UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
FORM 10-Q
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________to____________
Commission File No. 001-10171
KonaTel, Inc.
(Exact name of the issuer as specified in its charter)
Delaware
80-0973608
(State or Other Jurisdiction of incorporation or organization)
(I.R.S. Employer I.D. No.)
500 N. Central Expressway , Ste. 202
Plano , Texas 75074
(Address of Principal Executive Offices)
214 - 323-8410
(Registrant Telephone Number)
The Registrant does not have any securities registered pursuant to Section
12(b) of the Exchange Act.
Indicate by check mark whether the Registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes x
No o
Indicate by check mark whether the Registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes x
No o
Indicate by check mark whether the Registrant is a
large, accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See
definitions of “large, accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
Accelerated filer o
Non-accelerated filer x
Smaller reporting company x
Emerging Growth company o
If an emerging growth company, indicate by check mark
if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the Registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Our website is www.konatel.com .
Our common stock is quoted on the OTC Markets Group, LLC (the “OTC
Markets”) in its “OTCQB Tier” under the symbol “KTEL.”
1
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each
of the Registrant’s classes of common stock, as of the latest practicable date.
The number of shares outstanding of each of the Registrant’s classes
of common equity, as of the latest practicable date:
Common Capital Voting Stock, $0.001 par value per share
42,670,720 shares
Class
Outstanding as of August 14, 2023
References
In this Quarterly Report, references to “KonaTel,
Inc.,” “KonaTel,” the “Company,” “we,” “our,” “us” and words of similar
import, refer to KonaTel, Inc., a Delaware corporation, formerly named “Dala Petroleum Corp.,” which is the Registrant; and
our wholly owned subsidiaries, KonaTel, Inc., a Nevada corporation (“KonaTel Nevada”), Apeiron Systems, Inc., a Nevada corporation
doing business as “Apeiron” (“Apeiron Systems”), and IM Telecom, LLC, an Oklahoma limited liability company doing
business as “Infiniti Mobile” (“IM Telecom” or “Infiniti Mobile”).
Forward-Looking Statements
This Quarterly Report contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the
Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, you can identify forward-looking statements
by the following words: “anticipate,” “believe,” “continue,” “could,” “estimate,”
“expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,”
“project,” “should,” “will,” “would,” or the negative of these terms or other comparable
terminology, although not all forward-looking statements contain these words. Forward-looking statements are not a guarantee of future
performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will
be achieved. Forward-looking statements are based on information available at the time the statements are made and involve known and unknown
risks, uncertainties and other factors that may cause our results, levels of activity, performance, or achievements to be materially different
from the information expressed or implied by the forward-looking statements in this Quarterly Report. We cannot assure you that the forward-looking
statements in this Quarterly Report will prove to be accurate, and therefore, prospective investors are encouraged not to place undue
reliance on forward-looking statements. You should carefully read this Quarterly Report completely, and it should be read and considered
with all other reports filed by us with the United States Securities and Exchange Commission (the “SEC”) that are contained
in the SEC Edgar Archives, including the “Risk Factors” enumerated in “Part I, Item IA. Risk Factors” of our 10-K
Annual Report for the year ended December 31, 2022 which commence on page ten (10) thereof. A copy of this “Annual Report”
is attached hereto by Hyperlink in Part II-Other Information, in Item 6 hereof. Other than as required by law, we undertake no obligation
to update or revise these forward-looking statements, even though our situation may change in the future.
2
KONATEL, INC.
FORM 10-Q
June 30, 2023
INDEX
Page No.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements & Footnotes
3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3. Quantitative and Qualitative Disclosures About Market Risk
19
Item 4. Controls and Procedures
19
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
20
Item 1A. Risk Factors
20
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
20
Item 3. Defaults Upon Senior Securities
20
Item 4. Mine Safety Disclosures
20
Item 5. Other Information
20
Item 6. Exhibits
21
SIGNATURES
22
PART I - FINANCIAL STATEMENTS
June 30, 2023
Table of Contents
Condensed Consolidated Balance
Sheets as of June 30, 2023 (unaudited), and December 31, 2022
4
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2023, and 2022 (unaudited)
5
Condensed Consolidated Statements of Stockholders’ Equity (Deficit) for the three and six months ended June 30, 2023, and 2022 (unaudited)
6
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2023, and 2022 (unaudited)
7
Notes to Condensed Consolidated Financial Statements (unaudited)
8
3
KonaTel, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
June 30, 2023
December 31, 2022
Assets
Current Assets
Cash and Cash Equivalents
$ 1,134,773
2,055,634
Accounts Receivable, Net
1,438,342
1,510,118
Inventory, Net
792,985
526,337
Prepaid Expenses
9,098
61,241
Other Current Assets
—
164
Total Current Assets
3,375,198
4,153,494
Property and Equipment, Net
30,360
36,536
Other Assets
Intangible Assets, Net
634,251
634,251
Right of Use Asset
486,042
553,686
Other Assets
74,543
73,883
Total Other Assets
1,194,836
1,261,820
Total Assets
$ 4,600,394
$ 5,451,850
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts Payable and Accrued Expenses
$ 1,815,560
$ 1,348,931
Loans Payable, Net of Loan Fees
3,583,213
3,070,947
Right of Use Operating Lease Obligation - Current
122,972
118,382
Total Current Liabilities
5,521,745
4,538,260
Long Term Liabilities
Right of Use Operating Lease Obligation - Long Term
395,634
458,227
Total Long Term Liabilities
395,634
458,227
Total Liabilities
5,917,379
4,996,487
Commitments and Contingencies
Stockholders’ Equity
Common stock, $ 0.001 par value, 50,000,000 shares authorized, 42,670,720 outstanding and issued at June 30, 2023 and 42,240,406 outstanding and issued at December 31, 2022
42,670
42,240
Additional Paid In Capital
9,075,626
8,710,987
Accumulated Deficit
( 10,435,281 )
( 8,297,864 )
Total Stockholders’ Equity
( 1,316,985 )
455,363
Total Liabilities and Stockholders’ Equity
$ 4,600,394
$ 5,451,850
See accompanying notes to unaudited condensed consolidated
financial statements.
4
KonaTel, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Revenue
$ 4,601,426
$ 5,123,097
$ 8,633,145
$ 9,350,954
Cost of Revenue
3,827,374
4,680,530
6,857,214
7,261,127
Gross Profit
774,052
442,567
1,775,931
2,089,827
Operating Expenses
Payroll and Related Expenses
1,107,303
1,238,979
2,246,849
2,371,294
Operating and Maintenance
1,621
717
3,321
1,359
Bad Debt
—
29,078
14
29,133
Professional and Other Expenses
204,023
145,477
463,418
294,647
Utilities and Facilities
52,030
39,348
109,075
75,035
Depreciation and Amortization
3,088
2,059
6,176
6,176
General and Administrative
43,259
119,316
83,492
180,233
Marketing and Advertising
46,490
37,357
84,008
85,027
Application Development Costs
299,629
115,089
443,158
249,694
Taxes and Insurance
16,907
92,281
33,163
123,660
Total Operating Expenses
1,774,350
1,819,701
3,472,674
3,416,258
Operating Income/(Loss)
( 1,000,298 )
( 1,377,134 )
( 1,696,743 )
( 1,326,431 )
Other Income and Expense
Interest Expense
( 179,630 )
( 47,146 )
( 341,132 )
( 71,176 )
Other Income/(Expense), net
( 42,792 )
( 54,073 )
( 99,542 )
( 125,196 )
Total Other Income and Expenses
( 222,422 )
( 101,219 )
( 440,674 )
( 196,372 )
Net Loss
$ ( 1,222,720 )
$ ( 1,478,353 )
$ ( 2,137,417 )
$ ( 1,522,803 )
Earnings (Loss) per Share
Basic
$ ( 0.03 )
$ ( 0.04 )
$ ( 0.05 )
$ ( 0.04 )
Diluted
$ ( 0.03 )
$ ( 0.04 )
$ ( 0.05 )
$ ( 0.04 )
Weighted Average Outstanding Shares
Basic
42,520,720
41,615,406
42,539,672
41,615,406
Diluted
42,520,720
41,615,406
42,539,672
41,615,406
See accompanying notes to unaudited condensed consolidated
financial statements.
5
KonaTel, Inc.
Condensed Consolidated Statements of Stockholders’
Equity (Deficit)
(Unaudited)
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of January 1, 2023
42,240,406
$ 42,240
$ 8,710,987
$ ( 8,297,864 )
$ 455,363
Exercised Stock Options
430,314
430
82,070
—
82,500
Stock Based Compensation
—
—
282,569
—
282,569
Net Loss
—
—
—
( 2,137,417 )
( 2,137,417 )
Balances as of June 30, 2023
42,670,720
$ 42,670
$ 9,075,626
$ ( 10,435,281 )
$ ( 1,316,985 )
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of April 1, 2023
42,483,220
$ 42,483
$ 8,894,593
$ ( 9,212,561 )
$ ( 275,485 )
Exercised Stock Options
187,500
187
41,063
—
41,250
Stock Based Compensation
—
—
139,970
—
139,970
Net Loss
—
—
—
( 1,222,720 )
( 1,222,720 )
Balances as of June 30, 2023
42,670,720
$ 42,670
$ 9,075,626
$ ( 10,435,281 )
$ ( 1,316,985 )
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of January 1, 2022
41,615,406
$ 41,615
$ 7,911,224
$ ( 5,345,504 )
$ 2,607,335
Exercised Stock Options
—
—
—
—
—
Stock Based Compensation
—
—
354,296
—
354,296
Net Loss
—
—
—
( 1,522,803 )
( 1,522,803 )
Balances as of June 30, 2022
41,615,406
$ 41,615
$ 8,265,520
$ ( 6,868,307 )
$ 1,438,828
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of April 1, 2022
41,615,406
$ 41,615
$ 8,062,983
$ ( 5,389,954 )
$ 2,714,644
Exercised Stock Options
—
—
—
—
—
Stock Based Compensation
—
—
202,537
—
202,537
Net Loss
—
—
—
( 1,478,353 )
( 1,478,353 )
Balances as of June 30, 2022
41,615,406
$ 41,615
$ 8,265,520
$ ( 6,868,307 )
$ 1,438,828
See accompanying notes to unaudited condensed consolidated
financial statements
Common Shares
Additional Paid-in Capital
Accumulated Deficit
6
KonaTel, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30,
2023
2022
Cash Flows from Operating Activities:
Net Income (Loss)
$ ( 2,137,417 )
$ ( 1,522,803 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and Amortization
6,176
6,176
Loan Origination Cost Amortization
89,516
7,713
Bad Debt
14
29,133
Stock-based Compensation
282,569
354,296
Non-Compensatory Stock Options Exercised
41,250
—
Change in Right of Use Asset
67,644
( 37,602 )
Change in Lease Liability
( 58,003 )
38,888
Changes in Operating Assets and Liabilities:
Accounts Receivable
71,762
( 175,471 )
Inventory
( 266,648 )
( 440,367 )
Prepaid Expenses
51,647
102,669
Accounts Payable and Accrued Expenses
466,629
309,081
Net cash used in operating activities
( 1,384,861 )
( 1,328,287 )
Cash Flows from Investing Activities
Net cash (used in) investing activities
—
—
Cash Flows from Financing Activities
Proceeds from Short-Term Note Payable
500,000
3,150,000
Loan Origination Cost
( 77,250 )
( 173,532 )
Repayments of Amounts of Notes Payable
—
( 150,000 )
Cash Received from Stock Options Exercised
41,250
—
Net cash provided by financing activities
464,000
2,826,468
Net Change in Cash
( 920,861 )
1,498,181
Cash - Beginning of Year
2,055,634
932,785
Cash - End of Period
$ 1,134,773
$ 2,430,966
Supplemental Disclosure of Cash Flow Information
Cash paid for interest
$ 133,500
$ 3,099
Cash paid for taxes
$ —
$ —
See accompanying notes to unaudited condensed consolidated
financial statements.
7
KonaTel, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Overview of Company
KonaTel Nevada (as defined below) was organized under
the laws of the State of Nevada on October 14, 2014, by its founder and then sole shareholder, D. Sean McEwen, to conduct the business
of a full-service MVNO (“Mobile Virtual Network Operator”) provider that delivered cellular products and services to individual
and business customers in various retail and wholesale markets. It is currently inactive.
KonaTel Inc., a Delaware corporation, formerly known
as Dala Petroleum Corp. (the “Company,” “we,” “our,” or “us”), also formerly known as
“Westcott Products Corporation,” was incorporated as “Light Tech, Inc.” under the laws of the State of Nevada
on May 24, 1984. A subsidiary in the name “Westcott Products Corporation” was organized by us under the laws of the State
of Delaware on June 24, 1986, for the purpose of changing our name and domicile to the State of Delaware. On June 27, 1986, we merged
with the Delaware subsidiary, with the survivor being Westcott Products Corporation, a Delaware corporation (“Westcott”).
During 1990, we ceased our then current operations. On March 11, 2000, our Board of Directors began the process of re-entering the development
stage, and on June 2, 2014, we completed a merger with Dala Petroleum Corp., a Nevada corporation (respectively, “Dala Nevada”
and the “Dala Merger”). We operated as an early-stage oil exploration company focused on our leased acreage acquired by Dala
Nevada until 2016, at which time we assigned substantially all of our leased acreage to the former owner of Dala Nevada, and our remaining
oil and gas leasehold interests, comprising leases covering approximately 7,489 and 403 acres, more or less, expired in 2017 and 2018,
respectively.
On December 18, 2017, we acquired KonaTel, Inc, a
Nevada subchapter S-Corporation (“KonaTel Nevada”), in a merger with our acquisition subsidiary under which KonaTel Nevada
became our wholly owned subsidiary, and we succeeded to its operations; and we changed our name to “KonaTel, Inc.” on February
5, 2018.
Apeiron Systems is headquartered
in Johnstown, Pennsylvania, where it has customer service and software engineering resources staffed. Additional development resources
are staffed out of Los Angeles, CA, as well as in Europe and Asia.
IM Telecom is headquartered
in Plano, Texas, and has a warehouse operation in Tulsa, Oklahoma, and a customer service center in Atmore, Alabama.
We are headquartered in Plano,
Texas. Apeiron Systems has nine (9) full-time employees; IM Telecom has twenty-one (21) full-time employees and two (2) part-time employees;
and we have four (4) full-time employees.
Principal Products
or Services and their Markets
Our principal products
and services, across our two (2) active wholly owned subsidiaries, Apeiron Systems and IM Telecom, include our CPaaS suite of services
(SIP/VoIP, SMS/MMS), wholesale and retail mobile voice and mobile data IoT services, wholesale voice termination services, and our ETC
and ACP subsidized services for low-income Americans. Except for our ETC Lifeline services distributed in up to eleven (11) states and
our ACP services distributed in the fifty (50) states, as well as Washington D.C. and Puerto Rico, our Apeiron Systems’ products
and services are available worldwide and subject to U.S., international and local/national regulations.
We generate revenue from
two (2) primary sources, Hosted Services and Mobile Services:
·
Our Hosted Services include a suite of hosted CPaaS services within Apeiron Systems’ cloud platform, including Cloud IVRs, Voicemail, Fax, Call Recording and other services provided with local, toll-free and international phone numbers. Apeiron also delivers public and private IP network services from its national redundant network backbone, including MPLS, Dedicated Internet and LTE Wireless WAN solutions. Additionally, Apeiron’s Cloud Services include Information Data Dips, SD-WAN and IoT data and device management, of which IoT provides device connectivity via wireless 4G/5G. These Hosted Services are marketed nationally and internationally through the Apeiron website, its sales staff, independent sales agents and ISOs.
8
·
Our Mobile Services include retail and wholesale cellular voice/text/data services and IoT mobile data services through our subsidiaries Apeiron Systems and IM Telecom. Mobile voice/text/data and IoT mobile data services are supported by a blend of reseller agreements with select national wireless carriers and national wireless wholesalers. A wireless communications service reseller typically does not own the wireless network infrastructure over which services are provided to its customers. Mobile voice/text/data and mobile data solutions are generally sold as traditional post-paid service plans that may include voice/text/data or wireless data only plans. Sometimes equipment is provided, which can include, but is not limited to, phones, tablets, modems, routers and accessories. Also included in our Mobile Services segment is the distribution of government subsidized mobile voice service and mobile data service by IM Telecom under its Infiniti Mobile brand and FCC license to low-income American households that qualify for the FCC’s Lifeline mobile voice service program and/or the FCC’s ACP mobile data program. Even though government programs like Lifeline have existed since 1985, these programs, along with newer programs like the ACP program, are subject to change and may have a material impact on our Mobile Services business if changed, reduced or eliminated.
Basis of Presentation
Interim Financial Statements
The accompanying unaudited condensed interim financial
statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information, and in accordance with the rules and regulations of the United States Securities
and Exchange Commission (the “SEC”) with respect to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim financial statements
furnished reflect all adjustments (consisting of normal recurring adjustments), which are, in the opinion of management, necessary for
a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the
full year. These unaudited interim financial statements should be read in conjunction with the audited financial statements of the Company
for the year ended December 31, 2022.
The accompanying financial statements have been prepared
using the accrual basis of accounting.
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Estimates in these financial statements include
the allowance for doubtful receivables, allowance for inventory obsolescence, the estimated useful lives of property and equipment, and
stock-based compensation. Actual results could differ from those estimates.
Basis of Consolidation
The condensed consolidated financial statements include
the Company and its three (3) wholly owned corporate subsidiaries, KonaTel Nevada, Apeiron Systems and IM Telecom. All significant intercompany
transactions are eliminated.
Net Income (Loss) Per Share
Basic income (loss) per share of common stock attributable
to common stockholders is calculated by dividing net income (loss) attributable to common stockholders by the weighted-average shares
of common stock outstanding for the period. Potentially dilutive shares, which are based on the weighted-average shares of common stock
underlying outstanding stock-based awards using the treasury stock method or the if-converted method, as applicable, are included when
calculating diluted net income (loss) per share of common stock attributable to common stockholders when their effect is dilutive. The
dilutive common shares for the three and six months ended June 30, 2023, and 2022, are not included in the computation of diluted earnings
per share because to do so would be anti-dilutive. As of June 30, 2023, and 2022, there were 803,480 and 2,205,473 dilutive shares.
9
The following table reconciles the shares outstanding
and net income used in the computations of both basic and diluted earnings per share of common stockholders:
Summary of Significant Accounting Policies -Schedule of Earnings Per Share, Basic
and Diluted
Three Months Ended June 30,
2023
2022
Numerator
Net Loss
$ ( 1,222,720 )
( 1,478,353 )
Denominator
Weighted-average common shares outstanding, basic
42,520,720
41,615,406
Dilutive impact of stock options
Weighted-average common shares outstanding, diluted
42,520,720
41,615,406
Net income per common share
Basic
$ ( 0.03 )
( 0.04 )
Diluted
$ ( 0.03 )
( 0.04 )
Six Months Ended June 30,
2023
2022
Numerator
Net Loss
$ ( 2,137,417 )
( 1,522,803 )
Denominator
Weighted-average common shares outstanding, basic
42,539,672
41,615,406
Dilutive impact of stock options
Weighted-average common shares outstanding, diluted
42,539,672
41,615,406
Net income per common share
Basic
$ ( 0.05 )
( 0.04 )
Diluted
$ ( 0.05 )
( 0.04 )
Concentrations of Credit Risk
Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist primarily of receivables, cash and cash equivalents.
Trade Account Receivables
Sales Revenue
All cash and cash equivalents are held at high credit
financial institutions. These deposits are generally insured under the FDIC’s deposit insurance coverage; however, from time to
time, the deposit levels may exceed FDIC coverage levels.
The Company has a concentration of risk with respect
to trade receivables from customers and cellular providers. As of June 30, 2023, the Company had a significant concentration of receivables
(defined as customers whose receivable balances are greater than 10% of total receivables) due from two (2) customers in the amount of
$ 942,772 , or 65.7 %, and $ 273,982 , or 19.1 %. It should be noted that the largest customer is the Federal Communication Commission (the “FCC”). As of December 31, 2022, the Company
had a significant concentration of receivables from two (2) customers in the amounts of $ 859,334 , or 57.0 %, and $ 255,136 , or 16.9 %.
Concentration of Major Customer
A significant amount of the revenue is derived from
contracts with major customers. For the three months ended June 30, 2023, the Company had two (2) customers that accounted for $ 2,614,769
or 56.8 % and $ 745,485 or 16.2 % of revenue, respectively. For the three months ended June 30, 2022, the Company had two (2) customers that
accounted for $ 3,310,128 or 64.6 % of revenue and $ 910,574 or 17.8 % of the revenue, respectively. For the six months ended June 30, 2023,
the Company had two (2) customers that accounted for $ 4,872,883 or 56.4 % and $ 1,463,062 or 16.9 % of revenue, respectively. For the six
months ended June 30, 2022, the Company had two (2) customers that accounted for $ 5,741,697 or 61.4 % of revenue and $ 1,826,412 or 19.5 %
of the revenue, respectively.
10
Effect of Recent Accounting Pronouncements
The Company has evaluated all recent accounting pronouncements
and believes that none will have a significant effect on the Company’s financial statements.
NOTE 2 – INVENTORY
Inventory primarily consists of sim cards and cell
phones, which are stored at our warehouse, or have been delivered to distributors in the field. Inventories are stated at cost using the
first-in, first-out (“FIFO”) valuation method. On a monthly basis, inventory is counted at our warehouse facility, and is
reviewed for obsolescence and counted for accuracy with distributors. At June 30, 2023, and December 31, 2022, the Company had inventory
of $ 792,985 and $ 526,337 , respectively.
NOTE 3 – PROPERTY AND EQUIPMENT
Property and equipment consist of the following major classifications as
of June 30, 2023, and December 31, 2022:
Property
and Equipment - Schedule of Property and Equipment
June 30, 2023
December 31, 2022
Lease Improvements Lease Improvements
$ 46,950
$ 46,950
Furniture and Fixtures Furniture and Fixtures
102,946
102,946
Billing Software
217,163
217,163
Office Equipment Office Equipment
94,552
94,552
461,611
461,611
Less: Accumulated Depreciation
( 431,251 )
( 425,075 )
Property and equipment, net
$ 30,360
$ 36,536
Depreciation related to Property and Equipment amounted
to $ 3,088 and $ 2,059 for the three months ended June 30, 2023, and 2022, respectively. Depreciation related to Property and Equipment
amounted to $ 6,176 and $ 6,176 for the six months ended June 30, 2023, and 2022, respectively. Depreciation and amortization expenses are
included as a component of operating expenses in the accompanying statements of operations.
NOTE 4 – RIGHT-OF-USE ASSETS
Minimum
Maximum
Right-of-Use Assets consist of assets accounted for
under ASC 842. The assets are recorded at present value using implied interest rates between 4.75 % and 7.50 %. Right-of-Use Assets are
recorded on the balance sheet as intangible assets.
The Company has Right-of-Use Assets through leases
of property under non-cancelable leases. As of June 30, 2023, the Company had four (4) properties with lease terms in excess of one (1)
year. Of these four (4) leases, two (2) leases expire in 2025, one (1) lease expires in 2026, and one (1) lease expires in 2030 . Lease
payables as of June 30, 2023, is $ 518,606 .
Future lease liability payments under the terms of
these leases are as follows:
Right-of-Use Assets
- Schedule of Future Minimum Lease Payments for Operating Leases
2023
$ 77,072
2024
155,324
2025
129,543
2026
65,967
2027
54,000
Thereafter
144,000
Total
625,906
Less Interest
107,300
Present value of minimum lease payments
518,606
Less Current Maturities
122,972
Long Term Maturities
$ 395,634
The weighted average term of the Right-to-Use
leases is 64.2 months recorded with a weighted average discount of 6.81 %. Total lease expense for the three months ended June 30,
2023, and 2022, was $ 42,803 and $ 28,818 , respectively. Total lease expense for the six months ended June 30, 2023, and 2022, was
$ 86,078 and $ 59,597 , respectively.
11
NOTE 5 – INTANGIBLE ASSETS
Intangible Assets with definite useful life consist
of licenses, customer lists and software that were acquired through acquisitions. Intangible Assets with indefinite useful life consist
of the Lifeline license granted by the FCC. The license, because of the nature of the asset and the limitation on the number of granted
Lifeline licenses by the FCC, will not be amortized. The license was acquired through an acquisition. The fair market value of the license
as of June 30, 2023, and December 31, 2022, was $ 634,251 .
June 30, 2023
December 31, 2022
Customer List
$ 1,135,962
$ 1,135,962
Software
2,407,001
2,407,001
ETC License
634,251
634,251
Less: Amortization
( 3,542,963 )
( 3,542,963 )
Intangible Assets, net
$ 634,251
$ 634,251
Amortization expense amounted to $ 0 , and $ 0 for the three months ended
June 30, 2023, and 2022, respectively. Amortization expense amounted to $ 0 , and $ 0 for the six months ended June 30, 2023, and 2022, respectively.
Amortization expense is included as a component of operating expenses in the accompanying statements of operations. With the exception
of the license granted by the FCC, all intangible assets are fully amortized as of June 30, 2023.
The reclassification in the Balance Sheet for Right of Use Assets has been
made in this filing to conform to both the current and future reported presentation.
NOTE 6 – NOTES PAYABLE
On June 14, 2022, we and our wholly-owned subsidiary
companies, Apeiron Systems and IM Telecom, entered into a Note Purchase Agreement (the “NPA”) with CCUR Holdings, Inc., a
Delaware corporation (respectively, “CCUR” and the “CCUR Loan”), as “Collateral Agent”; and CCUR and
Symbolic Logic, Inc., a Delaware corporation (“Symbolic”), as “Purchasers,” along with a related Guarantee and
Security Agreement (the “GSA”) with CCUR as the Collateral Agent, whereby the Company and its subsidiary companies pledged
all of their assets to secure $ 3,150,000 (the “Principal Amount”) in debt financing payable in one (1) year (could not be
repaid prior to nine (9) months), together with interest at the rate of 15% per annum (the “Interest Rate”), with two (2)
successive six (6) month optional extensions.
On April 28, 2023, the Company provided notice to
CCUR of its election to utilize the “First Extension Option” by an additional six (6) months. As part of the condition to
extend, the Company paid $ 47,250 to CCUR, which is equal to one and a half percent (1.5%) of the outstanding principal amount of the CCUR
Loan. A summary of these agreements, along with copies of the NPA and GSA are contained in the 8-K Current Report of the Company dated
June 14, 2022, and filed with the SEC on June 21, 2022, which can be accessed by Hyperlink in Part II, Item 6 hereof.
On June 1, 2023, we entered into a “First Amendment
to the NPA” with CCUR and Symbolic. The purpose for the amendment was to add further growth capital to the Company in the form of
“Delayed Draw Notes” in an aggregate principal amount of up to $2,000,000 ; and in consideration therefor, we provided additional
collateral for the NPA by the assignment of our Purchase of Contract Rights Agreement between us and Insight Mobile (the “Tempo
Assignment Agreement”) under a Collateral Assignment of Acquisition Documents (the “Collateral Assignment of Acquisition Documents”),
the terms of which are summarized below, with all summaries being subject to the referenced Exhibits that are attached hereto in Part
II, Item 6 hereof. A copy of the initial Assignment Agreement is contained in the 8-K Current Report of the Company dated April 6, 2023,
and filed with the SEC on April 17, 2023, which can be accessed by Hyperlink in Part II, Item 6 hereof.
On June 1, 2023, the Company exercised the first draw
under the First Amendment to the NPA of $ 500,000 . As part of the First Amendment to NPA, the Company paid $ 15,000 to CCUR, which is equal
to one and a half percent (1.5%) of the initial delayed draw, and the initial interest rate established in the NPA was increased by three
percent (3%).
NOTE 7 – CONTINGENCIES AND COMMITMENTS
Litigation
From time to time, the Company may be subject to legal
proceedings and claims which arise in the ordinary course of business. As of June 30, 2023, there are no ongoing legal proceedings.
12
Contract Contingencies
The Company has the normal obligation for the completion
of its cellular provider contracts in accordance with the appropriate standards of the industry and that may be provided in the contractual
agreements.
Tax Audits
In June of 2021, the Company received an audit determination
and assessment from the State of Pennsylvania related to sales and use tax for the audit period of January 1, 2016, through September
30, 2019. The assessment is in the amount of $ 115,000 , including interest and penalties calculated on sales made inside and outside Pennsylvania.
The Company has recorded the full amount of this assessment. The Company appealed the assessment in August 2021, and at the request of
the state, provided additional information to support its appeal. The Company’s position is that Pennsylvania has no sales tax authority
to levy and collect sales tax on sales made outside of Pennsylvania. The Company initially recorded an expected liability of $ 7,000 , based
on known sales inside Pennsylvania. The State of Pennsylvania rejected an appeal by the Company. The Company remains in discussions with
the State of Pennsylvania and is working towards a plan to pay the full amount of the liability, under the possibility of an extended
payout period. The Company believes this is the best course of action, as following the final payoff of the liability, the Company can
re-open an appeal with the state for a refund of the liability.
Letters of Credit
The Company had no outstanding letters of credit as
of June 30, 2023.
NOTE 8 – SEGMENT REPORTING
The Company operates within two ( 2 ) reportable segments.
The Company’s management evaluates performance and allocates resources based on the profit or loss from operations. Because the
Company is a recurring revenue service business with very few physical assets, management does not use total assets by segment to make
decisions regarding operations, and therefore, the total assets disclosure by segment has not been included.
The reportable segments consist of Hosted Services
and Mobile Services. Mobile Services reporting will now consist of our post-paid and pre-paid cellular business.
Hosted Services – Our Hosted Services
include a suite of hosted CPaaS services within the Apeiron Systems’ cloud platform, including Cloud IVRs, Voicemail, Fax, Call
Recording and other services provided with local, toll-free and international phone numbers. Apeiron also delivers public and private
IP network services from its national redundant network backbone, including MPLS, Dedicated Internet and LTE Wireless WAN solutions. Additionally,
Apeiron’s Cloud Services include Information Data Dips, SD-WAN and IoT data and device management. These Hosted Services are marketed
nationally and internationally through the Apeiron website, its sales staff, independent sales agents and ISOs.
Mobile Services – Our Mobile Services
include retail and wholesale cellular voice/text/data services and IoT mobile data services through our subsidiaries Apeiron Systems and
IM Telecom. Mobile voice/text/data and IoT mobile data services are supported by a blend of reseller agreements with select national wireless
carriers and national wireless wholesalers. A wireless communications service reseller typically does not own the wireless network infrastructure
over which services are provided to its customers. Mobile voice/text/data and mobile data solutions are generally sold as traditional
post-paid service plans that may include voice/text/data or wireless data only plans. Sometimes equipment is provided, which can include,
but is not limited to, phones, tablets, modems, routers and accessories. Also included in our Mobile Services segment is the distribution
of government subsidized mobile voice service and mobile data service by IM Telecom under its Infiniti Mobile brand and FCC license to
low-income American households that qualify for the FCC’s Lifeline mobile voice service program and/or the FCC’s ACP mobile
data program. Even though government programs like Lifeline have existed since 1985, these programs, along with newer programs like the
ACP program, are subject to change and may have a material impact on our Mobile Services business if changed, reduced or eliminated.
13
The following table reflects the result of operations of the Company’s
reportable segments:
Segment Reporting - Schedule of Segment
Reporting Information
Hosted Services
Mobile Services
Total
For the six months period ended June 30, 2023
Revenue
$ 2,483,918
$ 6,149,227
$ 8,633,145
Gross Profit
$ 708,155
$ 1,067,776
$ 1,775,931
Depreciation and amortization
$ 1,777
$ 4,399
$ 6,176
Additions to property and equipment
$ —
$ —
$ —
For the three months period ended June 30, 2023
Revenue
$ 1,250,987
$ 3,350,439
$ 4,601,426
Gross Profit
$ 360,674
$ 413,378
$ 774,052
Depreciation and amortization
$ 840
$ 2,248
$ 3,088
Additions to property and equipment
$ —
$ —
$ —
For the six months period ended June 30, 2022
Revenue
$ 2,842,594
$ 6,508,360
$ 9,350,954
Gross Profit
$ 890,493
$ 1,199,334
$ 2,089,827
Depreciation and amortization
$ 1,877
$ 4,299
$ 6,176
Additions to property and equipment
$ —
$ —
$ —
For the three months period ended June 30, 2022
Revenue
$ 1,428,936
$ 3,694,161
$ 5,123,097
Gross Profit
$ 456,076
$ ( 13,509 )
$ 442,567
Depreciation and amortization
$ 574
$ 1,485
$ 2,059
Additions to property and equipment
$ —
$ —
$ —
NOTE 9 – STOCKHOLDERS’ EQUITY
Independent Directors’ Incentive Stock Options
On June 1, 2023 the Board of Directors unanimously
voted to suspend incentive stock options available to our two (2) independent directors, effective June 1, 2023.
Non-Compensatory Stock Option Grant
Chief Executive Officer
On June 13,
2023, D. Sean McEwen, the Chairman and CEO of the Company, exercised his second tranche of 187,500 equity stock options for 187,500 shares
of common stock at a price of $ 0.22 per share, which shares were issued on June 18, 2023.
Stock Compensation
The Company offers incentive stock option equity grants
to directors and key employees. Options vest in tranches and typically expire in five (5) years. For the six months ended June 30, 2023,
and 2022, the Company recorded options expense of $ 282,569 and $ 354,296 , respectively. For the three months ended June 30, 2023, and 2022,
the Company recorded options expense of $ 139,970 and $ 202,537 , respectively. The option expense not taken as of June 30, 2023, is $ 1,599,299 ,
with a weighted average term of 3.15 years.
Jeffrey Pearl, an independent Board member, was granted 25,000 quarterly
incentive stock options on April 28, 2023, at an exercise price of $ 0.781 , fully vested, which was 110% of the fair market value of our
common stock on the date of such grant. The stock option value was computed using the Black-Scholes-Merton pricing model using a stock
price of $ 0.710 , a strike price of $ 0.781 , a term of five ( 5 ) years, volatility of 180.86 %, and a rate-free discount of 3.51 %.
Robert Beaty, an independent Board member, was granted 25,000 quarterly
incentive stock options on May 12, 2023, at an exercise price of $ 0.792 , fully vested, which was 110% of the fair market value of our
common stock on the date of such grant. The stock option value was computed using the Black-Scholes-Merton pricing model using a stock
price of $ 0.72 , a strike price of $ 0.792 , a term of five ( 5 ) years, volatility of 180.86 %, and a rate-free discount of 3.45 %.
14
The following table represents stock option activity
as of and for the six months ended June 30, 2023:
Stockholders’ Equity - Schedule of
Share-Based Compensation, Stock Option Activity
Number of
Weighted Average
Weighted Average
Aggregate
Shares
Exercise Price
Remaining Life
Intrinsic Value
Options Outstanding – December 31, 2022
4,405,000
$ 0.59
3.22
$ 2,260,138
Granted
100,000
0.82
Exercised
( 475,000 )
0.51
240,838
Forfeited
—
—
Options Outstanding – June 30, 2023
4,030,000
$ 0.64
3.69
$ 752,863
Exercisable and Vested, June 30, 2023
803,480
$ 0.48
2.03
$ 282,727
NOTE 10 – SUBSEQUENT EVENTS
Below are events that have occurred since June 30,
2023:
Subsequent Events
Incentive Stock Option Grants
John Shadek Esq., an independent legal advisor, was
granted 60,000 incentive stock options on July 17, 2023, at an exercise price of $ 0.894 , fully vested, which was the fair market value
of our common stock on the date of such grant.
15
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
When used in this Quarterly Report, the words
“may,” “will,” “expect,” “anticipate,” “continue,”
“estimate,” “project,” “intend,” and similar expressions are intended to identify
forward-looking statements within the meaning of Section 27a of the Securities Act and Section 21e of the Exchange Act regarding
events, conditions and financial trends that may affect our future plans of operations, business
strategy, operating results and financial position. Persons reviewing this Quarterly Report are cautioned that any
forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties and actual results
may differ materially from those included within the forward-looking statements as a result of various factors. Such factors are
discussed at the forepart of this Quarterly Report under the caption “Forward-Looking Statements” and include general
economic factors and conditions that may directly or indirectly impact our financial condition or results of operations.
Overview of Current and Planned Business Operations
We continue to pursue
market opportunities for the distribution of our current products and services described in our “ Principal Products or
Services and their Markets ” summary commencing on page eight (8) of this Quarterly Report. In addition, we continue to
pursue expanded market distribution opportunities, development of new products and services, the addition of new lines of business
and accretive acquisition opportunities that may enhance or expand our current product and service offerings.
Results of Operations
As previously discussed in our filings during 2022
(including our 10-K Annual Report for the year ended December 31, 2022 [see Part II-Other Information, Item 6 below, for a Hyperlink to
this Annual Report]), we began to accelerate growth opportunities within our Mobile Services market segment through our wholly owned subsidiary,
IM Telecom. In Q4 2022, activity slowed as we repositioned distribution channels to higher profit territories. Through June 30, 2023,
we have seen increasing activations and ARPU (“Average Revenue Per User”) within these channels.
The Company continues to expand its wireless network
coverage, within its state licensed areas. This requires a process of authorization from each state public utility commission. As a result,
the Company has broadened its capabilities to sell inside these licensed areas, furthering our sales growth initiatives.
The Company recognized increases in Mobile Services
direct costs during the quarter ended June 30, 2023, driving down gross profit, as a result of the increase in activity. Since the Company
may not capitalize customer acquisition costs over the average life of a customer, we recognize the full incremental cost of each new
Mobile Service customer at the start of service, which is typically recovered within 120 days after activation.
Comparison of the three months ended June 30,
2023, to the three months ended June 30, 2022
For the three months ended June 30, 2023, we had $4,601,426
in revenues from operations compared to $5,123,097 for the three months ended June 30, 2022, for a total revenue decrease of ($521,672).
This decrease in revenue was primarily related to a larger volume of lower ARPU online activations received during Q2 2022. Activations
have continued to increase in Q2 2023 as we relocate distribution partners to higher margin areas within our Mobile Services segment.
These revenues were primarily gained as a result of delivering high-speed mobile data service to low-income consumers.
For the three months ended June 30, 2023, our cost
of revenue was $3,827,374 compared to $4,680,530 in the three months ended June 30, 2022, for a cost of revenue decrease of ($853,156).
Our cost of revenue decrease was due to lower network, sales compensation and device costs. Some of these improvements were driven as
a result of wireless network cost efficiencies, increased sourcing options, lower device costs from mobile and tablet vendors and reduced
delivery costs from upgraded device distribution management.
16
For the three months ended June 30, 2023, we had gross
profit of $774,052 compared to $442,567 in the three months ended June 30, 2022, for a gross profit increase of $331,484. This increase
is directly related to adding higher ARPU activations in our Mobile Services segment, in addition to having lower sales acquisition costs
to acquire these new customers.
For the three months ended June 30, 2023, total operating
expenses were $1,774,350 compared to $1,819,701 in the three months ended June 30, 2022, for a decrease of ($45,351). This decrease was
primarily due to lower administrative expenses. Although administrative expenses were lower for the three months ended June 30, 2023,
we incurred higher legal costs associated with the expansion of service coverage in our existing ETC footprint to broaden our wireless
subscriber coverage range.
For the three months ended June 30, 2023, other income
(expense) was $(222,422) compared to $(101,219) in the quarter ended June 30, 2022. This increase is due to interest on our CCUR Loan.
For the three months ended June 30, 2023, we had a
net loss of ($1,222,720) compared to net loss of ($1,478,353) in the three months ended June 30, 2022. The loss for the three months ended
June 30, 2023 was impacted by increased customer acquisition costs related to higher activations within our Mobile Services segment. Customer
acquisition costs may not be amortized over the life of the customer, and are recorded in full at the time of customer activation. In
Q2 2022, the business was experiencing hyper-growth with lower ARPU activations. As growth continues in 2023, the focus has remained towards
subscriber activations in states that yield significantly higher ARPU and greater sustainability for growth.
Comparison of the six months ended June 30,
2023, to the six months ended June 30, 2022
For the six months ended June 30, 2023, we had $8,633,145
in revenues from operations compared to $9,350,954 for the six months ended June 30, 2022, for a total revenue decrease of ($717,810).
This decrease in revenue was partially related to higher per activation reimbursements received in Q1 2022 under the Emergency Broadband
Benefit Program (“EBB”), prior to conversion under the ACP supported program. Activations have continued to increase in Q2
2023 as we relocate distribution partners to higher margin states, increase the number of distribution partners, and increase the number
of ETC states within our Mobile Services segment. These revenues were primarily derived as a result of delivering high-speed mobile data
service to low-income consumers.
For the six months ended June 30, 2023, our cost of
revenue was $6,857,214 compared to $7,261,127 in the six months ended June 30, 2022, for a cost of revenue decrease of ($403,913). Our
cost of revenue decrease was due to lower sales compensation and device costs. Efficiencies were provided as a result of better sourcing
options from mobile and tablet vendors, and reduced delivery costs from upgraded device distribution management.
For the six months ended June 30, 2023, we had gross
profit of $1,775,931 compared to $2,089,827 in the six months ended June 30, 2022, for a gross profit decrease of ($313,897). This decline
is directly related to up-front costs incurred by accelerating growth to acquire new customers within our Mobile Services segment.
For the six months ended June 30, 2023, total operating
expenses were $3,472,674 compared to $3,416,258 in the six months ended June 30, 2022, for an increase of $56,416. This increase was primarily
due to higher legal costs associated with the expansion of service coverage in our existing ETC footprint to broaden our wireless subscriber
coverage range.
For the six months ended June 30, 2023, other income
(expense) was $(440,674) compared to $(196,372) in the six months ended June 30, 2022. This increase is due to interest on our CCUR Loan.
For the six months ended June 30, 2023, we had a net
loss of ($2,137,417) compared to net loss of ($1,522,803) in the six months ended June 30, 2022. The loss for the six months ended June
30, 2023, was impacted by lower revenue and increased customer acquisition costs directly related to higher activations within our Mobile
Services segment, in addition to increased interest expense related to our CCUR loan. Customer acquisition costs
may not be amortized over the life of the customer, and are recorded in full at the time of customer activation.
Liquidity and Capital Resources
As of June 30, 2023, we had $1,134,773 in cash and
cash equivalents on hand.
17
In comparing liquidity between the six-month periods
ending June 30, 2023, and June 30, 2022, cash decreased by (53.3%). This decrease is attributable to the accelerated expansion of our
Mobile Services segment and the associated up-front costs required for growth. Liabilities and total overall debt increased by 33.0% in
the six-month period ended June 30, 2023, when compared to June 30, 2022. This change was primarily the result of the $3,650,000 debt
financing from CCUR, comprised of $3,150,000 received in June 2022 and $500,000 received in June 2023.
Our current ratio (current assets divided by our current
liabilities) decreased to .61 as of June 30, 2023, compared to 1.14 as of June 30, 2022. Working capital decreased by 466.7%.
Cash Flow from Operations
During the six months ended June 30, 2023, cash flow
used in operating activities was ($1,384,861).
Cash Flows from Investing Activities
During the six months ended June 30, 2023, no cash
flow was provided by (used in) investing activities.
Cash Flows from Financing Activities
During the six months ended June 30, 2023, cash flow
provided by financing activities was $464,000, consisting of proceeds from a short-term note payable.
Going Concern
For the six months ended June 30, 2023, the Company
generated a net loss of ($2,137,417), compared to a net loss for the six months ended June 30, 2022, of ($1,522,803). The Company sourced
short-term financing in June 2022 of $3,150,000. In June 2023, the Company agreed to additional financing with CCUR, up to an additional
$2,000,000 in delayed draw allocations. As of June 2023, the Company has received an initial delayed draw in the amount of $500,000 to
help facilitate its growing Mobile Services segment and support higher customer acquisition costs (sales). The accumulated deficit as
of June 30, 2023, is ($10,435,281).
We received $3,150,000 in capital financing during
the year ended December 31, 2022, to help grow the Mobile Services base in IM Telecom. In Q4 2022, following a high-growth period, management
slowed the acceleration, realized positive cash flow and profit as a result, and shifted distribution channels towards its highest profit
areas. In 2023, the Company repositioned distributors to our highest profit states, re-enabled growth channels and as a result, started
to realize an increase in our Average Revenue Per User (“ARPU”). Management has procured additional handset and tablet suppliers,
and has been able to leverage terms on device purchases and payment terms.
We are one of only a few businesses to hold a national
ETC license, which provides us with additive reimbursement rates within the states we operate. In July, 2023, we added an additional license
for the state of Pennsylvania, and expanded our wireless service coverage areas within the existing licensed footprint. We will continue
to target and expand into new ETC licensed areas, and expect increasing returns as a result. Management believes as we expand state licensing
under our ETC designation, this activity will only continue to increase the value of our ETC license within the marketplace and afford
us additional financing capabilities for growth.
Off-Balance Sheet Arrangements
We had no Off-Balance Sheet arrangements during the
three and six month period ending June 30, 2023.
Critical Accounting Policies
Earnings Per Share
We follow ASC Topic 260 to account for the earnings
per share. Basic earnings per common share calculations are determined by dividing net income by the weighted average number of shares
of common stock outstanding during the period. Diluted earnings per common share calculations are determined by dividing net income available
to common stockholders by the weighted average number of common shares and dilutive common share equivalents
outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.
18
Concentrations of Credit Risk
Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist primarily of receivables, cash and cash equivalents.
All cash and cash equivalents are held at high credit
financial institutions. These deposits are generally insured under the FDIC’s deposit insurance coverage; however, from time to
time, the deposit levels may exceed FDIC coverage levels.
The Company has a concentration of risk with respect
to trade receivables from customers and cellular providers. As of June 30, 2023, the Company had a significant concentration of receivables
(defined as customers whose receivable balances are greater than 10% of total receivables) due from two (2) customers in the amount of
$942,772, or 65.7%, and $273,982, or 19.1%. It should be noted that our largest customer is the FCC. As of December 31, 2022, we
had a significant concentration of receivables from two (2) customers in the amounts of $859,334, or 57.0%, and $255,136, or 16.9%.
Concentration of Major Customer
A significant amount of the revenue is derived from
contracts with major customers. For the three months ended June 30, 2023, the Company had two (2) customers that accounted for $2,614,769
or 56.8% and $745,485 or 16.2% of revenue, respectively. For the three months ended June 30, 2022, the Company had two (2) customers that
accounted for $3,310,128 or 64.6% of revenue and $910,574 or 17.8% of the revenue, respectively. For the six months ended June 30, 2023,
the Company had two (2) customers that accounted for $4,872,883 or 56.4% and $1,463,062 or 16.9% of revenue, respectively. For the six
months ended June 30, 2022, the Company had two (2) customers that accounted for $5,741,697 or 61.4% of revenue and $1,826,412 or 19.5%
of the revenue, respectively.
Effect of Recent Accounting Pronouncements
The Company has evaluated all recent accounting pronouncements
and believes that none will have a significant effect on the Company’s financial statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not required.
Item 4. Controls and Procedures.
Management’s Quarterly Report on Internal
Control Over Financial Reporting
We maintain disclosure controls and procedures as
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to ensure that material information relating to us is
made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors. These
disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted
under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and
forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required
to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management,
including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow
timely decisions regarding required disclosure. Management, with the participation of our Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness, as of June 30, 2023, of our disclosure controls and procedures. Based on that evaluation, our
Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30,
2023.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control
over financial reporting during the quarter ended June 30, 2023, that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
19
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
Not required; however, see Part I, Item 1A. Risk Factors,
commencing on page ten (10) of our Annual Report for the year ended December 31, 2022, filed with the SEC on April 17, 2023, for a list
of Risk Factors, which Annual Report can be accessed by Hyperlink in Part II-Other Information, in Item 6 hereof.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
See NOTE 9-Stockholders’ Equity and NOTE 10-Subsequent
Events, of our Condensed Consolidated Financial Statements included in this Quarterly Report respecting the exercise of certain non-compensatory
stock options and the grant of certain additional incentive stock options during and subsequent to the quarter ended June 30, 2023. The
$41,250 exercise price of the non-compensatory stock options was paid by crediting that sum against accrued compensation of $160,000 owed
to the optionee, D. Sean McEwen, our Chairman and CEO.
The shares of common stock issued on the exercise
of the non-compensatory stock option and the issuance of the referenced incentive stock options were exempt from registration under the
Securities Act pursuant to Section 4(a)(2) thereof and applicable state law registration exemptions. The underlying and/or exercised shares
that may be issued under the incentive stock options were registered with the SEC pursuant to an S-8 Registration Statement filed with
the SEC on August 25, 2021, and as subsequently amended.
Item 3. Defaults upon Senior Securities
None; not applicable.
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information
Today, the Company disseminated a Press Release ( Exhibit
99 hereto) regarding the earnings set forth in this Quarterly Report, and this Press Release is being furnished for the purposes of
Section 18 of the Exchange Act and “SEC Regulation FD Disclosure” only. This Press Release shall not be deemed to be
incorporated by reference into our filings under the Securities Act of the Exchange Act.
On June 1, 2023, the Board of Directors unanimously
voted to reduce independent directors’ fees. These measures follow the consistent efforts of management to secure cost savings throughout
the business.
20
Item 6. Exhibits
Exhibit
Number
Description of Exhibit
Filing
3(i)
Amended and Restated Certificate of Incorporation
Filed with the Form 8-K/A filed on December 20, 2017, and incorporated herein by reference.
3(ii)
Amended and Restated Bylaws
Filed with the Form 8-K/A filed on December 20, 2017, and incorporated herein by reference.
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith.
99
Earnings Press Release dated August 14, 2023
Filed herewith.
101
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, were formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104
Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL.
Exhibits incorporated by reference:
Annual Report on Form 10-K for the year ended December 31, 2022, and filed with the SEC on April 17, 2023.
8-K Current Report dated April 6, 2023 (the “Tempo Assignment Agreement”), filed with the SEC April 17, 2023
21
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d)
of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
KonaTel, Inc.
Date:
August 14, 2023
By:
/s/ D. Sean McEwen
D. Sean McEwen
Chairman and CEO
Pursuant to the requirements of the Securities Exchange
Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates
indicated.
Date:
August 14, 2023
By:
/s/ D. Sean McEwen
D. Sean McEwen
Chairman and CEO
Date:
August 14, 2023
By:
/s/ Brian R. Riffle
Brian R. Riffle
Chief Financial Officer
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.