UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
FORM 10-Q
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________to____________
Commission File No. 001-10171
KonaTel, Inc.
(Exact name of the issuer as specified in its charter)
Delaware
80-0973608
(State or Other Jurisdiction of incorporation or organization)
(I.R.S. Employer I.D. No.)
500 N. Central Expressway , Ste. 202
Plano , Texas 75074
(Address of Principal Executive Offices)
214 - 323-8410
(Registrant Telephone Number)
The Registrant does not have any securities registered pursuant to Section
12(b) of the Exchange Act.
Indicate by check mark whether the Registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes x
No o
Indicate by check mark whether the Registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes x
No o
Indicate by check mark whether the Registrant is a
large, accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See
definitions of “large, accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
Accelerated filer o
Non-accelerated filer x
Smaller reporting company x
Emerging Growth company o
If an emerging growth company, indicate by check mark
if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the Registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Our website is www.konatel.com .
Our common stock is quoted on the OTC Markets Group, Inc. (“OTC Markets”)
in its “OTCQB Tier” under the symbol “KTEL.”
1
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each
of the Registrant’s classes of common stock, as of the latest practicable date.
The number of shares outstanding of each of the Registrant’s classes
of common equity, as of the latest practicable date:
Common Capital Voting Stock, $0.001 par value per share
41,615,406 shares
Class
Outstanding as of June 30, 2022
References
In this Quarterly Report, references to “KonaTel,
Inc.,” “KonaTel,” the “Company,” “we,” “our,” “us” and words of similar
import, refer to KonaTel, Inc., a Delaware corporation, formerly named “Dala Petroleum Corp.,” which is the Registrant; and
our wholly owned subsidiaries, KonaTel, Inc., a Nevada corporation (“KonaTel Nevada”), Apeiron Systems, Inc., a Nevada corporation
doing business as “Apeiron” (“Apeiron Systems”), and IM Telecom, LLC, an Oklahoma limited liability company doing
business as “Infiniti Mobile” (“Infiniti Mobile”).
Forward-Looking Statements
This Quarterly Report contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the
Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, you can identify forward-looking statements
by the following words: “anticipate,” “believe,” “continue,” “could,” “estimate,”
“expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,”
“project,” “should,” “will,” “would,” or the negative of these terms or other comparable
terminology, although not all forward-looking statements contain these words. Forward-looking statements are not a guarantee of future
performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will
be achieved. Forward-looking statements are based on information available at the time the statements are made and involve known and unknown
risks, uncertainties and other factors that may cause our results, levels of activity, performance, or achievements to be materially different
from the information expressed or implied by the forward-looking statements in this Quarterly Report. We cannot assure you that the forward-looking
statements in this Quarterly Report will prove to be accurate, and therefore, prospective investors are encouraged not to place undue
reliance on forward-looking statements. You should carefully read this Quarterly Report completely, and it should be read and considered
with all other reports filed by us with the United States Securities and Exchange Commission (the “SEC”) that are contained
in the SEC Edgar Archives. Other than as required by law, we undertake no obligation to update or revise these forward-looking statements,
even though our situation may change in the future.
2
KONATEL, INC.
FORM 10-Q
June 30, 2022
INDEX
Page No.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements & Footnotes
4
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3. Quantitative and Qualitative Disclosures About Market Risk
19
Item 4. Controls and Procedures
19
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
19
Item 1A. Risk Factors
19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
20
Item 3. Defaults Upon Senior Securities
20
Item 4. Mine Safety Disclosures
20
Item 5. Other Information
20
Item 6. Exhibits
21
SIGNATURES
22
PART I - FINANCIAL STATEMENTS
June 30, 2022
Table of Contents
Condensed Consolidated Balance Sheets as of June 30, 2022 (unaudited), and December 31, 2021
4
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2022, and 2021 (unaudited)
5
Condensed Consolidated Statements of Stockholders’ Equity (Deficit) for the three and six months ended June 30, 2022, and 2021 (unaudited)
6
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2022, and 2021 (unaudited)
7
Notes to Condensed Consolidated Financial Statements (unaudited)
8
3
KonaTel, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
June 30, 2022
December 31, 2021
Assets
Current Assets
Cash and Cash Equivalents
$ 2,430,966
$ 932,785
Accounts Receivable, net
1,421,026
1,274,687
Inventory, Net
1,007,206
566,839
Prepaid Expenses
10,124
79,467
Other Current Asset
164
164
Total Current Assets
4,869,486
2,853,942
Property and Equipment, Net
42,712
48,887
Other Assets
Intangible Assets, Net
845,377
807,775
Other Assets
120,970
154,297
Investments
10,000
10,000
Total Other Assets
976,347
972,072
Total Assets
$ 5,888,545
$ 3,874,901
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts Payable and Accrued Expenses
$ 1,239,530
$ 930,449
Loans Payable, net of origination fees
2,984,181
—
Right of Use Operating Lease Obligation - current
60,452
50,672
Total Current Liabilities
4,284,163
981,121
Long Term Liabilities
Right of Use Operating Lease Obligation - long term
165,554
136,445
Note Payable - long term
—
150,000
Total Long Term Liabilities
165,554
286,445
Total Liabilities
4,449,717
1,267,566
Commitments and contingencies
Stockholders’ Equity
Common stock, $ .001 par value, 50,000,000 shares authorized, 41,615,406 outstanding and issued at June 30, 2022 and 41,615,406 outstanding and issued at December 31, 2021
41,615
41,615
Additional Paid In Capital
8,265,520
7,911,224
Accumulated Deficit
( 6,868,307 )
( 5,345,504 )
Total Stockholders’ Equity
1,438,828
2,607,335
Total Liabilities and Stockholders’ Equity
$ 5,888,545
$ 3,874,901
See accompanying notes to unaudited condensed consolidated
financial statements.
4
KonaTel, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Revenue
$ 5,123,097
$ 2,913,873
$ 9,350,954
$ 5,306,711
Cost of Revenue
4,680,530
1,476,485
7,261,127
2,958,162
Gross Profit
442,567
1,437,388
2,089,827
2,348,549
Operating Expenses
Payroll and Related Expenses
1,238,979
588,328
2,371,294
1,180,871
Operating and Maintenance
717
—
1,359
—
Bad Debt
29,078
—
29,133
—
Professional Services
145,477
59,602
294,647
143,725
Utilities and Facilities
39,348
18,995
75,035
70,797
Depreciation and Amortization
2,059
213,552
6,176
427,105
General and Administrative
119,316
37,616
180,233
145,661
Marketing and Advertising
37,357
1,637
85,027
12,723
Application Development Costs
115,089
119,740
249,694
119,740
Taxes and Insurance
92,281
16,850
123,660
24,695
Total Operating Expenses
1,819,701
1,056,320
3,416,258
2,125,317
Operating Income/(Loss)
( 1,377,134 )
381,068
( 1,326,431 )
223,232
Other Income and Expense
Interest Expense
( 47,146 )
( 7,514 )
( 71,176 )
( 9,756 )
Other Expenses
( 54,073 )
( 32,469 )
( 125,196 )
( 105,113 )
Total Other Income and Expenses
( 101,219 )
( 39,983 )
( 196,372 )
( 114,869 )
Net Income (Loss)
$ ( 1,478,353 )
$ 341,085
$ ( 1,522,803 )
$ 108,363
Earnings (Loss) per Share
Basic
$ ( 0.04 )
$ 0.01
$ ( 0.04 )
$ 0.00
Diluted
$ ( 0.04 )
$ 0.01
$ ( 0.04 )
$ 0.00
Weighted Average Outstanding Shares
Basic
41,615,406
40,692,286
41,615,406
40,692,286
Diluted
41,615,406
44,217,286
41,615,406
44,217,286
See accompanying notes to unaudited condensed consolidated
financial statements.
5
KonaTel, Inc.
Condensed Consolidated Statements of Stockholders’
Equity
(Unaudited)
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of January 1, 2021
40,692,286
$ 40,692
$ 7,460,632
$ ( 5,968,489 )
$ 1,532,835
Stock Based Compensation
—
—
79,058
—
79,058
Net Income
—
—
—
108,363
108,363
Balances as of June 30, 2021
40,692,286
$ 40,692
$ 7,539,690
$ ( 5,860,126 )
1,720,256
Balances as of April 1, 2021
40,692,286
40,692
7,491,976
( 6,201,211 )
1,331,457
Stock Based Compensation
—
—
47,714
—
47,714
Net Income
—
—
—
341,085
341,085
Balances as of June 30, 2021
40,692,286
40,692
7,539,690
( 5,860,126 )
1,720,256
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of January 1, 2022
41,615,406
41,615
7,911,224
( 5,345,504 )
2,607,335
Stock Based Compensation
—
—
354,296
—
354,296
Net Loss
—
—
—
( 1,522,803 )
( 1,522,803 )
Balances as of June 30, 2022
41,615,406
$ 41,615
$ 8,265,520
$ ( 6,868,307 )
$ 1,438,828
Balances as of April 1, 2022
41,615,406
41,615
8,062,983
$ ( 5,389,954 )
2,714,644
Stock Based Compensation
—
—
202,537
—
202,537
Net Loss
—
—
—
( 1,478,353 )
( 1,478,353 )
Balances as of June 30, 2022
41,615,406
41,615
8,265,520
( 6,868,307 )
1,438,828
See accompanying notes to unaudited condensed consolidated
financial statements.
Common Shares
Additional Paid-in Capital
Accumulated Deficit
6
KonaTel, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30,
2022
2021
Cash Flows from Operating Activities:
Net Income (Loss)
$ ( 1,522,803 )
$ 108,363
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and Amortization
$ 6,176
$ 427,105
Loan Origination Cost Amortization
7,713
—
Bad Debt
29,133
427
Stock-based Compensation
354,296
79,058
Change in Right of Use Asset
( 37,602 )
( 149,133 )
Change in Lease Liability
38,888
159,690
Changes in Operating Assets and Liabilities:
Accounts Receivable
( 175,471 )
( 309,304 )
Inventory
( 440,367 )
( 76,848 )
Prepaid Expenses
102,669
13,926
Accounts Payable and Accrued Expenses
309,081
( 65,528 )
Deferred Revenue
—
( 37,677 )
Net cash provided by (used in) operating activities
( 1,328,287 )
150,079
Cash Flows from Investing Activities
—
—
Net cash (used in) investing activities
—
—
Cash Flows from Financing Activities
Proceeds from short-term note payable
3,150,000
—
Loan origination cost
( 173,532 )
—
Repayments of amounts of Notes Payable
( 150,000 )
( 77,031 )
Net cash provided by (used in) financing activities
2,826,468
( 77,031 )
Net Change in Cash
1,498,181
73,048
Cash - Beginning of Year
932,785
715,195
Cash - End of Period
$ 2,430,966
$ 788,243
Supplemental Disclosure of Cash Flow Information
Cash paid for interest
$ 3,099
$ 3,133
Cash paid for taxes
$ —
$ —
Non-cash investing and financing activities:
Right of use assets obtained in exchange for new operating lease liabilities
$ 71,304
$ 199,245
See accompanying notes to unaudited condensed consolidated
financial statements.
7
KonaTel, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Overview of Company
KonaTel Nevada (as defined below) was organized under
the laws of the State of Nevada on October 14, 2014, by its founder and then sole shareholder, D. Sean McEwen, to conduct the business
of a full-service MVNO (“Mobile Virtual Network Operator”) provider that delivered cellular products and services to individual
and business customers in various retail and wholesale markets.
KonaTel Inc., a Delaware corporation, formerly known
as Dala Petroleum Corp. (the “Company,” “we,” “our,” or “us”), also formerly known as
“Westcott Products Corporation,” was incorporated as “Light Tech, Inc.” under the laws of the State of Nevada
on May 24, 1984. A subsidiary in the name “Westcott Products Corporation” was organized by us under the laws of the State
of Delaware on June 24, 1986, for the purpose of changing our name and domicile to the State of Delaware. On June 27, 1986, we merged
with the Delaware subsidiary, with the survivor being Westcott Products Corporation, a Delaware corporation (“Westcott”).
On December 18, 2017, we acquired KonaTel, Inc, a Nevada subchapter S-Corporation (“KonaTel Nevada”), in a merger with our
acquisition subsidiary under which KonaTel Nevada became our wholly owned subsidiary.
On December 31, 2018, we acquired Apeiron Systems,
Inc. (www.apeiron.io) (“Apeiron Systems” or “Apeiron”), which is also our wholly owned subsidiary. Apeiron was
organized in 2013 and is an international hosted services Communications Platform as a Service (“CPaaS”) provider that designed,
built, owns and operates its national private core network, supporting a suite of business communications services, all accessible via
proprietary Applications Programming Interfaces (“APIs”). As a Federal Communications Commissions (“FCC”) licensed
Internet Telephony Service Provider (“ITSP”), Apeiron also holds an FCC numbering authority license. Some of Apeiron’s
hosted services include Voice over IP (“VoIP”), cellular and Over-The-Top (“OTT”) telephony, SMS/MMS messaging
and broadcast services, numbering features, including Cloud IVRs, Voicemail, Fax, Call Recording and other services through local, toll-free
and international phone numbers. Supported by its national redundant network, Apeiron also provides public and private IP network services,
including Multiprotocol Label Switching (“MPLS”), Dedicated Internet and LTE Wireless WAN solutions. Apeiron’s cloud
services include Information Data Dips, Software-Defined Wide Area Networking (“SD-WAN”) and Internet of Things (“IoT”)
data and device management. Apeiron primarily distributes its services nationally through its website, its sales staff, independent sales
agents and Independent Sales Organizations (“ISOs”).
On February 5, 2018, we entered into a purchase agreement
to acquire IM Telecom, LLC, an Oklahoma limited liability company (www.infinitimobile.com), doing business as Infiniti Mobile (“IM
Telecom” or “Infiniti Mobile”). On October 23, 2018, the FCC approved our acquisition of IM Telecom, and on January
31, 2019, we completed the purchase of IM Telecom. IM Telecom operates as a wholly owned subsidiary of KonaTel. It is an FCC licensed
Eligible Telecommunications Carrier (“ETC”) and is one of twenty-two (22) original FCC licensed wireless cellular resellers
to hold an FCC approved Lifeline Compliance Plan since 2012, of which approximately twelve (12) license holders remain active today. The
FCC has not approved (granted) a new wireless reseller Lifeline Compliance Plan since 2012. As a licensed ETC, IM Telecom is currently
authorized to distribute Lifeline subsidized mobile voice/data service in nine (9) states. In addition to Lifeline, IM Telecom is also
an FCC licensed Affordable Connectivity Program (“ACP”) provider, authorized to distribute ACP subsidized high-speed mobile
data service in the forty-eight (48) contiguous states plus Washington D.C. and Puerto Rico. Lifeline is an FCC program that provides
subsidized, fixed or mobile telecommunications services to low-income Americans. ACP is an FCC program that provides subsidized high-speed
wireless data services to low-income Americans. IM Telecom distributes Lifeline and ACP services under its Infiniti Mobile brand name
through its website, sales staff, retail location and ISOs. IM Telecom also offers non-Lifeline and non-ACP services throughout the United
States.
Apeiron Systems is headquartered in Los Angeles, California.
It also has some management staff in Plano, Texas, customer service and software engineering resources staffed in Johnstown, Pennsylvania
and software engineering services staffed in Europe and Asia. IM Telecom is headquartered in Plano, Texas, and operates a retail operation
in Tulsa, Oklahoma.
We are headquartered in Plano, Texas. Apeiron Systems
has fourteen (14) full-time employees; IM Telecom has thirteen (13) full-time employees and four (4) part-time employees; and we have
four (4) full-time employees.
Principal Products
or Services and their Markets
Our principal products and
services, across our two wholly owned subsidiaries, Apeiron Systems and IM Telecom, include our CPaaS suite of services (SIP/VoIP, SMS/MMS),
wholesale and retail mobile voice and mobile data IoT services, wholesale voice termination services, and our ETC and ACP subsidized services
for low-income Americans. Except for our ETC Lifeline services distributed in up to nine (9) states and our ACP services distributed in
the forty-eight (48) contiguous states, Washington D.C. and Puerto Rico, our Apeiron Systems’ products and services are available
worldwide and subject to U.S., international and local/national regulations.
8
We generate revenue from
two (2) primary sources, Hosted Services and Mobile Services:
·
Our Hosted Services include a suite of hosted CPaaS services within the Apeiron Systems’ cloud platform, including Cloud IVRs, Voicemail, Fax, Call Recording and other services provided with local, toll-free and international phone numbers. Apeiron also delivers public and private IP network services from its national redundant network backbone, including MPLS, Dedicated Internet and LTE Wireless WAN solutions. Additionally, Apeiron’s Cloud Services include Information Data Dips, SD-WAN and IoT data and device management. These Hosted Services are marketed nationally and internationally through the Apeiron website, its sales staff, independent sales agents and ISOs.
·
Our Mobile Services include retail and wholesale cellular voice/text/data services and IoT mobile data services through our subsidiaries Apeiron Systems and IM Telecom. Mobile voice/text/data and IoT mobile data services are supported by a blend of reseller agreements with select national wireless carriers and national wireless wholesalers. A wireless communications service reseller typically does not own the wireless network infrastructure over which services are provided to its customers. Mobile voice/text/data and mobile data solutions are generally sold as traditional post-paid service plans that may include voice/text/data or wireless data only plans. Sometimes equipment is provided, which can include, but is not limited to, phones, tablets, modems, routers and accessories. Also included in our Mobile Services segment is the distribution of government subsidized mobile voice service and mobile data service by IM Telecom under its Infiniti Mobile brand and FCC license to low-income American households that qualify for the FCC’s Lifeline mobile voice service program and/or the FCC’s ACP mobile data program. Even though government programs like Lifeline have existed since 1985, these programs, along with newer programs like the ACP program, are subject to change and may have a material impact on our Mobile Services business if changed, reduced or eliminated.
Basis of Presentation
Interim Financial Statements
The accompanying unaudited condensed interim financial
statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information, and in accordance with the rules and regulations of the United States Securities
and Exchange Commission (the “SEC”) with respect to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim financial statements
furnished reflect all adjustments (consisting of normal recurring adjustments), which are, in the opinion of management, necessary for
a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the
full year. These unaudited interim financial statements should be read in conjunction with the audited financial statements of the Company
for the year ended December 31, 2021.
The accompanying financial statements have been prepared
using the accrual basis of accounting.
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Estimates in these financial statements include
the allowance for doubtful receivables, allowance for inventory obsolescence, the estimated useful lives of property and equipment, and
stock-based compensation. Actual results could differ from those estimates.
Basis of Consolidation
The condensed consolidated financial statements include
the Company and three wholly owned corporate subsidiaries, KonaTel Nevada, Apeiron Systems and IM Telecom. All significant intercompany
transactions are eliminated.
Earnings (Loss) Per Share
Basic income (loss) per common share calculations
are determined by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted
earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive
common share equivalents outstanding. Dilutive common share equivalents are computed by using the “Treasury Stock Method,”
which computes the number of new shares that may potentially be created by unexercised options. Diluted common share equivalents are stock
based compensation options. The dilutive common shares derived from stock options are 2,205,473 and 2,241,782 , for the three and six months
ended June 30, 2022, respectively, are not included in the computation of diluted earnings per share, because to do so would be anti-dilutive.
9
The following table reconciles the shares outstanding
and net income used in the computations of both basic and diluted earnings per share of common stockholders:
Summary of Significant Accounting Policies -Schedule of Earnings Per Share, Basic
and Diluted
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Net Income (Loss)
$ ( 1,478,353 )
$ 341,085
$ ( 1,522,803 )
$ 108,363
Weighted average shares outstanding during period on which basic earnings per share is calculated
41,615,406
40,692,286
41,615,406
40,692,286
Effect of dilutive shares
Incremental shares under stock-based compensation
2,538,352
2,538,352
Weighted average shares outstanding during period on which diluted earnings per share would be calculated
41,615,406
43,230,638
41,615,406
43,230,638
Earnings per share attributable to common stockholders
Basic earnings per share
$ ( 0.04 )
$ 0.01
$ ( 0.04 )
$ 0.00
Diluted earnings per share
$ ( 0.04 )
$ 0.01
$ ( 0.04 )
$ 0.00
Concentrations of Credit Risk
Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist primarily of receivables, cash and cash equivalents.
All cash and cash equivalents are held at high credit
financial institutions. These deposits are generally insured under the FDIC’s deposit insurance coverage; however, from time to
time, the deposit levels may exceed FDIC coverage levels.
Trade Account Receivables
Sales Revenue
The Company has a concentration of risk with respect
to trade receivables from customers and cellular providers. As of June 30, 2022, the Company had a significant concentration of receivables
(defined as customers whose receivable balances are greater than 10% of total receivables) due from one (1) customer in the amount of
$ 1,308,193 , or 92.1 %. It should be noted that the largest customer is the FCC. As of December 31, 2021, the Company had a significant
concentration of receivables from two (2) customers in the amounts of $ 783,431 , or 63.9 %, and $ 194,647 , or 15.9 %.
Concentration of Major Customer
A significant amount of the revenue is derived from
large customers and the government. For the three months ended June 30, 2022, the Company had two (2) customers that accounted for $ 910,574
or 17.8 % and $ 3,310,128 or 64.6 % of revenue, respectively. For the three-month period ended June 30, 2021, the Company had two (2) customers
that accounted for $ 944,509 or 32.4 % and $ 1,071,386 or 36.8 % of revenue, respectively. For the six months ended June 30, 2022, the Company
had two (2) customers that accounted for $ 1,826,412 or 19.5 % and $ 5,741,697 or 61.4 % of revenue, respectively. For the six-month period
ended June 30, 2021, the Company had two (2) customers that accounted for $ 1,774,644 or 33.4 % and $ 1,664,735 or 31.4 % of revenue, respectively.
Effect of Recent Accounting Pronouncements
The Company has evaluated all recent accounting pronouncements
and believes that none will have a significant effect on the Company’s financial statements.
NOTE 2 – INVENTORY
Inventory primarily consists of sim cards and cell
phones, which are stored at our warehouse, or have been delivered to distributors in the field. Inventories are stated at cost using the
first-in, first-out (FIFO) valuation method. On a monthly basis, inventory is counted at our warehouse facility, and on a quarterly basis
inventory is reviewed for obsolescence and counted for accuracy with distributors. At June 30, 2022, and December 31, 2021, the Company
had inventory of $ 1,007,206 and $ 566,839 , respectively.
10
NOTE 3 – PROPERTY AND EQUIPMENT
Property and equipment consist of the following major classifications as
of June 30, 2022, and December 31, 2021:
Property
and Equipment - Schedule of Property and Equipment
June 30, 2022
December 31, 2021
Lease Improvements Lease Improvements
$ 46,950
$ 46,950
Furniture and Fixtures Furniture and Fixtures
102,946
102,946
Billing Software
217,163
217,163
Office Equipment Office Equipment
94,552
94,552
461,611
461,611
Less: Accumulated Depreciation
( 418,899 )
( 412,724 )
Property and equipment, net
$ 42,712
$ 48,887
Depreciation related to Property and Equipment amounted
to $ 2,059 and $ 12,969 for the three-month periods ended June 30, 2022, and 2021, respectively. For the six-month periods ended June 30,
2022, and 2021, depreciation was $ 6,176 and $ 25,938 . Depreciation and amortization expenses are included as a component of operating expenses
in the accompanying statements of operations.
NOTE 4 – RIGHT-OF-USE ASSETS
Minimum
Maximum
Right-of-Use Assets consist of assets accounted for
under ASC 842. The assets are recorded at present value using implied interest rates between 3.29 % and 5.34 %. Right-of-Use Assets are
recorded on the balance sheet as intangible assets.
The Company has Right-of-Use Assets through leases
of property under three (3) non-cancelable leases. As of June 30, 2022, the Company had two (2) properties with a lease term more than
one (1) year. These lease liabilities expire June 1, 2025, and March 31, 2026. The Company has one (1) current lease liability. This lease
liability expired May 15, 2022. In January 2021, the Company entered into a new, five (5) year lease for its corporate headquarters located
in Plano, TX. In June 2022, the Company entered into a three (3) year lease for its new U.S. based national call center operation in Atmore,
AL .
Future lease liability payments under the terms of
these leases are as follows:
Right-of-Use Assets - Schedule
of Future Minimum Lease Payments for Operating Leases
2022
$
40,986
2023
$
71,026
2024
$
72,044
2025
$
58,218
2026
$
11,968
Total
$
254,242
Less Interest
$
28,236
Present value of minimum lease payments
$
226,006
Less Current Maturities
$
60,452
Long Term Maturities
$
165,554
The Company also leases two (2) office/retail spaces
on a month-to-month basis. Total lease expense for the three months ended June 30, 2022, and 2021, was $ 7,217 and $ 3,967 , respectively.
Total lease expense for the six months ended June 30, 2022, and 2021, amounted to $ 13,435 and $ 8,185 , respectively. Lease expense for
the 2022 is for the remaining six months of the year.
NOTE 5 – INTANGIBLE ASSETS
Intangible Assets with definite useful life consist
of licenses, customer lists and software that were acquired through acquisitions. Intangible Assets with indefinite useful life consist
of a Lifeline License granted by the FCC.
The Lifeline License, because of the nature of the
asset and the limitation on the number of granted licenses by the FCC, will not be amortized. The Lifeline License was acquired through
an acquisition. The fair market value of the License as of June 30, 2022, was $ 634,251 .
11
June 30, 2022
December 31, 2021
Customer List
$ 1,135,962
$ 1,135,962
Software
2,407,001
2,407,001
ETC License
634,251
634,251
Less: Amortization
( 3,542,963 )
( 3,542,963 )
Net Amortizable Intangibles
634,251
634,251
Right of Use Assets - net
211,126
173,524
Intangible Assets net
$ 845,377
$ 807,775
Amortization expense amounted to $ 0 , and $ 200,583
for the three months ended June 30, 2022, and 2021, respectively. Amortization expense amounted to $ 0 , and $ 401,167 for the six months
ended June 30, 2022, and 2021, respectively. Amortization expense is included as a component of operating expenses in the accompanying
statements of operations. Current intangible assets, except for the Lifeline License, were fully amortized as of December 31, 2021.
NOTE 6 – NOTES PAYABLE
In 2020, the Company was granted a $ 150,000 Economic Injury Disaster Loan
(“EIDL”) from the SBA. The term of the loan is thirty ( 30 ) years, at an interest rate of 3.75 % on advanced funds. Installment
payments were to begin twelve (12) months following the loan date but were deferred through September of 2022. As of June 30, 2022, the
outstanding balance was paid in full and there are no further obligations due the SBA.
On June 14, 2022, the Company and its wholly owned subsidiary companies
entered into a Note Purchase Agreement and related Guarantee and Security Agreement with CCUR Holdings, Inc. (as collateral agent), and
Symbolic Logic, Inc., whereby the Company pledged its assets to secure $ 3,150,000 in debt financing. The term is for a period of twelve
( 12 ) months, at an interest rate of 15 %, with two successive six-month optional extensions. As a condition of securing the loan, the Company
paid a 3% origination fee, and other legal and closing expenses, in the amount of $ 153,284 , resulting in a net loan balance of $ 2,984,181 .
The loan costs of $ 153,284 and the net loan balance of $ 2,984,181 are to be amortized over a 12-month period. Proceeds of the loan were
used to retire the $ 150,000 SBA “EIDL” Loan and will be used in an ongoing capacity to support the acceleration of our mobile
services growth strategy.
NOTE 7 – CONTINGENCIES AND COMMITMENTS
Litigation
From time to time, the Company may be subject to legal
proceedings and claims which arise in the ordinary course of business. As of June 30, 2022, there are no ongoing legal proceedings.
Contract Contingency
The Company has the normal obligation for the completion
of its cellular provider contracts in accordance with the appropriate standards of the industry and that may be provided in the contractual
agreements.
Tax Audits
In June of 2021, the Company received an audit determination
and assessment from the State of Pennsylvania related to sales and use tax for the audit period of January 1, 2016, through September
30, 2019. The assessment is in the amount of $ 115,000 , including interest and penalties calculated on sales made inside and outside Pennsylvania.
The Company appealed this assessment in August 2021 and at the request of the state, provided additional information to support its appeal.
The Company’s position is that Pennsylvania has no sales tax authority to levy and collect sales tax on sales made outside Pennsylvania.
The company recorded an expected liability of $ 7,000 , based on known sales inside Pennsylvania. The State of Pennsylvania rejected an
appeal by the Company. The company remains in discussions with the State of Pennsylvania and is working towards a plan to pay the full
amount of the liability, under the possibility of an extended payout period. The company believes this is the best course of action, as
following the final payoff of the liability, the Company can re-open an appeal with the state for a refund of the liability.
Letters of Credit
The Company had no outstanding letters of credit as
of June 30, 2022.
12
NOTE 8 – SEGMENT REPORTING
The Company operates within two ( 2 ) reportable segments.
The Company’s management evaluates performance and allocates resources based on the profit or loss from operations. Because the
Company is a recurring revenue service business with very few physical assets, management does not use total assets by segment to make
decisions regarding operations, and therefore, the total assets disclosure by segment has not been included.
The reportable segments consist of Hosted Services
and Mobile Services.
Hosted Services – This segment includes
a suite of hosted CPaaS services within the Apeiron Systems’ cloud platform, including Cloud IVRs, Voicemail, Fax, Call Recording
and other services provided with local, toll-free, and international phone numbers. Apeiron also delivers public and private IP network
services from its national redundant network backbone including MPLS, Dedicated Internet and LTE Wireless WAN solutions. Additionally,
Apeiron’s Cloud Services include Information Data Dips, SD-WAN and IoT data and device management. These Hosted Services are marketed
nationally through Apeiron’s website, its own sales staff, independent sales agents, and ISOs.
Mobile Services – This segment includes
retail and wholesale cellular voice/text/data services and IoT mobile data services through our subsidiaries Apeiron Systems and IM Telecom.
Mobile voice/text/data and IoT mobile data services are supported by a blend of reseller agreements with select national wireless carriers
and national wireless wholesalers. A wireless communications service reseller typically does not own the wireless network infrastructure
over which services are provided to its customers. Mobile voice/text/data and mobile data solutions are generally sold as traditional
post-paid service plans that may include voice/text/data or wireless data only plans. Sometimes equipment is provided, which can include,
but is not limited to, phones, tablets, modems, routers, and accessories. Also included in our Mobile Services segment is the distribution
of cellular voice service and mobile data service by IM Telecom under its Infiniti Mobile brand to low-income American households that
qualify for the FCC’s Lifeline voice service program and the FCC’s ACP mobile data program. Even though government programs
like Lifeline have existed since 1985, these programs, along with newer programs like the ACP program, are subject to change and may have
a material impact on our Mobile Services business if changed, reduced, or eliminated.
The following table reflects the result of operations of the Company’s
reportable segments:
Segment Reporting - Schedule of Segment
Reporting Information
Hosted Services
Mobile Services
Total
For the six months period ended June 30, 2022
Revenue
$ 2,842,594
$ 6,508,360
$ 9,350,954
Gross Profit
$ 890,493
$ 1,199,334
$ 2,089,827
Depreciation and amortization
$ 1,877
$ 4,299
$ 6,176
Additions to property and equipment
$ —
$ —
$ —
Gross Margin %
31.3 %
18.4 %
22.3 %
For the three months period ended June 30, 2022
Revenue
$ 1,428,936
$ 3,694,161
$ 5,123,097
Gross Profit
$ 456,076
$ ( 13,509 )
$ 442,567
Depreciation and amortization
$ 574
$ 1,485
$ 2,059
Additions to property and equipment
$ —
$ —
$ —
Gross Margin %
31.9 %
- 0.4 %
8.6 %
For the six months period ended June 30, 2021
Revenue
$ 2,792,512
$ 2,514,199
$ 5,306,711
Gross Profit
$ 1,040,283
$ 1,308,266
$ 2,348,549
Depreciation and amortization
$ 224,752
$ 202,353
$ 427,105
Additions to property and equipment
$ —
$ —
$ —
Gross Margin %
37.3 %
52.0 %
44.3 %
For the three months period ended June 30, 2021
Revenue
$ 1,440,407
$ 1,473,466
$ 2,913,873
Gross Profit
$ 554,241
$ 883,147
$ 1,437,388
Depreciation and amortization
$ 207,067
$ 6,485
$ 213,552
Additions to property and equipment
$ —
$ —
$ —
Gross Margin %
38.5 %
59.9 %
49.3 %
13
NOTE 9 – STOCKHOLDERS’ EQUITY
Common Stock
The Company has not issued common stock through June
30, 2022, nor for the year ended December 31, 2021.
Stock Compensation
The Company offers stock option equity grants to directors
and key employees. Options vest in tranches and typically expire in five (5) years. For the six months ended June 30, 2022, and 2021,
the Company recorded options expense of $ 354,296 and $ 79,058 , respectively. The option expense not taken as of June 30, 2022, is $ 1,660,630 ,
with a weighted average term of 2.30 years.
Executive Vice President
Through June 30, 2022, the Company granted 850,000
options. There was a total of 700,000 incentive stock options issued to two (2) employees, each vesting on the four ( 4 ) year anniversary
dates of the respective grants. A total of 100,000 incentive stock options were issued to two (2) independent Board members, fully vested
as of each grant date, at exercise prices based on 110% of the fair market value of our common stock on the date of grant, and 50,000
incentive stock options were issued to an independent consultant to the Company, fully vested, as of the date of grant. All option values
were computed using the Black-Scholes-Merton pricing model, with a term of 5 -years, an average interest-free rate of 2.17 % and an average
exercise price of $ 1.09 .
The following table represents stock option activity
as of and for the six months ended June 30, 2022:
Stockholders’ Equity - Schedule of
Share-Based Compensation, Stock Option Activity
No. Shares
Weighted Average
Exercise Price
Weighted Average
Remaining Life
Aggregate Intrinsic
Value
Options Outstanding – December 31, 2021
4,260,000
$ 0.37
2.25
$ 5,862,938
Granted
850,000
1.09
4.63
Exercised
—
—
—
—
Forfeited
—
—
—
—
Options Outstanding – June 30, 2022
5,110,000
$ 0.52
2.30
$ 4,683,759
Exercisable and Vested, June 30, 2022
3,070,000
$ 0.29
1.45
$ 2,526,518
NOTE 10 – SUBSEQUENT EVENTS
Below are events that have occurred since June 30,
2022:
Additional Office Leases
To support our expanding Mobile Services segment,
the Company’s subsidiary, IM Telecom d/b/a Infiniti Mobile, executed a three (3) year office lease agreement out of its Tulsa, Oklahoma
location, commencing August 1, 2022. This new location will primarily serve as a warehouse, staff office, and adds additional space for
inventory management, equipment provisioning and distribution of equipment to our various channels throughout the U.S.
The Company also entered an eight (8) year lease agreement,
located in Johnstown, Pennsylvania, for its Apeiron Systems subsidiary. The office will provide additional space to primarily house Apeiron
customer service, equipment provisioning, software development and accounting personnel in support of our Hosted Services market segment.
In July 2022, IM Telecom d/b/a Infiniti Mobile, in
support of our Mobile Services segment, opened its new national customer service center in Atmore, Alabama.
Subsequent Event
Incentive Stock Option Grants
The Company granted a quarterly director 25,000 share Incentive Stock Option
to Jeffrey Pearl, an independent director, on July 28, 2022, at an exercise price of $ 1.74 , fully vested. The exercise price was based
upon 110% of the fair market value or closing public trading price of the Company’s common stock on the date of grant.
The Company also granted a quarterly director 25,000 share Incentive Stock
Option to Robert Beaty, an independent director, on August 12, 2022, at an exercise price of $ 1.91 , fully vested. The exercise price was
based upon 110% of the fair market value or closing public trading price of the Company’s common stock on the date of grant.
14
Notice of Stock Option Exercise
Paul LaPier, a former employee of the Company, has
elected to exercise and purchase 300,000 shares, originally granted on October 24, 2019, under the 2018 Incentive Stock Option Plan, at
a purchase price of $ 0.15 or an aggregate of $ 45,000 . Payment for this option exercise cleared the Company’s bank on August 10,
2022; however, the shares underlying this incentive stock option, which have not yet been issued, are contemplated to be issued directly
following the filing of this Quarterly Report.
15
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
When used in this Quarterly Report, the words “may,”
“will,” “expect,” “anticipate,” “continue,” “estimate,” “project,”
“intend,” and similar expressions are intended to identify forward-looking statements within the meaning of Section 27a of
the Securities Act and Section 21e of the Exchange Act regarding events, conditions and financial trends that may affect our future plans
of operations, business strategy, operating results, and financial position. Persons reviewing this Quarterly Report are cautioned
that any forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties and actual results
may differ materially from those included within the forward-looking statements as a result of various factors. Such factors
are discussed further below under “Trends and Uncertainties,” and include general economic factors and conditions that may
directly or indirectly impact our financial condition or results of operations.
Overview of Current and Planned Business Operations
We continue to pursue market
opportunities for the distribution of our current products and services described in our “ Principal Products or Services and
their Markets ” summary on page 8 of this Quarterly Report. In addition, we continue to pursue expanded market distribution
opportunities, development of new products and services, the addition of new lines of business and accretive acquisition opportunities
that may enhance or expand our current product and service offerings.
Results of Operations
Due to the accelerating expansion of our Mobile Services
customer base, Management has chosen, initially disclosed in our first quarter 2022 quarterly report (Form 10-Q), to accelerate growth
within this segment, at least through the end of this year. This growth has been driven by expansion of our distribution channels, including
field agents and internet sales, along with increased government subsidies and new wireless voice/data services for eligible low-income
families. As a result, the Company recognized increases in Mobile Services revenue and direct costs during the quarter ending June 30,
2022. Since the Company may not capitalize customer acquisition costs over the average life of a customer, we recognize the full incremental
cost of each new Mobile Service customer at the start of service, which is typically recovered within 120 days after activation. During
this period of intentional accelerated growth, initially disclosed in our first quarter 2022 quarterly report (Form 10-Q), Management
foresees a temporary reduction of gross profit as we expand our Mobile Services base.
Comparison of the three months ended June 30,
2022, to the three months ended June 30, 2021
For the three months ended June 30, 2022, we had $5,123,097
in revenues from operations compared to $2,913,873 for the three months ended June 30, 2021, for a total revenue increase of $2,209,224.
This increase in revenue was directly related to the growth in our Mobile Services segment. Mobile Services expansion continued under
the Lifeline and ACP program. The revenues were derived as a result of delivering high-speed mobile data service to low-income consumers.
For the three months ended June 30, 2022, our cost
of revenue was $4,680,530 compared to $1,476,485 in the three months ended June 30, 2021, for a cost of revenue increase of $3,204,045.
Our cost of revenue increase was primarily the result of increased network, handset and sales compensation costs related to distributing
additional services.
For the three months ended June 30, 2022, we had gross
profit of $442,567 compared to $1,437,388 in the three months ended June 30, 2021, for a gross profit decrease of $994,821. This decline
is directly related to up-front costs incurred by accelerating growth to acquire new customers within our Mobile Services segment.
For the three months ended June 30, 2022, total operating
expenses were $1,819,701 compared to $1,056,320 in the three months ended June 30, 2021, for an increase of $763,381. This increase was
due primarily to additions in payroll and related expenses resulting from the hiring of operations management and customer support positions
in both our subsidiaries, Apeiron Systems and IM Telecom.
For the three months ended June 30, 2022, other income
(expense) was $(101,219) compared to $(39,983) in the quarter ended June 30, 2021.
For the three months ended June 30, 2022, we had a
net loss of $1,478,353 compared to net income of $341,085 in the three months ended June 30, 2021. The loss for the three months ended
June 30, 2022, was impacted by an acceleration of growth in our Mobile Services segment that increased our customer acquisition costs
and may not be amortized over the life of the customer, but must be recorded in full at the time of customer activation.
16
Comparison of the six months ended June 30,
2022, to the six months ended June 30, 2021
For the six months ended June 30, 2022, we had $9,350,954
in revenues from operations compared to $5,306,711 for the six months ended June 30, 2021, for a total revenue increase of $4,044,243.
This increase in revenue was directly related to the growth in both our Hosted Services and Mobile Services segments. Mobile Services
expansion continued under the Lifeline and ACP program. The revenues were derived as a result of delivering high-speed mobile data service
to low-income consumers.
For the six months ended June 30, 2022, our cost of
revenue was $7,261,127 compared to $2,958,162 for the six months ended June 30, 2021, for a cost of revenue increase of $4,302,965. Our
cost of revenue increase was primarily the result of increased network, handset and sales compensation costs related to distributing additional
services.
For the six months ended June 30, 2022, we had gross
profit of $2,089,827 compared to $2,348,549 for the six months ended June 30, 2021, for a gross profit decrease of $258,722. This decline
is directly related to up-front costs incurred by accelerating growth to acquire new customers within our Mobile Services segment.
For the six months ended June 30, 2022, total operating
expenses were $3,416,258 compared to $2,125,317 for the six months ended June 30, 2021, for an increase of $1,290,941. This increase was
due primarily to additions in payroll and related expenses resulting from the hiring of operations management and customer support positions
in both our subsidiaries, Apeiron Systems and IM Telecom.
For the six months ended June 30, 2022, other income
(expense) was $(196,372) compared to $(114,869) for the six months ended June 30, 2021.
For the six months ended June 30, 2022, we had a net
loss of $1,522,803 compared to net income of $108,363 for the six months ended June 30, 2021. The loss for the six months ended June 30,
2022, was impacted by an acceleration of growth in our Mobile Services segment that increased our customer acquisition costs and may not
be amortized over the life of the customer but must be recorded in full at the time of customer activation.
Liquidity and Capital Resources
As of June 30, 2022, we had $2,430,966 in cash and
cash equivalents on hand.
In comparing liquidity between the six-month periods
ending June 30, 2022, and June 30, 2021, cash increased by 208.4%. This increase was primarily attributable to short-term debt financing
secured in the quarter. Liabilities and total overall debt increased by 221.1% in the six-month period ended June 30, 2022, when compared
to June 30, 2021. This change was primarily the result of the short-term loan received during the quarter. As we scale capabilities alongside
our growth strategy in our Mobile Services customer base, we expect it to provide long-term liquidity.
Our current ratio (current assets divided by our current
liabilities) decreased to 1.14 as of June 30, 2022, compared to 1.51 as of June 30, 2021. Working capital increased by 5.8%.
Cash Flow from Operations
During the six months ended June 30, 2022, cash flow
used in operating activities was $1,328,287, and for the six months ended June 30, 2021, cash flow provided by operating activities was
$150,079.
Cash Flows from Investing Activities
During the six months ended June 30, 2022, and 2021,
no cash flow was used in investing activities.
Cash Flows from Financing Activities
During the six months ended June 30, 2022, net cash
flow provided by financing activities was $2,826,468, due to securing short-term debt financing for the business. For the six months ended
June 30, 2021, net cash flow used in financing activities was $77,031, for repayments of notes payable.
17
Going Concern
For the six months ended June 30, 2022, the Company
generated a net loss of $1,522,803, compared to net income for the six months ended June 30, 2021, of $108,363. The Company sourced short-term
financing during the 2 nd quarter to help facilitate its growing Mobile Services segment and support higher customer acquisition
costs (sales). The accumulated deficit as of June 30, 2022, is $6,868,307.
The Company has continued to ameliorate any substantial
going concern doubt by generating additional cash flow in the first quarter of 2022, the year ended 2021 and the year ended 2020, and
through securing financing in June, 2022. As the Company continues its growth strategy and increases its Mobile Services customer base,
additional operating capital may be required to support the related increase in customer acquisition costs (sales).
Off-Balance Sheet Arrangements
We had no Off-Balance Sheet arrangements during the
three-month period ended June 30, 2022.
Critical Accounting Policies
Earnings Per Share
We follow ASC Topic 260 to account for the earnings per share. Basic earnings
per common share calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding
during the period. Diluted earnings per common share calculations are determined by dividing net income available to common stockholders
by the weighted average number of common shares and dilutive common share equivalents outstanding. As of June 30, 2022, there are 2,205,473
potentially dilutive common shares derived from stock options, and as of June 30, 2021, there are 2,538,352 potentially dilutive common
shares derived from stock options.
Concentrations of Credit Risk
Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist primarily of receivables, cash and cash equivalents.
All cash and cash equivalents are held at high credit
financial institutions. These deposits are generally insured under the FDIC’s deposit insurance coverage; however, from time to
time, the deposit levels may exceed FDIC coverage levels.
The Company has a concentration of risk with respect
to trade receivables from customers and cellular providers. As of June 30, 2022, the Company had a significant concentration of receivables
(defined as customers whose receivable balances are greater than 10% of total receivables) due from one (1) customer in the amount of
$1,308,193, or 92.1%. It should be noted that the largest customer is the FCC. As of December 31, 2021, the Company had a significant
concentration of receivables from two (2) customers in the amounts of $783,431, or 63.9%, and $194,647, or 15.9%.
Concentration of Major Customer
A significant amount of the revenue is derived from
contracts with major customers and cellular partners. For the six months ended June 30, 2022, the Company had two (2) customers that accounted
for $5,741,697 or 61.4% and $1,826,412 or 19.5% of revenue, respectively. For the six-month period ended June 30, 2021, the Company had
two (2) customers that accounted for $1,774,644, or 33.4% and $1,664,735 or 31.37%, of revenue.
Effect of Recent Accounting Pronouncements
The Company has evaluated all recent accounting pronouncements
and believes that none will have a significant effect on the Company’s financial statements.
18
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not required.
Item 4. Controls and Procedures.
Management’s Quarterly Report on Internal
Control Over Financial Reporting
We maintain disclosure controls and procedures as
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to ensure that material information relating to us is
made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors. These
disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted
under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and
forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required
to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management,
including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow
timely decisions regarding required disclosure. Management, with the participation of our Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness, as of June 30, 2022, of our disclosure controls and procedures. Based on that evaluation, our
Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30,
2022.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control
over financial reporting during the quarter ended June 30, 2022, that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
Not required; however, see Item 1A. Risk Factors,
Part I, commencing on page nine (9) of the Company’s 10-K Annual Report for the fiscal year ended December 31, 2021, filed with
the SEC on April 14, 2022, for a list of “Risk Factors,” which Annual Report can be accessed by Hyperlink in Part II, Item
6 hereof.
Our business operations could be impacted by the current
world health crisis. The following risk factor regarding the COVID-19 pandemic was one of the risk factors included in the Company’s
10-K Annual Report for the year ended December 31, 2021:
On January 30, 2020, the World Health Organization
declared the coronavirus (the ‘COVID-19’) outbreak a “Public Health Emergency of International Concern,” and on
March 10, 2020, declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the coronavirus include restrictions
on travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses. The coronavirus and
actions taken to mitigate it have had and are expected to continue to have an adverse impact on the economies and financial markets of
many countries, including the geographical areas in which we operate. While it is unknown how long these conditions will last and what
the complete financial effect will be on us, to date and as a result of actions taken by management to mitigate a material impact to our
financial statements or our operational results, we are not currently experiencing a material impact to our financial statements or our
results of operations; however, a pandemic typically results in social distancing, travel bans and quarantines, which may result in limited
access to our facilities, customers, management, support staff and professional advisors. These, in turn, may not only impact our
operations, financial condition and demand for our services, but our overall ability to react timely to mitigate the impact of this event.
Given our small staff, if a key member of our team were disabled by COVID-19, it could have a material negative impact on our business.
Also, it may substantially hamper our efforts to provide our investors with timely information and to comply with our filing obligations
under the Exchange Act with the SEC. If this pandemic were to last a prolonged period of time, we could see a decline in revenue due to
the closure of customer businesses, which could then impact our ability pay our short-term debts. Our concentration of revenue from a
small group of Apeiron Systems’ customers makes it reasonably possible that we are vulnerable to the risk of a long-term severe
impact. Our dependence on certain suppliers to provide equipment to be distributed or sold to our customers could also be impacted if
inventory shortages occur due to import or export restrictions resulting from the pandemic .
19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
See NOTE 9-Stockholders’ Equity and NOTE 10-Subsequent
Events, of our Condensed Consolidated Financial Statements included in this Quarterly Report respecting the grant of certain additional
incentive stock options during and subsequent to the quarter ended June 30, 2022, and the Notice of Exercise and payment of an Incentive
Stock Option Grant, and the expected time of issuance of the shares underlying such option.
Item 3. Defaults upon Senior Securities
None; not applicable.
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information
(i) Additionally, earlier today, the Company disseminated
a press release ( Exhibit 99 hereto) regarding the earnings set forth in this Quarterly Report, and this press release is being
furnished for the purposes of Section 18 of the Exchange Act and “SEC Regulation FD Disclosure” only. This press release
shall not be deemed to be incorporated by reference into our filings under the Securities Act of the Exchange Act.
(ii) On August 15 ,
2022, the Company corrected the Incentive Stock Option Agreement of D. Sean McEwen that was granted to him on December 18, 2017, as an
exchange of his shares of KonaTel, a Nevada corporation (“KonaTel Nevada”), for common shares and an option to acquire common
shares of the Company under a merger whereby the Company acquired KonaTel Nevada from Mr. McEwen, its sole shareholder, to exclude the
“incentive” and “employee” provisions, among other related provisions, with all terms of the grant and exercise
dates and term of the stock options granted therein remaining unchanged. Our CFO (Brian Riffle) has determined that the revisions will
have no material adverse impact on our prior or current financial statements. This action will require the withdrawal of the 1,500,000
shares underlying the initially issued Incentive Stock Option Agreement granted to Mr. McEwen from the unexercised incentive stock options
registered on Form S-8 of the SEC on August 25, 2021, under our 2018 Stock Option Plan (the “Plan”), and results in the shares
of our common stock underlying the corrected Stock Option Agreement being “restricted securities” if and when exercised by
Mr. McEwen. It does not change, the strike price, vesting or the number of shares of Mr. McEwen’s option or the number of shares
reserved for issuance under our Plan. This action was approved on the referenced date in good faith by the Board of Directors on a reasonable
factual basis and related documentation presented to them by legal counsel for the Company prior to such approval. Mr. McEwen, the Chairman
of the Board of Directors, abstained from voting on this matter. See Exhibit 10.1 in Part II, Item 6, for a copy of the corrected
Stock Option Agreement.
20
Item 6. Exhibits
Exhibit
Number
Description of Exhibit
Filing
3(i)
Amended and Restated Certificate of Incorporation
Filed with the Form 8-K/A filed on December 20, 2017, and incorporated herein by reference.
3(ii)
Amended and Restated Bylaws
Filed with the Form 8-K/A filed on December 20, 2017, and incorporated herein by reference.
4
Description of the Company’s Securities.
Filed herewith.
10.1
D. Sean McEwen Corrected Stock Option Agreement
Filed herewith.
14
Code of Ethics
Filed with the Form 8-K/A filed on December 20, 2017, and incorporated herein by reference.
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith.
99
Earnings Press Release dated August 15, 2022
Filed herewith.
101
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, were formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104
Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL.
Exhibits incorporated by reference:
Annual Report on Form 10-K for the year ended December 31, 2021, and filed with the SEC on April 14, 2022.
21
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d)
of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
KonaTel, Inc.
Date:
August 15, 2022
By:
/s/ D. Sean McEwen
D. Sean McEwen
Chairman and CEO
Pursuant to the requirements of the Securities Exchange
Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates
indicated.
Date:
August 15, 2022
By:
/s/ D. Sean McEwen
D. Sean McEwen
Chairman and CEO
Date:
August 15, 2022
By:
/s/ Brian R. Riffle
Brian R. Riffle
Chief Financial Officer
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.