10-Q
1
ktel2020q310q.htm
10-Q
KonaTel, Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
FORM 10-Q
________________
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September
30, 2020
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________
to____________
Commission File No. 001-10171
KonaTel, Inc.
(Exact name of the issuer as specified in its
charter)
Delaware
80-0000245
(State or Other Jurisdiction of incorporation or organization)
(I.R.S. Employer I.D. No.)
13601 Preston Road, # E816
Dallas, Texas 75240
(Address of Principal Executive Offices)
214-323-8410
(Registrant Telephone Number)
The Registrant does not have any securities registered pursuant
to Section 12(b) of the Exchange Act.
Indicate by check mark whether the Registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes x
No o
Indicate by check mark whether the Registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
Yes x No o
Indicate by check mark whether the Registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
Accelerated filer o
Non-accelerated filer x
Smaller reporting company x
Emerging Growth company x
If an emerging growth company, indicate by
check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Indicate by check mark whether the Registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Our website is www.konatel.com .
Our common stock is quoted on the OTC Markets Group, Inc. (“OTC
Markets”) “OTC Pink Tier” under the symbol “KTEL.”
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of
each of the Registrant’s classes of common stock, as of the latest practicable date.
The number of shares outstanding of each of the Registrant’s
classes of common equity, as of the latest practicable date:
Common Capital Voting Stock, $0.001 par value per share
40,692,286 shares
Class
Outstanding as of September 30, 2020
References
In this Quarterly Report, references to “KonaTel,
Inc.,” “KonaTel,” the “Company,” “we,” “our,” “us” and words
of similar import, refer to KonaTel, Inc., a Delaware corporation, formerly named “Dala Petroleum Corp.,” which is
the Registrant; and our wholly-owned subsidiaries, KonaTel, Inc., a Nevada corporation (“KonaTel Nevada”), Apeiron
Systems, Inc., a Nevada corporation doing business as “Apeiron” (“Apeiron”), and IM Telecom, LLC, an Oklahoma
limited liability company doing business as “Infiniti Mobile” (“Infiniti Mobile”).
Forward-Looking Statements
This Quarterly Report contains forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, you can identify
forward-looking statements by the following words: “anticipate,” “believe,” “continue,” “could,”
“estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,”
“potential,” “predict,” “project,” “should,” “will,” “would,”
or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words.
Forward-looking statements are not a guarantee of future performance or results and will not necessarily be accurate indications
of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information
available at the time the statements are made and involve known and unknown risks, uncertainties and other factors that may cause
our results, levels of activity, performance or achievements to be materially different from the information expressed or implied
by the forward-looking statements in this Quarterly Report. We cannot assure you that the forward-looking statements in this Quarterly
Report will prove to be accurate, and therefore, prospective investors are encouraged not to place undue reliance on forward-looking
statements. You should carefully read this Quarterly Report completely, and it should be read and considered with all other reports
filed by us with the United States Securities and Exchange Commission (the “SEC”) that are contained in the SEC Edgar
Archives. Other than as required by law, we undertake no obligation to update or revise these forward-looking statements, even
though our situation may change in the future.
2
KONATEL, INC.
FORM 10-Q
SEPTEMBER 30, 2020
INDEX
Page No.
PART I – FINANCIAL INFORMATION
3
Item 1. Financial Statements
4
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3. Quantitative and Qualitative Disclosures About Market Risk
18
Item 4. Controls and Procedures
18
PART II – OTHER INFORMATION
19
Item 1. Legal Proceedings
19
Item 1A. Risk Factors
19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
19
Item 3. Defaults Upon Senior Securities
19
Item 4. Mine Safety Disclosures
19
Item 5. Other Information
19
Item 6. Exhibits
20
SIGNATURES
21
PART I - FINANCIAL STATEMENTS
September 30, 2020
Table of Contents
Condensed Consolidated Balance Sheets as of September 30, 2020 (unaudited) and December 31, 2019
4
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2020 and 2019 (unaudited)
5
Condensed Consolidated Statements of Stockholders’ Equity (Deficit) for the three and nine months ended September 30, 2020 and 2019 (unaudited)
6
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2020 (unaudited) and 2019
7
Notes to Condensed Consolidated Financial Statements (unaudited)
8
3
KonaTel, Inc.
Condensed Consolidated Balance Sheets
September 30, 2020
December 31, 2019
(Unaudited)
Assets
Current Assets
Cash and Cash Equivalents
$ 588,213
$ 191,474
Accounts Receivable, net
485,469
377,485
Inventory, net
4,972
4,659
Prepaid Expenses
1,348
1,743
Other Current Asset
194
—
Total Current Assets
1,080,196
575,361
Fixed Asset
Property and Equipment, net
91,873
102,689
Right of Use Assets, net
64,690
78,584
Total Fixed Assets
156,563
181,273
Other Assets
Intangible Assets, net
1,637,168
2,238,918
Other Assets
172,065
207,740
Total Other Assets
1,809,233
2,446,658
Total Assets
$ 3,045,992
$ 3,203,292
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts Payable and Accrued Expenses
$ 1,060,340
$ 1,223,195
Amount Due to Stockholder
41,692
151,357
Revolving Line of Credit
—
12,237
Note Payable - current portion
—
75,905
Lease Liabilities - current portion
69,449
69,148
Deferred Revenue
37,748
53,074
Customer Deposits
—
31,087
Total Current Liabilities
1,209,229
1,616,003
Long Term Liabilities
Lease Liabilities - long term
56,438
12,942
Note Payable - long term
273,104
50,603
Total Long Term Liabilities
329,542
63,545
Total Liabilities
1,538,771
1,679,548
Stockholders’ Equity
Common stock, $.001 par value, 50,000,000 shares authorized, 40,692,286 outstanding and issued at September 30, 2020 and December 31, 2019
40,692
40,692
Additional Paid-In Capital
7,410,800
7,380,029
Accumulated Deficit
(5,944,271 )
(5,896,977 )
Total Stockholders’ Equity
1,507,221
1,523,744
Total Liabilities and Stockholders’ Equity
$ 3,045,992
$ 3,203,292
See accompanying notes to unaudited
condensed consolidated financial statements.
4
KonaTel, Inc.
Condensed Consolidated Statements
of Operations
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Revenue
$ 2,527,281
$ 2,346,975
$ 6,741,830
$ 7,253,641
Cost of Revenue
1,625,481
1,517,834
4,196,528
4,836,732
Gross Profit
901,800
829,141
2,545,302
2,416,909
Operating Expenses
Payroll and Related Expenses
505,236
461,331
1,403,315
1,403,872
Operating and Maintenance
161,650
225,252
582,349
1,034,287
Bad Debt
39
3,300
1,729
3,300
Utilities and Facilities
8,438
21,066
24,928
80,839
Depreciation and Amortization
246,090
251,117
763,358
753,350
General and Administrative
17,641
13,306
44,777
91,639
Marketing and Advertising
5,534
2,550
7,350
24,020
Taxes and Insurance
13,595
15,615
55,720
85,508
Total Operating Expenses
958,223
993,537
2,883,526
3,476,815
Operating Loss
(56,423 )
(164,396 )
(338,224 )
(1,059,906 )
Other Income and Expense
Interest Income
—
221
—
1,562
Other Income
81,070
—
624,518
14,836
Interest Expense
(4,694 )
(11,631 )
(23,459 )
(34,314 )
Total Other Income and Expenses
76,376
(11,410 )
601,059
(17,916 )
Net Income (Loss)
$ 19,953
$ (175,805 )
$ 262,835
$ (1,077,822 )
Net Income (Loss) per Share
$ 0.00
$ (0.00 )
$ 0.01
$ (0.03 )
Weighted Average Outstanding Shares - Basic
40,692,286
40,692,286
40,692,286
40,692,286
Diluted Net Income (Loss) per Share
$ 0.00
$ (0.00 )
$ 0.01
$ (0.03 )
Weighted Average Outstanding Shares - Diluted
44,092,286
40,692,286
44,092,286
40,692,286
See accompanying notes to unaudited condensed
consolidated financial statements.
5
KonaTel, Inc.
Condensed Consolidated Statements of Stockholders’
Equity
(Unaudited)
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of January 1, 2020
40,692,286
$ 40,692
$ 7,380,029
$ (5,896,977 )
$ 1,523,744
Stock Based Compensation
—
—
30,771
—
30,771
Dividends Paid to Apeiron shareholders
—
—
—
(310,129 )
(310,129 )
Net Income
—
—
—
262,835
262,835
Balances as of September 30, 2020
40,692,286
$ 40,692
$ 7,410,800
$ (5,944,271 )
$ 1,507,221
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of July 1, 2020
40,692,286
$ 40,692
$ 7,400,543
$ (5,964,224 )
$ 1,477,011
Stock Based Compensation
—
—
10,257
—
10,257
Dividends Paid to Apeiron shareholders
—
—
Net Income
—
—
—
19,953
19,953
Balances as of September 30, 2020
40,692,286
$ 40,692
$ 7,410,800
$ (5,944,271 )
$ 1,507,221
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of January 1, 2019
40,692,286
$ 40,692
$ 7,041,696
$ (4,352,074 )
$ 2,730,314
Stock Based Compensation
—
—
259,962
—
259,962
Value of Options Issued as Part of IM Telecom Acquisition
—
—
—
—
—
Net Loss
—
—
—
(1,077,822 )
(1,077,822 )
Balances as of September 30, 2019
40,692,286
$ 40,692
$ 7,301,658
$ (5,429,896 )
$ 1,912,454
Common Shares
Additional
Accumulated
Shares
Amount
Paid-in Capital
Deficit
Total
Balances as of July 1, 2019
40,692,286
$ 40,692
$ 7,414,595
$ (5,254,091 )
$ 2,201,196
Stock Based Compensation
—
—
(112,937 )
—
(112,937 )
Net Loss
—
—
—
(175,805 )
(175,805 )
Balances as of September 30, 2019
40,692,286
$ 40,692
$ 7,301,658
$ (5,429,896 )
$ 1,912,454
See accompanying notes to unaudited
condensed consolidated financial statements.
6
KonaTel, Inc.
Condensed Consolidated Statements of Cash
Flows
(Unaudited)
Nine Months Ended September 30,
2020
2019
Cash Flows from Operating Activities:
Net Income (Loss)
$ 262,835
$ (1,077,822 )
Adjustments to reconcile net loss to net cash provided by
operating activities:
Depreciation and Amortization
763,358
753,350
Bad Debt
1,729
3,300
Stock-based Compensation
30,771
259,962
Amount recorded as loan forgiveness on SBA Covid Loans
(309,000 )
—
Changes in Operating Assets and Liabilities, net of effects of acquisition:
Accounts Receivable
(109,713 )
375,579
Notes Receivable
—
—
Inventory
(313 )
(477 )
Prepaid Expenses
395
6,077
Accounts Payable and Accrued Expenses
(82,855 )
(61,226 )
Payments on Operating Lease Liabilities
(104,769 )
(53,254 )
Deferred Revenue
(15,326 )
(27,121 )
Customer Deposits
(31,087 )
1,134
Other Assets
35,481
(200,474 )
Net cash provided by (used in) operating activities
441,506
(20,972 )
Cash Flows from Investing Activities
Cash Received in Acquisition of IM Telecom
—
14,318
Notes Receivable from Sale of Business Component
—
66,667
Purchase of Assets
(10,833 )
—
Asset Purchase of IM Telecom
—
(22,382 )
Net cash provided by (used in) investing activities
(10,833 )
58,603
Cash Flows from Financing Activities
Repayment of Revolving Lines of Credit
(12,237 )
(67,696 )
Advances made by Stockholder
—
200,000
Proceeds from Federal SBA Covid Loans
459,000
—
Repayments of amounts due to Related Party
(109,665 )
(86,808 )
Repayments of amounts of Notes Payable
(83,403 )
—
Dividends Paid to Apeiron shareholders
(287,630 )
—
Net cash provided by (used in) financing activities
(33,935 )
45,496
Net Change in Cash
396,739
83,127
Cash - Beginning of Year
191,474
56,510
Cash - End of Period
$ 588,213
$ 139,637
Supplemental Disclosure of Cash Flow Information
Cash paid for interest
$ 17,651
$ 29,920
Cash paid for taxes
$ —
$ —
Non-cash investing and financing activities:
Asset Purchase of IM Telecom
Accounts Receivable
$ —
$ 63,764
Prepaid Expense
$ —
$ 2,400
Furniture and Equipment at Fair Market Value
$ —
$ 1,308
Accounts Payable and Accrued Expenses, net of cash
$ —
$ (192,548 )
License
$ —
$ 694,447
Value of Options
$ —
$ —
Right of use assets obtained in exchange for new operating lease liabilities
$ 129,108
$ —
Right of use asset terminated
$ (32,057 )
$ —
Vendor liability settlement
$ 80,000
$ —
See accompanying notes to unaudited
condensed consolidated financial statements.
7
KONATEL, INC.
Notes to Condensed Consolidated Financial
Statements
(Unaudited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Overview of Company
KonaTel Nevada (as defined below) was organized
under the laws of the State of Nevada on October 14, 2014, by its founder and then sole shareholder, D. Sean McEwen, to conduct
the business of a full-service MVNO (“Mobile Virtual Network Operator”) provider that delivered cellular products and
services to individual and business customers in various retail and wholesale markets.
KonaTel Inc., formerly known as Dala Petroleum
Corp. (the “Company,” “we,” “our,” or “us”), also formerly known as “Westcott
Products Corporation,” was incorporated as “Light Tech, Inc.” under the laws of the State of Nevada on May 24,
1984. A subsidiary in the name “Westcott Products Corporation” was organized by us under the laws of the State
of Delaware on June 24, 1986, for the purpose of changing our name and domicile to the State of Delaware. On June 27, 1986, we
merged with the Delaware subsidiary, with the survivor being Westcott Products Corporation, a Delaware corporation (“Westcott”).
On December 18, 2017, we acquired KonaTel, Inc, a Nevada sub S-Corporation (“KonaTel Nevada”), in a merger with our
acquisition subsidiary under which KonaTel Nevada became our wholly-owned subsidiary.
On December 31, 2018, we acquired Apeiron Systems,
Inc., a Nevada corporation d/b/a “Apeiron” (“Apeiron Systems”), which is also our wholly-owned subsidiary.
Apeiron Systems was organized in 2013 and is an international Hosted Services CPaaS (“Communications Platform as a Service”)
provider that designed, built, owns and operates its private core network, supporting a suite of real-time business communications
services and Applications Programming Interfaces (“APIs”). As an Internet Telephony Service Provider (“ITSP”),
Apeiron Systems holds a Federal Communications Commission (the “FCC”) numbering authority license. Some of Apeiron
Systems’ Hosted Services include SIP/VoIP services, SMS/MMS processing, BOT integration, NLP (“Natural Language Processing”),
ML (“Machine Learning”), number services including mobile, toll free and DID landline numbers, SMS to Email services,
Database Dip services, SD-WAN, voice termination, and numerous API driven services including voice, messaging, and network management.
On January 31, 2019, we acquired IM Telecom,
LLC, an Oklahoma limited liability company, d/b/a “Infiniti Mobile” (“IM Telecom”), which became our wholly-owned
subsidiary. Infiniti Mobile is an FCC licensed ETC (“Eligible Telecommunications Carrier”) and is one of 22 FCC licensed
carriers to hold an FCC approved Lifeline Compliance Plan in the United States. Under the Lifeline program, Infiniti Mobile is
currently authorized to provide government subsidized mobile telecommunications services to eligible low-income Americans currently
in eight states.
Basis of Presentation
Interim Financial Statements
The accompanying unaudited condensed interim
financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United
States of America (“U.S. GAAP”) for interim financial information, and in accordance with the rules and regulations
of the United States Securities and Exchange Commission (the “SEC”) with respect to Form 10-Q and Article 8 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.
The unaudited interim financial statements furnished reflect all adjustments (consisting of normal recurring adjustments), which
are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Interim results
are not necessarily indicative of the results for the full year. These unaudited interim financial statements should be read in
conjunction with the audited financial statements of the Company for the year ended December 31, 2019.
The accompanying financial statements have
been prepared using the accrual basis of accounting.
The preparation of financial statements in
conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant
estimates in these financial statements include the allowance for doubtful receivables, allowance for inventory obsolescence, the
estimated useful lives of property and equipment, and customer lists. Actual results could differ from those estimates.
8
Basis of Consolidation
The condensed consolidated financial statements
include the Company and three wholly-owned corporate subsidiaries, KonaTel Nevada, Apeiron Systems and IM Telecom. All significant
intercompany transactions are eliminated.
Net Income/(Loss) Per Share
Basic income/(loss) per common share calculations
are determined by dividing net income/(loss) by the weighted average number of shares of common stock outstanding during the period.
Diluted income/(loss) per common share calculations are determined by dividing net income/(loss) by the weighted average number
of common shares and dilutive common share equivalents outstanding. Dilutive common share equivalents are computed by using the
“Treasury Stock Method,” which computes the number of new shares that may potentially be created by unexercised options.
Diluted common share equivalents are stock based compensation options. The dilutive common shares for the three and nine months
periods ended September 30, 2019, are not included in the computation of diluted earnings per share, because to do so would be
anti-dilutive.
The following table reconciles the shares outstanding
and net income/(loss) used in the computations of both basic and diluted earnings per share of common stockholders:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Net income/(loss)
$ 19,953
$ (175,805 )
$ 262,835
$ (1,077,822 )
Weighted average shares outstanding during period on which basic earnings per share is calculated
40,692,286
40,692,286
40,692,286
40,692,286
Effect of dilutive shares
Incremental shares under stock-based compensation
—
—
—
—
Weighted average shares outstanding during period on which diluted earnings per share is calculated
40,692,286
40,692,286
40,692,286
40,692,286
Earnings per share attributable to common stockholders
Basic earnings (loss) per share
$ 0.00
$ (0.00 )
$ 0.01
$ (0.03 )
Diluted earnings (loss) per share
$ 0.00
$ (0.00 )
$ 0.01
$ (0.03 )
Basic income/(loss) per common share calculations
are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the period.
Diluted loss per common share calculations
are determined by dividing net loss by the weighted average number of common shares and dilutive common share equivalents outstanding.
Dilutive common share equivalents are computed
using the Treasury Stock Method, which computes the number of new shares that may potentially be created by unexercised options.
The effects of incremental shares under stock-based compensation would be anti-dilutive because no options are in the money during
the reporting periods. The number of shares that would have been reported had the options been in the money would have been 3,400,000
and 2,650,000 respectively for both the three month and nine-month periods ended September 30, 2020, and 2019.
Concentrations of Credit Risk
Financial instruments, which potentially subject
the Company to concentrations of credit risk, consist primarily of receivables, cash, and cash equivalents.
All cash and cash equivalents are held at high
credit financial institutions. These deposits are generally insured under the FDIC’s deposit insurance coverage; however,
from time to time, the deposit levels may exceed FDIC coverage levels.
The Company has a concentration of risk with
respect to trade receivables from customers and other cellular providers. As of September 30, 2020, the Company had a significant
concentration of receivables (defined as customers whose receivable balances are greater than 10% of total receivables) due from
two customers in the amounts of 112,248, or 40.3% and $42,563, or 15.3%, of total accounts receivable respectively. As of December
31, 2019, the Company had a significant concentration of receivables (defined as customers whose receivable balances are greater
than 10% of total receivables) due from three customers in the amounts of $89,078, or 24.4%, $77,662, or 21.3% and $48,475, or
13.3%, respectively.
9
Concentration of Major Customer
A significant amount of the revenue is derived
from contracts with major customers and cellular partners. For the nine months ended September 30, 2020, the Company had one customer
that accounted for $2,332,716 or 34.6%, of revenue. For the nine-month period ended September 30, 2019, the Company had one customer
that accounted for $1,810,875, or 25.0%, and one cellular provider that accounted for $2,028,814, or 27.0%, of the total revenue.
For the three-month period ended September 30, 2020, the Company had one customer that accounted for $1,023,386 or 40.5%, of revenue.
For the three-month period ended September 30, 2019, the Company had one customer that accounted for $634,668, or 27.0% and one
cellular provider that accounted for $612,092, or 26.1% of the total revenue.
Effect of Recent Accounting Pronouncements
The Company has evaluated all recent accounting
pronouncements and believes that none will have a significant effect on the Company’s financial statement.
Emerging Growth Company
The Company is an emerging growth company and
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act.
NOTE 2 – TRANSACTIONS
January 2019 Transaction – IM Telecom
Acquisition
Effective February 7, 2018, we entered into
an Agreement for the Purchase and Sale of Membership Interest (the “PMSI”) dated as of February 5, 2018, with the transaction
documents being deposited in escrow on February 7, 2018, respecting the acquisition of 100% of the membership interest in IM Telecom
d/b/a “Infiniti Mobile” from its sole owner, Trevan Morrow. The principal asset of IM Telecom was a “Lifeline
Program” license (an FCC approved Compliance Plan), the transfer of ownership of which required prior approval of the FCC.
Following the FCC approval of the transfer of the Lifeline Program license to us on October 23, 2018, the PSMI was completed on
January 31, 2019. At the closing, we also engaged Mr. Morrow as an independent consultant for ninety (90) days in consideration
of $100 and granted him an incentive stock option to purchase 500,000 shares of our common stock at an exercise price of $0.20
per share. The incentive stock option to purchase 500,000 shares was cancelled under a Settlement Agreement and Release between
the Company and Mr. Morrow dated September 4, 2019, under the indemnifying obligations of Mr. Morrow under the PSMI, as amended,
by reason of an overpayment made to IM Telecom of $168,277.
The purchase price of $583,690 consisted of
payments of debt and accounts payable made by the Company on behalf of IM Telecom from the PMSI effective date of February 7, 2018,
until January 31, 2019, the closing date. The purchase price allocation included the FCC license valued at $634,252, cash of $14,318,
accounts receivable of $123,959, prepaid other assets of $2,400, furniture and equipment of $1,309. As part of the transaction,
the Company also agreed to assume accounts payable of $24,271.
The transaction was accounted for under the
purchase method. The purchase price allocation to assets and liabilities assumed in the transaction was:
Cash
$ 14,318
Accounts Receivable
123,959
Prepaid Expenses and Deposits
2,400
Furniture and Equipment at Fair Value
1,309
License
634,252
Accounts Payable
(24,271 )
Note Payable
(168,277 )
Net Assets Acquired
$ 583,690
The following table provides unaudited proforma
results, prepared in accordance with ASC 805, for the nine months ended September 30, 2020, and 2019, respectively:
For the Nine
Months Ended
September 30, 2020
For the Nine
Months Ended
September 30, 2019
Net Sales
$ 4,214,548
$ 4,972,947
Net Profit (Loss)
$ 242,882
$ (936,870 )
Net profit (loss) per share, basic and diluted
$ 0.00
$ (0.02 )
10
NOTE 3 – PROPERTY AND EQUIPMENT
Property and equipment consist of the following major classifications
as of September 30, 2020, and December 31, 2019:
September 30, 2020
December 31, 2019
Leasehold Improvements
$ 46,950
$ 46,950
Furniture and Fixtures
102,946
102,946
Billing Software
217,163
217,163
Office Equipment
97,719
86,887
464,778
453,946
Less: Accumulated Depreciation and Amortization
(372,906 )
(351,257 )
Property and equipment, net
$ 91,872
$ 102,689
Depreciation and amortization related to Property
and Equipment amounted to $21,649 and $21,649 for the nine-month periods ended September 30, 2020, and 2019, respectively; and
$7,216 and $7,217 for the three-month periods ended September 30, 2020, and 2019, respectively. Depreciation and amortization expense
are included as a component of operating expenses in the accompanying statements of operations.
NOTE 4 – RIGHT-OF-USE ASSETS
Right-of-Use Assets consist of assets accounted
for under ASC 842. The assets are recorded at present value using implied interest rates between 5.29% and 5.34%.
September 30, 2020
December 31, 2019
Right-of-Use Assets
$ 261,476
$ 151,472
Less: Accumulated Amortization
(196,785 )
(72,888 )
Right-of-Use, Net
$ 64,691
$ 78,584
Amortization amounted to $139,958 and $54,421
for the nine months ended September 30, 2020, and 2019, respectively; and $38,290 and $18,140 for the three months ended September
30, 2020, and 2019, respectively. Amortization expense is included as a component of operating expenses in the accompanying Condensed
Consolidated Statements of Operations.
The Company has Right-of-Use Assets through
leases of property under three non-cancelable leases with terms in excess of one year. The current lease liabilities expire January
1, 2021, December 1, 2021, and May 15, 2022. Future lease liability payments under the terms of these leases are as follows:
2020
$
32,635
2021
$
72,646
2022
$
20,606
Total
$
125,887
Less Current Maturities
$
69,449
Long Term Maturities
$
56,438
The Company also leases two office spaces on
a month-to-month basis. Total lease expense for the nine months ended September 30, 2020, and 2019, amounted to $10,653 and $52,592,
respectively, for these leases.
NOTE 5 – INTANGIBLE ASSETS
Intangible Assets with definite useful life
consist of licenses, customer lists and software that were acquired through acquisitions.
Intangible Assets with indefinite useful life consist of a Lifeline
License granted by the FCC.
The Lifeline License, because of the nature
of the asset and the limitation on the number of granted licenses by the FCC, will not be amortized. The Lifeline License was acquired
through an acquisition. The fair market value of the License as of September 30, 2020, was $634,251.
September 30, 2020
December 31, 2019
Customer Lists
$ 1,135,961
$ 1,135,961
Software
2,407,001
2,407,001
License
634,251
634,252
Less: Accumulated Amortization
(2,540,045 )
(1,938,296 )
Intangible Assets, net
$ 1,637,168
$ 2,238,918
11
Amortization expense amounted to $601,750 and
$677,280 for the nine months ended September 30, 2020, and 2019, respectively; and $200,583 and $225,760 for the three months ended
September 30, 2020, and 2019, respectively. Amortization expense is included as a component of operating expenses in the accompanying
statements of operations.
Amortization expense is expected to be as follows:
2020
$ 802,333
2021
$ 200,584
NOTE 6 – AMOUNT DUE TO STOCKHOLDER
During 2019, Joshua Ploude, CEO of Apeiron
Systems, advanced the Company $200,000. The amount was used to provide a vendor security deposit. The note bears a 10% per annum
interest rate until May 1, 2019, at which time, the interest rate will increase to 12% per annum. The note had an original maturity
date of July 10, 2019. The loan has been extended without a defined maturity end date. The amount due as of September 30, 2020,
was $41,692.
NOTE 7 – NOTES PAYABLE
In June 2020, the Company received a Small
Business Administration (“SBA”) Emergency Injury Disaster Loan (“EIDL”) in the amount of $150,000. The
maturity date of the 30-year note is June, 2050. Interest will accrue at a rate of 3.75% per annum. Payments will begin in June
2021.
The Company also received three separate SBA
Payroll Protection Loans in the amounts of $186,300, $101,800, and $20,900 for a total of $309,000. Each loan includes an interest
rate of 1% and a maturity date of April 14, 2022; however, the Company believes that 100% of these loans will be forgiven based
upon current loan SBA forgiveness guidelines. As of September 30, 2020, all loan proceeds have been recorded as forgiven and have
been recorded as Other Income.
In conjunction with the Notes Payable, the Company received $10,000
in an SBA Emergency Injury Disaster Grant. This amount was recorded as Other Income.
NOTE 8 – CONTINGENCIES AND COMMITMENTS
Litigation
From time to time, the Company may be subject
to legal proceedings and claims which arise in the ordinary course of business. As of September 30, 2020, there are no ongoing
legal proceedings.
Contract Contingency
The Company has the normal obligation for the
completion of its cellular provider contracts in accordance with the appropriate standards of the industry and that may be provided
in the contractual agreements.
Letters of Credit
The Company maintains irrevocable standby letter
of credit arrangements with a certain cellular carrier in the aggregate amount of $60,000. The letters of credit serve as collateral
and security for various resale contracts the Company has with their suppliers. The letters of credit are unused as of September
30, 2020, and December 31, 2019, respectively. The letters of credit are not considered in the financial statements.
NOTE 9 – SEGMENT REPORTING
The Company operates within four reportable
segments. The Company’s management evaluates performance and allocates resources based on the profit or loss from operations.
Because the Company is a service business with very few physical assets, management does not use total assets by segment to make
decisions regarding operations, and therefore, the total assets disclosure by segment has not been included.
The reportable segments consist of Hosted Services,
Mobile Services, Lifeline ETC and Lifeline VETC.
12
Hosted Services – This segment
includes a suite of hosted CPaaS services including SIP/VoIP services, SMS/MMS, BOT integration, mobile numbers, toll free numbers,
DID landline numbers, SMS to Email, Database Dip, SD-WAN, voice termination and numerous API driven services. Apeiron Systems
developed, owns, and supports its services through its dedicated national telecommunications network. Apeiron Systems provides
telecommunications services to application developers, call centers and small and medium size businesses and markets these services
through its website, independent sales agents, ISOs and SCOs.
Mobile
Services – This segment includes retail and wholesale cellular voice/text/data services and mobile data (IoT or
“Internet of Things”) services. The Company consolidated its wholesale and retail services with Apeiron Systems’
hosted CPaaS services, providing Apeiron Systems with an expanded portfolio of mobile services to bundle with its existing services.
Apeiron Systems’ mobile voice/text/data and mobile data services are supported by a blend of reseller agreements with
selected national wireless carriers and national wireless wholesalers. A wireless communications service reseller does not
own the wireless network infrastructure over which services are provided to its customers. Apeiron Systems’ mobile
voice/text/data and mobile data solutions are generally sold as traditional post-paid or pre-paid service plans that may include
voice/text/data or wireless data only plans. Sometimes equipment is provided, which can include, but is not limited to, phones,
tablets, modems, routers, and accessories. Apeiron Systems primarily markets its mobile services through independent sales agents
and ISOs via the “Apeiron” brand. These agents and ISOs generally market to small and medium sized businesses
throughout the United States. This type of marketing is also considered B2B (“Business to Business”) sales.
Lifeline ETC – This segment
operates under its own FCC approved Compliance Plan and FCC wireless ETC designation in eight states, which currently include Georgia,
Kentucky, Maryland, Nevada, Oklahoma, South Carolina, Vermont, and Wisconsin. IM Telecom, operating under its Infiniti Mobile
brand, currently markets its Lifeline service through its Internet presence, its storefront in Tulsa, Oklahoma, and through ISOs
that specialize in the distribution of Lifeline services. These ISOs typically support teams of field agents who market directly
to Lifeline eligible individuals requesting Lifeline service. We provide phones and wireless voice/text/data service to Lifeline
eligible individuals requesting Lifeline service. In some states, and depending on government requirements, we may only provide
voice/text service with no mobile data.
Lifeline VETC –
This segment operates through a single VETC agent agreement with another ETC. Following our acquisition of IM Telecom, thereby
securing our own FCC approved Lifeline ETC license, we are phasing out this segment and we no longer distribute Lifeline service
under this single VETC agent agreement; however, we continue to collect monthly commissions for those Lifeline lines that we distributed
and which remain active under this single VETC agent agreement.
The following table reflects
the result of operations of the Company’s reportable segments:
Hosted
Services
Mobile
Services
Lifeline
ETC
Lifeline
VETC
Total
For the nine months ended September 30, 2020
Revenue
$ 3,688,637
$ 1,242,094
$ 1,420,698
$ 390,401
$ 6,741,830
Net Income (Loss)
$ (87,229 )
$ (67,129 )
$ 224,981
$ 192,213
$ 262,835
Depreciation and amortization
$ 601,750
$ 52,559
$ 39,665
$ 69,384
$ 763,358
Additions to property and equipment
$ —
$ —
$ —
$ —
$ —
For the three months ended September 30, 2020
Revenue
$ 1,698,149
$ 154,788
$ 558,160
$ 116,184
$ 2,527,281
Net Income (Loss)
$ 38,971
$ (115,877 )
$ 39,763
$ 57,096
$ 19,953
Depreciation and amortization
$ 190,583
$ 2,672
$ 23,664
$ 29,171
$ 246,090
Additions to property and equipment
$ —
$ —
$ —
$ —
$ —
For the nine months ended September 30, 2019
Revenue
$ 2,450,483
$ 1,943,318
$ 506,911
$ 2,352,909
$ 7,253,641
Net Income (Loss)
$ (215,291 )
$ 144,955
$ (462,519 )
$ (544,967 )
$ (1,077,822 )
Depreciation and amortization
$ 428,060
$ 269,712
$ 34,705
$ 20,872
$ 753,350
Additions to property and equipment
$ —
$ —
$ —
$ —
$ —
For the three months ended September 30, 2019
Revenue
$ 875,256
$ 600,553
$ 276,073
$ 595,093
$ 2,346,975
Net Income (Loss)
$ 46,816
$ (93,308 )
$ 21,819
$ (151,132 )
$ (175,805 )
Depreciation and amortization
$ 199,586
$ 19,711
$ 1,507
$ 30,313
$ 251,117
Additions to property and equipment
$ —
$ —
$ —
$ —
$ —
13
NOTE 10 – STOCKHOLDERS’ EQUITY
Common Stock
The Company has not issued any common stock
through September 30, 2020, nor for the year ended December 31, 2019.
Stock Compensation
The Company offers stock option equity awards
to directors and key employees. Options vest in tranches and expire in five (5) years. During the nine months ended September 30,
2020, and 2019, the Company recorded vested options expense of $30,771 and $259,962, respectively. For the three months ended September
30, 2020, and 2019, the Company recorded vested options expense of $10,257 and ($14,455), respectively. The option expense not
taken as of September 30, 2020, is $51,285, with a weighted average term of 2.6 years.
The following table represents stock option
activity as of and for the nine months ended September 30, 2020:
Number of
Shares
Weighted Average
Exercise Price
Weighted Average
Remaining Life
Aggregate
Intrinsic Value
Options Outstanding – December 31, 2019
3,800,000
$ 0.21
3.0
$ —
Granted
—
—
—
—
Exercised
—
—
—
—
Forfeited
—
—
—
—
Options Outstanding – September 30, 2020
3,800,000
$ 0.21
2.5
$ —
Exercisable and Vested, September 30, 2020
3,400,000
$ 0.21
2.4
$ —
NOTE 11 – SUBSEQUENT EVENTS
Below are events that have occurred since September
30, 2020:
Letters of Credit
As previously mentioned in NOTE 8, the Company
had maintained an irrevocable standby letter of credit arrangement with a certain cellular carrier in the aggregate amount of $63,000.
In late October 2020, the Company was notified by that carrier that it intended to cancel the letter of credit based upon the Company’s
payment history and a lower requirement for security based upon usage. The release of this letter of credit will also cause the
release of the UCC-1 currently held by our bank, Somerset Trust.
14
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
When used in this Quarterly Report, the words
“may,” “will,” “expect,” “anticipate,” “continue,” “estimate,”
“project,” “intend,” and similar expressions are intended to identify forward-looking statements within
the meaning of Section 27a of the Securities Act and Section 21e of the Exchange Act regarding events, conditions and financial
trends that may affect our future plans of operations, business strategy, operating results and financial position. Persons
reviewing this Quarterly Report are cautioned that any forward-looking statements are not guarantees of future performance and
are subject to risks and uncertainties and actual results may differ materially from those included within the forward-looking
statements as a result of various factors. Such factors are discussed further below under “Trends and Uncertainties,”
and also include general economic factors and conditions that may directly or indirectly impact our financial condition or results
of operations.
Overview of Current and Planned Business
Operations
Our Hosted Services (“CPaaS or Communications
Platform as a Service”) include SIP/VoIP services, SMS/MMS, BOT integration, mobile numbers, toll free numbers, DID landline
numbers, SMS to Email, Database Dip, SD-WAN, voice termination and numerous API driven services. Apeiron Systems developed, owns,
and supports its services through its dedicated national telecommunications network. Apeiron Systems provides telecommunications
services to application developers, call centers and small and medium size businesses. It markets these services through the Apeiron
Systems website, independent sales agents, ISOs (“Independent Sales Organizations”) and Social Media Optimization (“SCO”).
Our Mobile Services include our retail and
wholesale cellular voice/text/data services and mobile data (IoT – “Internet of Things”) services. We
consolidated our wholesale and retail mobile services with Apeiron Systems’ hosted CPaaS services, providing Apeiron Systems
with a bundled portfolio of mobile and hosted CPaaS services. Its mobile voice/text/data and mobile data services are supported
by a blend of reseller agreements with select national wireless carriers and national wireless wholesalers. A wireless communications
service reseller does not own the wireless network infrastructure over which services are provided to its customers. Apeiron Systems’
mobile voice/text/data and mobile data solutions are generally sold as traditional post-paid service plans that may include voice/text/data
or wireless data only plans. Sometimes equipment is provided, which can include, but is not limited to, phones, tablets, modems,
routers, and accessories. It primarily markets its mobile services through independent sales agents and ISOs via the “Apeiron”
brand. These agents and ISOs generally market to small and medium sized businesses throughout the United States. This type
of marketing is also considered B2B (“Business to Business”) sales.
Our Lifeline
ETC services operate under its own FCC approved Compliance Plan and FCC wireless ETC designation in eight states, which
currently include Georgia, Kentucky, Maryland, Nevada, Oklahoma, South Carolina, Vermont, and Wisconsin. IM Telecom, operating
under its Infiniti Mobile brand, currently markets its Lifeline service through its Internet presence, its storefront in Tulsa,
Oklahoma, and through ISOs that specialize in the distribution of Lifeline services. These ISOs typically support teams of
field agents who market directly to Lifeline eligible individuals requesting Lifeline service. We provide phones and wireless
voice/text/data service to Lifeline eligible individuals requesting Lifeline service. In some states, and depending on government
requirements, we may only provide voice/text service with no mobile data.
Our Lifeline VETC services operate through
a single VETC agent agreement with another ETC. Following our acquisition of IM Telecom, thereby securing our own FCC approved
Lifeline ETC license, we are phasing out this segment, and we no longer distribute Lifeline service under this single VETC agent
agreement; however, we continue to collect monthly commissions for those Lifeline lines that we distributed and which remain active
under this single VETC agent agreement.
Results of Operations
Comparison of the quarter ended September
30, 2020, to the quarter ended September 30, 2019
For the quarter ended September 30, 2020, we
had $2,527,281 in revenues from operations compared to the quarter ended September 30, 2019, where we had $2,346,975 in revenue
from operations. The cost of revenue for the quarter ended September 30, 2020, was $1,625,481, compared to $1,517,834 for the quarter
ended September 30, 2019. We had a gross profit of $901,800 for the quarter ended September 30, 2020, and $829,141 for the quarter
ended September 30, 2019.
For the quarter ended September 30, 2020, and
the quarter ended September 30, 2019, total operating expenses were $958,223 and $993,537, respectively, for a decrease of $35,314.
For the quarter ended September 30, 2020, non-operating expenses
were other income of $81,070 (expected PPP loan forgiveness) and interest expense of $4,694, compared to $221 interest income and
interest expense of $11,631 for the quarter ended September 30, 2019.
15
For the quarter ended September 30, 2020, we had net income of $19,953.
For the quarter ended September 30, 2019, we had a net loss of $175,805.
In comparing our Condensed Consolidated Statements
of Operations between the three-month periods ended September 30, 2020, and 2019, respectively, the Company continued the process
of diversifying the service mix. Gross Revenue from Hosted Services and Lifeline ETC were new services added through acquisitions
and accounted for 89.3% of the total gross revenue for the three months ended September 30, 2020. Mobile services showed a decline
of 8.3%, and Lifeline VETC, a segment of our business being phased out in favor of our Lifeline ETC business, showed a decrease
of 79.5% in gross revenue for the three months ended September 30, 2020, compared to the three months ended September 30, 2019.
Gross profit margin overall was 34.4% for the three months ended September 30, 2020, compared to 35.3% for the three months ended
September 30, 2019. Hosted Services profit margin was 36.5% compared to 47.2% for the three months ended September 30, 2020, and
2019, respectively. Lifeline ETC gross profit margin was 31% compared to 63.7% for the three months ended September 30, 2020, and
2019, respectively. Mobile services gross profit margin was 6.4% compared to 21% for the three months ended September 30, 2020,
and 2019, respectively. Lifeline VETC gross profit margin was 73.2% compared to 19% for the three months ended September 30, 2020,
and 2019, respectively.
Comparison of the nine months ended September
30, 2020, to the nine months ended September 30, 2019
For the nine months ended September 30, 2020,
we had $6,741,830 in revenues from operations compared to the nine months ended September 30, 2019, where we had $7,253,641 in
revenue from operations. The cost of revenue for the nine months ended September 30, 2020, was $4,196,528, compared to $4,836,732
for the nine months ended September 30, 2019.
For the nine months ended September 30, 2020,
and the nine months ended September 30, 2019, total operating expenses were $2,883,526 and $3,476,815, respectively, for a decrease
of $593,289.
For the nine months ended September 30, 2020,
non-operating expenses were other income of 624,518 and interest expense of $23,459, compared to $1,562 interest income, other
income of $14,836 and interest expense of $34,314 for the nine months ended September 30, 2019.
For the nine months ended September 30, 2020,
we had net income of $262,835. For the nine months ended September 30, 2019, we had a net loss of $1,077,822.
In comparing our Condensed Consolidated Statements
of Operations between the nine-month periods ended September 30, 2020, and 2019, the Company continued the process of diversifying
the service mix. Gross Revenue from Hosted Services and Lifeline ETC were new services added through acquisitions and accounted
for 74.8% of the total gross revenue for the nine months ended September 30, 2020. Mobile services showed a decline of 32.7%, and
Lifeline VETC showed a decrease of 83.4% in gross revenue for the nine months ended September 30, 2020, compared to the nine months
ended September 30, 2019.
Gross profit margin overall was 36.2% for the
nine months ended September 30, 2020, compared to 33.3% for the nine months ended September 30, 2019. Hosted Services gross profit
margin was 32% compared to 38.3% for the nine months ended September 30, 2020, and 2019, respectively. Lifeline ETC gross profit
margin was 39.3% compared to 58% for the nine months ended September 30, 2020, and 2019, respectively. Mobile services gross profit
margin was 33.7% compared to 28.6% for the nine months ended September 30, 2020, and 2019, respectively. Lifeline VETC gross profit
margin was 72.7% compared to 26.7% for the nine months ended September 30, 2020, and 2019, respectively.
Liquidity and Capital Resources
As of September 30, 2020, we had $588,213 in
cash and cash equivalents on hand.
In comparing liquidity between the nine-month
periods ending September 30, 2020, and September 30, 2019, cash assets increased by 321.24%. This increase was due to increased
business, increased cash-flow performance, and the use of government emergency programs. Liabilities and total overall debt showed
an 18.5% decrease in the nine-month period ended September 30, 2020, when compared to September 30, 2019. Going forward, equity
investment and growth of new services are expected to provide additional liquidity for our business.
Overall, the current ratio (current assets
divided by our current liabilities) improved to 0.89 as of September 30, 2020, compared to December 31, 2019, of 0.36. Working
capital increased by 87.6%.
16
Cash Flow from Operations
During the nine months ended September 30,
2020, cash flow provided by operating activities was $441,606, and for the nine months ended September 30, 2019, cash flow used
by operating activities was $20,972. Cash flows provided by operating activities were primarily attributable to the Company’s
other income and dividends paid for the nine months ended September 30, 2020.
Cash Flows from Investing Activities
During the nine months ended September 30,
2020, cash flow used in investing activities was ($10,833) for asset purchases. For the nine months ended September 30, 2019, cash
flow provided from investing activities was $58,603. The cash flow from investing activities for the nine months ended September
30, 2019, was derived from the purchase of IM Telecom.
Cash Flows from Financing Activities
During the nine months ended September 30,
2020, cash flow used in financing activities was $34,035. For the nine months ended September 30, 2019, cash flow provided by financing
activities was $45,496. The funds used in financing for the nine months ended September 30, 2020, comprised of repayment of $12,237
on revolving lines of credit, $287,630 dividends paid to shareholders and $109,665 in repayments due to a shareholder. The funds
provided by financing for the nine months ended September 30, 2020, comprised of proceeds from four separate SBA PPP and EIDL loans
totaling $458,900.
Going Concern
For the nine months ended September 30, 2020,
the Company generated net income of $262,835. For the nine months ended September 30, 2019, the net loss was $1,077,822. The Company
has sustained itself through the operations of the business as is indicated by net cash provided by operations of $396,739 for
the nine months ended September 30, 2020. The accumulated deficit as of September 30, 2020, is $5,944,271
The Company has ameliorated any substantial
doubt issues by generating additional cash flow since the completion of our merger with KonaTel Nevada on December 18, 2017; diversification
of our revenues through the acquisitions of Apeiron Systems and IM Telecom; receiving cash investments through the private placement
of shares of our common stock during the first six months of 2018; and revenues from the growth of IM Telecom and Apeiron Systems,
all of which have contributed to an improvement in our working capital, without the use of additional lines of credit, borrowings
or additional cash investments beyond the initial private placement of shares of our common stock during the first six months of
2018.
Our overall goal was to diversify our sources
of revenue and increase profit margins through cost controls and a shift to higher margin product offerings. Prior to acquiring
Apeiron Systems and IM Telecom, we derived nearly 100% of our total revenue from cellular (voice) resales. For the nine months
ended September 30, 2020, Hosted Services accounts for 53.7% of our total revenue; Mobile Services account for 19.3% of our total
revenue; Lifeline (ETC) accounts for 21.2% of our total revenue; and Lifeline VETC, currently being phased out in favor of Lifeline
ETC, accounts for 5.8% of our total revenue. Our profit margins were 36% and 33% for the nine months ended September 30, 2020,
and 2019, respectively. Our overall expenses were decreased from $3,476,815 for the nine months ended September 30, 2019, to $2,883,526
for nine months ended September 30, 2020. We continue to be confident that with aggressive management and business development
that we will continue to eliminate any going concern issues.
Off-Balance Sheet Arrangements
We had no Off-Balance Sheet arrangements during
the period ended September 30, 2020.
Critical Accounting Policies
Net Income/(Loss) Per Share
Basic income/(loss) per common share calculations
are determined by dividing net income/(loss) by the weighted average number of shares of common stock outstanding during the period.
Diluted income/(loss) per common share calculations are determined by dividing net income/(loss) by the weighted average number
of common shares and dilutive common share equivalents outstanding. As of September 30, 2020, and September 30, 2019, there are
3,400,000 potentially dilutive common shares. The dilutive common shares for the three and nine months ended September 30, 2019,
are not included in the computation of diluted earnings per share, because to do so would be anti-dilutive.
17
Concentrations of Credit Risk
Financial instruments which potentially subject
the Company to concentrations of credit risk consist primarily of receivables, cash, and cash equivalents.
The Company has a concentration of risk with
respect to trade receivables from customers and cellular providers. As of September 30, 2020, the Company had a significant concentration
of receivables (defined as customers whose receivable balances are greater than 10% of total receivables) due from two customers
in the amount of $112,249, or 40.3% and $42,563, or 15.3% respectively. As of December 31, 2019, the Company had a significant
concentration of receivables (defined as customers whose receivable balances are greater than 10% of total receivables) due from
three customers in the amounts of $89,078, or 24.4%, $77,662, or 21.3% and $48,475, or 13.3%, respectively.
Concentration of Major Customer
A significant amount of the revenue is derived
from contracts with major customers and cellular partners. For the nine months ended September 30, 2020, the Company had one customer
that accounted for $2,332,716 or 34.6%, of revenue. For the nine-month period ended September 30, 2019, the Company had one customer
that accounted for $1,820,875, or 25.0%. For the three-month period ended September 30, 2020, the Company had one customer that
accounted for $1,023,386 or 40.5%, of revenue. For the three-month period ended September 30, 2019, the Company had one customer
that accounted for $634,668, or 27.0% and one cellular provider that accounted for $612,092, or 26.1% of the total revenue.
Effect of Recent Accounting Pronouncements
The Company has evaluated all recent accounting
pronouncements and believes that none will have a significant effect on the Company’s financial statements.
Emerging Growth Company
The Company is an emerging growth company and
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act.
Item 3. Quantitative and Qualitative Disclosures about
Market Risk.
Not required.
Item 4. Controls and Procedures.
Management’s Quarterly Report on
Internal Control Over Financial Reporting
We maintain disclosure controls and procedures
as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to ensure that material information relating
to us is made known to the officers who certify our financial reports and to other members of senior management and the Board of
Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports
that are filed or submitted under the Exchange Act are recorded, processed, summarized and reported within the time periods specified
in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed
to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act
is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons
performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Management, with the participation
of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness, as of September 30, 2020, of our disclosure
controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures were effective as of September 30, 2020.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial
reporting during the quarter ended September 30, 2020, that have materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
18
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
Not required; however, see Item 1A. Risk Factors,
Part I, commencing on page 11, of the Company’s 10-K Annual Report for the fiscal year ended December 31, 2019, filed with
the SEC on May 11, 2020, for a list of “Risk Factors,” which Annual Report can be accessed by Hyperlink in Part II,
Item 6 hereof.
Our business operations could be impacted by
the current world health crisis. The following risk factor regarding the COVID-19 pandemic was one of the risk factors included
in the Company’s 10-K Annual Report for the year ended December 31, 2019:
On January 30, 2020, the World Health Organization
declared the coronavirus (the ‘COVID-19’) outbreak a “Public Health Emergency of International Concern,”
and on March 10, 2020, declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the coronavirus
include restrictions on travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses.
The coronavirus and actions taken to mitigate it have had and are expected to continue to have an adverse impact on the economies
and financial markets of many countries, including the geographical areas in which we operate. While it is unknown how long these
conditions will last and what the complete financial affect will be on us, to date and as a result of actions taken by management
to mitigate a material impact to our financial statements or our operational results, we are not currently experiencing a material
impact to our financial statements or our results of operations; however, a pandemic typically results in social distancing, travel
bans and quarantines, which may result in limited access to our facilities, customers, management, support staff and professional
advisors. These, in turn, may not only impact our operations, financial condition and demand for our services, but our overall
ability to react timely to mitigate the impact of this event. Given our small staff, if a key member of our team were disabled
by COVID-19, it could have a material negative impact on our business. Also, it may substantially hamper our efforts to provide
our investors with timely information and to comply with our filing obligations under the Exchange Act with the SEC. If this pandemic
were to last a prolonged period of time, we could see a decline in revenue due to the closure of customer businesses, which could
then impact our ability pay our short-term debts. Our concentration of revenue from a small group of Apeiron Systems’ customers
makes it reasonably possible that we are vulnerable to the risk of a long-term severe impact. Our dependence on certain suppliers
to provide equipment to be distributed or sold to our customers could also be impacted if inventory shortages occur due to import
or export restrictions resulting from the pandemic .
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None; not applicable.
Item 3. Defaults upon Senior Securities
None; not applicable.
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information
None; not applicable.
19
Item 6. Exhibits
Exhibit
Number
Description of Exhibit
Filing
3(i)
Amended and Restated Certificate of Incorporation
Filed with the Form 8-K/A filed on December 20, 2017 and incorporated herein by reference.
3(ii)
Amended and Restated Bylaws
Filed with the Form 8-K/A filed on December 20, 2017 and incorporated herein by reference.
14
Code of Ethics
Filed with the Form 8-K/A filed on December 20, 2017 and incorporated herein by reference.
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith.
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
XBRL Taxonomy Extension Definition Linkbase
101.LAB
XBRL Taxonomy Extension Label Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
Exhibits incorporated by reference:
Annual Report on Form 10-K for the year ended December 31, 2019, and filed with the SEC on May 11, 2020 .
20
SIGNATURES
Pursuant to the requirements of Section 13
or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
KonaTel, Inc.
Date:
November 13, 2020
By:
/s/ D. Sean McEwen
D. Sean McEwen
Chairman, President and CEO
Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities
and on the dates indicated.
Date:
November 13, 2020
By:
/s/ D. Sean McEwen
D. Sean McEwen
Chairman, President, CEO, and a Director
Date:
November 13, 2020
By:
/s/ Brian R. Riffle
Brian R. Riffle
Chief Financial Officer
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.