UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
FORM 10-Q
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________to____________
Commission File No. 001-10171
KonaTel,
Inc.
(Exact name of the issuer as specified in its charter)
Delaware
80-0000245
(State or Other Jurisdiction of incorporation or organization)
(I.R.S. Employer I.D. No.)
500 N. Central Expressway , Ste. 202
Plano ,
Texas 75074
(Address of Principal Executive Offices)
214 - 323-8410
(Registrant Telephone Number)
The Registrant does not have any securities registered pursuant to Section
12(b) of the Exchange Act.
Indicate by check mark whether the Registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes x
No o
Indicate by check mark whether the Registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes x
No o
Indicate by check mark whether the Registrant is a
large, accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See
definitions of “large, accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
Accelerated filer o
Non-accelerated Filer x
Smaller reporting company x
Emerging Growth company o
If an emerging growth company, indicate by check mark
if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the Registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Our website is www.konatel.com .
Our common stock is quoted on the OTC Markets Group, Inc. (“OTC Markets”)
in its “OTCQB Tier” under the symbol “KTEL.”
1
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each
of the Registrant’s classes of common stock, as of the latest practicable date.
The number of shares outstanding of each of the Registrant’s classes
of common equity, as of the latest practicable date:
Common Capital Voting Stock, $0.001 par value per share
41,267,286 shares
Class
Outstanding as of September 30, 2021
References
In this Quarterly Report, references to “KonaTel,
Inc.,” “KonaTel,” the “Company,” “we,” “our,” “us” and words of similar
import, refer to KonaTel, Inc., a Delaware corporation, formerly named “Dala Petroleum Corp.,” which is the Registrant; and
our wholly-owned subsidiaries, KonaTel, Inc., a Nevada corporation (“KonaTel Nevada”), Apeiron Systems, Inc., a Nevada corporation
doing business as “Apeiron” (“Apeiron”), and IM Telecom, LLC, an Oklahoma limited liability company doing business
as “Infiniti Mobile” (“Infiniti Mobile”).
Forward-Looking Statements
This Quarterly Report contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the
Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, you can identify forward-looking statements
by the following words: “anticipate,” “believe,” “continue,” “could,” “estimate,”
“expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,”
“project,” “should,” “will,” “would,” or the negative of these terms or other comparable
terminology, although not all forward-looking statements contain these words. Forward-looking statements are not a guarantee of future
performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will
be achieved. Forward-looking statements are based on information available at the time the statements are made and involve known and unknown
risks, uncertainties and other factors that may cause our results, levels of activity, performance, or achievements to be materially different
from the information expressed or implied by the forward-looking statements in this Quarterly Report. We cannot assure you that the forward-looking
statements in this Quarterly Report will prove to be accurate, and therefore, prospective investors are encouraged not to place undue
reliance on forward-looking statements. You should carefully read this Quarterly Report completely, and it should be read and considered
with all other reports filed by us with the United States Securities and Exchange Commission (the “SEC”) that are contained
in the SEC Edgar Archives. Other than as required by law, we undertake no obligation to update or revise these forward-looking statements,
even though our situation may change in the future.
2
KONATEL, INC.
FORM 10-Q
September 30, 2021
INDEX
Page No.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements & Footnotes
4
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
14
Item 3. Quantitative and Qualitative Disclosures About Market Risk
17
Item 4. Controls and Procedures
18
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
18
Item 1A. Risk Factors
18
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
19
Item 3. Defaults Upon Senior Securities
19
Item 4. Mine Safety Disclosures
19
Item 5. Other Information
19
Item 6. Exhibits
20
SIGNATURES
21
PART I - FINANCIAL STATEMENTS
September 30, 2021
Table of Contents
Condensed Consolidated Balance Sheets as of September 30, 2021 (unaudited), and December 31, 2020
4
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2021, and 2020 (unaudited)
5
Condensed Consolidated Statements of Stockholders’ Equity (Deficit) for the three and nine months ended September 30, 2021, and 2020 (unaudited)
6
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2021, and 2020 (unaudited)
7
Notes to Condensed Consolidated Financial Statements (unaudited)
8
3
KonaTel, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
September 30, 2021
December 31, 2020
Assets
Current Assets
Cash and Cash Equivalents
$ 1,358,722
$ 715,195
Accounts Receivable, net
994,059
434,801
Inventory, Net
107,986
17,786
Prepaid Expenses
16,022
2,365
Other Current Asset
164
194
Total Current Assets
2,476,953
1,170,341
Property and Equipment, Net
40,663
79,571
Other Assets
Intangible Assets, Net
1,033,497
1,517,163
Other Assets
154,296
172,065
Investments
10,000
—
Total Other Assets
1,197,793
1,689,228
Total Assets
$ 3,715,409
$ 2,939,140
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts Payable and Accrued Expenses
$ 1,138,451
$ 1,042,567
Note Payable - current portion
1,312
94,339
Right of Use Operating Lease Obligation - current
66,882
66,323
Deferred Revenue
—
37,677
Total Current Liabilities
1,206,645
1,240,906
Long Term Liabilities
Right of Use Operating Lease Obligation - long term
145,796
15,399
Note Payable - long term
150,000
150,000
Total Long Term Liabilities
295,796
165,399
Total Liabilities
1,502,441
1,406,305
Commitments and contingencies
Stockholders’ Equity
Common stock, $ .001 par value, 50,000,000 shares authorized, 41,267,286 outstanding and issued at September 30, 2021 and 40,692,286 outstanding and issued at December 31, 2020
41,267
40,692
Additional Paid In Capital
7,711,992
7,460,632
Accumulated Deficit
( 5,540,291 )
( 5,968,489 )
Total Stockholders’ Equity
2,212,968
1,532,835
Total Liabilities and Stockholders’ Equity
$ 3,715,409
$ 2,939,140
See accompanying notes to unaudited condensed consolidated
financial statements.
4
KonaTel, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021
2020
2021
2020
Revenue
$ 3,612,861
$ 2,527,281
$ 8,919,573
$ 6,741,830
Cost of Revenue
1,988,624
1,625,481
4,946,786
4,196,528
Gross Profit
1,624,237
901,800
3,972,787
2,545,302
Operating Expenses
Payroll and Related Expenses
636,329
505,236
1,817,200
1,403,315
Operating and Maintenance
461
89,300
1,211
384,049
Bad Debt
—
39
427
1,729
Professional Services
77,335
72,350
206,671
198,300
Utilities and Facilities
39,726
8,438
110,523
24,928
Depreciation and Amortization
213,552
246,090
640,657
763,358
General and Administrative
32,668
17,641
93,994
44,777
Marketing and Advertising
37,350
5,534
50,073
7,350
Application Development Costs
179,427
—
396,715
—
Taxes and Insurance
35,784
13,595
60,479
55,720
Total Operating Expenses
1,252,632
958,223
3,377,950
2,883,526
Operating Income/(Loss)
371,605
( 56,423 )
594,837
( 338,224 )
Other Income and Expense
Other Income
—
81,070
—
624,518
Interest Expense
( 2,573 )
( 4,694 )
( 12,328 )
( 23,459 )
Other Expenses
( 49,197 )
—
( 154,310 )
—
Total Other Income and Expenses
( 51,770 )
76,376
( 166,638 )
601,059
Net Income
$ 319,836
$ 19,953
$ 428,199
$ 262,835
Earnings per Share
Basic
$ 0.01
$ 0.00
$ 0.01
$ 0.01
Diluted
$ 0.01
$ 0.00
$ 0.01
$ 0.01
Weighted Average Outstanding Shares
Basic
40,899,569
40,692,286
40,758,495
40,692,286
Diluted
43,565,835
44,092,286
43,434,761
44,092,286
See accompanying notes to unaudited condensed consolidated
financial statements.
5
KonaTel, Inc.
Condensed Consolidated Statements of Stockholders’
Equity
(Unaudited)
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of January 1, 2020
40,692,286
$ 40,692
$ 7,380,029
$ ( 5,896,977 )
$ 1,523,744
Stock Based Compensation
—
—
30,771
—
30,771
Dividends Paid to Apeiron Systems shareholders
—
—
—
( 310,129 )
( 310,129 )
Net Income
—
—
—
262,835
262,835
Balances as of September 30, 2020
40,692,286
$ 40,692
$ 7,410,800
$ ( 5,944,271 )
$ 1,507,221
Balances as of July 1, 2020
40,692,286
$ 40,692
$ 7,400,543
$ ( 5,964,224 )
$ 1,477,011
Stock Based Compensation
—
—
10,257
—
10,257
Net Income
—
—
—
19,953
19,953
Balances as of September 30, 2020
40,692,286
$ 40,692
$ 7,410,800
$ ( 5,944,271 )
$ 1,507,221
Balances as of January 1, 2021
40,692,286
$ 40,692
$ 7,460,632
$ ( 5,968,489 )
$ 1,532,835
Exercised Stock Options
575,000
575
109,425
—
110,000
Stock Based Compensation
—
—
141,935
—
141,935
Net Income
—
—
—
428,199
428,199
Balances as of September 30, 2021
41,267,286
$ 41,267
$ 7,711,992
$ ( 5,540,290 )
$ 2,212,968
Balances as of July 1, 2021
40,692,286
$ 40,692
$ 7,539,690
$ ( 5,860,126 )
$ 1,720,256
Exercised Stock Options
575,000
575
109,425
—
110,000
Stock Based Compensation
—
—
62,877
—
62,877
Net Income
—
—
—
319,836
319,836
Balances as of September 30, 2021
41,267,286
$ 41,267
$ 7,711,992
$ ( 5,540,290 )
$ 2,212,968
See accompanying notes to unaudited condensed consolidated
financial statements.
Common Shares
Additional Paid-in Capital
Accumulated Deficit
6
KonaTel, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended September 30,
2021
2020
Cash Flows from Operating Activities:
Net Income
$ 428,199
$ 262,835
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and Amortization
640,657
658,760
Bad Debt
427
1,729
Stock-based Compensation
141,935
30,771
Amount recorded as loan forgiveness on SBA Covid-19 Loans
—
( 309,000 )
Change in Right of Use Asset
( 118,085 )
( 29,854 )
Change in Lease Liability
130,956
29,683
Changes in Operating Assets and Liabilities:
Accounts Receivable
( 559,685 )
( 109,713 )
Inventory
( 90,200 )
( 313 )
Prepaid Expenses
( 13,657 )
395
Accounts Payable and Accrued Expenses
95,887
( 82,855 )
Deferred Revenue
( 37,677 )
( 15,326 )
Customer Deposits
—
( 31,087 )
Other Assets
17,800
35,481
Net cash provided by operating activities
636,557
441,506
Cash Flows from Investing Activities
Purchase of Assets
( 10,000 )
( 10,833 )
Net cash (used in) investing activities
( 10,000 )
( 10,833 )
Cash Flows from Financing Activities
Repayment on Revolving Lines of Credit
—
( 12,237 )
Cash received from Stock Options Exercised
110,000
—
Proceeds from Federal SBA Covid-19 Loans
—
459,000
Repayments of amounts due to Related Party
—
( 87,165 )
Repayments of amounts of Notes Payable
( 93,030 )
( 83,403 )
Dividends Paid to Apeiron shareholders
—
( 310,129 )
Net cash provided by (used in) financing activities
16,970
( 33,934 )
Net Change in Cash
643,527
396,739
Cash - Beginning of Year
715,195
191,474
Cash - End of Period
$ 1,358,722
$ 588,213
Supplemental Disclosure of Cash Flow Information
Cash paid for interest
$ 4,041
$ 17,651
Cash paid for taxes
$ —
$ —
Non-cash investing and financing activities:
Right of use assets obtained in exchange for new operating lease liabilities
$ 199,245
$ 112,819
See accompanying notes to unaudited condensed consolidated
financial statements.
7
KonaTel, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Overview of Company
KonaTel Nevada (as defined below) was organized under
the laws of the State of Nevada on October 14, 2014, by its founder and then sole shareholder, D. Sean McEwen, to conduct the business
of a full-service MVNO (“Mobile Virtual Network Operator”) provider that delivered cellular products and services to individual
and business customers in various retail and wholesale markets.
KonaTel Inc., formerly known as Dala Petroleum Corp.
(the “Company,” “we,” “our,” or “us”), also formerly known as “Westcott Products
Corporation,” was incorporated as “Light Tech, Inc.” under the laws of the State of Nevada on May 24, 1984. A subsidiary
in the name “Westcott Products Corporation” was organized by us under the laws of the State of Delaware on June 24, 1986,
for the purpose of changing our name and domicile to the State of Delaware. On June 27, 1986, we merged with the Delaware subsidiary,
with the survivor being Westcott Products Corporation, a Delaware corporation (“Westcott”). On December 18, 2017, we acquired
KonaTel, Inc, a Nevada subchapter S-Corporation (“KonaTel Nevada”), in a merger with our acquisition subsidiary under which
KonaTel Nevada became our wholly-owned subsidiary.
On December 31, 2018, we acquired Apeiron
Systems, Inc., a Nevada corporation d/b/a “Apeiron” (“Apeiron” or “Apeiron Systems”), which is
also our wholly-owned subsidiary. Apeiron was organized in 2013 and is an international Hosted Services CPaaS (“Communications
Platform as a Service”) provider that designed, built, owns and operates its national private core network, supporting a suite
of business communications services all accessible via proprietary Applications Programming Interfaces (“APIs”). As an
Internet Telephony Service Provider (“ITSP”), Apeiron holds a Federal Communications Commission (“FCC”)
numbering authority license. Some of Apeiron’s Hosted Services include Voice over IP (“VoIP”), cellular and
Over-The-Top (“OTT”) telephony, SMS/MMS messaging and broadcast services, numbering features, including Cloud IVRs,
Voicemail, Fax, Call Recording, and other services through local, toll-free and international phone numbers. Supported by its
national redundant network, Apeiron also provides public and private IP network services including MPLS (Multiprotocol Label Switching), Dedicated
Internet and LTE Wireless WAN solutions. Apeiron’s Cloud Services include Information Data Dips, Software-Defined Wide Area
Networking (“SD-WAN”), and Internet of Things (“IOT”) data and device management.
On January 31, 2019, we acquired IM Telecom, LLC,
an Oklahoma limited liability company, d/b/a “Infiniti Mobile” (“IM Telecom” or “Infiniti Mobile”),
which became our wholly-owned subsidiary. Infiniti Mobile is an FCC licensed Eligible Telecommunications Carrier (“ETC”) and
is one of 22 FCC licensed wireless cellular resellers to hold an FCC approved Lifeline Compliance Plan in the United States. Under the
FCC’s Lifeline program, Infiniti Mobile is authorized to provide government subsidized mobile telecommunications services to eligible
low-income American households, currently in nine states.
Basis of Presentation
Interim Financial Statements
The accompanying unaudited condensed interim financial
statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information, and in accordance with the rules and regulations of the United States Securities
and Exchange Commission (the “SEC”) with respect to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim financial statements
furnished reflect all adjustments (consisting of normal recurring adjustments), which are, in the opinion of management, necessary for
a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the
full year. These unaudited interim financial statements should be read in conjunction with the audited financial statements of the Company
for the year ended December 31, 2020.
The accompanying financial statements have been prepared
using the accrual basis of accounting.
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Estimates in these financial statements include
the allowance for doubtful receivables, allowance for inventory obsolescence, the estimated useful lives of property and equipment, stock-based
compensation, and estimated life of customer lists. Actual results could differ from those estimates.
8
Basis of Consolidation
The condensed consolidated financial statements include
the Company and three wholly-owned corporate subsidiaries, KonaTel Nevada, Apeiron Systems and IM Telecom. All significant intercompany
transactions are eliminated.
Earnings Per Share
Basic income per common share calculations are determined
by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common
share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents
outstanding. Dilutive common share equivalents are computed by using the “Treasury Stock Method,” which computes the number
of new shares that may potentially be created by unexercised options. Diluted common share equivalents are stock based compensation options.
The
following table illustrates the computation of the dilutive common share equivalents under the Treasury Stock Method: Summary
of Significant Accounting Policies - Schedule of Computation of Dilutive Common Share Equivalents Under Treasury Stock Method
Treasury Stock Method Calculation
Total Shares Outstanding
41,267,286
Potential Incremental Shares:
Average Exercise Price
$
0.23
Current Market Price
$
0.90
Shares eligible for Purchase
3,575,000
Average Price Received
$
808,861
Shares at Market Price
898,734
Incremental Shares under Treasury Stock Method
2,676,266
The following table reconciles the shares outstanding
and net income used in the computations of both basic and diluted earnings per share of common stockholders: Summary of Significant Accounting Policies -Schedule of Earnings Per Share, Basic
and Diluted
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021
2020
2021
2020
Net income
$ 319,836
$ 19,953
$ 428,199
$ 262,835
Weighted average shares outstanding during period on which basic earnings per share is calculated
40,899,569
40,692,286
40,758,495
40,692,286
Effect of dilutive shares
Incremental shares under stock option grants
2,676,266
3,400,000
2,676,266
3,400,000
Weighted average shares outstanding during period on which diluted earnings per share is calculated
43,565,835
44,092,286
43,434,761
44,092,286
Earnings per share attributable to common stockholders
Basic earnings per share
$ 0.01
$ 0.00
$ 0.01
$ 0.01
Diluted earnings per share
$ 0.01
$ 0.00
$ 0.01
$ 0.01
Concentrations of Credit Risk
Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist primarily of receivables, cash, and cash equivalents.
All cash and cash equivalents are held at high credit
financial institutions. These deposits are generally insured under the FDIC’s deposit insurance coverage; however, from time to
time, the deposit levels may exceed FDIC coverage levels.
Trade Account Receivables
Sales Revenue
The Company has a concentration of risk with respect
to trade receivables from customers and other cellular providers. As of September 30, 2021, the Company had a significant concentration
of receivables (defined as customers whose receivable balances are greater than 10% of total receivables) due from two (2) customers
in the amounts of $ 111,672
and $ 639,429 ,
or 11.23 %
and 64.33 %
of total accounts receivable, respectively. It should be noted that the largest customer is the FCC. As of December 31, 2020, the Company
had a significant concentration of receivables (defined as customers whose receivable balances are greater than 10% of total receivables)
due from two (2) customers in the amounts of $ 194,509 ,
or 52.4 %,
and $ 52,843 ,
or 14.2 %,
respectively.
9
Concentration of Major Customer
A significant amount of the revenue is derived from
contracts with major customers and cellular partners. For the nine months ended September 30, 2021, the Company had two (2) customers
that accounted for $ 3,297,984 or 37 % and $ 2,818,465 or 31.6 % of revenue, respectively. For the nine-month period ended September 30, 2020,
the Company had one (1) customer that accounted for $ 2,332,716 , or 34.6 %, of revenue.
Effect of Recent Accounting Pronouncements
The Company has evaluated all recent accounting pronouncements
and believes that none will have a significant effect on the Company’s financial statements.
NOTE 2 – PROPERTY AND EQUIPMENT
Property and equipment consist of the following major classifications as
of September 30, 2021, and December 31, 2020: Property
and Equipment - Schedule of Property and Equipment
September 30, 2021
December 31, 2020
Leasehold Improvements Leasehold Improvements
$ 46,950
$ 46,950
Furniture and Fixtures Furniture and Fixtures
102,946
102,946
Billing Software Billing Software
217,163
217,163
Office Equipment Office Equipment
94,552
94,552
461,611
461,611
Less: Accumulated Depreciation
( 420,948 )
( 382,040 )
Property and equipment, net
$ 40,663
$ 79,571
Depreciation related to Property and Equipment amounted
to $ 12,969 and $ 7,216 for the three-month periods ended September 30, 2021, and 2020, respectively. For the nine-month periods ended September
30, 2021, and 2020, was $ 38,907 and $ 21,649 , respectively. Depreciation and amortization expenses are included as a component of operating
expenses in the accompanying statements of operations.
NOTE 3 – RIGHT-OF-USE ASSETS
Minimum
Maximum
Right-of-Use Assets consist of assets accounted for
under ASC 842. The assets are recorded at present value using implied interest rates between 3.29 % and 5.34 %. Right-of-Use Assets are
recorded on the balance sheet as intangible assets.
The Company has Right-of-Use Assets through leases
of property under three (3) non-cancelable leases. As of September 30, 2021, the Company had one (1) property with a lease term in excess
of one (1) year. This lease liability expires March 31, 2026. The Company has two (2) current lease liabilities. These lease liabilities
expire December 1, 2021, and May 15, 2022, respectively. In January 2021, the Company entered into a new, five (5) year lease for its
corporate headquarters located in Plano, TX.
Future lease liability payments under the terms of
these leases are as follows: Right-of-Use Assets - Schedule
of Future Minimum Lease Payments for Operating Leases
2021
$ 27,937
2022
$ 58,547
2023
$ 45,578
2024
$ 46,596
2025
$ 47,615
2026
$ 11,968
Total
$ 238,241
Less Interest
$ 19,396
Present value of minimum lease payments
$ 218,845
Current Maturities
$ 66,882
Long Term Maturities
$ 145,796
The Company also leases two (2) office/retail spaces
on a month-to-month basis. Total lease expense for the three months ended September 30, 2021, and 2020, was $ 6,217 and $ 7,216 , respectively.
Total lease expense for the nine months ended September 30, 2021, and 2020, amounted to $ 18,652 and $ 21,649 , respectively, for these leases.
10
NOTE 4 – INTANGIBLE ASSETS
Intangible Assets with definite useful life consist
of licenses, customer lists and software that were acquired through acquisitions.
Intangible Assets with indefinite useful life consist
of a Lifeline License granted by the FCC.
The Lifeline License, because of the nature of the
asset and the limitation on the number of granted licenses by the FCC, will not be amortized. The Lifeline License was acquired through
an acquisition. The fair market value of the License as of September 30, 2021, was $ 634,251 .
September 30, 2021
December 31, 2020
Customer List
$ 1,135,962
$ 1,135,962
Software
2,407,001
2,407,001
ETC License
634,251
634,251
Less: Amortization
( 3,342,379 )
( 2,740,629 )
Net Amortizable Intangibles
834,835
1,436,585
Right of Use Assets - net
198,662
80,578
Intangible Assets net
$ 1,033,497
$ 1,517,163
Amortization expenses for the three months ended September
30, 2021, and 2020, was $ 200,583 . Amortization expense amounted to $ 601,750 for the nine months ended September 30, 2021, and 2020, respectively.
Amortization expense is included as a component of operating expenses in the accompanying statements of operations.
Remaining amortization expense is expected to be as
follows:
Intangible Assets - Schedule of Intangible Assets Future Amortization
Expense
2021
$
200,583
Current intangible assets, with the exception of the Lifeline License,
will be fully amortized as of December 31, 2021.
NOTE 5 – NOTES PAYABLE
On September 30, 2020, IM Telecom entered into a promissory
note agreement to repay a Federal Universal Service Fund overpayment in the amount of $ 67,105 . The term of the note was twelve (12) months
and interest accrued at a rate of 12.75 % per annum. This promissory note, including accrued interest, was paid in full in August 2021.
NOTE 6 – CONTINGENCIES AND COMMITMENTS
Litigation
From time to time, the Company may be subject to legal
proceedings and claims which arise in the ordinary course of business. As of September 30, 2021, there are no ongoing legal proceedings.
Contract Contingency
The Company has the normal obligation for the completion
of its cellular provider contracts in accordance with the appropriate standards of the industry and that may be provided in the contractual
agreements.
Tax Audits
In June of 2021, the Company received an audit determination
and assessment from the State of Pennsylvania in respect of an audit of sales and use tax liability for the audit period of January 1,
2016, through September 30, 2019. The assessment is in the amount of $ 111,650 , including interest and penalties. The Company appealed
this assessment in August 2021 and at the request of the state, has provided additional information to support its appeal. The Company
believes that based on previous taxpayer outcomes with the State of Pennsylvania, that it will be successful on appeal on a minimum of
93% of the assessment amount. A potential liability in the amount of $ 7,000 has been recorded.
Letters of Credit
The Company had no outstanding letters of credit as
of September 30, 2021.
11
NOTE 7 – SEGMENT REPORTING
The Company operates within two ( 2 ) reportable segments.
The Company’s management evaluates performance and allocates resources based on operational needs and results. Because the Company
is a recurring revenue service business with very few physical assets, management does not use total assets by segment to make decisions
regarding operations, and therefore, the total assets disclosure by segment has not been included. Previously, the Company reported four
(4) segments, including Hosted Services, Mobile Services, Lifeline ETC and Lifeline VETC. The Company has made the decision to consolidate
and align its segment reporting by the type of service offering and believes this reporting will provide for a more accurate view of its
lines of operation. Reportable segments now include Hosted Services and Mobile Services.
Hosted Services – This segment includes
a suite of hosted CPaaS services within the Apeiron Systems’ cloud platform, including Cloud IVRs, Voicemail, Fax, Call Recording
and other services provided with local, toll-free, and international phone numbers. Apeiron also delivers public and private IP network
services from its national redundant network backbone including MPLS, Dedicated Internet and LTE Wireless WAN solutions. Additionally,
Apeiron’s Cloud Services include Information Data Dips, Software-Defined Wide Area Networking (SD-WAN), and IOT data and device
management. These Hosted Services are marketed nationally through Apeiron’s website, independent sales agents, ISOs and SCOs.
Mobile Services –
This segment includes retail and wholesale cellular voice/text/data services and IOT mobile data services from Apeiron and IM Telecom.
Mobile voice/text/data and IOT mobile data services are supported by a blend of reseller agreements with select national wireless
carriers and national wireless wholesalers. A wireless communications service reseller typically does not own the wireless network
infrastructure over which services are provided to its customers. Mobile voice/text/data and mobile data solutions are generally sold
as traditional post-paid service plans that may include voice/text/data or wireless data only plans. Sometimes equipment is provided,
which can include, but is not limited to, phones, tablets, modems, routers and accessories. Also included in our Mobile Services segment
is the distribution of cellular voice service and mobile data service to low-income American households that qualify for the FCC’s
Lifeline voice service program and the FCC’s temporary Emergency Broadband Benefit (“EBB”) mobile data program as part
of the federal government’s temporary COVID relief efforts, distributed by IM Telecom under its Infiniti Mobile brand. Even though government programs like Lifeline have existed for many years
(since the Telecommunications Act of 1984), these programs, along with newer programs like the temporary EBB program, are subject to change
and may have a material impact on our Mobile Services business if changed, reduced, or eliminated.
The following table reflects the result of operations of the Company’s
reportable segments:
Segment Reporting - Schedule of Segment
Reporting Information
Hosted Services
Mobile Services
Total
For the nine months period ended September 30, 2021
Revenue
$ 4,380,547
$ 4,539,026
$ 8,919,573
Gross Margin
$ 1,600,069
$ 2,372,718
$ 3,972,787
Depreciation and amortization
$ 619,472
$ 21,185
$ 640,657
Additions to property and equipment
—
—
—
Gross Margin %
36.5 %
52.3 %
44.5 %
For the three months period ended September 30, 2021
Revenue
$ 1,588,035
$ 2,024,826
$ 3,612,861
Gross Margin
$ 559,785
$ 1,064,452
$ 1,624,237
Depreciation and amortization
$ 206,490
$ 7,062
$ 213,552
Additions to property and equipment
—
—
—
Gross Margin %
35.3 %
52.6 %
45.0 %
For the nine months period ended September 30, 2020
Revenue
$ 3,723,640
$ 3,018,190
$ 6,741,830
Gross Margin
$ 1,359,141
$ 1,186,161
$ 2,545,302
Depreciation and amortization
$ 645,898
$ 117,460
$ 763,358
Additions to property and equipment
—
—
—
Gross Margin %
36.5 %
39.3 %
37.8 %
For the three months period ended September 30, 2020
Revenue
$ 1,533,989
$ 993,292
$ 2,527,281
Gross Margin
$ 596,249
$ 305,551
$ 901,800
Depreciation and amortization
$ 220,159
$ 25,931
$ 246,090
Additions to property and equipment
—
—
—
Gross Margin %
38.9 %
30.8 %
35.7 %
12
NOTE 8 – STOCKHOLDERS’ EQUITY
Common Stock
The Company has issued 575,000 shares of common stock
through September 30, 2021. All shares were issued as result of three (3) holders of incentive stock options delivering Notices of Exercise
and required exercise payments regarding certain granted and vested incentive stock options. No common stock was issued during the year
ended December 31, 2020.
Stock Compensation
The Company offers stock option equity grants to directors
and key employees. Options vest in tranches and typically expire in five (5) years. For the three months ended September 30, 2021 and
2020, the Company recorded options expense of $ 62,877 and $ 10,257 respectively. For the nine months ended September 30, 2021, and 2020,
the Company recorded options expense of $ 141,935 and $ 30,771 , respectively. The option expense not taken as of September 30, 2021, is
$ 62,876 , with a weighted average term of 4.62 years.
The stock option valuation as of September 30, 2021,
was computed using the Black-Scholes-Merton pricing model using an average stock price of $ 0.794 , a strike price of $ 0.874 , an expected
term of five ( 5 ) years, volatility of 236.05 % and a risk-free discount rate of 0.78 %.
The following table represents stock option activity
as of and for the nine months ended September 30, 2021:
Stockholders’ Equity - Schedule of
Share-Based Compensation, Stock Option Activity
Number of Shares
Weighted Average
Exercise Price
Weighted Average
Remaining Life
Aggregate Intrinsic
Value
Options Outstanding – December 31, 2020
3,800,000
$ 0.21
3.60
$ 2,622,000
Granted
485,000
0.56
4.62
164,900
Exercised
575,000
—
—
—
Forfeited
198,116
—
—
—
Options Outstanding – September 30, 2021
3,511,884
$ 0.22
2.89
$ 2,786,900
Exercisable and Vested, September 30, 2021
2,979,884
$ 0.23
1.75
$ 1,966,522
NOTE 9 – SUBSEQUENT EVENTS
Below are events that have occurred since September
30, 2021:
On October 23, 2021, IM Telecom entered into a national
master distribution agreement with Community Outreach Partnerships, LLC (“COP”). Under the agreement and utilizing IM Telecom’s
Infiniti Mobile brand name, COP shall recruit and manage a national network of independent sales agents to distribute Lifeline and/or
EBB eligible cellular voice, SMS (texting) and mobile data services to low-income households. COP shall distribute these services within
those states authorized by IM Telecom. COP shall be compensated based upon certain customer acquisition and retention criteria.
On October 25, 2021, IM Telecom entered into a national
master distribution agreement with Royal Marketing Group (“Royal”). Under the agreement and utilizing IM Telecom’s Infiniti
Mobile brand name, Royal shall recruit and manage a national network of independent sales agents to distribute Lifeline and/or EBB eligible
cellular voice, SMS (texting) and mobile data services to low-income households. Royal shall distribute these services within those states
authorized by IM Telecom. Royal shall be compensated based upon certain customer acquisition and retention criteria.
Subsequent Event
Director
The Company granted a quarterly director 25,000 share
Incentive Stock Option to Jeffrey Pearl on October 28, 2021, at an exercise price of $ 1.595 , fully vested. The exercise price was based
upon 110% of the fair market value or closing public trading price of the Company’s common stock on the date of grant.
On Friday, November 5, 2021, the below referenced
Infrastructure Bill was passed in the House of Representatives and is now expected to be signed into law by President Biden.
13
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
When used in this Quarterly Report, the words “may,”
“will,” “expect,” “anticipate,” “continue,” “estimate,” “project,”
“intend,” and similar expressions are intended to identify forward-looking statements within the meaning of Section 27a of
the Securities Act and Section 21e of the Exchange Act regarding events, conditions and financial trends that may affect our future plans
of operations, business strategy, operating results, and financial position. Persons reviewing this Quarterly Report are cautioned
that any forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties and actual results
may differ materially from those included within the forward-looking statements as a result of various factors. Such factors
are discussed further below under “Trends and Uncertainties,” and include general economic factors and conditions that may
directly or indirectly impact our financial condition or results of operations.
Overview of Current and Planned Business Operations
Our Hosted Services are provided by our wholly- owned
subsidiary, Apeiron Systems, a CPaaS provider that designed, built, owns, and operates a national network, supporting a suite of business
communications services all accessible via its proprietary Applications Programming Interfaces (“APIs”). Some of Apeiron’s
Hosted Services include SIP/VoIP and cellular telephony, SMS/MMS messaging and numbering features, including Cloud IVRs, Voicemail, Fax,
Call Recording, and other functions provided with local, toll-free, and international phone numbers.
Apeiron also delivers public and private IP network
services from its national redundant network backbone, including MPLS, dedicated ethernet, broadband, and LTE wireless WAN solutions.
Apeiron’s network services enable private WAN networking, Internet access, public cloud connectivity and Low Power Wide Area (“LPWA”)
network solutions for both mobile & local IoT connectivity. Apeiron’s Cloud Services include Information Data Dips, Software-Defined
Wide Area Networking (“SD-WAN”), and IoT data processing as well as device and sensor management.
Apeiron continues to expand its agent sales channel
outreach, agent sales software platform, and invest in new product development to drive revenue diversification and higher margin services.
In addition to new product development and existing channel development, Apeiron continues to enhance its billing system capabilities.
Apeiron’s expanding billing system can enable distribution channels to increase new product sales and take advantage of Apeiron’s
customizable white label billing solutions across its product lines.
We believe we are moving towards an increasingly wireless/mobile
future, so Apeiron continues to evolve its network, cloud infrastructure, and Hosted Services platforms to capitalize on new and emerging
technology trends, including IoT deployments and the inevitable migration to 5G technology across national cellular networks. Apeiron’s
response to these trends can be seen in its product development cycles and network development efforts, which continue to strategically
position Apeiron in the market.
Our Mobile Services include retail and wholesale cellular
voice/text/data services delivered using the three major domestic wireless networks. A wireless communications service reseller typically
does not own the wireless network infrastructure over which customer services are provided. Mobile voice/text/data and mobile data solutions
are generally sold as post-paid or pre-paid service plans that may include voice/text/data or wireless data only plans. Sometimes equipment
is provided, which can include, but is not limited to, phones, tablets, modems, routers, and accessories.
Also included in our Mobile Services segment is the
distribution of cellular voice service and mobile data service to low-income American households that qualify for the FCC’s Lifeline
program and the FCC’s temporary EBB program. Our Lifeline mobile services are provided by our wholly- owned subsidiary, IM Telecom,
marketed under its brand name Infiniti Mobile. IM Telecom operates under an FCC approved Compliance Plan and FCC wireless ETC designation
across nine (9) states, including California, Georgia, Kentucky, Maryland, Nevada, Oklahoma, South Carolina, Vermont, and Wisconsin.
IM Telecom was approved to participate in the FCC’s
temporary EBB program on April 6, 2021, and to distribute EBB eligible mobile data services within the states it was then authorized as
a Lifeline ETC. Subsequently, on September 1, 2021, the FCC approved IM Telecom’s application to expand its EBB authorized distribution
territory (not Lifeline) to include the remaining thirty-nine (39) contiguous states, as well as the District of Columbia and Puerto Rico.
There is pending legislation before the U.S. Congress
within the Infrastructure Bill (H.R.3684 - Infrastructure Investment and Jobs Act, further described in Title V Broadband Affordability
and starting in Section 60501), to offer subsidized mobile data service under a new program, following the expiration of the EBB program,
with new rules that is expected to be called the Affordable Connectivity Benefit (“ACB”) program; and the ACB program would
be subject to interpretation and administration by the FCC and its administration company, USAC. On Friday, November 5, 2021, the above
referenced Infrastructure Bill was passed in the House of Representatives and is now expected to be signed into law by President Biden.
14
IM Telecom, operating under its brand name Infiniti
Mobile, distributes cellular voice and mobile data services through its storefront in Tulsa, Oklahoma, a current group of independent
field agents, two (2) new master agent relationships described above in Note 9 – Subsequent Events, of our Condensed Consolidated
Financial Statements accompanying this Quarterly Report, and through its Infiniti Mobile website ( www.infinitimobile.com ).
With IM Telecom’s recent approval on June 3, 2021, to expand its Lifeline distribution into California, we anticipate California
distribution will commence in the fourth quarter of 2021.
In 2017, before it acquired IM Telecom, the Company
successfully distributed California Lifeline service under a Virtual ETC (“VETC”) distribution agreement with another ETC.
Under that agreement, the Company provided marketing, field distribution, agent management, device (equipment) sourcing and configuration,
and compliance assurance with FCC and California regulations for the approval and distribution of new Lifeline service.
At its peak, the Company distributed over 10,000 new
lines of Lifeline service per month in California. The Company ceased California VETC Lifeline distribution shortly after it acquired
IM Telecom in early 2018, while it waited for the California Public Utilities Commission to approve IM Telecom’s California Lifeline
distribution application.
The FCC’s Universal Service Administrative Company
(“USAC”) website ( https://www.usac.org/lifeline/resources/program-data/ ) currently indicates
there are 3,630,292 Lifeline eligible households in California, of which 1,242,787 currently receive service, leaving an estimated 2,387,505
unserved Lifeline eligible households in the State of California.
The Company’s previous California VETC Lifeline
management team is the same management team now operating IM Telecom. The Company expects that IM Telecom’s management team will
be successful in the distribution of applicable Lifeline, EBB, and/or ACB (if it becomes law) services in California.
Results of Operations
Comparison of the quarter ended September 30,
2021, to the quarter ended September 30, 2020
For the quarter ended September 30, 2021, we had $3,612,861
in revenues from operations compared to the quarter ended September 30, 2020, where we had $2,527,281 in revenue from operations. The
cost of revenue for the quarter ended September 30, 2021, was $1,988,624 compared to $1,625,481 for the quarter ended September 30, 2020.
We had a gross profit of $1,624,237 for the quarter ended September 30, 2021, and $901,800 for the quarter ended September 30, 2020.
For quarter ended September 30, 2021, our gross profit
margin was 44.9% compared to 35.7% for the three months ended September 30, 2020.
For the quarters ended September 30, 2021, and 2020,
respectively, total operating expenses were $1,252,632 and $958,223, for an increase of $294,409. This increase was primarily a result
of infrastructure expansion consisting of primarily payroll, professional services, handset costs, and application development costs to
support sales channel growth.
For the quarter ended September 30, 2021, non-operating
expenses were interest expense of $2,573 and other non-operating expenses of $49,197 consisting primarily of stock option expenses, compared
to other income of $81,070 and interest expense of $4,694 for the quarter ended September 30, 2020.
For the quarter ended September 30, 2021, we had a
net income of $319,835. For the quarter ended September 30, 2020, we had net income of $19,953.
In comparing our Condensed Consolidated
Statements of Operations between the three-month periods ended September 30, 2021, and 2020, respectively, the Company continued
diversifying and expanding its service offerings. Revenues for both Hosted Services and Mobile Services were up from the quarter
ended September 30, 2021, as compared to the quarter ended September 30, 2020. Hosted Services revenue increased by 3.5%, while
Mobile Services revenue increased by 103.9%. Gross profit margin overall was 45% for the three months ended September 30, 2021,
compared to 35.7% for the three months ended September 30, 2020. Hosted Services gross profit margin was 35.3% compared to 38.9% for
the three months ended September 30, 2021, and 2020, respectively. Mobile Services gross profit margin was 52.6% compared to 30.8%
for the three months ended September 30, 2021, and 2020, respectively.
Comparison of the nine months ended September
30, 2021, to the nine months ended September 30, 2020
For the nine months ended September 30, 2021, we had
$8,919,573 in revenues from operations compared to the nine months ended September 30, 2020, where we had $6,741,830 in revenue from operations.
The cost of revenue for the nine months ended September 30, 2021, was $4,946,786 compared to $4,196,528 for the nine months ended September
30, 2020. We had a gross profit of $3,972,787 for the nine months ended September 30, 2021, and $2,545,302 for the nine months ended September
30, 2020.
15
For the nine months ended September 30, 2021, our
gross profit margin was 44.5% compared to 37.7% for the nine months ended September 30, 2020. The increase was primarily due to enhanced
COGS measures as well as Infiniti Mobile’s expansion of the EBB program into new states.
For the nine months ended September 30, 2021, and
2020, respectively, total operating expenses were $3,377,950 and $2,883,526, for an increase of $494,424. This increase was primarily
a result of infrastructure expansion, primarily payroll, professional services, handset costs, and application development costs to support
sales channel growth.
For the nine months ended September 30, 2021, non-operating
expenses were interest expense of $12,329 and other non-operating expenses of $154,310 consisting primarily of stock option expenses,
compared to other income (PPP loan forgiveness and settlement income) of $624,518 and interest expense of $23,459 for the nine months
ended September 30, 2020.
For the nine months ended September 30, 2021, we had
a net income of $428,199. For the nine months ended September 30, 2020, we had net income of $262,835.
In comparing our Condensed Consolidated
Statements of Operations between the nine-month periods ended September 30, 2021, and 2020, respectively, the Company continued
diversifying and expanding its service offerings, including participating in the temporary EBB program. Revenues for both Hosted
Services and Mobile Services were up for the nine months ended September 30, 2021, as compared to the nine months ended September
30, 2020. Hosted Services revenue increased by 17.6%, while Mobile Services revenue increased by 50.4%. Gross profit margin was
44.5% overall for the nine months ended September 30, 2021, compared to 37.8% for the nine months ended September 30, 2020. Hosted
Services gross profit margin was 36.5% compared to 36.5% for the nine months ended September 30, 2021, and 2020, respectively.
Mobile Services gross profit margin was 52.3% compared to 39.3% for the nine months ended September 30, 2021, and 2020,
respectively.
Marketing and Advertising expense increased due mostly
to an increase in Mobile Services sales activity and an enhancement of our Mobile Services website. Utilities and Facilities expense increased
due mostly to the execution of a new headquarters office lease in Plano, TX, combined with a change in rent expense recognition rules.
General and Administrative costs increased due mostly to costs related to new hires and increased travel. In 2020, we categorized Hosted
Services’ software development costs within Operating and Maintenance; then in 2021, we began categorizing software development
costs into a new category, “Application Development Costs.”
Liquidity and Capital Resources
As of September 30, 2021, we had $1,358,722 in cash
and cash equivalents on hand.
In comparing liquidity between the nine-month periods
ending September 30, 2021, and September 30, 2020, cash assets increased by 131%. This increase was due largely to expanded revenues from
the EBB program and increased cash-flow performance. Liabilities and total overall debt showed a 2.4% decrease in the nine-month period
ended September 30, 2021, when compared to September 30, 2020. Going forward, growth in new services as well as the introduction of the
ACB program is expected to provide additional liquidity for our business.
Overall, the current ratio (current assets divided
by our current liabilities) increased to 2.05 as of September 30, 2021, compared to December 31, 2020, of .94. Working capital increased
117.7%.
Cash Flow from Operations
During the nine months ended September 30, 2021, cash
flow provided by operating activities was $636,557, and for the nine months ended September 30, 2020, cash flow provided by operating
activities was $441,506.
Cash Flows from Investing Activities
During the nine months ended September 30, 2021, $10,000
of cash flow was used in investing activities for the purchase of a percentage ownership in another telecommunications company. For the
nine months ended September 30, 2020, cash flow used in investing activities was $10,833 for the purchase of assets.
Cash Flows from Financing Activities
During the nine months ended September 30, 2021, cash
flow provided by financing activities was $16,970 for net cash received from exercises of stock options after repayments of amounts of
notes payable of $93,030. For the nine months ended September 30, 2020, net cash flow used in financing activities was $33,934, comprised
of proceeds from Federal SBA Covid-19 loans ($459,000), repayments of revolving lines of credit, ($12,237), repayments of amounts due
to a related party, ($87,165), and a one-time dividend paid to former Apeiron shareholders of ($310,129) as part of the acquisition of
Apeiron Systems.
16
Going Concern
For the nine months ended September 30, 2021, the
Company generated net income of $428,199. For the three months ended September 30, 2021, net income was $319,835. The Company has sustained
itself through the operations of the business, indicated by net cash from operations of $636,557 for the nine months ended September 30,
2021. The accumulated deficit as of September 30, 2021, is $5,540,291.
The Company has ameliorated any substantial going
concern doubt issues by generating additional cash flow from operations through diversification of product offerings and revenue growth
of its subsidiaries, Apeiron Systems and IM Telecom. We have continued to use additional cash flow to retire debt, while also adding resources
to enable further revenue growth. Our working capital continues to improve without the use of lines of credit, borrowings or additional
cash investments beyond our long term, low interest SBA EIDL loan proceeds from June 20, 2020.
We continue to diversify sources of revenue and increase
margins through cost controls and a shift to higher margin product offerings. Prior to acquiring Apeiron Systems and IM Telecom, we derived
nearly 100% of our revenue from cellular (voice) sales. With continued aggressive management and sales channel development we anticipate
no future going concern issues.
Off-Balance Sheet Arrangements
We had no Off-Balance Sheet arrangements during the
nine-month period ended September 30, 2021.
Critical Accounting Policies
Earnings Per Share
Basic earnings per common share calculations are determined
by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common
share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents
outstanding. As of September 30, 2021, and September 30, 2020, there are 2,676,266 and 3,400,000 respectively, potentially dilutive common
shares.
Concentrations of Credit Risk
Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist primarily of receivables, cash, and cash equivalents.
All cash and cash equivalents are held at high credit
financial institutions. These deposits are generally insured under the FDIC’s deposit insurance coverage; however, from time to
time, the deposit levels may exceed FDIC coverage levels.
The Company has a concentration of risk with respect
to trade receivables from customers, other cellular providers, and the FCC. As of September 30, 2021, the Company had a significant concentration
of receivables (defined as customers whose receivable balances are greater than 10% of total receivables) due from two (2) customers in
the amounts of $111,672 and $639,429, or 11.23% and 64.33% of total accounts receivable, respectively. As of December 31, 2020, the Company
had a significant concentration of receivables (defined as customers whose receivable balances are greater than 10% of total receivables)
due from two (2) customers in the amounts of $194,509, or 52.4%, and $52,843, or 14.2%, respectively.
Concentration of Major Customers
A significant amount of the revenue is derived from
contracts with major customers, cellular partners and the federal government. For the nine-month period ended September 30, 2021, the
Company had two (2) customers that accounted for $3,297,984 or 37% and $2,818,465 or 31.6% of total revenue, respectively. For the nine-month
period ended September 30, 2020, the Company had one (1) customer that accounted for $2,332,716 or 34.6%, of revenue.
Effect of Recent Accounting Pronouncements
The Company has evaluated all recent accounting pronouncements
and believes that none will have a significant effect on the Company’s financial statements.
17
Item 3. Quantitative and Qualitative Disclosures
about Market Risk.
Not required.
Item 4. Controls and Procedures.
Management’s Quarterly Report on Internal
Control Over Financial Reporting
We maintain disclosure controls and procedures as
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to ensure that material information relating to us is
made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors. These
disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted
under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and
forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required
to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management,
including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow
timely decisions regarding required disclosure. Management, with the participation of our Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness, as of September 30, 2021, of our disclosure controls and procedures. Based on that evaluation,
our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September
30, 2021.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control
over financial reporting during the quarter ended September 30, 2021, that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
Not required; however, see Item 1A. Risk Factors,
Part I, commencing on page 10, of the Company’s 10-K Annual Report for the fiscal year ended December 31, 2020, filed with the SEC
on April 6, 2021, for a list of “Risk Factors,” which Annual Report can be accessed by Hyperlink in Part II, Item 6 hereof.
Our business operations could be impacted by the current
world health crisis. The following risk factor regarding the COVID-19 pandemic was one of the risk factors included in the Company’s
10-K Annual Report for the year ended December 31, 2020:
On January 30, 2020, the World Health Organization
declared the coronavirus (the ‘COVID-19’) outbreak a “Public Health Emergency of International Concern,” and on
March 10, 2020, declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the coronavirus include restrictions
on travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses. The coronavirus and
actions taken to mitigate it have had and are expected to continue to have an adverse impact on the economies and financial markets of
many countries, including the geographical areas in which we operate. While it is unknown how long these conditions will last and what
the complete financial effect will be on us, to date and as a result of actions taken by management to mitigate a material impact to our
financial statements or our operational results, we are not currently experiencing a material impact to our financial statements or our
results of operations; however, a pandemic typically results in social distancing, travel bans and quarantines, which may result in limited
access to our facilities, customers, management, support staff and professional advisors. These, in turn, may not only impact our
operations, financial condition and demand for our services, but our overall ability to react timely to mitigate the impact of this event.
Given our small staff, if a key member of our team were disabled by COVID-19, it could have a material negative impact on our business.
Also, it may substantially hamper our efforts to provide our investors with timely information and to comply with our filing obligations
under the Exchange Act with the SEC. If this pandemic were to last a prolonged period of time, we could see a decline in revenue due to
the closure of customer businesses, which could then impact our ability pay our short-term debts. Our concentration of revenue from a
small group of Apeiron Systems’ customers makes it reasonably possible that we are vulnerable to the risk of a long-term severe
impact. Our dependence on certain suppliers to provide equipment to be distributed or sold to our customers could also be impacted if
inventory shortages occur due to import or export restrictions resulting from the pandemic .
18
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company issued 575,000 shares of common stock
during the quarter ended September 30, 2021. All of these shares were issued as result of three (3) holders of vested incentive stock
options granted in 2017 delivering Notices of Exercise and required exercise payments (75,000 of these shares were issued in a “cashless”
exercise) regarding certain vested incentive stock options. 500,000 of these shares were issued pursuant to the Company’s S-8 Registration
Statement that was filed with the SEC on August 25, 2021, at an exercise price of $0.22 per share; and 75.000 of these shares were issued
pursuant to Section 4(a)(2) of the Securities Act, prior to the filing of the S-8 Registration Statement, in exchange for 98,116 additional
vested incentive stock options. No common stock was issued during the year ended December 31, 2020.
Also, see NOTE 9-Subsequent Events, of our
Condensed Consolidated Financial Statements included in this Quarterly Report respecting the grant of certain incentive stock
options subsequent to the quarter ended September 30, 2021.
Item 3. Defaults upon Senior Securities
None; not applicable.
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information
Earlier today, the Company disseminated a press release
( Exhibit 99 hereto) regarding the earnings set forth in this Quarterly Report, and this press release in being furnished for the
purposes of Section 18 of the Exchange Act and “SEC Regulation FD Disclosure” only. This press release shall not be
deemed to be incorporated by reference into our filings under the Securities Act of the Exchange Act.
19
Item 6. Exhibits
Exhibit
Number
Description of Exhibit
Filing
3(i)
Amended and Restated Certificate of Incorporation
Filed with the Form 8-K/A filed on December 20, 2017, and incorporated herein by reference.
3(ii)
Amended and Restated Bylaws
Filed with the Form 8-K/A filed on December 20, 2017, and incorporated herein by reference.
14
Code of Ethics
Filed with the Form 8-K/A filed on December 20, 2017, and incorporated herein by reference.
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith.
99
Earnings Press Release dated November 10, 2021
Filed herewith.
101
The following materials from the Company’s Quarterly Report on Form
10-Q for the quarter ended September 30, 2021, were formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated
Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Stockholders’ Equity,
(iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. The instance document
does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104
Cover Page Interactive Data File – the cover page XBRL tags are embedded
within the Inline XBRL.
Exhibits incorporated by reference:
Annual Report on Form 10-K for the year ended December 31, 2020, and filed with the SEC on April 6, 2021.
20
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d)
of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
KonaTel, Inc.
Date:
November 10, 2021
By:
/s/ D. Sean McEwen
D. Sean McEwen
Chairman, President and CEO
Pursuant to the requirements of the Securities Exchange
Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates
indicated.
Date:
November 10, 2021
By:
/s/ D. Sean McEwen
D. Sean McEwen
Chairman, President, CEO, and a Director
Date:
November 10, 2021
By:
/s/ Brian R. Riffle
Brian R. Riffle
Chief Financial Officer
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.