2023 December 31,
+Added: The following is a reconciliation of the net income (loss), as reported, to adjusted EBITDA, for each of the last four quarters and the 12 months ended June 30, 2024:
+Added: Quarter Ended Twelve Months Ended June 30, 2024
+Added: September 30, 2023 December 31,
2023 March 31,
+Added: 2024 June 30,
(in thousands)
−Removed: Net (loss) income as reported
+Added: Net income (loss) as reported
$ 4,206 $ 2,707 $ (6,260) $ (18,167) $ (17,514)
−Removed: Undistributed equity losses, net
+Added: Loss on equity securities
— — — 14,152 14,152
−Removed: Income tax provision
+Added: Equity in losses, net
1,047 2,978 2,092 — 6,117
+Added: Income tax provision (benefit)
+Added: 3,015 3,313 210 (57) 6,481
Interest expense 5,246 5,618 5,614 5,157 21,635
Depreciation and amortization 4,821 4,955 4,939 4,894 19,609
−Removed: Mark to market (gain) loss on interest rate derivatives
+Added: Mark to market loss on interest rate derivatives
98 364 174 82 718
1 unchanged sentence
Contingent consideration fair value adjustments — (600) — — (600)
−Removed: (Gain) loss on extinguishments of debt, net
+Added: Loss on extinguishments of debt
— 759 — — 759
5 unchanged sentences
$ 19,693 $ 21,469 $ 7,689 $ 7,774 $ 56,625
−Removed: (1) For the twelve months ended March 31, 2024, the warehouse redesign expenses were related to the U.S.
+Added: (1) For the twelve months ended June 30, 2024, the warehouse redesign expenses were related to the U.S.
(2) Adjusted EBITDA is a non-GAAP financial measure that is defined in the Company’s debt agreements.
−Removed: Adjusted EBITDA is defined as net (loss) income, adjusted to exclude undistributed equity in losses, income tax provision, interest expense, depreciation and amortization, mark to market (gain) loss on interest rate derivatives, stock compensation expense, (gain) loss on extinguishments of debt, net, and other items detailed in the table above that are consistent with exclusions permitted by our debt agreements.
+Added: Adjusted EBITDA is defined as net income (loss), adjusted to exclude loss on equity securities, equity in losses, income tax provision (benefit), interest expense, depreciation and amortization, mark to market loss on interest rate derivatives, stock compensation expense, loss on extinguishments of debt, and other items detailed in the table above that are consistent with exclusions permitted by our debt agreements.
Accounts Receivable Purchase Agreement
6 unchanged sentences
Either party may terminate the agreement at any time upon sixty days’ prior written notice to the other party.
−Removed: The Company did not sell receivables to HSBC during the three months ended March 31, 2024 and March 31, 2023.
−Removed: At March 31, 2024, $23.8 million of accounts receivables were available for sale to HSBC, net of applicable charges.
+Added: The Company did not sell receivables to HSBC during the three and six months ended June 30, 2024 and June 30, 2023.
+Added: At June 30, 2024, $18.7 million of accounts receivables were available for sale to HSBC, net of applicable charges.
Interest Rate Swaps
2 unchanged sentences
These non-designated interest rate swaps serve as cash flow hedges of the Company’s exposure to the variability of the payment of interest on a portion of its Term Loan borrowings.
−Removed: The Company’s total outstanding notional value of interest rate swaps was $50.0 million at March 31, 2024.
+Added: The Company’s total outstanding notional value of interest rate swaps was $50.0 million at June 30, 2024.
The Company’s interest rate swaps that were designated as cash flow hedges of the Company’s exposure to the variability of the payment of interest on a portion of its Term Loan borrowings expired in March 2023.
−Removed: The Company has no designated interest rate swaps at March 31, 2024.
+Added: The Company has no designated interest rate swaps at June 30, 2024.
Foreign Exchange Contracts
4 unchanged sentences
The Company does not hedge the translation of foreign currency profits into USD, as the Company regards this as an accounting exposure rather than an economic exposure.
−Removed: The aggregate gross notional value of foreign exchange contracts at March 31, 2024 was $7.0 million.
+Added: The aggregate gross notional value of foreign exchange contracts at June 30, 2024 was $5.2 million.
These foreign exchange contracts have been designated as hedges in order to apply hedge accounting.
4 unchanged sentences
All foreign currency forward contracts that the Company enters into are components of hedging programs and are entered into for the sole purpose of hedging an existing or anticipated currency exposure.
−Removed: The Company does not enter into such contracts for speculative purposes, and as of March 31, 2024, these foreign exchange contracts have been designated as hedges in to order to apply hedge accounting.
+Added: The Company does not enter into such contracts for speculative purposes, and as of June 30, 2024, these foreign exchange contracts have been designated as hedges in to order to apply hedge accounting.
Operating activities
−Removed: Net cash provided by operating activities was $10.5 million for the three months ended March 31, 2024, as compared to net cash provided by operating activities of $12.1 million for the three months ended March 31, 2023.
+Added: Net cash provided by operating activities was $20.9 million for the six months ended June 30, 2024, as compared to net cash provided by operating activities of $29.0 million for the six months ended June 30, 2023.
The decrease from 2024 compared to 2023 was attributable to higher use of cash related to inventory purchases, partially offset by timing of collections related to the Company's accounts receivables.
Investing activities
−Removed: Net cash used in investing activities was $0.6 million and $0.5 million for the three months ended March 31, 2024 and 2023, respectively.
+Added: Net cash used in investing activities was $1.1 million and $1.0 million for the six months ended June 30, 2024 and 2023, respectively.
Financing activities
−Removed: Net cash used in financing activities was $21.4 million for the three months ended March 31, 2024, as compared to net cash provided by financing activities of $5.7 million for the three months ended March 31, 2023.
−Removed: The change was attributable to the higher repayments of revolving credit facility in the 2024 period.
−Removed: The cash used in financing activities was partially offset by no payments for stock repurchases in the 2024 period.
+Added: Net cash used in financing activities was $32.5 million for the six months ended June 30, 2024, as compared to net cash used in financing activities of $36.5 million for the six months ended June 30, 2023.
+Added: The change was attributable to the repurchase of a portion of the term loan and stock repurchases in the 2023 period, partially offset by higher repayments of revolving credit facility in the 2024 period.
Stock repurchase program
1 unchanged sentence
The repurchase authorization permits the Company to effect the repurchases from time to time through open market purchases and privately negotiated transactions.
−Removed: No repurchases were effected during the three months ended March 31, 2024.
−Removed: As of March 31, 2024, the remaining dollar amount available for repurchases under the Board authorized plan was $11.1 million.
+Added: No repurchases were effected during the six months ended June 30, 2024.
+Added: As of June 30, 2024, the remaining dollar amount available for repurchases under the Board authorized plan was $11.1 million.
Quantitative and Qualitative Disclosures About Market Risk
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.