3 unchanged sentences
(In thousands, except share and per-share data)
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Real estate, at cost $ 1,378,060 $ 1,383,742
10 unchanged sentences
Series D cumulative term preferred stock, net, $ 0.001 par value, $ 25.00 per share liquidation preference;
−Removed: 3,600,000 shares authorized, 2,415,000 shares issued and outstanding as of June 30, 2024, and December 31, 2023
+Added: 3,600,000 shares authorized, 2,415,000 shares issued and outstanding as of September 30, 2024, and December 31, 2023
59,827 59,519
6 unchanged sentences
Series B cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference;
−Removed: 6,401,330 shares authorized, 5,901,330 shares issued and outstanding as of June 30, 2024;
+Added: 6,340,889 shares authorized, 5,840,889 shares issued and outstanding as of September 30, 2024;
6,456,065 shares authorized, 5,956,065 shares issued and outstanding as of December 31, 2023
Series C cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference;
−Removed: 25,816,395 shares authorized, 10,070,467 shares issued and outstanding as of June 30, 2024;
+Added: 25,700,791 shares authorized, 9,954,863 shares issued and outstanding as of September 30, 2024;
25,902,437 shares authorized, 10,156,509 shares issued and outstanding as of December 31, 2023
Series E cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference;
−Removed: 15,998,400 shares authorized, 247,981 shares issued and outstanding as of June 30, 2024;
+Added: 15,998,400 shares authorized, 251,576 shares issued and outstanding as of September 30, 2024;
15,998,400 shares authorized, 235,841 shares issued and outstanding as of December 31, 2023
Common stock, $ 0.001 par value;
−Removed: 48,183,875 shares authorized, 35,838,442 shares issued and outstanding as of June 30, 2024;
+Added: 48,359,920 shares authorized, 35,838,442 shares issued and outstanding as of September 30, 2024;
48,043,098 shares authorized, 35,838,442 shares issued and outstanding as of December 31, 2023
10 unchanged sentences
(In thousands, except share and per-share data)
−Removed: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: For the Three Months Ended September 30, For the Nine Months Ended September 30,
2024 2023 2024 2023
7 unchanged sentences
Base management fee 2,070 2,150 6,303 6,447
+Added: Incentive fee 109 789 109 789
Administration fee 683 619 1,839 1,708
General and administrative expenses 655 605 1,992 2,181
+Added: Impairment charge 2,106 — 2,106 —
Total operating expenses 15,808 14,136 42,232 41,276
+Added: Incentive fee waiver ( 109 ) — ( 109 ) —
+Added: Total operating expenses, net of credits to fees 15,699 14,136 42,123 41,276
OTHER (EXPENSE) INCOME:
4 unchanged sentences
Property and casualty loss, net ( 275 ) — ( 284 ) ( 1,016 )
−Removed: Loss from investments in unconsolidated entities ( 85 ) ( 33 ) ( 171 ) ( 60 )
−Removed: Total other (expense) income, net ( 8,687 ) 28 ( 2,381 ) ( 5,666 )
−Removed: NET (LOSS) INCOME ( 823 ) 7,855 12,744 9,605
−Removed: Net (loss) income attributable to non-controlling interests — — — —
−Removed: NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY ( 823 ) 7,855 12,744 9,605
+Added: Gain (loss) from investments in unconsolidated entities 28 ( 24 ) ( 143 ) ( 84 )
+Added: Total other expense, net ( 6,866 ) ( 6,257 ) ( 9,247 ) ( 11,924 )
+Added: NET INCOME 6 3,141 12,750 12,746
+Added: Net income attributable to non-controlling interests — — — —
+Added: NET INCOME ATTRIBUTABLE TO THE COMPANY 6 3,141 12,750 12,746
Dividends declared on cumulative redeemable preferred stock ( 6,024 ) ( 6,105 ) ( 18,247 ) ( 18,257 )
Gain (loss) on extinguishment of cumulative redeemable preferred stock, net 231 — 505 ( 46 )
−Removed: NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ ( 6,654 ) $ 1,727 $ 795 $ ( 2,593 )
−Removed: (LOSS) INCOME PER COMMON SHARE:
+Added: NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ ( 5,787 ) $ ( 2,964 ) $ ( 4,992 ) $ ( 5,557 )
+Added: NET LOSS PER COMMON SHARE:
Basic and diluted $ ( 0.16 ) $ ( 0.08 ) $ ( 0.14 ) $ ( 0.16 )
1 unchanged sentence
Basic and diluted 35,838,442 35,822,123 35,838,442 35,698,458
−Removed: NET (LOSS) INCOME $ ( 823 ) $ 7,855 $ 12,744 $ 9,605
+Added: NET INCOME $ 6 $ 3,141 $ 12,750 $ 12,746
Change in fair value related to interest rate hedging instruments ( 2,565 ) 1,557 ( 1,591 ) 1,264
6 unchanged sentences
(In thousands, except share data)
−Removed: Three Months Ended June 30, 2024
+Added: Three Months Ended September 30, 2024
Preferred Stock Series C
6 unchanged sentences
Interests Total
−Removed: Balance at March 31, 2024 5,956,065 $ 6 10,156,509 $ 10 247,181 $ — 35,838,442 $ 36 $ 856,455 $ ( 141,562 ) $ 8,374 $ 723,319 $ — $ 723,319
+Added: Balance at June 30, 2024 5,901,330 $ 6 10,070,467 $ 10 247,981 $ — 35,838,442 $ 36 $ 853,302 $ ( 153,226 ) $ 8,341 $ 708,469 $ — $ 708,469
Redemptions of Series B Preferred Stock, net ( 60,441 ) — — — — — — — ( 1,345 ) 49 — ( 1,296 ) — ( 1,296 )
1 unchanged sentence
Issuance of Series E Preferred Stock, net — — — — 3,595 — — — 76 — — 76 — 76
−Removed: Net loss — — — — — — — — — ( 823 ) — ( 823 ) — ( 823 )
+Added: Net income — — — — — — — — — 6 — 6 — 6
Dividends—cumulative redeemable preferred stock — — — — — — — — — ( 6,024 ) — ( 6,024 ) — ( 6,024 )
1 unchanged sentence
Comprehensive loss attributable to the Company — — — — — — — — — — ( 2,566 ) ( 2,566 ) — ( 2,566 )
−Removed: Balance at June 30, 2024 5,901,330 $ 6 10,070,467 $ 10 247,981 $ — 35,838,442 $ 36 $ 853,302 $ ( 153,226 ) $ 8,341 $ 708,469 $ — $ 708,469
−Removed: Six Months Ended June 30, 2024
+Added: Balance at September 30, 2024 5,840,889 $ 6 9,954,863 $ 10 251,576 $ — 35,838,442 $ 36 $ 849,411 $ ( 164,034 ) $ 5,775 $ 691,204 $ — $ 691,204
+Added: Nine Months Ended September 30, 2024
Preferred Stock Series C
13 unchanged sentences
Distributions—OP Units and common stock — — — — — — — — — ( 15,031 ) — ( 15,031 ) — ( 15,031 )
−Removed: Comprehensive income attributable to the Company — — — — — — — — — — 975 975 — 975
−Removed: Balance at June 30, 2024 5,901,330 $ 6 10,070,467 $ 10 247,981 $ — 35,838,442 $ 36 $ 853,302 $ ( 153,226 ) $ 8,341 $ 708,469 $ — $ 708,469
+Added: Comprehensive loss attributable to the Company — — — — — — — — — — ( 1,591 ) ( 1,591 ) — ( 1,591 )
+Added: Balance at September 30, 2024 5,840,889 $ 6 9,954,863 $ 10 251,576 $ — 35,838,442 $ 36 $ 849,411 $ ( 164,034 ) $ 5,775 $ 691,204 $ — $ 691,204
The accompanying notes are an integral part of these condensed consolidated financial statements.
2 unchanged sentences
(In thousands, except share data)
−Removed: Three Months Ended June 30, 2023
+Added: Three Months Ended September 30, 2023
Preferred Stock Series C
6 unchanged sentences
Interests Total
−Removed: Balance at March 31, 2023 5,956,065 $ 6 10,195,602 $ 10 60,200 $ — 35,713,982 $ 36 $ 851,063 $ ( 123,594 ) $ 7,359 $ 734,880 $ — $ 734,880
−Removed: Redemptions of Series C Preferred Stock, net — — ( 39,093 ) — — — — — ( 907 ) ( 44 ) — ( 951 ) — ( 951 )
+Added: Balance at June 30, 2023 5,956,065 $ 6 10,156,509 $ 10 135,409 $ — 35,780,082 $ 36 $ 852,967 $ ( 126,799 ) $ 8,714 $ 734,934 $ — $ 734,934
Issuance of Series E Preferred Stock, net — — — — 87,672 — — — 1,958 — — 1,958 — 1,958
+Added: Redemptions of Series E Preferred Stock, net — — — — ( 1,600 ) — — — ( 36 ) — — ( 36 ) — ( 36 )
Issuance of common stock, net — — — — — — 58,360 — 1,002 — — 1,002 — 1,002
3 unchanged sentences
Comprehensive income attributable to the Company — — — — — — — — — — 1,557 1,557 — 1,557
−Removed: Balance at June 30, 2023 5,956,065 $ 6 10,156,509 $ 10 135,409 $ — 35,780,082 $ 36 $ 852,967 $ ( 126,799 ) $ 8,714 $ 734,934 $ — $ 734,934
−Removed: Six Months Ended June 30, 2023
+Added: Balance at September 30, 2023 5,956,065 $ 6 10,156,509 $ 10 221,481 $ — 35,838,442 $ 36 $ 855,891 $ ( 134,728 ) $ 10,271 $ 731,486 $ — $ 731,486
+Added: Nine Months Ended September 30, 2023
Preferred Stock Series C
10 unchanged sentences
Issuance of Series E Preferred Stock, net — — — — 223,081 — — — 4,986 — — 4,986 — 4,986
+Added: Redemption of Series E Preferred Stock, net — — — — ( 1,600 ) — — — ( 36 ) — — ( 36 ) — ( 36 )
Issuance of common stock, net — — — — — — 788,045 1 15,079 — — 15,080 — 15,080
2 unchanged sentences
Distributions—OP Units and common stock — — — — — — — — — ( 14,801 ) — ( 14,801 ) — ( 14,801 )
−Removed: Comprehensive loss attributable to the Company — — — — — — — — — — ( 293 ) ( 293 ) — ( 293 )
−Removed: Balance at June 30, 2023 5,956,065 $ 6 10,156,509 $ 10 135,409 $ — 35,780,082 $ 36 $ 852,967 $ ( 126,799 ) $ 8,714 $ 734,934 $ — $ 734,934
+Added: Comprehensive income attributable to the Company — — — — — — — — — — 1,264 1,264 — 1,264
+Added: Balance at September 30, 2023 5,956,065 $ 6 10,156,509 $ 10 221,481 $ — 35,838,442 $ 36 $ 855,891 $ ( 134,728 ) $ 10,271 $ 731,486 $ — $ 731,486
The accompanying notes are an integral part of these condensed consolidated financial statements
2 unchanged sentences
(In thousands)
−Removed: For the Six Months Ended June 30,
+Added: For the Nine Months Ended September 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
2 unchanged sentences
Depreciation and amortization 26,407 27,407
+Added: Impairment charge 2,106 —
Amortization of debt issuance costs 687 766
14 unchanged sentences
Deposits on prospective real estate acquisitions and investments — ( 145 )
−Removed: Net cash provided by investing activities 61,678 3,101
+Added: Net cash provided by (used in) investing activities 60,039 ( 1,086 )
CASH FLOWS FROM FINANCING ACTIVITIES:
7 unchanged sentences
Net cash used in financing activities ( 83,363 ) ( 57,632 )
−Removed: NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 31,186 ( 12,933 )
+Added: NET DECREASE IN CASH AND CASH EQUIVALENTS ( 5,358 ) ( 36,061 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 18,571 61,141
14 unchanged sentences
As we currently control the sole general partner of the Operating Partnership and own, directly or indirectly, a majority of the common units of limited partnership interest in the Operating Partnership (“OP Units”), the financial position and results of operations of the Operating Partnership are consolidated within our financial statements.
−Removed: As of June 30, 2024, and December 31, 2023, the Company owned 100.0 % of the outstanding OP Units (see Note 8, “ Equity ,” for additional discussion regarding OP Units).
+Added: As of September 30, 2024, and December 31, 2023, the Company owned 100.0 % of the outstanding OP Units (see Note 8, “ Equity ,” for additional discussion regarding OP Units).
Gladstone Land Advisers, Inc.
2 unchanged sentences
Since we currently own 100 % of the voting securities of Land Advisers, its financial position and results of operations are consolidated within our financial statements.
−Removed: For the six months ended June 30, 2024, and for the tax year ended December 31, 2023, there was no taxable income or loss from Land Advisers, nor did we have any undistributed REIT taxable income.
+Added: For the nine months ended September 30, 2024, and for the tax year ended December 31, 2023, there was no taxable income or loss from Land Advisers, nor did we have any undistributed REIT taxable income.
Subject to certain restrictions and limitations, and pursuant to contractual agreements, our business is managed by Gladstone Management Corporation (the “Adviser”), a Delaware corporation, and administrative services are provided to us by Gladstone Administration, LLC (the “Administrator”), a Delaware limited liability company.
8 unchanged sentences
Securities and Exchange Commission (the “SEC”) on February 20, 2024 (the “Form 10-K”).
−Removed: The results of operations for the three and six months ended June 30, 2024, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.
+Added: The results of operations for the three and nine months ended September 30, 2024, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.
Use of Estimates
3 unchanged sentences
Recently-Issued Accounting Pronouncements
−Removed: As of June 30, 2024, there were no recently-issued accounting pronouncements that had a material impact on our condensed consolidated financial statements.
+Added: In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting—Improvements to Reportable Segment Disclosures, which is intended to improve reportable segment disclosures.
+Added: The ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss.
+Added: It also requires disclosure of the amount and description of the composition of other segment items, as well as interim disclosures of a reportable segment’s profit or loss and assets.
+Added: The ASU also applies to entities with a single
+Added: reportable segment.
+Added: The new standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.
+Added: We are currently evaluating the impact of this guidance on our consolidated financial statements and related disclosures.
REAL ESTATE AND INTANGIBLE ASSETS
All of our properties are wholly-owned on a fee-simple basis, except where noted.
−Removed: The following table provides certain summary information about the 168 farms we owned as of June 30, 2024 (dollars in thousands, except for footnotes):
+Added: The following table provides certain summary information about the 168 farms we owned as of September 30, 2024 (dollars in thousands, except for footnotes):
of Farms Total
20 unchanged sentences
(1) Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs associated with the properties, and adjusted for accumulated depreciation and amortization.
−Removed: Specifically, includes Total real estate, net (excluding improvements paid for by the tenant) and Lease intangibles, net;
+Added: Specifically, includes Total real estate, net and Lease intangibles, net;
plus long-term water assets and related acquisition costs, net above-market lease values, lease incentives, and investments in special-purpose LLCs included in Other assets, net;
−Removed: and less net below-market lease values and other deferred revenue included in Other liabilities, net;
+Added: and less net below-market lease values and deferred revenue attributable to tenant-funded improvements included in Other liabilities, net;
each as shown on the accompanying Condensed Consolidated Balance Sheets.
1 unchanged sentence
(3) Includes ownership in a special-purpose LLC that owns a pipeline conveying water to certain of our properties.
−Removed: As of June 30, 2024, this investment had a net carrying value of approximately $ 861,000 and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
+Added: As of September 30, 2024, this investment had a net carrying value of approximately $ 885,000 and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
(4) Includes eight acres in which we own a leasehold interest via a ground lease with a private individual that expires in December 2040 and five acres in which we own a leasehold interest via a ground sublease with a California municipality that expires in December 2041.
−Removed: As of June 30, 2024, these two ground leases had a net cost basis of approximately $ 670,000 and are included in Lease intangibles, net on the accompanying Condensed Consolidated Balance Sheets.
+Added: As of September 30, 2024, these two ground leases had a net cost basis of approximately $ 661,000 and are included in Lease intangibles, net on the accompanying Condensed Consolidated Balance Sheets.
(5) Includes 48,309 acre-feet of water stored with Semitropic Water Storage District, located in Kern County, California, and 5,478 surplus water credits in our account with Westlands Water District, located in Fresno County, California.
1 unchanged sentence
(6) Includes two farms consisting of 1,368 total acres and 1,221 farm acres in which we own leasehold interests via two ground leases with the State of Arizona that expire in February 2025 and February 2032, respectively.
−Removed: As of June 30, 2024, these ground leases had an aggregate net cost basis of approximately $ 209,000 and are included in Lease intangibles, net on the accompanying Condensed Consolidated Balance Sheets.
+Added: As of September 30, 2024, these ground leases had an aggregate net cost basis of approximately $ 126,000 and are included in Lease intangibles, net on the accompanying Condensed Consolidated Balance Sheets.
(7) Includes ownership in a special-purpose LLC that owns certain irrigation infrastructure that provides water to two of our farms.
−Removed: As of June 30, 2024, this investment had a net carrying value of approximately $ 4.7 million and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
−Removed: The following table sets forth the components of our investments in tangible real estate assets as of June 30, 2024, and December 31, 2023 (dollars in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: As of September 30, 2024, this investment had a net carrying value of approximately $ 4.7 million and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
+Added: The following table sets forth the components of our investments in tangible real estate assets as of September 30, 2024, and December 31, 2023 (dollars in thousands):
+Added: September 30, 2024 December 31, 2023
Land and land improvements $ 791,130 $ 792,277
6 unchanged sentences
Total real estate, net $ 1,214,926 $ 1,241,530
−Removed: Real estate depreciation expense on these tangible assets was approximately $ 8.5 million and $ 17.1 million for the three and six months ended June 30, 2024, respectively, and approximately $ 8.8 million and $ 17.7 million for the three and six months ended June 30, 2023, respectively.
+Added: Real estate depreciation expense on these tangible assets was approximately $ 8.5 million and $ 25.6 million for the three and nine months ended September 30, 2024, respectively, and approximately $ 9.0 million and $ 26.7 million for the three and nine months ended September 30, 2023, respectively.
Intangible Assets and Liabilities
−Removed: The following table summarizes the carrying values of certain lease intangible assets and the related accumulated amortization as of June 30, 2024, and December 31, 2023 (dollars in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: The following table summarizes the carrying values of certain lease intangible assets and the related accumulated amortization as of September 30, 2024, and December 31, 2023 (dollars in thousands):
+Added: September 30, 2024 December 31, 2023
Lease intangibles:
6 unchanged sentences
(1) Other includes tenant relationships and acquisition-related costs allocated to miscellaneous lease intangibles.
−Removed: Total amortization expense related to these lease intangible assets was approximately $ 289,000 and $ 521,000 for the three and six months ended June 30, 2024, respectively, and approximately $ 256,000 and $ 508,000 for the three and six months ended June 30, 2023, respectively.
−Removed: The following table summarizes the carrying values of certain lease intangible assets or liabilities included in Other assets, net or Other liabilities, net, respectively, on the accompanying Condensed Consolidated Balance Sheets and the related accumulated amortization or accretion, respectively, as of June 30, 2024, and December 31, 2023 (dollars in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: Total amortization expense related to these lease intangible assets was approximate ly $ 318,000 and $ 838,000 for the three and nine months ended September 30, 2024, respectively, and approximately $ 244,000 and $ 752,000 for the three and nine months ended September 30, 2023, respectively.
+Added: The following table summarizes the carrying values of certain lease intangible assets or liabilities included in Other assets, net or Other liabilities, net, respectively, on the accompanying Condensed Consolidated Balance Sheets and the related accumulated amortization or accretion, respectively, as of September 30, 2024, and December 31, 2023 (dollars in thousands):
+Added: September 30, 2024 December 31, 2023
Intangible Asset or Liability Deferred
4 unchanged sentences
(Amortization)
−Removed: Above-market lease values and lease incentives (1)
+Added: Above-market lease values (1)
$ 695 $ ( 178 ) $ 695 $ ( 121 )
−Removed: Below-market lease values and other deferred revenue (2)
+Added: Below-market lease values (2)
( 1,944 ) 1,016 ( 1,944 ) 624
+Added: Lease incentives and other deferred revenue, net (3)
14,719 ( 2,049 ) 675 ( 126 )
−Removed: (1) Net above-market lease values and lease incentives are included as part of Other assets, net on the accompanying Condensed Consolidated Balance Sheets, and the related amortization is recorded as a reduction of Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
−Removed: (2) Net below-market lease values and other deferred revenue are included as a part of Other liabilities, net on the accompanying Condensed Consolidated Balance Sheets, and the related accretion is recorded as an increase to Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
−Removed: Total amortization related to above-market lease values and lease incentives was approximately $ 372,000 and $ 1.0 million for the three and six months ended June 30, 2024, respectively, and approximately $ 200,000 and $ 359,000 for the three and six months ended June 30, 2023, respectively.
−Removed: Total accretion related to below-market lease values and other deferred revenue was approximately $ 149,000 and $ 189,000 for the three and six months ended June 30, 2024, respectively, and approximately $ 44,000 and $ 88,000 for the three and six months ended June 30, 2023, respectively.
−Removed: We did not acquire any new farms during either of the three or six months ended June 30, 2024 or 2023.
+Added: $ 13,470 $ ( 1,211 ) $ ( 574 ) $ 377
+Added: (1) Included as part of Other assets, net on the accompanying Condensed Consolidated Balance Sheets, and the related amortization is recorded as a reduction of Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
+Added: (2) Included as a part of Other liabilities, net on the accompanying Condensed Consolidated Balance Sheets, and the related accretion is recorded as an increase to Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
+Added: (3) Lease incentives are included as part of Other assets, net on the accompanying Condensed Consolidated Balance Sheets, and the related amortization is recorded as a reduction of Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
+Added: Other deferred revenue primarily is primarily attributable to tenant-funded improvements and is included as a part of Other liabilities, net on the accompanying Condensed Consolidated Balance Sheets, and the related accretion is recorded as an increase to Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
+Added: Total amortization related to above-market lease values was approximat ely $ 19,000 and $ 57,000 f or the three and nine months ended September 30, 2024, respectively, and approximate ly $ 19,000 and $ 58,000 for the three and nine months ended September 30, 2023, respectively.
+Added: Total accretion related to below-market lease values was approxima tely $ 203,000 and $ 392,000 f or the three and nine months ended September 30, 2024, respectively, and approximatel y $ 42,000 and $ 131,000 for
+Added: the three and nine months ended September 30, 2023, respectively.
+Added: Total net accretion (amortization) related to lease incentives and other deferred revenue, net was approximately $ 456,000 and $( 201,000 ) for the three and nine months ended September 30, 2024, respectively, and approximately $( 36,000 ) and $( 73,000 ) for the three and nine months ended September 30, 2023, respectively.
+Added: We did not acquire any new farms during either of the three or nine months ended September 30, 2024 or 2023.
Property Sale
4 unchanged sentences
In addition, in connection with the acquisition of certain farmland located in Umatilla County, Oregon, we also acquired an ownership in a related limited liability company (the “Umatilla LLC”), the sole purpose of which is to own and maintain an irrigation system providing water to our and other neighboring properties.
−Removed: As of June 30, 2024, our aggregate ownership interest in the Fresno LLC and the Umatilla LLC was 50.0 % and 20.4 %, respectively.
+Added: As of September 30, 2024, our aggregate ownership interest in the Fresno LLC and the Umatilla LLC was 50.0 % and 20.5 %, respectively.
As our investments in the Fresno LLC and Umatilla LLC are both deemed to constitute “significant influence,” we have accounted for these investments under the equity method.
−Removed: We recorded an aggregate loss of approximately $ 85,000 and $ 171,000 during the three and six months ended June 30, 2024, respectively, and approximately $ 33,000 and $ 60,000 during the three and six months ended June 30, 2023, respectively (included in Loss from investments in unconsolidated entities on our Condensed Consolidated Statements of Operations and Comprehensive Income), which represents our pro-rata share of the aggregate loss recognized by the Fresno LLC and the Umatilla LLC.
−Removed: As of June 30, 2024, and December 31, 2023, our combined ownership interest in the Fresno LLC and the Umatilla LLC had an aggregate carrying value of approximately $ 5.6 million and $ 5.8 million, respectively, and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
+Added: We recorded an aggregate gain (loss) of approximately $ 28,000 and $( 143,000 ) during the three and nine months ended September 30, 2024, respectively, and an aggregate loss of approximately $ 24,000 and $ 84,000 during the three and nine months ended September 30, 2023, respectively (included in Gain (loss) from investments in unconsolidated entities on our Condensed Consolidated Statements of Operations and Comprehensive Income), which represents our pro-rata share of the aggregate loss recognized by the Fresno LLC and the Umatilla LLC.
+Added: As of September 30, 2024, and December 31, 2023, our combined ownership interest in the Fresno LLC and the Umatilla LLC had an aggregate carrying value of approximately $ 5.6 million and $ 5.8 million, respectively, and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
Investments in Water Assets
1 unchanged sentence
In connection with the acquisition of certain farmland located in Kern County, California, in 2021, we also acquired three contracts to purchase an aggregate of 45,000 acre-feet of banked water held by Semitropic Water Storage District (“SWSD”), a water storage district located in Kern County, California.
−Removed: We subsequently executed all three contracts to purchase all 45,000 acre-feet of banked water for an aggregate additional cost of approximately $ 2.8 million.
+Added: Subsequently in 2021, we executed all three contracts to purchase all 45,000 acre-feet of banked water for an aggregate additional cost of approximately $ 2.8 million.
In addition, since the initial acquisition, additional contracts to purchase banked water held by SWSD were conveyed to us by one of our tenants as partial consideration for rent payments owed.
−Removed: The following table summarizes the total acre-feet of banked water obtained through exercising these contracts as of June 30, 2024 (dollars in thousands):
+Added: The following table summarizes the total acre-feet of banked water obtained through exercising these contracts as of September 30, 2024 (dollars in thousands):
Period Acquired Acre-feet of Banked Water Available to Purchase per Contract Acre-feet of Banked Water Purchased (1)
8 unchanged sentences
All banked water acquired was recognized at cost, including the subsequent cost to execute the contracts and any administrative fees necessary to transfer the water to our banked water account.
−Removed: As of June 30, 2024, the 48,309 acre-feet of banked water held by SWSD was recognized as a long-term water asset and had an aggregate carrying value of approximately $ 35.5 million (included within Other assets, net on our Condensed Consolidated Balance Sheets).
+Added: As of September 30, 2024, the 48,309 acre-feet of banked water held by SWSD was recognized as a long-term water asset and had an aggregate carrying value of approximately $ 35.5 million (included within Other assets, net on our Condensed Consolidated Balance Sheets).
Westlands Water District Groundwater Credits
3 unchanged sentences
WWD terminated the program for the 2024 water year effective March 5, 2024.
−Removed: Through June 30, 2024, we have recognized 2,660 acre-feet of water credits, which represents 50 % of the total net water credits generated and confirmed by WWD under the program as of such date.
−Removed: As of June 30, 2024, these water credits were recognized as a long-term water asset and had an aggregate carrying value of approximately $ 747,000 (included within Other assets, net on our Condensed Consolidated Balance Sheets).
−Removed: In addition, as a result of being granted these water credits in exchange for transferring and storing this surplus water on behalf of WWD, we recognized approximately $ 27,000 and $ 453,000 of non-cash revenue during the three and six months ended June 30, 2024, respectively, which represents the estimated fair value of the water credits obtained during the period.
+Added: Through September 30, 2024, we have recognized 2,660 acre-feet of water credits, which represents 50 % of the total net water credits generated and confirmed by WWD under the program as of such date.
+Added: As of September 30, 2024, these water credits were recognized as a long-term water asset and had an aggregate carrying value of approximately $ 753,000 (included within Other assets, net on our Condensed Consolidated Balance Sheets).
+Added: In addition, as a result of being granted these water credits in exchange for transferring and storing this surplus water on behalf of WWD, we recognized approximately $ 0 and $ 453,000 of non-cash revenue during the three and nine months ended September 30, 2024, respectively, which represents the estimated fair value of the water credits obtained during the period.
No such revenue was recorded during either of the prior-year periods.
Other Groundwater Credits
−Removed: During 2023, we also entered into various other agreements with certain third parties (including local water districts and private individuals) to either buy water directly, buy a portion of other water districts’ surface water allocations in future years in which allocations are granted, or to store surface water on others’ behalf in one of our groundwater recharge facilities in exchange for a portion of the net groundwater credits produced and recognized by the respective water district.
−Removed: Through June 30, 2024, we have obtained 3,006 acre-feet of water credits as a result of these agreements, which were recognized as a long-term water asset with an aggregate carrying value of approximately $ 571,000 (included within Other assets, net on our Condensed Consolidated Balance Sheets).
+Added: During 2023 and 2024, we also entered into various other agreements with certain third parties (including local water districts and private individuals) to either buy water directly, buy a portion of other water districts’ surface water allocations in future years in which allocations are granted, or to store surface water on others’ behalf in one of our groundwater recharge facilities in exchange for a portion of the net groundwater credits produced and recognized by the respective water district.
+Added: Through September 30, 2024, we have obtained 2,819 acre-feet of water credits as a result of these agreements, which were recognized as a long-term water asset with an aggregate carrying value of approximately $ 535,000 (included within Other assets, net on our Condensed Consolidated Balance Sheets).
Total Long-term Water Assets
−Removed: As of June 30, 2024, and December 31, 2023, we owned a total of 53,975 acre-feet and 46,400 acre-feet, respectively, of long-term water assets, and our investments in these assets had an aggregate carrying value of approximately $ 36.9 million and $ 34.6 million, respectively, and are included within Other assets, net on our Condensed Consolidated Balance Sheets.
+Added: As of September 30, 2024, and December 31, 2023, we owned a total of 53,787 acre-feet and 46,400 acre-feet, respectively, of long-term water assets, and our investments in these assets had an aggregate carrying value of approximately $ 36.8 million and $ 34.6 million, respectively, and are included within Other assets, net on our Condensed Consolidated Balance Sheets.
We have invested approximately $ 1.4 million to construct groundwater recharge facilities on two of our farms, which is included within Real estate, at cost on our Condensed Consolidated Balance Sheets.
−Removed: In addition, through June 30, 2024, we have invested an additional $ 2.7 million in the aggregate in connection with these agreements that are expected to result in additional groundwater credits in the future;
+Added: In addition, through September 30, 2024, we have invested an additional $ 3.3 million in the aggregate in connection with these agreements that are expected to result in additional groundwater credits in the future;
however, the amount and timing of these credits, if any, is currently unknown and is dependent upon and subject to the recognition of such credits by the respective water districts, in their sole discretion.
1 unchanged sentence
Portfolio Concentrations
−Removed: As of June 30, 2024, our farms were leased to various different, unrelated third-party tenants, with certain tenants leasing more than one farm.
−Removed: No individual tenant represented greater than 10% of the total lease revenue recorded during the six months ended June 30, 2024.
+Added: As of September 30, 2024, our farms were leased to various different, unrelated third-party tenants, with certain tenants leasing more than one farm.
+Added: No individual tenant represented greater than 10% of the total lease revenue recorded during the nine months ended September 30, 2024.
Geographic Risk
−Removed: Farms located in California and Florida accounted for approximately $ 27.6 million ( 67.2 %) and $ 6.1 million ( 14.7 %), respectively, of the total lease revenue recorded during the six months ended June 30, 2024.
+Added: Farms located in California and Florida accounted for approximately $ 43.3 million ( 68.1 %) and $ 9.1 million ( 14.3 %), respectively, of the total lease revenue recorded during the nine months ended September 30, 2024.
We seek to continue to further diversify geographically, as may be desirable or feasible.
1 unchanged sentence
To date, none of our farms have been materially impacted by natural disasters.
−Removed: See “ —California Floods ” below for a discussion on damage caused on certain of our farms by the January 2023 floods that occurred in California.
−Removed: Besides California and Florida, no other single state accounted for more than 10.0% of the total lease revenue recorded during the six months ended June 30, 2024.
+Added: See “ —California Floods ” and “ —Southeastern U.S.
+Added: Hurricanes” below for a discussion on damage caused on certain of our farms by the January 2023 floods that occurred in California and by the hurricanes that occurred in the Southeastern U.S.
+Added: in September and October 2024.
+Added: Besides California and Florida, no other single state accounted for more than 10.0% of the total lease revenue recorded during the nine months ended September 30, 2024.
California Floods
5 unchanged sentences
Certain of our farms suffered minor damage as a result of the storms, but no farms were materially impacted.
+Added: Southeastern U.S.
+Added: In September and October 2024, Hurricanes Helene and Milton caused widespread destruction across many states in the Southeastern U.S., including areas where several of our farms are located.
+Added: As a result of Hurricane Helene in September 2024, one of our farms in Georgia suffered damage to certain permanent plantings on the farm, and we estimated the carrying value of such plantings to be approximately $ 275,000 .
+Added: As such, during the three months ended September 30, 2024, we wrote down the carrying value of these plantings and also recorded a corresponding property and casualty loss, included within Property and casualty loss, net on our Condensed Consolidated Statements of Operations and Comprehensive Income.
+Added: Certain of our other farms in the region suffered minor damage as a result of Hurricane Helene, but no other farms were materially impacted.
+Added: As a result of Hurricane Milton in October 2024, a portion of a cooling facility located on one of our farms in Florida suffered minor water damage.
+Added: We are unable to estimate the extent of the damage at this time;
+Added: however, we do not expect the cost of repairs to be material, and we expect the damage to be fully covered by insurance.
+Added: We are still assessing the overall impact of Hurricane Milton.
+Added: While planting may be slightly delayed, we do not expect any material impact to our farms or our tenants’ operations as a result of Hurricane Milton.
We evaluate our entire portfolio each quarter for any impairment indicators and perform an impairment analysis on those select properties and water assets that have an indication of impairment.
−Removed: As of June 30, 2024, and December 31, 2023, we concluded that none of our properties or water assets were impaired.
−Removed: There have been no impairments recognized on our real estate assets or water assets since our inception.
−Removed: Our borrowings as of June 30, 2024, and December 31, 2023, are summarized below (dollars in thousands):
−Removed: Carrying Value as of As of June 30, 2024
−Removed: June 30, 2024 December 31, 2023 Stated Interest
+Added: If this analysis indicates that the carrying value may not be recoverable, an impairment loss is recorded in earnings equal to the amount by which the carrying value exceeds the fair value of the asset.
+Added: During the three months ended September 30, 2024 , as a result of shortening our assumed holding periods for certain farms, we recognized an aggregate impairment charge of approximat ely $ 2.1 million on portions of four properties (encompassing a total of 11 farms) located in Allegan and Van Buren, Michigan, due to the estimated fair values being lower than the respective carrying values.
+Added: Our estimates of fair value were determined based on expected sales prices per certain agreements entered into subsequent to September 30, 2024 (see Note 11, “ Subsequent Events—Portfolio Activity—Dispositions ,” for further discussion on the potential sale of these farm).
+Added: We did not record any impairment charges during 2023.
+Added: Our borrowings as of September 30, 2024, and December 31, 2023, are summarized below (dollars in thousands):
+Added: Carrying Value as of As of September 30, 2024
+Added: September 30, 2024 December 31, 2023 Stated Interest
Maturity Dates
10 unchanged sentences
(1) Where applicable, stated interest rates are before interest patronage (as described below).
−Removed: As of June 30, 2024, the above borrowings were collateralized by certain of our farms with an aggregate net book value of approximately $ 1.1 billion.
−Removed: The weighted-average stated interest rate charged on the above borrowings (excluding the impact of debt issuance costs and before any interest patronage, or refunded interest) was 3.83 % and 3.82 % for the three and six months ended June 30, 2024, respectfully, as compared to 3.79 % and 3.78 % for the three and six months ended June 30, 2023, respectively .
−Removed: I n addition, 2023 interest patronage from our Farm Credit Notes Payable (as defined below) resulted in a 22.0 % reduction (approximately 101 basis points) to the stated interest rates on such borrowings.
+Added: As of September 30, 2024, the above borrowings were collateralized by certain of our farms with an aggregate net book value of approximately $ 1.1 billion.
+Added: The weighted-average stated interest rate charged on the above borrowings (excluding the impact of debt issuance costs and before any interest patronage, or refunded interest) was 3.83 % and 3.82 % for the three and nine months ended September 30, 2024, respectfully, as compared to 3.81 % and 3.79 % for the three and nine months ended September 30, 2023, respectively.
+Added: In addition, 2023 interest patronage from our Farm Credit Notes Payable (as defined below) resulted in a 22.0 % reduction (approximately 101 basis points) to the stated interest rates on such borrowings.
See below under “ —Farm Credit Notes Payable—Interest Patronage” for further discussion on interest patronage.
−Removed: As of June 30, 2024, we were in compliance with all covenants applicable to the above borrowings.
+Added: As of September 30, 2024, we were in compliance with all covenants applicable to the above borrowings.
MetLife Facility
As amended, our credit facility with Metropolitan Life Insurance Company (“MetLife”) consists of $ 75.0 million of revolving equity lines of credit (the “MetLife Lines of Credit”), a $ 75.0 million long-term note payable (the “2020 MetLife Term Note”), and a $ 100.0 million long-term note payable (the “2022 MetLife Term Note,” and together with the MetLife Lines of Credit and the 2020 MetLife Term Note, the “MetLife Facility”).
−Removed: The following table summarizes the pertinent terms of the MetLife Facility as of June 30, 2024 (dollars in thousands, except for footnotes):
+Added: The following table summarizes the pertinent terms of the MetLife Facility as of September 30, 2024 (dollars in thousands, except for footnotes):
Issuance Aggregate
9 unchanged sentences
Totals $ 250,000 $ 37,100 $ 212,900
−Removed: (1) Based on the properties that were pledged as collateral under the MetLife Facility, as of June 30, 2024, the maximum additional amount we could draw under the facility was approximately $ 110.2 million.
+Added: (1) Based on the properties that were pledged as collateral under the MetLife Facility, as of September 30, 2024, the maximum additional amount we could draw under the facility was approximately $ 110.2 million.
(2) The interest rate on the MetLife Lines of Credit is subject to a minimum annualized rate of 2.50 %, plus an unused fee ranging from 0.10 % to 0.20 % on undrawn amounts (based on the balance drawn under each line of credit).
5 unchanged sentences
As amended from time to time, the Farmer Mac Facility currently provides for bond issuances up to an aggregate amount of $ 225.0 million.
−Removed: Pursuant to the Bond Purchase Agreement, as further amended on June 2, 2023, we may issue new bonds under the Farmer Mac Facility
−Removed: through December 31, 2026, and the final maturity date for new bonds issued under the facility will be the date that is ten years from the applicable issuance date.
−Removed: We did not issue any new bonds under the Farmer Mac Facility during the six months ended June 30, 2024.
−Removed: As of June 30, 2024, we had approximately $ 36.3 million of bonds issued and outstanding under the Farmer Mac Facility.
+Added: Pursuant to the Bond Purchase Agreement, as further amended on June 2, 2023, we may issue new bonds under the Farmer Mac Facility through December 31, 2026, and the final maturity date for new bonds issued under the facility will be the date that is ten years from the applicable issuance date.
+Added: We did not issue any new bonds under the Farmer Mac Facility during the nine months ended September 30, 2024.
+Added: As of September 30, 2024, we had approximately $ 33.0 million of bonds issued and outstanding under the Farmer Mac Facility.
Farm Credit Notes Payable
From time to time since September 2014, we, through certain subsidiaries of our Operating Partnership, have entered into various loan agreements (collectively, the “Farm Credit Notes Payable”) with various different Farm Credit associations (collectively, “Farm Credit”).
−Removed: We did not enter into any new loan agreements with Farm Credit during the six months ended June 30, 2024.
+Added: We did not enter into any new loan agreements with Farm Credit during the nine months ended September 30, 2024.
Interest Patronage
1 unchanged sentence
Receipt of interest patronage typically occurs in the first half of the calendar year following the calendar year in which the respective interest expense is accrued.
−Removed: During the three months ended March 31, 2024, we recorded interest patronage of approximately $ 1.9 million related to interest accrued on the Farm Credit Notes Payable during the year ended December 31, 2023, and during th e three months ended September 30, 2023 , we received approximately $ 111,000 of interest patronage, as certain Farm Credit associations paid a portion of the 2023 interest patronage (which relates to interest accrued during 2023 but is typically paid during the first half of 2024) early.
+Added: During the three months ended March 31, 2024, we recorded interest patronage of approximately $ 1.9 million related to interest accrued on the Farm Credit Notes Payable during the year ended December 31, 2023, and during the three months ended September 30, 2023, we received approximately $ 111,000 of interest patronage, as certain Farm Credit associations paid a portion of the 2023 interest patronage (which relates to interest accrued during 2023 but is typically paid during the first half of 2024) early.
In total, 2023 interest patronage resulted in a 22.0 % reduction (approximately 101 basis points) to the interest rates on such borrowings.
1 unchanged sentence
Debt Service – Aggregate Maturities
−Removed: Scheduled principal payments of our aggregate notes and bonds payable as of June 30, 2024 , for the succeeding years are as follows (dollars in thousands):
+Added: Scheduled principal payments of our aggregate notes and bonds payable as of September 30, 2024 , for the succeeding years are as follows (dollars in thousands):
Period Scheduled Principal Payments
−Removed: For the remaining six months ending December 31:
−Removed: 2024 $ 15,692
+Added: For the remaining three months ending December 31:
For the fiscal years ending December 31:
Thereafter 192,970
−Removed: During the six months ended June 30, 2024, we repaid approximately $ 16.2 million of bonds that were scheduled to mature.
−Removed: On a weighted-average basis, these borrowings bore interest at an annual rate of 3.15 %.
+Added: During the nine months ended September 30, 2024 , we repaid approximately $ 29.5 million of bonds that were scheduled to either mature or reprice.
+Added: On a weighted-average basis, these borrowings bore interest at a fixed, stated rate of 3.66 % and an effective interest rate (after interest patronage, where applicable) of 3.23 %.
Accounting Standards Codification (“ASC”) 820, “Fair Value Measurement (Subtopic 820)” (“ASC 820”), provides a definition of fair value that focuses on the exchange (exit) price of an asset or liability in the principal, or most advantageous market, and prioritizes the use of market-based inputs to the valuation.
5 unchanged sentences
These unobservable inputs are generally supported by little or no market activity and are based upon management’s estimates of assumptions that market participants would use in pricing the asset or liability.
−Removed: As of June 30, 2024, the aggregate fair value of our notes and bonds payable was approximately $ 503.0 million, as compared to an aggregate carrying value (excluding unamortized related debt issuance costs) of approximately $ 551.9 million.
+Added: As of September 30, 2024, the aggregate fair value of our notes and bonds payable was approximately $ 500.0 million, as compared to an aggregate carrying value (excluding unamortized related debt issuance costs) of approximately $ 533.1 million.
The fair value of our notes and bonds payable is valued using Level 3 inputs under the hierarchy established by ASC 820-10 and is calculated based on a discounted cash flow analysis, using discount rates based on management’s estimates of market interest rates on debt with comparable terms.
−Removed: Further, due to the revolving nature and variable interest rates applicable to the MetLife Lines of Credit, their aggregate fair value as of June 30, 2024, is deemed to approximate their aggregate carrying value of $ 200,000 .
+Added: Further, due to the revolving nature and variable interest rates applicable to the MetLife Lines of Credit, their aggregate fair value as of September 30, 2024, is deemed to approximate their aggregate carrying value of $ 200,000 .
Interest Rate Swap Agreements
4 unchanged sentences
In accordance with the Financial Accounting Standards Board’s fair value measurement guidance, we have made an accounting policy election to measure the credit risk of our derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
−Removed: As of June 30, 2024 , our interest rate swaps were valued using Level 2 inputs.
+Added: As of September 30, 2024 , our interest rate swaps were valued using Level 2 inputs.
In addition, we have designated our interest rate swaps as cash flow hedges.
1 unchanged sentence
During the next 12 months, we estimate that an additional $ 1.6 million will be reclassified as a reduction to interest expense.
−Removed: We had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk as of June 30, 2024 , and December 31, 2023 (dollars in thousands):
+Added: We had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk as of September 30, 2024 , and December 31, 2023 (dollars in thousands):
Period Number of Instruments Aggregate Notional Amount
−Removed: As of June 30, 2024 4 $ 68,538
+Added: As of September 30, 2024 4 $ 68,338
As of December 31, 2023 4 70,229
−Removed: The following table presents the fair value of our interest rate swaps as well as their classification on the Condensed Consolidated Balance Sheets as of June 30, 2024 , and December 31, 2023 (dollars in thousands):
+Added: The following table presents the fair value of our interest rate swaps as well as their classification on the Condensed Consolidated Balance Sheets as of September 30, 2024 , and December 31, 2023 (dollars in thousands):
Derivative Asset (Liability) Fair Value
−Removed: Derivative Type Balance Sheet Location June 30, 2024 December 31, 2023
+Added: Derivative Type Balance Sheet Location September 30, 2024 December 31, 2023
Derivatives Designated as Hedging Instruments:
1 unchanged sentence
Total $ 5,775 $ 7,366
−Removed: The following table presents the amount of (los s) income recognized in comprehensive (loss) income within our condensed consolidated financial statements for the three and six months ended June 30, 2024 and 2023 (dollars in thousands):
−Removed: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: The following table presents the amount of (los s) income recognized in comprehensive (loss) income within our condensed consolidated financial statements for the three and nine months ended September 30, 2024 and 2023 (dollars in thousands):
+Added: For the Three Months Ended September 30, For the Nine Months Ended September 30,
2024 2023 2024 2023
4 unchanged sentences
We have agreements with each of our derivative counterparties that contain a provision where if we default on any of our indebtedness, then we could also be declared in default on our derivative obligations.
−Removed: As of June 30, 2024 , we did not have any derivatives in a net liability position, nor have we posted any collateral related to these agreements.
+Added: As of September 30, 2024 , we did not have any derivatives in a net liability position, nor have we posted any collateral related to these agreements.
CUMULATIVE TERM PREFERRED STOCK
In January 2021, we completed a public offering of 5.00 % Series D Cumulative Term Preferred Stock, par value $ 0.001 per share (the “Series D Term Preferred Stock”), at a public offering price of $ 25.00 per share.
−Removed: As a result of this offering
−Removed: (including the underwriters’ exercise of their option to purchase additional shares to cover over-allotments), we issued a total of 2,415,000 shares of the Series D Term Preferred Stock for gross proceeds of approximately $ 60.4 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, of approximately $ 58.3 million.
+Added: As a result of this offering (including the underwriters’ exercise of their option to purchase additional shares to cover over-allotments), we issued a total of
+Added: 2,415,000 shares of the Series D Term Preferred Stock for gross proceeds of approximately $ 60.4 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, of approximately $ 58.3 million.
The Series D Term Preferred Stock is traded under the ticker symbol “LANDM” on Nasdaq.
4 unchanged sentences
In addition, the related dividend payments are treated similarly to interest expense on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
−Removed: As of June 30, 2024, the fair value of our Series D Term Preferred Stock was approximately $ 58.4 million, as compared to the carrying value (exclusive of unamortized offering costs) of approximately $ 60.4 million.
−Removed: The fair value of our Series D Term Preferred Stock uses Level 1 inputs under the hierarchy established by ASC 820-10 and is calculated based on the closing per-share price on June 30, 2024, of $ 24.20 .
−Removed: For information on the dividends declared by our Board of Directors and paid by us on the Series D Term Preferred Stock during the six months ended June 30, 2024, see Note 8, “ Equity—Distributions .”
+Added: As of September 30, 2024, the fair value of our Series D Term Preferred Stock was approximately $ 59.2 million, as compared to the carrying value (exclusive of unamortized offering costs) of approximately $ 60.4 million.
+Added: The fair value of our Series D Term Preferred Stock uses Level 1 inputs under the hierarchy established by ASC 820-10 and is calculated based on the closing per-share price on September 30, 2024, of $ 24.50 .
+Added: For information on the dividends declared by our Board of Directors and paid by us on the Series D Term Preferred Stock during the nine months ended September 30, 2024, see Note 8, “ Equity—Distributions .”
RELATED-PARTY TRANSACTIONS
43 unchanged sentences
The amount of the financing fee may be reduced or eliminated as determined by us and Gladstone Securities after taking into consideration various factors, including, but not limited to, the involvement of any unrelated third-party brokers and general market conditions.
−Removed: We did not pay any financing fees to Gladstone Securities during either of the three and six months ended June 30, 2024 or 2023.
−Removed: Through June 30, 2024, the total amount of financing fees paid to Gladstone Securities represented approximately 0.14 % of the total financings secured since the Financing Arrangement Agreement has been in place.
+Added: We did not pay any financing fees to Gladstone Securities during either of the three and nine months ended September 30, 2024 or 2023.
+Added: Through September 30, 2024, the total amount of financing fees paid to Gladstone Securities represented approximately 0.14 % of the total financings secured since the Financing Arrangement Agreement has been in place.
Dealer-Manager Agreement
5 unchanged sentences
The terms of the Dealer-Manager Agreement were approved by our board of directors, including its independent directors.
−Removed: The following table summarizes the total Selling Commissions and Dealer-Manager Fees paid to Gladstone Securities during the three and six months ended June 30, 2024 and 2023 (dollars in thousands):
−Removed: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: The following table summarizes the total Selling Commissions and Dealer-Manager Fees paid to Gladstone Securities during the three and nine months ended September 30, 2024 and 2023 (dollars in thousands):
+Added: For the Three Months Ended September 30, For the Nine Months Ended September 30,
2024 2023 2024 2023
4 unchanged sentences
The following table summarizes related-party fees paid or accrued for and reflected in our accompanying condensed consolidated financial statements (dollars in thousands):
−Removed: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: For the Three Months Ended September 30, For the Nine Months Ended September 30,
2024 2023 2024 2023
1 unchanged sentence
$ 2,070 $ 2,150 $ 6,303 $ 6,447
+Added: Incentive fee (1)(2)
+Added: 109 789 109 789
+Added: Incentive fee waiver (2)
+Added: ( 109 ) — ( 109 ) —
Total fees to our Adviser $ 2,070 $ 2,939 $ 6,303 $ 7,236
8 unchanged sentences
Related-Party Fees Due
−Removed: Amounts due to related parties on our accompanying Condensed Consolidated Balance Sheets as of June 30, 2024, and December 31, 2023, were as follows (dollars in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: Amounts due to related parties on our accompanying Condensed Consolidated Balance Sheets as of September 30, 2024, and December 31, 2023, were as follows (dollars in thousands):
+Added: September 30, 2024 December 31, 2023
Base management fee $ 2,070 $ 2,156
Incentive fee 109 982
+Added: Incentive fee waiver ( 109 ) —
Other, net (1)
19 unchanged sentences
The 2023 Registration Statement, which was declared effective by the SEC on April 13, 2023, permits us to issue up to an aggregate of $ 1.5 billion in securities consisting of common stock, preferred stock, warrants, debt securities, depository shares, subscription rights, and units, including through separate, concurrent offerings of two or more securities.
−Removed: Through June 30, 2024, we have issued a total of 171,740 shares of Series E Preferred Stock (defined below) for gross proceeds of approximately $ 4.3 million and 124,460 shares of common stock for gross proceeds of approximately $ 2.2 million under the 2023 Registration Statement.
+Added: Through September 30, 2024, we have issued a total of 175,335 shares of Series E Preferred Stock (defined below) for gross proceeds of approximately $ 4.4 million and 124,460 shares of common stock for gross proceeds of approximately $ 2.2 million under the 2023 Registration Statement.
+Added: See Note 11, “Subsequent Events,” for equity issuances completed subsequent to September 30, 2024.
Equity Issuances
5 unchanged sentences
We listed the Series C Preferred Stock on Nasdaq under the ticker symbol “LANDP,” and trading commenced on June 8, 2023.
−Removed: During the three and six months ended June 30, 2023, we issued 0 and 14,069 shares of the Series C Preferred Stock pursuant to the DRIP, respectively, and 39,093 and 48,913 shares, respectively, of Series C Preferred Stock were tendered for optional redemption, which we satisfied with an aggregate cash payment of approximately $ 951,000 and $ 1.2 million, respectively.
+Added: During the nine months ended September 30, 2023, we issued 14,069 shares of the Series C Preferred Stock pursuant to the DRIP, and 48,913 shares of Series C Preferred Stock were tendered for optional redemption, which we satisfied with an aggregate cash payment of approximately $ 1.2 million.
+Added: We did not issue any shares of the Series C Preferred Stock pursuant to the DRIP during the three months ended September 30, 2023, nor were any shares of the Series C Preferred Stock tendered for optional redemption.
Series E Preferred Stock
1 unchanged sentence
See Note 6, “Related-Party Transactions—Gladstone Securities—Dealer-Manager Agreement,” for a discussion of the commissions and fees to be paid to Gladstone Securities in connection with the Series E Offering.
−Removed: The following table provides information on sales of our Series E Preferred Stock during the three and six months ended June 30, 2024 and 2023 (dollars in thousands, except per-share amounts):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: The following table provides information on sales of our Series E Preferred Stock during the three and nine months ended September 30, 2024 and 2023 (dollars in thousands, except per-share amounts):
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
9 unchanged sentences
however, there can be no assurance that a listing will be achieved in such timeframe, or at all.
−Removed: See Note 11, “ Subsequent Events ,” for equity issuances completed subsequent to June 30, 2024.
+Added: See Note 11, “ Subsequent Events ,” for equity issuances completed subsequent to September 30, 2024.
At-the-Market Program
1 unchanged sentence
(each a “Sales Agent”), that, as amended, currently permit us to issue and sell, from time to time and through the Sales Agents, shares of our common stock having an aggregate offering price of up to $ 500.0 million (the “ATM Program”).
−Removed: The following table provides information on shares of common stock sold by the Sales Agents under the ATM Program during the three and six months ended June 30, 2024 and 2023 (dollars in thousands, except per-share amounts):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
−Removed: 2024 2023 2024 2023
+Added: We did not sell any shares of common stock under the ATM Program during either of the three or nine months ended September 30, 2024.
+Added: The following table provides information on shares of common stock sold under the ATM Program during the three and nine months ended September 30, 2023 (dollars in thousands, except per-share amounts):
+Added: Three Months Ended
+Added: September 30, 2023 Nine Months Ended
+Added: September 30, 2023
Number of shares sold 58,360 788,045
4 unchanged sentences
(1) Net of underwriting commissions
+Added: See Note 11, “ Subsequent Events ,” for equity issuances completed subsequent to September 30, 2024.
Repurchase Program
4 unchanged sentences
Any repurchases will be made during applicable trading window periods or pursuant to applicable Rule 10b5-1 trading plans.
−Removed: The following table summarizes repurchase activity under the Repurchase Program during the three and six months ended June 30, 2024 (dollars in thousands, except per-share amounts):
−Removed: Three and Six Months Ended June 30, 2024
+Added: The following table summarizes repurchase activity under the Repurchase Program during the three and nine months ended September 30, 2024 (dollars in thousands, except per-share amounts):
+Added: Three Months Ended
+Added: September 30, 2024 Nine months ended September 30, 2024
Series B Preferred Stock:
1 unchanged sentence
Gross repurchase price (1)
+Added: $ 1,296 $ 2,429
Weighted-average repurchase price per share $ 21.44 $ 21.09
3 unchanged sentences
Gross repurchase price (1)
+Added: $ 2,440 $ 4,201
Weighted-average repurchase price per share $ 21.10 $ 20.83
2 unchanged sentences
(2) The gain on the repurchase of cumulative redeemable preferred stock is included within Gain (loss) on extinguishment of cumulative redeemable preferred stock, net on our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
−Removed: See Note 11, “ Subsequent Events ,” for repurchase activity completed subsequent to June 30, 2024.
Non-Controlling Interests in Operating Partnership
We consolidate our Operating Partnership, which is a majority-owned partnership.
−Removed: As of June 30, 2024, and December 31, 2023, we owned 100.0 % of the outstanding OP Units.
+Added: As of September 30, 2024, and December 31, 2023, we owned 100.0 % of the outstanding OP Units.
On or after 12 months after becoming a holder of OP Units, each limited partner, other than the Company, has the right, subject to the terms and conditions set forth in the partnership agreement of the Operating Partnership, to require the Operating Partnership to redeem all or a portion of such units in exchange for cash or, at the Company’s option, shares of our common stock on a one -for-one basis.
5 unchanged sentences
Distributions
−Removed: The per-share distributions to preferred and common stockholders declared by our Board of Directors during the three and six months ended June 30, 2024 and 2023 are reflected in the table below.
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: The per-share distributions to preferred and common stockholders declared by our Board of Directors during the three and nine months ended September 30, 2024 and 2023 are reflected in the table below.
+Added: Three Months Ended September 30, Nine Months Ended September 30,
Issuance 2024 2023 2024 2023
9 unchanged sentences
LEASE REVENUES
−Removed: The following table sets forth the components of our lease revenue for the three and six months ended June 30, 2024 and 2023 (dollars in thousands, except for footnotes):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: The following table sets forth the components of our lease revenue for the three and nine months ended September 30, 2024 and 2023 (dollars in thousands, except for footnotes):
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
8 unchanged sentences
Participation rents are generally recognized when all contingencies have been resolved and when actual results become known or estimable, enabling us to estimate and/or measure our share of such gross revenues.
−Removed: During the three and six months ended June 30, 2024, we recorded participation rents of approximately $ 1.1 million during each period, reimbursements of certain property operating expenses by tenants of approximately $ 78,000 and $ 311,000 , respectively, and late fees of approximately $ 7,000 during each period.
−Removed: During the three and six months ended June 30, 2023, we recorded participation rents of approximately $ 0 and $ 195,000 , respectively, reimbursements of certain property operating expenses by tenants of approximately $ 57,000 and $ 93,000 , respectively, and late fees of approximately $ 35,000 and $ 46,000 , respectively .
+Added: During the three and nine months ended September 30, 2024, we recorded participation rents of approximately $ 3.5 million and $ 4.6 million, respectively, reimbursements of certain property operating expenses by tenants of approximately $ 142,000 and $ 453,000 , respectively, and late fees of approximately $ 4,000 and $ 11,000 , respectively.
+Added: During the three and nine months ended September 30, 2023, we recorded participation rents of approximately $ 2.4 million and $ 2.6 million, respectively, reimbursements of certain property operating expenses by tenants of approximately $ 47,000 and $ 140,000 , respectively, and late fees of approximately $ 0 and $ 46,000 , respectively.
(3) Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
EARNINGS PER SHARE OF COMMON STOCK
−Removed: The following table sets forth the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2024 and 2023, computed using the weighted average number of common shares outstanding during the respective periods.
+Added: The following table sets forth the computation of basic and diluted earnings per common share for the three and nine months ended September 30, 2024 and 2023, computed using the weighted average number of common shares outstanding during the respective periods.
Earnings figures are presented net of non-controlling interests in the earnings per share calculations.
The non-controlling limited partners’ outstanding OP Units (which may be redeemed for shares of common stock) have been excluded from the diluted per-share calculation, as there would be no effect on the amounts since the non-controlling OP Unitholders’ share of earnings would also be added back to net income or loss.
−Removed: Three Months Ended June 30, Six Months Ended June 30,
(Dollars in thousands, except per-share amounts):
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
−Removed: Net (loss) income attributable to common stockholders $ ( 6,654 ) $ 1,727 $ 795 $ ( 2,593 )
+Added: Net loss attributable to common stockholders $ ( 5,787 ) $ ( 2,964 ) $ ( 4,992 ) $ ( 5,557 )
Weighted average shares of common stock outstanding – basic and diluted 35,838,442 35,822,123 35,838,442 35,698,458
−Removed: (Loss) income per common share – basic and diluted $ ( 0.19 ) $ 0.05 $ 0.02 $ ( 0.07 )
−Removed: There were no OP Units held by non-controlling OP Unitholders during either of three or six months ended June 30, 2024 or 2023 .
+Added: Loss per common share – basic and diluted $ ( 0.16 ) $ ( 0.08 ) $ ( 0.14 ) $ ( 0.16 )
+Added: There were no OP Units held by non-controlling OP Unitholders during either of the three or nine months ended September 30, 2024 or 2023 .
SUBSEQUENT EVENTS
−Removed: Portfolio Activity—Water Acquisition
−Removed: On July 15, 2024, we purchased 1,985 acre-feet of water from Byron-Bethany Irrigation District (“BBID”), a multi-county water district located in Contra Costa County, California, for the 2024 water year for a total purchase price (including commissions and other closing costs) of approximately $ 801,000 .
−Removed: This water was purchased pursuant to a water transfer agreement we entered into with BBID in October 2023, whereby we may elect to purchase up to 15,000 acre-feet of water per water year during years in which BBID has a surplus supply of water through February 28, 2031.
+Added: Portfolio Activity—Dispositions
+Added: Subsequent to September 30, 2024, we entered into agreements to sell 11 blueberry farms located in Allegan and Van Buren, Michigan, for total consideration of approximately $ 5.0 million, exclusive of closing costs.
+Added: As of September 30, 2024, the aggregate carrying value of these farms was approximately $ 5.0 million and was included in Total real estate, net on our Condensed Consolidated Balance Sheets.
+Added: We currently expect these sales to be completed during the three months ending December 31, 2024.
Financing Activity
−Removed: Debt Activity—Loan Repayments
−Removed: Subsequent to June 30, 2024, we repaid approximately $ 6.0 million of loans.
−Removed: On a weighted-average basis, these borrowings bore interest at a fixed, stated rate of 4.31 % and an effective interest rate (after interest patronage, where applicable) of 3.06 % .
−Removed: Equity Activity
−Removed: Equity Issuances
−Removed: The following table provides information on equity sales that occurred subsequent to June 30, 2024 (dollars in thousands, except per-share amounts):
+Added: Equity Activity—Equity Issuances
+Added: The following table provides information on equity sales that occurred subsequent to September 30, 2024 (dollars in thousands, except per-share amounts):
Type of Issuance Number of
1 unchanged sentence
Per Share Gross Proceeds Net Proceeds (1)
−Removed: Series E Preferred Stock (1)
−Removed: 3,195 $ 24.88 $ 79 $ 72
+Added: Common Stock – ATM Program 346,216 $ 13.52 $ 4,680 $ 4,633
(1) Net of Selling Commissions and Dealer-Manager Fees or underwriting discounts and commissions (in each case, as applicable).
−Removed: Repurchase Program
−Removed: The following table summarizes repurchase activity under the Repurchase Program subsequent to June 30, 2024, (dollars in thousands, except per-share amounts):
−Removed: Series B Preferred Stock:
−Removed: Number of shares repurchased 42,196
−Removed: Gross repurchase price (1)
−Removed: Weighted-average repurchase price per share $ 21.37
−Removed: Gain on repurchase $ 37
−Removed: Series C Preferred Stock:
−Removed: Number of shares repurchased 60,920
−Removed: Gross repurchase price (1)
−Removed: Weighted-average repurchase price per share $ 21.09
−Removed: Gain on repurchase $ 97
−Removed: (1) Inclusive of broker commissions.
Distributions
−Removed: On July 9, 2024, our Board of Directors declared the following monthly cash distributions to holders of our preferred and common stock:
+Added: On October 8, 2024, our Board of Directors declared the following monthly cash distributions to holders of our preferred and common stock:
Issuance Record Date Payment Date Distribution per Share
Series B Preferred Stock:
−Removed: July 22, 2024 July 31, 2024 $ 0.125
−Removed: August 21, 2024 August 30, 2024 0.125
−Removed: September 20, 2024 September 30, 2024 0.125
+Added: October 22, 2024 October 31, 2024 $ 0.125
+Added: November 20, 2024 November 29, 2024 0.125
+Added: December 20, 2024 December 31, 2024 0.125
Total Series B Preferred Stock Distributions:
Series C Preferred Stock:
−Removed: July 22, 2024 July 31, 2024 $ 0.125
−Removed: August 21, 2024 August 30, 2024 0.125
−Removed: September 20, 2024 September 30, 2024 0.125
+Added: October 22, 2024 October 31, 2024 $ 0.125
+Added: November 20, 2024 November 29, 2024 0.125
+Added: December 20, 2024 December 31, 2024 0.125
Total Series C Preferred Stock Distributions:
Series D Term Preferred Stock:
−Removed: July 22, 2024 July 31, 2024 $ 0.104167
−Removed: August 21, 2024 August 30, 2024 0.104167
−Removed: September 20, 2024 September 30, 2024 0.104167
+Added: October 22, 2024 October 31, 2024 $ 0.104167
+Added: November 20, 2024 November 29, 2024 0.104167
+Added: December 20, 2024 December 31, 2024 0.104167
Total Series D Term Preferred Stock Distributions:
Series E Preferred Stock:
−Removed: July 25, 2024 August 5, 2024 $ 0.104167
−Removed: August 26, 2024 September 5, 2024 0.104167
−Removed: September 25, 2024 October 4, 2024 0.104167
+Added: October 24, 2024 November 4, 2024 $ 0.104167
+Added: November 27, 2024 December 4, 2024 0.104167
+Added: December 23, 2024 January 3, 2025 0.104167
Total Series E Preferred Stock Distributions:
Common Stock (1) :
−Removed: July 22, 2024 July 31, 2024 $ 0.0467
−Removed: August 21, 2024 August 30, 2024 0.0467
−Removed: September 20, 2024 September 30, 2024 0.0467
+Added: October 22, 2024 October 31, 2024 $ 0.0467
+Added: November 20, 2024 November 29, 2024 0.0467
+Added: December 20, 2024 December 31, 2024 0.0467
Total Common Stock Distributions $ 0.1401
−Removed: (1) The same amounts paid to common stockholders will be paid as distributions on each OP Unit held by non-controlling OP Unitholders as of the above record dates.
+Added: (1) The same amounts paid to common stockholders were or will be paid as distributions on each OP Unit held by non-controlling OP Unitholders, if any, as of the above record dates.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.