3 unchanged sentences
(In thousands, except share and per-share data)
−Removed: March 31, 2025 December 31, 2024
+Added: June 30, 2025 December 31, 2024
Real estate, at cost $ 1,312,649 $ 1,324,632
4 unchanged sentences
Cash and cash equivalents 30,481 18,275
+Added: Investments in water assets 41,102 40,230
Other assets, net 39,723 46,938
4 unchanged sentences
Series D cumulative term preferred stock, net, $ 0.001 par value, $ 25.00 per share liquidation preference;
−Removed: 3,600,000 shares authorized, 2,415,000 shares issued and outstanding as of March 31, 2025, and December 31, 2024
+Added: 3,600,000 shares authorized, 2,415,000 shares issued and outstanding as of June 30, 2025, and December 31, 2024
60,135 59,930
4 unchanged sentences
Commitments and contingencies (Note 8)
−Removed: Stockholders’ equity:
Series B cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference;
−Removed: 6,340,889 shares authorized, 5,840,889 shares issued and outstanding as of March 31, 2025, and December 31, 2024
+Added: 6,340,889 shares authorized, 5,840,889 shares issued and outstanding as of June 30, 2025, and December 31, 2024
Series C cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference;
−Removed: 25,700,791 shares authorized, 9,954,863 shares issued and outstanding as of March 31, 2025, and December 31, 2024
+Added: 25,700,791 shares authorized, 9,954,863 shares issued and outstanding as of June 30, 2025, and December 31, 2024
Series E cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference;
−Removed: 15,997,600 shares authorized, 251,636 shares issued and outstanding as of March 31, 2025;
+Added: 15,997,600 shares authorized, 251,636 shares issued and outstanding as of June 30, 2025;
15,998,400 shares authorized, 252,436 shares issued and outstanding as of December 31, 2024
Common stock, $ 0.001 par value;
−Removed: 48,360,720 shares authorized, 36,184,658 shares issued and outstanding as of March 31, 2025;
+Added: 48,360,720 shares authorized, 36,184,658 shares issued and outstanding as of June 30, 2025;
48,359,920 shares authorized, 36,184,658 shares issued and outstanding as of December 31, 2024
2 unchanged sentences
Accumulated other comprehensive income 5,458 7,632
−Removed: Total stockholders’ equity 689,878 687,182
−Removed: Non-controlling interests in Operating Partnership — —
Total Equity 670,073 687,182
4 unchanged sentences
(In thousands, except share and per-share data)
−Removed: For the Three Months Ended March 31,
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: 2025 2024 2025 2024
OPERATING REVENUES:
6 unchanged sentences
Base management fee 1,990 2,076 4,048 4,233
−Removed: Capital gains fee 188 —
+Added: Capital gains fee credit ( 188 ) — — —
Administration fee 572 553 1,213 1,156
General and administrative expenses 520 772 1,203 1,337
−Removed: Total operating expenses, net of credits to fees 13,127 12,991
−Removed: OTHER INCOME (EXPENSE):
+Added: Total operating expenses 12,510 13,433 25,637 26,424
+Added: OTHER (EXPENSE) INCOME:
Other income 267 497 2,219 2,925
1 unchanged sentence
Dividends declared on cumulative term preferred stock ( 755 ) ( 755 ) ( 1,509 ) ( 1,509 )
−Removed: Gain on dispositions of real estate assets, net 15,410 10,273
−Removed: Property and casualty recovery, net 137 —
+Added: (Loss) gain on dispositions of real estate assets, net ( 2,149 ) ( 2,800 ) 13,261 7,473
+Added: Property and casualty (loss) recovery, net — ( 9 ) 137 ( 9 )
Loss from investments in unconsolidated entities ( 51 ) ( 85 ) ( 186 ) ( 171 )
−Removed: Total other income, net 11,431 6,306
−Removed: NET INCOME 15,108 13,567
−Removed: Net income attributable to non-controlling interests — —
−Removed: NET INCOME ATTRIBUTABLE TO THE COMPANY 15,108 13,567
+Added: Total other (expense) income, net ( 7,664 ) ( 8,687 ) 3,768 ( 2,381 )
+Added: NET (LOSS) INCOME ( 7,878 ) ( 823 ) 7,230 12,744
Dividends declared on cumulative redeemable preferred stock ( 6,002 ) ( 6,105 ) ( 12,004 ) ( 12,223 )
−Removed: NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 9,106 $ 7,449
−Removed: NET INCOME PER COMMON SHARE:
+Added: Gain on extinguishment of cumulative redeemable preferred stock, net — 274 — 274
+Added: NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ ( 13,880 ) $ ( 6,654 ) $ ( 4,774 ) $ 795
+Added: NET (LOSS) INCOME PER COMMON SHARE:
Basic and diluted $ ( 0.38 ) $ ( 0.19 ) $ ( 0.13 ) $ 0.02
1 unchanged sentence
Basic and diluted 36,184,658 35,838,442 36,184,658 35,838,442
−Removed: NET INCOME $ 15,108 $ 13,567
+Added: NET (LOSS) INCOME $ ( 7,878 ) $ ( 823 ) $ 7,230 $ 12,744
Change in fair value related to interest rate hedging instruments ( 856 ) ( 33 ) ( 2,174 ) 975
−Removed: COMPREHENSIVE INCOME 13,790 14,575
−Removed: Comprehensive income attributable to non-controlling interests — —
−Removed: COMPREHENSIVE INCOME ATTRIBUTABLE TO THE COMPANY $ 13,790 $ 14,575
+Added: COMPREHENSIVE (LOSS) INCOME $ ( 8,734 ) $ ( 856 ) $ 5,056 $ 13,719
The accompanying notes are an integral part of these condensed consolidated financial statements.
2 unchanged sentences
(In thousands, except share data)
−Removed: Three Months Ended March 31, 2025
+Added: Three Months Ended June 30, 2025
+Added: Series B Preferred Stock Series C Preferred Stock Series E
+Added: Preferred Stock Common Stock Additional
+Added: Capital Distributions
+Added: Earnings Accumulated
+Added: Comprehensive
+Added: Balance at March 31, 2025 5,840,889 $ 6 9,954,863 $ 10 251,636 — 36,184,658 $ 36 $ 854,037 $ ( 170,525 ) $ 6,314 $ 689,878
+Added: Net loss — — — — — — — — — ( 7,878 ) — ( 7,878 )
+Added: Dividends—cumulative redeemable preferred stock — — — — — — — — — ( 6,002 ) — ( 6,002 )
+Added: Distributions—OP Units and common stock — — — — — — — — — ( 5,069 ) — ( 5,069 )
+Added: Comprehensive loss attributable to the Company — — — — — — — — — — ( 856 ) ( 856 )
+Added: Balance at June 30, 2025 5,840,889 $ 6 9,954,863 $ 10 251,636 $ — 36,184,658 $ 36 $ 854,037 $ ( 189,474 ) $ 5,458 $ 670,073
+Added: Six Months Ended June 30, 2025
Preferred Stock Series C
4 unchanged sentences
Comprehensive
−Removed: Stockholders’
−Removed: Interests Total
Balance at December 31, 2024 5,840,889 $ 6 9,954,863 $ 10 252,436 $ — 36,184,658 $ 36 $ 854,059 $ ( 174,561 ) $ 7,632 $ 687,182
5 unchanged sentences
Comprehensive loss attributable to the Company — — — — — — — — — — ( 2,174 ) ( 2,174 )
+Added: Balance at June 30, 2025 5,840,889 $ 6 9,954,863 $ 10 251,636 $ — 36,184,658 $ 36 $ 854,037 $ ( 189,474 ) $ 5,458 $ 670,073
+Added: The accompanying notes are an integral part of these condensed consolidated financial statements
+Added: GLADSTONE LAND CORPORATION AND SUBSIDIARIES
+Added: CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
+Added: (In thousands, except share data)
+Added: Three Months Ended June 30, 2024
+Added: Series B Preferred Stock Series C Preferred Stock Series E
+Added: Preferred Stock Common Stock Additional
+Added: Capital Distributions
+Added: Earnings Accumulated
+Added: Comprehensive
Balance at March 31, 2024 5,956,065 $ 6 10,156,509 $ 10 247,181 $ — 35,838,442 $ 36 $ 856,455 $ ( 141,562 ) $ 8,374 $ 723,319
−Removed: Three Months Ended March 31, 2024
+Added: Redemptions of Series B Preferred Stock, net ( 54,735 ) — — — — — — — ( 1,217 ) 84 — ( 1,133 )
+Added: Redemptions of Series C Preferred Stock, net — — ( 86,042 ) — — — — — ( 1,952 ) 190 — ( 1,762 )
+Added: Issuance of Series E Preferred Stock, net — — — — 800 — — — 16 — — 16
+Added: Net loss — — — — — — — — — ( 823 ) — ( 823 )
+Added: Dividends—cumulative redeemable preferred stock — — — — — — — — — ( 6,105 ) — ( 6,105 )
+Added: Distributions—OP Units and common stock — — — — — — — — — ( 5,010 ) — ( 5,010 )
+Added: Comprehensive loss attributable to the Company — — — — — — — — — — ( 33 ) ( 33 )
+Added: Balance at June 30, 2024 5,901,330 $ 6 10,070,467 $ 10 247,981 $ — 35,838,442 $ 36 $ 853,302 $ ( 153,226 ) $ 8,341 $ 708,469
+Added: Six Months Ended June 30, 2024
Preferred Stock Series C
4 unchanged sentences
Comprehensive
−Removed: Stockholders’
−Removed: Interests Total
Balance at December 31, 2023 5,956,065 $ 6 10,156,509 $ 10 235,841 $ — 35,838,442 $ 36 $ 856,206 $ ( 144,011 ) $ 7,366 $ 719,613
+Added: Redemptions of Series B Preferred Stock, net ( 54,735 ) — — — — — — — ( 1,217 ) 84 — ( 1,133 )
+Added: Redemptions of Series C Preferred Stock, net — — ( 86,042 ) — — — — — ( 1,952 ) 190 — ( 1,762 )
Issuance of Series E Preferred Stock, net — — — — 12,140 — — — 265 — — 265
3 unchanged sentences
Comprehensive income attributable to the Company — — — — — — — — — — 975 975
−Removed: Balance at March 31, 2024 5,956,065 $ 6 10,156,509 $ 10 247,181 $ — 35,838,442 $ 36 $ 856,455 $ ( 141,562 ) $ 8,374 $ 723,319 $ — $ 723,319
+Added: Balance at June 30, 2024 5,901,330 $ 6 10,070,467 $ 10 247,981 $ — 35,838,442 $ 36 $ 853,302 $ ( 153,226 ) $ 8,341 $ 708,469
The accompanying notes are an integral part of these condensed consolidated financial statements
2 unchanged sentences
(In thousands)
−Removed: For the Three Months Ended March 31,
+Added: For the Six Months Ended June 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
8 unchanged sentences
Gain on dispositions of real estate assets, net ( 13,261 ) ( 7,473 )
−Removed: Property and casualty recovery, net ( 137 ) —
+Added: Property and casualty (recovery) loss, net ( 137 ) 9
Changes in operating assets and liabilities:
+Added: Investments in water assets ( 460 ) ( 1,590 )
Other assets, net ( 510 ) ( 3,242 )
−Removed: Accounts payable and accrued expenses and Due to related parties, net ( 3,597 ) ( 2,904 )
+Added: Accounts payable and accrued expenses ( 7,150 ) ( 552 )
+Added: Due to related parties, net 270 ( 759 )
Other liabilities, net ( 1,389 ) 1,187
6 unchanged sentences
Repayments of lines of credit ( 3,400 ) —
+Added: Borrowings from notes and bonds payable 10,600 —
Repayments of notes and bonds payable ( 38,567 ) ( 24,949 )
11 unchanged sentences
Real estate additions included in Accounts payable and accrued expenses and Due to related parties, net $ 425 $ 887
−Removed: Stock offering and OP Unit issuance costs included in Accounts payable and accrued expenses and Due to related parties, net 10 —
Financing fees included in Accounts payable and accrued expenses and Due to related parties, net 45 18
5 unchanged sentences
Gladstone Land Corporation (“we,” “us,” or the “Company”) is an agricultural real estate investment trust (“REIT”) that was re-incorporated in Maryland on March 24, 2011, having been originally incorporated in California on June 14, 1997.
−Removed: We are primarily in the business of owning and leasing farmland, occasionally through lease structures that include a variable rent component based on the gross revenues generated from certain farms in lieu of fixed base rent.
+Added: We are primarily in the business of owning and leasing farmland, including through lease structures that occasionally include a variable rent component based on the gross revenues generated from certain farms in lieu of fixed base rent.
From time to time, and on a temporary basis, we may also directly operate certain of our farms via management agreements with third-party operators and/or through a taxable REIT subsidiary (“TRS”).
−Removed: As of March 31, 2025, we owned 150 farms totaling 103,001 acres across 15 states in the U.S.
+Added: As of June 30, 2025, we owned 150 farms totaling 103,001 acres across 15 states in the U.S.
and 55,306 acre-feet of water assets in California.
−Removed: In addition, as of March 31, 2025, two of our properties (comprising four farms) were being directly operated.
+Added: In addition, as of June 30, 2025, two of our properties (comprising four farms) were being directly operated.
We conduct substantially all of our operations through a subsidiary, Gladstone Land Limited Partnership (the “Operating Partnership”), a Delaware limited partnership.
As we currently control the sole general partner of the Operating Partnership and own, directly or indirectly, a majority of the common units of limited partnership interest in the Operating Partnership (“OP Units”), the financial position and results of operations of the Operating Partnership are consolidated within our financial statements.
−Removed: As of March 31, 2025, and December 31, 2024, the Company owned 100.0 % of the outstanding OP Units (see Note 8, “ Equity ,” for additional discussion regarding OP Units).
+Added: As of both June 30, 2025, and December 31, 2024, the Company owned 100.0 % of the outstanding OP Units (see Note 9, “ Equity ,” for additional discussion regarding OP Units).
Gladstone Land Advisers, Inc.
2 unchanged sentences
Since we currently indirectly own 100 % of the voting securities of Land Advisers, its financial position and results of operations are consolidated within our financial statements.
−Removed: For the three months ended March 31, 2025, and for the tax year ended December 31, 2024, there was no taxable income or loss from Land Advisers, nor did we have any undistributed REIT taxable income.
+Added: For the six months ended June 30, 2025, and for the tax year ended December 31, 2024, there was no taxable income or loss from Land Advisers, nor did we have any undistributed REIT taxable income.
Subject to certain restrictions and limitations, and pursuant to contractual agreements, our business is managed by Gladstone Management Corporation (the “Adviser”), a Delaware corporation, and administrative services are provided to us by Gladstone Administration, LLC (the “Administrator”), a Delaware limited liability company.
8 unchanged sentences
Securities and Exchange Commission (the “SEC”) on February 19, 2025 (the “Form 10-K”).
−Removed: The results of operations for the three months ended March 31, 2025, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.
+Added: The results of operations for the three and six months ended June 30, 2025, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.
Use of Estimates
2 unchanged sentences
Actual results may materially differ from these estimates.
+Added: Reclassifications
+Added: Certain line items on the accompanying Condensed Consolidated Balance Sheet as of December 31, 2024 and the Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2024, have been reclassified to conform to the current period’s presentation.
+Added: These reclassifications had no impact on previously-reported stockholders’ equity, net income, or net change in cash and cash equivalents.
Crop Inventory
Through certain of our wholly-owned subsidiaries and via a management agreement with a third-party operator, we currently manage a 2,409 -acre farm located in Kern County, California, which includes 2,293 acres of bearing almond and pistachio orchards.
−Removed: Through March 31, 2025, we have incurred approximately $ 2.9 million in growing costs, primarily related to pollination, fertilization, pesticide application, irrigation, and labor.
+Added: Through June 30, 2025, we have incurred approximately $ 4.3 million in growing costs, primarily related to pollination, fertilization, pesticide application, irrigation, and labor.
These costs have been capitalized as crop inventory and are included in “Other assets, net” on the accompanying Condensed Consolidated Balance Sheets at the lower of cost or net realizable value.
1 unchanged sentence
In addition, as the crops are harvested and sold, we anticipate incurring additional costs (including harvesting costs, crop insurance, and post-harvest handling fees), which will also be expensed to the cost of products sold.
+Added: We have operated and intend to continue to operate in a manner that will allow us to qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended (the “Code”).
+Added: As a REIT, we generally are not subject to federal corporate income taxes on amounts that we distribute to our stockholders (except income from any foreclosure property), provided that, on an annual basis, we distribute at least 90% of our REIT taxable income (excluding net capital gains) to our stockholders and meet certain other conditions.
+Added: As such, in general, as long as we qualify as a REIT, no provision for federal income taxes will be necessary, except for taxes on undistributed REIT taxable income, taxes from foreclosure property, and taxes on income generated by a TRS (such as Land Advisers), if any.
+Added: During the six months ended June 30, 2025, we began directly operating one property (consisting of three farms) that qualifies as foreclosure property under the Code and thus is subject to corporate income taxes on any income.
+Added: We account for any income taxes in accordance with the provisions of Accounting Standards Codification (“ASC”) 740, “Income Taxes” (“ASC 740”), using the asset and liability method.
+Added: Under this method, deferred tax assets and liabilities are recognized based on differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases (including for operating loss, capital loss, and tax credit carryforwards) and are calculated using the enacted tax rates and laws expected to be in effect when such amounts are realized or settled.
+Added: In addition, we will establish valuation allowances for tax benefits when we believe it is more-likely-than-not (defined as a likelihood of more than 50%) that such assets will not be realized.
+Added: Pretax loss from foreclosure property during each of the three and six months ended June 30, 2025, was approximately $ 1.6 million.
+Added: We did not have any federal or state income tax expense (current or deferred) during either of the three or six months ended June 30, 2025.
+Added: Our deferred income taxes relate to the net tax effects of federal and state net operating losses, as well as temporary differences arising between the carrying amounts of assets and liabilities of our foreclosure property.
+Added: As of June 30, 2025, we had a full valuation allowance resulting in a net deferred tax asset of $ 0 .
+Added: Management has assessed the future realizability of the tax benefits below and determined that such assets are not likely to be realized after considering all sources of income.
+Added: The following table summarizes our deferred income tax assets and liabilities as of June 30, 2025 (dollars in thousands):
+Added: June 30, 2025 December 31, 2024
+Added: Deferred income tax assets, net:
+Added: Fixed asset depreciation $ 250 $ —
+Added: Net operating loss 435 —
+Added: Total Gross deferred income tax assets 685 —
+Added: Valuation allowance ( 685 ) —
+Added: Total Deferred income tax assets, net $ — $ —
+Added: We did not have any deferred income tax liabilities as of either June 30, 2025, or December 31, 2024.
+Added: As of June 30, 2025, our foreclosure property had an indefinite-lived net operating loss carryforward of $ 1.7 million for federal income tax purposes.
+Added: State net operating loss carryforwards have varying expirations.
+Added: The following table illustrates the difference between the effective tax rate of the foreclosure property’s expense (benefit) for income taxes and the federal statutory rate (dollars in thousands):
+Added: Actual Expected Expense
+Added: (Benefit) at Federal
+Added: Statutory Rate (1)
+Added: Items as a Percentage
+Added: of Pre-Tax Income
+Added: Tax Rate Reconciliation:
+Added: Pre-tax income (loss) $ ( 1,579 ) $ ( 332 ) 21.0 %
+Added: State tax expense:
+Added: Current — — — %
+Added: Deferred — ( 83 ) 5.3 %
+Added: Meals & Entertainment — — — %
+Added: Change in Valuation allowance — 415 ( 26.3 ) %
+Added: Income tax expense $ — — %
+Added: Total current federal tax benefit $ —
+Added: Total current state tax benefit —
+Added: Total deferred tax benefit —
+Added: (1) The current federal statutory rate is 21%.
Segment Reporting
5 unchanged sentences
We further believe our active portfolio management, combined with the skills of our asset management team, will allow us to maximize net income across our portfolio.
−Removed: Our CODM is our President and CEO.
+Added: Our Chief Operating Decision Maker (“CODM”) is our President and CEO.
Our CODM uses net income to make decisions about allocating resources to individual properties and assessing performance.
10 unchanged sentences
All of our properties are wholly-owned on a fee-simple basis, except where noted.
−Removed: The following table provides certain summary information about the 150 farms we owned as of March 31, 2025 (dollars in thousands, except for footnotes):
+Added: The following table summarizes certain information about the 150 farms we owned as of June 30, 2025 (dollars in thousands, except for footnotes):
of Farms Total
4 unchanged sentences
63 34,845 32,321 55,306 $ 825,470 $ 363,072
−Removed: Florida 20 13,090 10,279 0 129,003 57,155
+Added: 20 13,090 10,279 0 128,585 56,865
Washington 6 2,520 2,004 0 54,566 14,843
19 unchanged sentences
(3) Includes ownership in a special-purpose LLC that owns a pipeline conveying water to certain of our properties.
−Removed: As of March 31, 2025, this investment had a net carrying value of approximately $ 902,000 and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
+Added: As of June 30, 2025, this investment had a net carrying value of approximately $ 839,000 and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
(4) Includes eight acres in which we own a leasehold interest via a ground lease with a private individual that expires in December 2040 and five acres in which we own a leasehold interest via a ground sublease with a California municipality that expires in December 2041.
−Removed: As of March 31, 2025, these two ground leases had a net cost basis of approximately $ 642,000 and are included in Lease intangibles, net on the accompanying Condensed Consolidated Balance Sheets.
+Added: As of June 30, 2025, these two ground leases had a net cost basis of approximately $ 632,000 and are included in Lease intangibles, net on the accompanying Condensed Consolidated Balance Sheets.
(5) Includes 48,309 acre-feet of water stored with Semitropic Water Storage District, located in Kern County, California, and 6,997 surplus water credits in certain of our accounts with Westlands Water District, located in Fresno County, California.
−Removed: See “— Investments in Water Assets ” below for additional information.
+Added: See Note 4, “ Investments in Water Assets, ” for additional information.
+Added: (6) Includes certain farms classified as held for sale;
+Added: see “ —Real Estate Held for Sale ” below for additional information.
(7) Includes two farms consisting of 1,368 total acres and 1,221 farm acres in which we own leasehold interests via two ground leases with the State of Arizona that expire in February 2032 and February 2035, respectively.
−Removed: As of March 31, 2025, these ground leases had an aggregate net cost basis of zero .
+Added: As of June 30, 2025, the aggregate net cost basis of these ground leases was zero .
(8) Includes ownership in a special-purpose LLC that owns certain irrigation infrastructure that provides water to two of our farms.
−Removed: As of March 31, 2025, this investment had a net carrying value of approximately $ 4.7 million and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
−Removed: The following table sets forth the components of our investments in tangible real estate assets as of March 31, 2025, and December 31, 2024 (dollars in thousands):
−Removed: March 31, 2025 December 31, 2024
+Added: As of June 30, 2025, this investment had a net carrying value of approximately $ 4.7 million and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
+Added: The following table sets forth the components of our investments in tangible real estate assets as of June 30, 2025, and December 31, 2024 (dollars in thousands):
+Added: June 30, 2025 December 31, 2024
Land and land improvements $ 728,749 $ 743,141
6 unchanged sentences
Total real estate, net $ 1,129,449 $ 1,156,850
−Removed: Real estate depreciation expense on these tangible assets was approximately $ 8.3 million and $ 8.5 million for the three months ended March 31, 2025 and 2024, respectively.
+Added: Real estate depreciation expense on these tangible assets was approximately $ 8.3 million and $ 16.5 million for the three and six months ended June 30, 2025, respectively, and approximately $ 8.5 million and $ 17.1 million for the three and six months ended June 30, 2024, respectively.
Intangible Assets and Liabilities
−Removed: The following table summarizes the carrying values of certain lease intangible assets and the related accumulated amortization as of March 31, 2025, and December 31, 2024 (dollars in thousands):
−Removed: March 31, 2025 December 31, 2024
+Added: The following table summarizes the carrying values of certain lease intangible assets and the related accumulated amortization as of June 30, 2025, and December 31, 2024 (dollars in thousands):
+Added: June 30, 2025 December 31, 2024
Lease intangibles:
6 unchanged sentences
(1) Other includes tenant relationships and acquisition-related costs allocated to miscellaneous lease intangibles.
−Removed: Total amortization expense related to these lease intangible assets was approximate ly $ 148,000 and $ 231,000 for the three months ended March 31, 2025 and 2024, respectively,
−Removed: The following table summarizes the carrying values of certain lease intangible assets or liabilities (excluding those related to real estate held for sale) included in Other assets, net or Other liabilities, net, respectively, on the accompanying Condensed
−Removed: Consolidated Balance Sheets and the related accumulated amortization or accretion, respectively, as of March 31, 2025, and December 31, 2024 (dollars in thousands):
−Removed: March 31, 2025 December 31, 2024
+Added: Total amortization expense related to these lease intangible assets was approximate ly $ 106,000 and $ 254,000 for the three and six months ended June 30, 2025, respectively, and approximately $ 289,000 and $ 521,000 for the three and six months ended June 30, 2024, respectively.
+Added: The following table summarizes the carrying values of certain lease intangible assets or liabilities (excluding those related to real estate held for sale) included in Other assets, net or Other liabilities, net, respectively, on the accompanying Condensed Consolidated Balance Sheets and the related accumulated amortization or accretion, respectively, as of June 30, 2025, and December 31, 2024 (dollars in thousands):
+Added: June 30, 2025 December 31, 2024
Intangible Asset or Liability Deferred
15 unchanged sentences
Other deferred revenue primarily is primarily attributable to tenant-funded improvements and is included as a part of Other liabilities, net on the accompanying Condensed Consolidated Balance Sheets, and the related accretion is recorded as an increase to Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
−Removed: For each of the three months ended March 31, 2025 and 2024, total amortization related to above-market lease values was approximat ely $ 19,000 ;
−Removed: total accretion related to below-market lease values was approxima tely $ 34,000 and $ 41,000 , respectively;
−Removed: and total net amortization related to lease incentives and other deferred revenue, net was approximately $ 3.3 million and $ 513,000 , respectively.
−Removed: We did not acquire any new farms during either of the three months ended March 31, 2025 or 2024.
+Added: Total amortization related to above-market lease values was approximately $ 19,000 and $ 38,000 for the three and six months ended June 30, 2025, respectively, and approximately $ 19,000 and $ 38,000 for the three and six months ended June 30, 2024, respectively.
+Added: Total accretion related to below-market lease values was approximately $ 34,000 and $ 68,000 for the three and six months ended June 30, 2025, respectively, and approximately $ 149,000 and $ 189,000 for the three and six months ended June 30, 2024, respectively.
+Added: Total net amortization related to lease incentives and other deferred revenue, net was approximately $ 2.9 million and $ 6.1 million for the three and six months ended June 30, 2025, respectively, and approximately $ 143,000 and $ 656,000 for the three and six months ended June 30, 2024, respectively.
+Added: We did not acquire any new farms during either of the three or six months ended June 30, 2025 or 2024.
Property Sales
7 unchanged sentences
Including closing costs, we recognized a net gain on the sale of approximately $ 10.4 million.
+Added: Real Estate Held for Sale
+Added: As of June 30, 2025, we had one property (consisting of two farms) located in Florida that was classified as held for sale.
+Added: As of June 30, 2025, this property had a net cost basis of approximately $ 14.5 million.
+Added: As of December 31, 2024, we had three properties (consisting of seven farms) that were classified as held for sale.
+Added: As of December 31, 2024, one property (consisting of five farms), located in Florida, had a net cost basis of approximately $ 36.3 million, and two properties (consisting of two farms), located in Nebraska, had an aggregate net cost basis of approximately $ 10.0 million.
+Added: Each of these sales was completed during the three months ended March 31, 2025, as noted above.
Investments in Unconsolidated Entities
1 unchanged sentence
In addition, in connection with the acquisition of certain farmland located in Umatilla County, Oregon, we also acquired an ownership in a related limited liability company (the “Umatilla LLC”), the sole purpose of which is to own and maintain an irrigation system providing water to our and other neighboring properties.
−Removed: As of March 31, 2025, our aggregate ownership interest in the Fresno LLC and the Umatilla LLC was 50.0 % and 20.5 %, respectively.
+Added: As of June 30, 2025, our aggregate ownership interest in the Fresno LLC and the Umatilla LLC was 50.0 % and 20.5 %, respectively.
As our investments in the Fresno LLC and Umatilla LLC are both deemed to constitute “significant influence,” we have accounted for these investments under the equity method.
−Removed: During the three months ended March 31, 2025 or 2024, w e rec orded an aggregate loss of approximately $ 136,000 and $ 85,000 , respectively (included in Loss from investments in unconsolidated entities on our Condensed Consolidated Statements of Operations and Comprehensive Income), which represents our pro-rata share of the aggregate loss recognized by the Fresno LLC and Umatilla LLC.
−Removed: As of March 31, 2025, and December 31, 2024, our combined ownership interest in the Fresno LLC and the Umatilla LLC had an aggregate carrying value of approximately $ 5.6 million and $ 5.7 million, respectively, and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
+Added: We recorded an aggregate loss of approximately $ 51,000 and $ 186,000 during the three and six months ended June 30, 2025 , respectively, and approximately $ 85,000 and $ 171,000 during the three and six months ended June 30, 2024, respectively (included in Loss from investments in unconsolidated entities on our Condensed Consolidated Statements of Operations and Comprehensive Income), which represents our pro-rata share of the aggregate loss recognized by the Fresno LLC and Umatilla LLC.
+Added: As of June 30, 2025, and December 31, 2024, our combined ownership interest in the Fresno LLC and the Umatilla LLC had an aggregate carrying value of approximately $ 5.6 million and $ 5.7 million, respectively, and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
+Added: Portfolio Concentrations
+Added: As of June 30, 2025, our farms were leased to various different, unrelated third-party tenants, with certain tenants leasing more than one farm.
+Added: One unrelated third-party tenant (“Tenant A”) leases six of our farms under leases expiring in 2030 or later.
+Added: During the six months ended June 30, 2025, aggregate lease revenue attributable to Tenant A accounted for approximately $ 3.7 million, or 12.9 % of the total lease revenue recorded during the six months ended June 30, 2025.
+Added: If Tenant A fails to make rental payments or elects to terminate its leases prior to their expirations (and we cannot re-lease the farms on satisfactory terms), there could be a material adverse effect on our financial performance.
+Added: No other individual tenant represented greater than 10% of the total lease revenue recorded during the six months ended June 30, 2025.
+Added: Geographic Risk
+Added: Farms located in California and Florida accounted for approximately $ 17.1 million ( 58.8 %) and $ 4.7 million ( 16.2 %), respectively, of the total lease revenue recorded during the six months ended June 30, 2025.
+Added: We seek to continue to further diversify geographically, as may be desirable or feasible.
+Added: If an unexpected natural disaster (such as an earthquake, wildfire, flood, or hurricane) occurs or climate change impacts the regions where our properties are located, there could be a material adverse effect on our financial performance and ability to continue our operations.
+Added: To date, none of our farms have been materially impacted by natural disasters, including the January 2025 wildfires that occurred in southern California.
+Added: See “ —Southeastern U.S.
+Added: Hurricanes ” below for a discussion on damage caused on certain of our farms by the hurricanes that occurred in the Southeastern U.S.
+Added: in September and October 2024.
+Added: Besides California and Florida, no other single state accounted for more than 10.0% of the total lease revenue recorded during the six months ended June 30, 2025.
+Added: Southeastern U.S.
+Added: In September and October 2024, Hurricanes Helene and Milton caused widespread destruction across many states in the Southeastern U.S., including areas where several of our farms are located.
+Added: As a result of Hurricane Helene in September 2024, one of our farms in Georgia suffered damage to certain permanent plantings on the farm.
+Added: At the time, we estimated the carrying value of such plantings to be approximately $ 275,000 , and during the three months ended September 30, 2024, we wrote down the carrying value of these plantings and also recorded a corresponding property and casualty loss.
+Added: During the three months ended March 31, 2025, after further inspection of the property, it was determined that the damage was not as extensive as originally estimated, and we recorded an adjustment to our original estimate, which is included within Property and casualty (loss) recovery, net on our Condensed Consolidated Statements of Operations and Comprehensive Income.
+Added: Certain of our other farms in the region suffered minor damage as a result of Hurricanes Helene and Milton, but none of our other farms were materially impacted.
+Added: We evaluate our entire portfolio each quarter for any impairment indicators and perform an impairment analysis on those select properties that have an indication of impairment.
+Added: If this analysis indicates that the carrying value may not be recoverable, an impairment loss is recorded in earnings equal to the amount by which the carrying value exceeds the fair value of the asset.
+Added: As of June 30, 2025, and December 31, 2024 , we concluded that none of our properties were impaired.
INVESTMENTS IN WATER ASSETS
Semitropic Water Storage District Banked Water
−Removed: In connection with the acquisition of certain farmland located in Kern County, California, in 2021, we also acquired three contracts to purchase an aggregate of 45,000 acre-feet of banked water held by Semitropic Water Storage District (“SWSD”), a water storage district located in Kern County, California.
−Removed: Subsequently in 2021, we executed all three contracts to purchase all 45,000 acre-feet of banked water for an aggregate additional cost of approximately $ 2.8 million.
+Added: In connection with the acquisition of certain farmland located in Kern County, California, in 2021, we also acquired three contracts providing the right to purchase an aggregate of 45,000 acre-feet of banked water held by Semitropic Water Storage District (“SWSD”), a water storage district located in Kern County, California, at a fixed price.
+Added: At the time of acquisition, we allocated approximately $ 31.3 million of aggregate value to these contracts.
+Added: Subsequently in 2021, we executed all three contracts and purchased the full 45,000 acre-feet of banked water for an additional aggregate cost of approximately $ 2.8 million.
In addition, since the initial acquisition, additional contracts to purchase banked water held by SWSD were conveyed to us by one of our tenants as partial consideration for rent payments owed.
−Removed: The following table summarizes the total acre-feet of banked water obtained through exercising these contracts as of March 31, 2025 (dollars in thousands):
+Added: The following table summarizes the total acre-feet of banked water obtained through exercising these contracts as of June 30, 2025 (dollars in thousands):
Period Acquired Acre-feet of Banked Water Available to Purchase per Contract Acre-feet of Banked Water Purchased (1)
8 unchanged sentences
All banked water acquired was recognized at cost, including the subsequent cost to execute the contracts and any administrative fees necessary to transfer the water to our banked water account.
−Removed: As of March 31, 2025, the 48,309 acre-feet of banked water held by SWSD was recognized as a long-term water asset and had an aggregate carrying value of approximately $ 35.5 million (included within Other assets, net on our Condensed Consolidated Balance Sheets).
+Added: As of June 30, 2025, the 48,309 acre-feet of banked water held by SWSD was recognized as a long-term water asset and had an aggregate carrying value of approximately $ 35.5 million.
Westlands Water District Groundwater Credits
3 unchanged sentences
WWD terminated the program for the 2024 water year effective March 5, 2024.
−Removed: Through March 31, 2025, we have recognized 2,660 acre-feet of water credits, which represents 50 % of the total net water credits generated and confirmed by WWD under the program as of such date.
−Removed: As of March 31, 2025, these water credits were recognized as a long-term water asset and had an aggregate carrying value of approximately $ 753,000 (included within Other assets, net on our Condensed Consolidated Balance Sheets).
−Removed: In addition, as a result of being granted these water credits in exchange for transferring and storing this surplus water on behalf of WWD, we recognized approximately $ 0 and $ 426,000 of non-cash revenue during the three months ended March 31, 2025 and 2024, respectively, which represents the estimated fair value of the water credits obtained during the period.
+Added: As a result of the program, we recognized 2,660 acre-feet of water credits, which represents 50 % of the total net water credits generated and confirmed by WWD under the program.
+Added: As of June 30, 2025, these water credits were recognized as a long-term water asset and had an aggregate carrying value of approximately $ 753,000 .
+Added: In addition, as a result of being granted these water credits in exchange for transferring and storing this surplus water on behalf of WWD, we recognized approximately $ 27,000 and
+Added: $ 453,000 of non-cash revenue during the three and six months ended June 30, 2024, respectively, which represents the estimated fair value of the water credits obtained during the periods.
Other Groundwater Credits
Since 2023, we have also entered into various other agreements with certain third parties (including local water districts and private individuals) to either buy water directly, buy a portion of other water districts’ surface water allocations in future years in which allocations are granted, or to store surface water on others’ behalf in one of our groundwater recharge facilities in exchange for a portion of the net groundwater credits produced and recognized by the respective water district.
−Removed: Through March 31, 2025, we have obtained 4,382 acre-feet of water credits as a result of these agreements, which were recognized as a long-term water asset with an aggregate carrying value of approximately $ 862,000 (included within Other assets, net on our Condensed Consolidated Balance Sheets).
+Added: Through June 30, 2025, we have obtained 4,337 acre-feet of water credits as a result of these agreements, which were recognized as a long-term water asset with an aggregate carrying value of approximately $ 853,000 .
Total Long-term Water Assets
−Removed: As of March 31, 2025, we owned a total of 55,350 acre-feet of long-term water assets, and our investments in these assets had an aggregate carrying value of approximately $ 37.2 million and are included within Other assets, net on our Condensed Consolidated Balance Sheets.
−Removed: We have invested approximately $ 1.4 million to construct groundwater recharge facilities on two of our farms, which is included within Real estate, at cost on our Condensed Consolidated Balance Sheets.
−Removed: In addition, through March 31, 2025, we have invested an additional $ 3.8 million in the aggregate in connection with these agreements that are expected to result in additional groundwater credits in the future;
+Added: As of June 30, 2025, we owned a total of 55,306 acre-feet of long-term water assets, and our investments in these assets had an aggregate carrying value of approximately $ 37.1 million and are included within Investments in water assets on our Condensed Consolidated Balance Sheets.
+Added: In addition, we have invested approximately $ 1.4 million to construct groundwater recharge facilities on two of our farms, which is included within Real estate, at cost on our Condensed Consolidated Balance Sheets.
+Added: Through June 30, 2025, we have also invested an additional $ 4.0 million in the aggregate in connection with certain agreements that are expected to result in additional groundwater credits in the future;
however, the amount and timing of these credits, if any, is currently unknown and is dependent upon and subject to the recognition of such credits by the respective water districts, in their sole discretion.
−Removed: costs are held in a deferred asset account (also included within Other assets, net on our Condensed Consolidated Balance Sheets) until the related net water credits become estimable and are recognized by the respective water district, at which time the costs would be reclassed to investments in long-term water assets.
−Removed: Portfolio Concentrations
−Removed: As of March 31, 2025, our farms were leased to various different, unrelated third-party tenants, with certain tenants leasing more than one farm.
−Removed: Due primarily to a lease termination payment received from an outgoing tenant (“Tenant A”) during the three months ended March 31, 2025, aggregate lease revenue attributable to Tenant A accounted for approximately $ 2.4 million, or 14.2 % of the total lease revenue recorded during the three months ended March 31, 2025.
−Removed: As of March 31, 2025, we are no longer a party to any contractual agreements with Tenant A.
−Removed: In addition, one unrelated third-party tenant (“Tenant B”) leases six of our farms under leases expiring in 2030 or later.
−Removed: During the three months ended March 31, 2025, aggregate lease revenue attributable to Tenant B accounted for approximately $ 1.9 million, or 11.2 % of the total lease revenue recorded during the three months ended March 31, 2025.
−Removed: If Tenant B fails to make rental payments or elects to terminate its leases prior to their expirations (and we cannot re-lease the farms on satisfactory terms), there could be a material adverse effect on our financial performance.
−Removed: No other individual tenant represented greater than 10% of the total lease revenue recorded during the three months ended March 31, 2025.
−Removed: Geographic Risk
−Removed: Farms located in California and Florida accounted for approximately $ 10.5 million ( 62.4 %) and $ 2.6 million ( 15.3 %), respectively, of the total lease revenue recorded during the three months ended March 31, 2025.
−Removed: We seek to continue to further diversify geographically, as may be desirable or feasible.
−Removed: If an unexpected natural disaster (such as an earthquake, wildfire, flood, or hurricane) occurs or climate change impacts the regions where our properties are located, there could be a material adverse effect on our financial performance and ability to continue our operations.
−Removed: To date, none of our farms have been materially impacted by natural disasters, including the January 2025 wildfires that occurred in southern California.
−Removed: See “ —Southeastern U.S.
−Removed: Hurricanes ” below for a discussion on damage caused on certain of our farms by the hurricanes that occurred in the Southeastern U.S.
−Removed: in September and October 2024.
−Removed: Besides California and Florida, no other single state accounted for more than 10.0% of the total lease revenue recorded during the three months ended March 31, 2025.
−Removed: Southeastern U.S.
−Removed: In September and October 2024, Hurricanes Helene and Milton caused widespread destruction across many states in the Southeastern U.S., including areas where several of our farms are located.
−Removed: As a result of Hurricane Helene in September 2024, one of our farms in Georgia suffered damage to certain permanent plantings on the farm.
−Removed: At the time, we estimated the carrying value of such plantings to be approximately $ 275,000 , and during the three months ended September 30, 2024, we wrote down the carrying value of these plantings and also recorded a corresponding property and casualty loss.
−Removed: During the three months ended March 31, 2025, after further inspection of the property, it was determined that the damage was not as extensive as originally estimated, and we recorded an adjustment to our original estimate, which is included within Property and casualty recovery, net on our Condensed Consolidated Statements of Operations and Comprehensive Income.
−Removed: Certain of our other farms in the region suffered minor damage as a result of Hurricanes Helene and Milton, but none of our other farms were materially impacted.
−Removed: We evaluate our entire portfolio each quarter for any impairment indicators and perform an impairment analysis on those select properties and water assets that have an indication of impairment.
+Added: Such costs are held in a deferred asset account (also included within Investments in water assets on our Condensed Consolidated Balance Sheets) until the related net water credits become estimable and are recognized by the respective water district, at which time the costs would be considered a long-term water asset within Investments in water assets.
+Added: We evaluate our entire portfolio each quarter for any impairment indicators and perform an impairment analysis on those select water assets that have an indication of impairment.
If this analysis indicates that the carrying value may not be recoverable, an impairment loss is recorded in earnings equal to the amount by which the carrying value exceeds the fair value of the asset.
−Removed: As of March 31, 2025, and December 31, 2024 , we concluded that none of our properties or water assets were impaired.
−Removed: Our borrowings as of March 31, 2025, and December 31, 2024, are summarized below (dollars in thousands):
−Removed: Carrying Value as of As of March 31, 2025
−Removed: March 31, 2025 December 31, 2024 Stated Interest
+Added: As of June 30, 2025, and December 31, 2024 , we concluded that none of our water assets were impaired.
+Added: Our borrowings as of June 30, 2025, and December 31, 2024, are summarized below (dollars in thousands):
+Added: Carrying Value as of As of June 30, 2025
+Added: June 30, 2025 December 31, 2024 Stated Interest
Maturity Dates
3 unchanged sentences
11/27/2025–7/1/2051;
−Removed: December 2032
Fixed-rate bonds payable 32,808 32,946 3.13 %– 4.57 %;
5 unchanged sentences
(1) Where applicable, stated interest rates are before interest patronage (as described below).
−Removed: As of March 31, 2025, the above borrowings were collateralized by certain of our farms with an aggregate net book value of approximately $ 1.0 billion.
−Removed: The weighted-average stated interest rate charged on the above borrowings (excluding the impact of debt issuance costs and before any interest patronage, or refunded inte rest) was 3.79 % for the three months ended March 31, 2025, as compared to 3.81 % for the three months ended March 31, 2024.
−Removed: In addition, 2024 interest patronage from our Farm Credit Notes Payable (as defined below) resulte d in a 21.9 % reduction (approximately 101 basis points) to the stated interest rates on such borrowings.
+Added: As of June 30, 2025, the above borrowings were collateralized by certain of our farms with an aggregate net book value of approximately $ 995.3 million.
+Added: The weighted-average stated interest rate charged on the above borrowings (excluding the impact of debt issuance costs and before any interest patronage, or refunded interest) was 3.81 % and 3.80 % for the three and six months ended June 30, 2025, respectively, as compared to 3.83 % and 3.82 % for the three and six months ended June 30, 2024, respectively .
+Added: In addition, 2024 interest patronage from our Farm Credit Notes Payable (as defined below) resulte d in a 21.9 %
+Added: reduction (approximately 101 basis points) to the stated interest rates on such borrowings.
See below under “ —Farm Credit Notes Payable—Interest Patronage” for further discussion on interest patronage.
−Removed: As of March 31, 2025, we were in compliance with all covenants applicable to the above borrowings.
+Added: As of June 30, 2025, we were in compliance with all covenants applicable to the above borrowings.
MetLife Facility
As amended, our credit facility with Metropolitan Life Insurance Company (“MetLife”) consists of $ 75.0 million of revolving equity lines of credit (the “MetLife Lines of Credit”), a $ 75.0 million long-term note payable (the “2020 MetLife Term Note”), and a $ 100.0 million long-term note payable (the “2022 MetLife Term Note,” and together with the MetLife Lines of Credit and the 2020 MetLife Term Note, the “MetLife Facility”).
−Removed: The following table summarizes the pertinent terms of the MetLife Facility as of March 31, 2025 (dollars in thousands, except for footnotes):
+Added: The following table summarizes the pertinent terms of the MetLife Facility as of June 30, 2025 (dollars in thousands, except for footnotes):
Issuance Aggregate
9 unchanged sentences
Totals $ 250,000 $ 36,454 $ 213,546
−Removed: (1) Based on the properties that were pledged as collateral under the MetLife Facility, as of March 31, 2025, the maximum additional amount we could draw under the facility was approximately $ 110.0 million.
+Added: (1) Based on the properties that were pledged as collateral under the MetLife Facility, as of June 30, 2025, the maximum additional amount we could draw under the facility was approximately $ 110.0 million.
(2) The interest rate on the MetLife Lines of Credit is subject to a minimum annualized rate of 2.50 %, plus an unused fee ranging from 0.10 % to 0.20 % on undrawn amounts (based on the balance drawn under each line of credit).
2 unchanged sentences
In addition, through December 31, 2026, the 2020 MetLife Term Note and the 2022 MetLife Term Note are each subject to an unused fee ranging from 0.10 % to 0.20 % on undrawn amounts (based on the balance drawn under the respective note).
+Added: During the six months ended June 30, 2025, we entered into a new loan agreement with MetLife, as summarized below (dollars in thousands):
+Added: Issuance Amount Maturity
+Added: Date Principal
+Added: Amortization Stated
+Added: Rate Interest Rate Terms
+Added: 4/11/2025 $ 10,600 (1)
+Added: 2/15/2030 28.6 years 6.31 % Fixed through 2/14/2028;
+Added: variable thereafter
+Added: (1) The majority of proceeds from this loan were used to repay a $ 10.3 million maturing loan that bore interest at 3.85 %.
Farmer Mac Facility
2 unchanged sentences
Pursuant to the Bond Purchase Agreement, as further amended on June 2, 2023, we may issue new bonds under the Farmer Mac Facility through December 31, 2026, and the final maturity date for new bonds issued under the facility will be the date that is ten years from the applicable issuance date.
−Removed: We did not issue any new bonds under the Farmer Mac Facility during the three months ended March 31, 2025.
−Removed: As of March 31, 2025, we had approximately $ 32.8 million of bonds issued and outstanding under the Farmer Mac Facility.
+Added: We did not issue any new bonds under the Farmer Mac Facility during the six months ended June 30, 2025.
+Added: As of June 30, 2025, we had approximately $ 32.8 million of bonds issued and outstanding under the Farmer Mac Facility.
Farm Credit Notes Payable
−Removed: From time to time since September 2014, we, through certain subsidiaries of our Operating Partnership, have entered into various loan agreements (collectively, the “Farm Credit Notes Payable”) with various different Farm Credit associations (collectively, “Farm Credit”).
−Removed: We did not enter into any new loan agreements with Farm Credit during the three months ended March 31, 2025.
+Added: From time to time since September 2014, through certain subsidiaries of our Operating Partnership, we have entered into various loan agreements (collectively, the “Farm Credit Notes Payable”) with various different Farm Credit associations (collectively, “Farm Credit”).
+Added: We did not enter into any new loan agreements with Farm Credit during the six months ended June 30, 2025.
Interest Patronage
5 unchanged sentences
Debt Service – Aggregate Maturities
−Removed: Scheduled principal payments of our aggregate notes and bonds payable as of March 31, 2025 , for the succeeding years are as follows (dollars in thousands):
+Added: Scheduled principal payments of our aggregate notes and bonds payable as of June 30, 2025 , for the succeeding years are as follows (dollars in thousands):
Period Scheduled Principal Payments
−Removed: For the remaining nine months ending December 31:
+Added: For the remaining six months ending December 31:
2025 $ 18,873 (1)
1 unchanged sentence
Thereafter 88,682
−Removed: (1) Subsequent to March 31, 2025, a loan of approximately $ 10.3 million that was originally scheduled to mature in 2025 was refinanced and extended for an additional five years .
−Removed: Accounting Standards Codification (“ASC”) 820, “Fair Value Measurement (Subtopic 820)” (“ASC 820”), provides a definition of fair value that focuses on the exchange (exit) price of an asset or liability in the principal, or most advantageous market, and prioritizes the use of market-based inputs to the valuation.
+Added: (1) Subsequent to June 30, 2025, we repaid a $ 10.4 million bond upon maturity.
+Added: The bond bore interest at an annual rate of 4.45 %.
+Added: ASC 820, “Fair Value Measurement (Subtopic 820)” (“ASC 820”), provides a definition of fair value that focuses on the exchange (exit) price of an asset or liability in the principal, or most advantageous market, and prioritizes the use of market-based inputs to the valuation.
ASC 820-10 establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.
4 unchanged sentences
These unobservable inputs are generally supported by little or no market activity and are based upon management’s estimates of assumptions that market participants would use in pricing the asset or liability.
−Removed: As of March 31, 2025, the aggregate fair value of our notes and bonds payable was approximately $ 472.0 million, as compared to an aggregate carrying value (excluding unamortized related debt issuance costs) of approximately $ 500.8 million.
−Removed: The fair value of our notes and bonds payable is valued using Level 3 inputs under the hierarchy established by ASC 820-10 and is
−Removed: calculated based on a discounted cash flow analysis, using discount rates based on management’s estimates of market interest rates on debt with comparable terms.
−Removed: Further, due to the revolving nature and variable interest rates applicable to the MetLife Lines of Credit, their aggregate fair value as of March 31, 2025, is deemed to approximate their aggregate carrying value of $ 200,000 .
+Added: As of June 30, 2025, the aggregate fair value of our notes and bonds payable was approximately $ 469.5 million, as compared to an aggregate carrying value (excluding unamortized related debt issuance costs) of approximately $ 498.3 million.
+Added: The fair value of our notes and bonds payable is valued using Level 3 inputs under the hierarchy established by ASC 820-10 and is calculated based on a discounted cash flow analysis, using discount rates based on management’s estimates of market interest rates on debt with comparable terms.
+Added: Further, due to the revolving nature and variable interest rates applicable to the MetLife Lines of Credit, their aggregate fair value as of June 30, 2025, is deemed to approximate their aggregate carrying value of $ 200,000 .
Interest Rate Swap Agreements
3 unchanged sentences
Generally, in the absence of observable market data, we will estimate the fair value of our interest rate swaps using estimates of certain data points, including estimated remaining life, counterparty credit risk, current market yield, and interest rate spreads of similar securities as of the measurement date.
−Removed: In accordance with the Financial Accounting Standards Board’s fair value measurement guidance, we have made an accounting policy election to measure the credit risk of our derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
−Removed: As of March 31, 2025 , our interest rate swaps were valued using Level 2 inputs.
+Added: In accordance with the Financial Accounting Standards Board’s fair value measurement guidance, we have made an accounting policy election to measure the
+Added: credit risk of our derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
+Added: As of June 30, 2025 , our interest rate swaps were valued using Level 2 inputs.
In addition, we have designated our interest rate swaps as cash flow hedges.
1 unchanged sentence
During the next 12 months, we estimate that an additional $ 1.5 million will be reclassified as a reduction to interest expense.
−Removed: We had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk as of March 31, 2025 , and December 31, 2024 (dollars in thousands):
+Added: We had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk as of June 30, 2025 , and December 31, 2024 (dollars in thousands):
Period Number of Instruments Aggregate Notional Amount
−Removed: As of March 31, 2025 4 $ 66,647
+Added: As of June 30, 2025 4 $ 65,375
As of December 31, 2024 4 67,067
−Removed: The following table presents the fair value of our interest rate swaps as well as their classification on the Condensed Consolidated Balance Sheets as of March 31, 2025 , and December 31, 2024 (dollars in thousands):
+Added: The following table presents the fair value of our interest rate swaps as well as their classification on the Condensed Consolidated Balance Sheets as of June 30, 2025 , and December 31, 2024 (dollars in thousands):
Derivative Asset (Liability) Fair Value
−Removed: Derivative Type Balance Sheet Location March 31, 2025 December 31, 2024
+Added: Derivative Type Balance Sheet Location June 30, 2025 December 31, 2024
Derivatives Designated as Hedging Instruments:
1 unchanged sentence
Total $ 5,458 $ 7,632
−Removed: The following table presents the amount of (los s) income recognized in comprehensive (loss) income within our condensed consolidated financial statements for the three months ended March 31, 2025 and 2024 (dollars in thousands):
−Removed: For the Three Months Ended March 31,
+Added: The following table presents the amount of (los s) income recognized in comprehensive (loss) income within our condensed consolidated financial statements for the three and six months ended June 30, 2025 and 2024 (dollars in thousands):
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: 2025 2024 2025 2024
Derivative in cash flow hedging relationship:
3 unchanged sentences
We have agreements with each of our derivative counterparties that contain a provision where if we default on any of our indebtedness, then we could also be declared in default on our derivative obligations.
−Removed: As of March 31, 2025 , we did not have any derivatives in a net liability position, nor have we posted any collateral related to these agreements.
+Added: As of June 30, 2025 , we did not have any derivatives in a net liability position, nor have we posted any collateral related to these agreements.
CUMULATIVE TERM PREFERRED STOCK
In January 2021, we completed a public offering of 5.00 % Series D Cumulative Term Preferred Stock, par value $ 0.001 per share (the “Series D Term Preferred Stock”), at a public offering price of $ 25.00 per share.
−Removed: As a result of this offering (including the underwriters’ exercise of their option to purchase additional shares to cover over-allotments), we issued a total of 2,415,000 shares of the Series D Term Preferred Stock for gross proceeds of approximately $ 60.4 million and net proceeds,
−Removed: after deducting underwriting discounts and offering expenses borne by us, of approximately $ 58.3 million.
+Added: As a result of this offering (including the underwriters’ exercise of their option to purchase additional shares to cover over-allotments), we issued a total of 2,415,000 shares of the Series D Term Preferred Stock for gross proceeds of approximately $ 60.4 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, of approximately $ 58.3 million.
The Series D Term Preferred Stock is traded under the ticker symbol “LANDM” on Nasdaq.
4 unchanged sentences
In addition, the related dividend payments are treated similarly to interest expense on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
−Removed: As of March 31, 2025, the fair value of our Series D Term Preferred Stock was approximately $ 60.1 million, as compared to the carrying value (exclusive of unamortized offering costs) of approximately $ 60.4 million.
−Removed: The fair value of our Series D Term Preferred Stock uses Level 1 inputs under the hierarchy established by ASC 820-10 and is calculated based on the closing per-share price on March 31, 2025, of $ 24.88 .
−Removed: For information on the dividends declared by our Board of Directors and paid by us on the Series D Term Preferred Stock during the three months ended March 31, 2025, see Note 8, “ Equity—Distributions .”
+Added: As of June 30, 2025, the fair value of our Series D Term Preferred Stock was approximately $ 59.8 million, as compared to the carrying value (exclusive of unamortized offering costs) of approximately $ 60.4 million.
+Added: The fair value of our Series D Term Preferred Stock uses Level 1 inputs under the hierarchy established by ASC 820-10 and is calculated based on the closing per-share price on June 30, 2025, of $ 24.76 .
+Added: For information on the dividends declared by our Board of Directors and paid by us on the Series D Term Preferred Stock during the six months ended June 30, 2025, see Note 9, “ Equity—Distributions .”
RELATED-PARTY TRANSACTIONS
3 unchanged sentences
Gladstone also serves as a director and executive officer of each of our Adviser and Administrator.
−Removed: In addition, Michael LiCalsi, our general counsel and secretary (who also serves as our Administrator’s president, general counsel, and secretary) is executive vice president of administration of our Adviser.
+Added: In addition, Michael LiCalsi, our chief administrative officer, co-general counsel, and co-secretary, also serves in the same roles for our Adviser and Administrator (in addition to serving as our Administrator’s president).
+Added: Erich Hellmold, our co-general counsel and co-secretary, also serves in the same roles for our Adviser and Administrator.
We have entered into an investment advisory agreement with our Adviser (the “Advisory Agreement”) and an administration agreement with our Administrator (the “Administration Agreement”).
9 unchanged sentences
Pursuant to the Advisory Agreement, an incentive fee is calculated and payable quarterly in arrears if the Pre-Incentive Fee FFO (defined below) for a particular quarter exceeds a hurdle rate of 1.75 % ( 7.0 % annualized) of the prior calendar quarter’s Total Adjusted Common Equity.
−Removed: For purposes of this calculation, Pre-Incentive Fee FFO is defined in the Advisory Agreement as FFO (also as defined in the Advisory Agreement) accrued by the Company during the current calendar quarter (prior to any incentive fee calculation for the current calendar quarter), less any dividends declared on preferred stock securities that are not treated as a liability for GAAP
+Added: For purposes of this calculation, Pre-Incentive Fee FFO is defined in the Advisory Agreement as FFO (also as defined in the Advisory Agreement) accrued by the Company during the current calendar quarter (prior to any incentive fee calculation for the current calendar quarter), less any dividends declared on preferred stock securities that are not treated as a liability for GAAP purposes.
In addition, Total Adjusted Common Equity is defined as common stockholders’ equity plus non-controlling common interests in the Operating Partnership, if any (each as reported on our balance sheet), adjusted to exclude unrealized gains and losses and certain other one-time events and non-cash items.
4 unchanged sentences
Capital Gains Fee
−Removed: Pursuant to the Advisory Agreement, a capital gains-based incentive fee is calculated and payable in arrears at the end of each fiscal year (or upon termination of the Advisory Agreement).
+Added: Pursuant to the Advisory Agreement, a capital gains fee is calculated and payable in arrears at the end of each fiscal year (or upon termination of the Advisory Agreement).
The capital gains fee shall equal:
(i) 15 % of the cumulative aggregate realized capital gains minus the cumulative aggregate realized capital losses, minus (ii) any aggregate capital gains fees paid in prior periods.
−Removed: For purposes of this calculation, realized capital gains and losses will be calculated as (x) the sales price of the property, minus (y) any costs to sell the property and the then-current gross value of the property (which includes the property’s original acquisition price plus any subsequent, non-reimbursed capital improvements).
+Added: For purposes of this calculation, realized capital gains and losses will be calculated as (x) the sales price of the property, minus (y) any costs to sell the property and the then-current gross value of the property (which includes the property’s
+Added: original acquisition price plus any subsequent, non-reimbursed capital improvements).
At the end of each fiscal year, if this figure is negative, no capital gains fee shall be paid.
2 unchanged sentences
Administration Agreement
−Removed: Pursuant to the Administration Agreement, we pay for our allocable portion of the Administrator’s expenses incurred while performing its obligations to us, including, but not limited to, rent and the salaries and benefits expenses of our Administrator’s employees, including our chief financial officer, treasurer, chief compliance officer, general counsel and secretary (who also serves as our Administrator’s president, general counsel, and secretary), and their respective staffs.
+Added: Pursuant to the Administration Agreement, we pay for our allocable portion of the Administrator’s expenses incurred while performing its obligations to us, including, but not limited to, rent and the salaries and benefits expenses of our Administrator’s employees, including our chief financial officer, treasurer, chief compliance officer, co-general counsels and co-secretaries (Mr.
+Added: LiCalsi also serves as our Administrator’s president, co-general counsel, and co-secretary), and their respective staffs.
As approved by our Board of Directors, our allocable portion of the Administrator’s expenses is generally derived by multiplying our Administrator’s total expenses by the approximate percentage of time the Administrator’s employees perform services for us in relation to their time spent performing services for all companies serviced by our Administrator under similar contractual agreements.
4 unchanged sentences
Gladstone, who also serves on the board of managers of Gladstone Securities.
−Removed: In addition, Michael LiCalsi, our general counsel and secretary, serves in several capacities for Gladstone Securities, including as its chief legal officer, secretary, a member of its board of managers, and a managing principal.
+Added: In addition, Michael LiCalsi, our chief administrative officer, co-general counsel, and co-secretary, serves in several capacities for Gladstone Securities, including as its chief legal officer, co-secretary, a member of its board of managers, and a managing principal.
+Added: Erich Hellmold, our co-general counsel and co-secretary, also serves as Gladstone Securities co-secretary.
Financing Arrangement Agreement
2 unchanged sentences
The amount of the financing fee may be reduced or eliminated as determined by us and Gladstone Securities after taking into consideration various factors, including, but not limited to, the involvement of any unrelated third-party brokers and general market conditions.
−Removed: We did not pay any financing fees to Gladstone Securities during either of the three months ended March 31, 2025 or 2024.
−Removed: Through March 31, 2025, the total amount of financing fees paid to Gladstone Securities represented approximately 0.14 % of the total financings secured since the Financing Arrangement Agreement has been in place.
+Added: During the three and six months ended June 30, 2025, we paid total financing fees to Gladstone securities of $ 15,000 .
+Added: We did not pay any financing fees to Gladstone Securities during either of the three or six months ended June 30, 2024.
+Added: Through June 30, 2025, the total amount of financing fees paid to Gladstone Securities represented approximately 0.14 % of the total financings secured since the Financing Arrangement Agreement has been in place.
Dealer-Manager Agreement
5 unchanged sentences
The terms of the Dealer-Manager Agreement were approved by our Board of Directors, including its independent directors.
−Removed: The following table summarizes the total Selling Commissions and Dealer-Manager Fees paid to Gladstone Securities during the three months ended March 31, 2025 and 2024 (dollars in thousands):
−Removed: For the Three Months Ended March 31,
+Added: The following table summarizes the total Selling Commissions and Dealer-Manager Fees paid to Gladstone Securities during the three and six months ended June 30, 2025 and 2024 (dollars in thousands):
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: 2025 2024 2025 2024
Series E Preferred Stock $ — $ 2 — 30
3 unchanged sentences
The following table summarizes related-party fees paid or accrued for and reflected in our accompanying condensed consolidated financial statements (dollars in thousands):
−Removed: For the Three Months Ended March 31,
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: 2025 2024 2025 2024
Base management fee (1)(2)
$ 1,990 $ 2,076 $ 4,048 $ 4,233
−Removed: Capital gains fee (1)(2)
+Added: Capital gains fee credit (1)(2)(3)
+Added: ( 188 ) — — —
Total fees to our Adviser $ 1,802 $ 2,076 $ 4,048 $ 4,233
Administration fee (1)(2)
+Added: $ 572 $ 553 $ 1,213 $ 1,156
Selling Commissions and Dealer-Manager Fees (1)(4)
+Added: $ — $ 2 $ — $ 30
+Added: Financing fees (1)(5)
Total fees to Gladstone Securities $ 15 $ 2 $ 15 $ 30
1 unchanged sentence
(2) Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
+Added: (3) During the three months ended March 31, 2025, our Adviser earned a capital gains fee, driven by the gains recognized on the sale of seven farms completed during the first quarter.
+Added: During the three months ended June 30, 2025, we incurred additional capital losses associated with the disposition of certain assets, resulting in a reversal of the capital gains fee recorded during the first quarter.
+Added: The capital gains fee, net of any credits that may be granted by our Adviser, is due in arrears at the end of each fiscal year and is subject to further adjustment throughout the remainder of 2025 if and when we dispose of additional assets.
(4) Included within Additional paid-in capital on the accompanying Condensed Consolidated Balance Sheets.
+Added: (5) Included within Notes and bonds payable, net on the Condensed Consolidated Balance Sheets and amortized into Interest expense on the Condensed Consolidated Statements of Operations and Comprehensive Income.
Related-Party Fees Due
−Removed: Amounts due to related parties on our accompanying Condensed Consolidated Balance Sheets as of March 31, 2025, and December 31, 2024, were as follows (dollars in thousands):
−Removed: March 31, 2025 December 31, 2024
+Added: Amounts due to related parties on our accompanying Condensed Consolidated Balance Sheets as of June 30, 2025, and December 31, 2024, were as follows (dollars in thousands):
+Added: June 30, 2025 December 31, 2024
Base management fee $ 1,990 $ 2,067
−Removed: Capital gains fee 188 —
Other, net (1)
15 unchanged sentences
The 2023 Registration Statement, which was declared effective by the SEC on April 13, 2023, permits us to issue up to an aggregate of $ 1.5 billion in securities consisting of common stock, preferred stock, warrants, debt securities, depository shares, subscription rights, and units, including through separate, concurrent offerings of two or more securities.
−Removed: Through March 31, 2025, we have issued a total of 176,195 shares of Series E Preferred Stock for gross proceeds of approximately $ 4.4 million and 470,676 shares of common stock for gross proceeds of approximately $ 6.8 million under the 2023 Registration Statement.
+Added: Through June 30, 2025, we have issued a total of 176,195 shares of Series E Preferred Stock for gross proceeds of approximately $ 4.4 million and 470,676 shares of common stock for gross proceeds of approximately $ 6.8 million under the 2023 Registration Statement.
Equity Issuances
2 unchanged sentences
See Note 7, “Related-Party Transactions—Gladstone Securities—Dealer-Manager Agreement,” for a discussion of the commissions and fees to be paid to Gladstone Securities in connection with the Series E Offering.
−Removed: No shares of the Series E Preferred Stock were sold during the three months ended March 31, 2025.
−Removed: The following table provides information on sales of our Series E Preferred Stock during the three months ended March 31, 2024 (dollars in thousands, except per-share amounts):
−Removed: Three Months Ended March 31,
+Added: No shares of the Series E Preferred Stock were sold during either of the three or six months ended June 30, 2025.
+Added: The following table provides information on sales of our Series E Preferred Stock during the three and six months ended June 30, 2024 (dollars in thousands, except per-share amounts):
+Added: Three months ended June 30, Six Months Ended June 30,
Number of shares sold 800 12,140
3 unchanged sentences
(1) Net of Selling Commissions, Dealer-Manager Fees, and underwriting discounts.
−Removed: In addition, during the three months ended March 31, 2025, 800 shares of Series E Preferred Stock were tendered for optional redemption, which we satisfied with an aggregate cash payment of approximately $ 18,000 .
−Removed: No shares of the Series E Preferred Stock were tendered for optional redemption during the three months ended March 31, 2024.
+Added: In addition, during the three and six months ended June 30, 2025, 800 shares of Series E Preferred Stock were tendered for optional redemption, which we satisfied with an aggregate cash payment of approximately $ 18,000 .
+Added: No shares of the Series E Preferred Stock were tendered for optional redemption during either of the three or six months ended June 30, 2024 .
The Series E Offering will terminate on the date (the “Series E Termination Date”) that is the earlier of (i) December 31, 2025 (unless terminated or extended by our Board of Directors) and (ii) the date on which all 8,000,000 shares of Series E Preferred Stock offered in the Series E Offering are sold.
−Removed: There is currently no public market for shares of Series E Preferred Stock.
+Added: There is currently no public market for our shares of Series E Preferred Stock.
We intend to apply to list the Series E Preferred Stock on Nasdaq or another national securities exchange within one calendar year of the Series E Termination Date;
3 unchanged sentences
(each a “Sales Agent”), that, as amended, currently permit us to issue and sell, from time to time and through the Sales Agents, shares of our common stock having an aggregate offering price of up to $ 500.0 million (the “ATM Program”).
−Removed: We did not sell any shares of common stock under the ATM Program during either of the three months ended March 31, 2025 or 2024.
+Added: We did not sell any shares of common stock under the ATM Program during any of the three or six months ended June 30, 2025 or 2024.
Repurchase Program
On May 17, 2024, our Board of Directors approved a share repurchase program authorizing us to repurchase up to $ 20.0 million of our 6.00 % Series B Cumulative Redeemable Preferred Stock, par value $ 0.001 per share (the “Series B Preferred Stock”) and up to $ 35.0 million of our 6.00 % Series C Cumulative Redeemable Preferred Stock, par value $ 0.001 per share (the “Series C Preferred Stock”) (collectively, the “2024 Repurchase Program”).
−Removed: The Board’s authorization of the Repurchase Program may be suspended or discontinued at any time, does not obligate us to acquire any particular amount of securities, and expires on May 17, 2025.
−Removed: Under the Repurchase Program, repurchases are intended to be implemented through open market transactions on U.S.
−Removed: exchanges and/or in privately-negotiated transactions facilitated by a third-party broker acting as agent for us in accordance with applicable securities laws.
−Removed: Any repurchases will be made during applicable trading window periods or pursuant to applicable Rule 10b5-1 trading plans.
−Removed: During the three months ended March 31, 2025 and 2024, we did not repurchase any shares of our Series B Preferred Stock or Series C Preferred Stock.
+Added: The Board’s authorization of the 2024 Repurchase Program expired on May 17, 2025.
+Added: No shares of Series B Preferred Stock or Series C Preferred Stock were repurchased during either of the three or six months ended June 30, 2025.
+Added: The following table summarizes repurchase activity under the 2024 Repurchase Program during the three and six months ended June 30, 2024 (dollars in thousands, except per-share amounts):
+Added: Three and Six Months Ended June 30, 2024
+Added: Series B Preferred Stock:
+Added: Number of shares repurchased 54,735
+Added: Gross repurchase price (1)
+Added: Weighted-average repurchase price per share $ 20.70
+Added: Gain on repurchase (2)
+Added: Series C Preferred Stock:
+Added: Number of shares repurchased 86,042
+Added: Gross repurchase price (1)
+Added: Weighted-average repurchase price per share $ 20.47
+Added: Gain on repurchase (2)
+Added: (1) Inclusive of broker commissions.
+Added: (2) The gain on the repurchase of cumulative redeemable preferred stock is included within Gain (loss) on extinguishment of cumulative redeemable preferred stock, net on our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
+Added: Subsequent to June 30, 2025, our Board of Directors approved a new share repurchase program for the Series B Preferred Stock and the Series C Preferred Stock;
+Added: see Note 12, “ Subsequent Events—Repurchase Program ,” for information on this repurchase program.
Non-Controlling Interests in Operating Partnership
We consolidate our Operating Partnership, which is a majority-owned partnership.
−Removed: As of March 31, 2025, and December 31, 2024, we owned 100.0 % of the outstanding OP Units.
−Removed: On or after 12 months after becoming a holder of OP Units, each limited partner, other than the Company, has the right, subject to the terms and conditions set forth in the partnership agreement of the Operating Partnership, to require the Operating Partnership to redeem all or a portion of such units in exchange for cash or, at the Company’s option, shares of our common stock on a one -for-one basis.
−Removed: The cash redemption per OP Unit would be based on the market price of our common stock at the time of redemption.
−Removed: A limited partner will not be entitled to exercise redemption rights if the delivery of common stock to the redeeming limited partner would breach restrictions on the ownership of common stock imposed under our charter and other limitations thereof.
−Removed: Regardless of the rights described above, the Operating Partnership will not have an obligation to issue cash to a unitholder upon a redemption request if the Company elects to redeem the OP Units for shares of its common stock.
−Removed: When a non-controlling unitholder redeems OP Units and the Company elects to satisfy that redemption through the issuance of common stock, non-controlling interest in the Operating Partnership is reduced, and stockholders’ equity is increased.
−Removed: The Operating Partnership is required to make distributions on each OP Unit in the same amount as those paid on each share of the Company’s common stock, with the distributions on the OP Units held by the Company being utilized to make distributions to the Company’s common stockholders.
+Added: As of both June 30, 2025, and December 31, 2024, we owned 100.0 % of the outstanding OP Units.
Distributions
−Removed: The per-share distributions to preferred and common stockholders declared by our Board of Directors during the three months ended March 31, 2025 and 2024 are reflected in the table below.
−Removed: Three Months Ended March 31,
+Added: The per-share distributions to preferred and common stockholders declared by our Board of Directors during the three and six months ended June 30, 2025 and 2024 are reflected in the table below.
+Added: Three Months Ended June 30, Six Months Ended June 30,
Issuance 2025 2024 2025 2024
5 unchanged sentences
Common Stock 0.1401 0.1398 0.2802 0.2793
−Removed: 0.1401 0.1395
(1) Dividends are treated similar to interest expense on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
−Removed: (2) The same amounts were paid as distributions on each OP Unit held by non-controlling OP Unitholders, if any, as of the applicable date of record.
LEASE REVENUES
−Removed: The following table sets forth the components of our lease revenue for the three months ended March 31, 2025 and 2024 (dollars in thousands, except for footnotes):
−Removed: Three Months Ended March 31,
+Added: The following table sets forth the components of our lease revenue for the three and six months ended June 30, 2025 and 2024 (dollars in thousands, except for footnotes):
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2025 2024 2025 2024
Fixed lease payments (1)
1 unchanged sentence
Variable lease payments (2)
+Added: 175 1,202 3,049 1,430
Lease revenue, net (3)
3 unchanged sentences
Participation rents are generally recognized when all contingencies have been resolved and when actual results become known or estimable, enabling us to estimate and/or measure our share of such gross revenues.
−Removed: During the three months ended March 31, 2025 and 2024, we recorded participation rents of approximately $ 465,000 and $ 0 , respectively, and reimbursements of certain property operating expenses by tenants of approximately $ 31,000 and $ 233,000 , respectively.
+Added: During the three and six months ended June 30, 2025, we recorded participation rents of approximately $ 142,000 and $ 606,000 , respectively, and reimbursements of certain property operating expenses by tenants of approximately $ 33,000 and $ 63,000 , respectively.
In addition, during the three months ended March 31, 2025, we recorded a lease termination fee of approximately $ 2.4 million.
+Added: During the three and six months ended June 30, 2024, we recorded participation rents of approximately $ 1.1 million during each period, reimbursements of certain property operating expenses by tenants of approximately $ 78,000 and $ 311,000 , respectively, and late fees of approximately $ 7,000 during each period.
(3) Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
EARNINGS PER SHARE OF COMMON STOCK
−Removed: The following table sets forth the computation of basic and diluted earnings per common share for the three months ended March 31, 2025 and 2024, computed using the weighted average number of common shares outstanding during the respective periods.
−Removed: Earnings figures are presented net of non-controlling interests in the earnings per share calculations.
−Removed: The non-controlling limited partners’ outstanding OP Units (which may be redeemed for shares of common stock) have been excluded from the diluted per-share calculation, as there would be no effect on the amounts since the non-controlling OP Unitholders’ share of earnings would also be added back to net income or loss.
+Added: The following table sets forth the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2025 and 2024, computed using the weighted average number of common shares outstanding during the respective periods.
(Dollars in thousands, except per-share amounts):
−Removed: Three Months Ended March 31,
−Removed: Net income attributable to common stockholders $ 9,106 $ 7,449
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2025 2024 2025 2024
+Added: Net (loss) income attributable to common stockholders $ ( 13,880 ) $ ( 6,654 ) $ ( 4,774 ) $ 795
Weighted average shares of common stock outstanding – basic and diluted 36,184,658 35,838,442 36,184,658 35,838,442
−Removed: Income per common share – basic and diluted $ 0.25 $ 0.21
−Removed: There were no OP Units held by non-controlling OP Unitholders during either of the three months ended March 31, 2025 or 2024 .
+Added: (Loss) income per common share – basic and diluted $ ( 0.38 ) $ ( 0.19 ) $ ( 0.13 ) $ 0.02
SUBSEQUENT EVENTS
+Added: Repurchase Program
+Added: On July 11, 2025, our Board of Directors approved a share repurchase program authorizing us to repurchase up to $ 20.0 million of our Series B Preferred Stock and up to $ 35.0 million of our Series C Preferred Stock (collectively, the “2025 Repurchase Program”).
+Added: The Board’s authorization of the 2025 Repurchase Program may be suspended at any time, does not obligate us to acquire any particular amount of securities, and expires on July 10, 2026.
+Added: Under the 2025 Repurchase Program, repurchases are intended to be implemented through open market transactions on U.S.
+Added: exchanges and/or privately-negotiated transactions facilitated by a third-party broker acting as agent for us in accordance with applicable securities laws.
+Added: Any repurchases will be made during applicable trading window periods or pursuant to Rule 10b5-1 trading plans.
+Added: Financing Activity
+Added: Debt Activity—Loan Repayments
+Added: Subsequent to June 30, 2025, we repaid a $ 10.4 million bond upon maturity.
+Added: The bond bore interest at a stated rate of 4.45 %.
Distributions
−Removed: On April 8, 2025, our Board of Directors declared the following monthly cash distributions to holders of our preferred and common stock:
+Added: On July 10, 2025, our Board of Directors declared the following monthly cash distributions to holders of our preferred and common stock:
Issuance Record Date Payment Date Distribution per Share
Series B Preferred Stock:
−Removed: April 21, 2025 April 30, 2025 $ 0.125
−Removed: May 21, 2025 May 30, 2025 0.125
−Removed: June 20, 2025 June 30, 2025 0.125
+Added: July 21, 2025 July 31, 2025 $ 0.125
+Added: August 20, 2025 August 29, 2025 0.125
+Added: September 22, 2025 September 30, 2025 0.125
Total Series B Preferred Stock Distributions:
Series C Preferred Stock:
−Removed: April 21, 2025 April 30, 2025 $ 0.125
−Removed: May 21, 2025 May 30, 2025 0.125
−Removed: June 20, 2025 June 30, 2025 0.125
+Added: July 21, 2025 July 31, 2025 $ 0.125
+Added: August 20, 2025 August 29, 2025 0.125
+Added: September 22, 2025 September 30, 2025 0.125
Total Series C Preferred Stock Distributions:
Series D Term Preferred Stock:
−Removed: April 21, 2025 April 30, 2025 $ 0.104167
−Removed: May 21, 2025 May 30, 2025 0.104167
−Removed: June 20, 2025 June 30, 2025 0.104167
+Added: July 21, 2025 July 31, 2025 $ 0.104167
+Added: August 20, 2025 August 29, 2025 0.104167
+Added: September 22, 2025 September 30, 2025 0.104167
Total Series D Term Preferred Stock Distributions:
Series E Preferred Stock:
−Removed: April 25, 2025 May 5, 2025 $ 0.104167
−Removed: May 27, 2025 June 5, 2025 0.104167
−Removed: June 25, 2025 July 3, 2025 0.104167
+Added: July 25, 2025 August 4, 2025 $ 0.104167
+Added: August 27, 2025 September 5, 2025 0.104167
+Added: September 24, 2025 October 3, 2025 0.104167
Total Series E Preferred Stock Distributions:
Common Stock:
−Removed: April 21, 2025 April 30, 2025 $ 0.0467
−Removed: May 21, 2025 May 30, 2025 0.0467
−Removed: June 20, 2025 June 30, 2025 0.0467
+Added: July 21, 2025 July 31, 2025 $ 0.0467
+Added: August 20, 2025 August 29, 2025 0.0467
+Added: September 22, 2025 September 30, 2025 0.0467
Total Common Stock Distributions $ 0.1401
−Removed: (1) The same amounts paid to common stockholders were or will be paid as distributions on each OP Unit held by non-controlling OP Unitholders, if any, as of the above record dates.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.