3 unchanged sentences
(amounts in thousands, except par value)
+Added: November 30, 2024
August 31, 2024
1 unchanged sentence
Cash and cash equivalents
−Removed: Short-term investments
Accounts and other receivables
26 unchanged sentences
50,000 shares authorized,
−Removed: 10,243 and 10,147 shares issued and outstanding as of May 31, 2024
+Added: 11,064 and 10,253 shares issued and outstanding as of November 30, 2024
and August 31, 2024, respectively
1 unchanged sentence
10,000 shares authorized,
−Removed: 1,000 shares issued and outstanding as of May 31, 2024
+Added: 1,000 shares issued and outstanding as of November 30, 2024
and August 31, 2024
1 unchanged sentence
Accumulated deficit
−Removed: Accumulated other comprehensive income
Total stockholders' equity
2 unchanged sentences
Kura Sushi USA, Inc.
−Removed: Condensed Statements of Operations and Comprehensive (Loss) Income
+Added: Condensed Statements of Operations and Comprehensive Loss
(amounts in thousands, except per share data)
−Removed: Three Months Ended May 31,
−Removed: Nine Months Ended May 31,
+Added: Three Months Ended November 30,
Restaurant operating costs:
7 unchanged sentences
Total operating expenses
−Removed: Operating (loss) income
+Added: Operating loss
Other expense (income):
1 unchanged sentence
Interest income
−Removed: (Loss) income before income taxes
+Added: Loss before income taxes
Income tax expense
−Removed: Net (loss) income
−Removed: Net (loss) income per Class A and Class B shares
+Added: Net loss per Class A and Class B shares
Weighted average Class A and Class B shares outstanding
Other comprehensive income (loss):
−Removed: Unrealized loss on short-term investments
−Removed: Comprehensive (loss) income
+Added: Unrealized gain on short-term investments
+Added: Comprehensive loss
The accompanying notes are an integral part of these condensed financial statements.
2 unchanged sentences
(amounts in thousands)
−Removed: Comprehensive
−Removed: Stockholders'
+Added: Additional Paid-in
+Added: Total Stockholders'
Balances as of August 31, 2024
1 unchanged sentence
Employee stock plan
−Removed: Other comprehensive income
+Added: Issuance of common stock in connection with follow-on public offering, net of underwriter discounts and issuance costs
Balances as of November 30, 2024
−Removed: Stock-based compensation
−Removed: Employee stock plan
−Removed: Other comprehensive income
−Removed: Balances as of February 29, 2024
−Removed: Stock-based compensation
−Removed: Employee stock plan
−Removed: Other comprehensive loss
−Removed: Balances as of May 31, 2024
+Added: Additional Paid-in
Comprehensive
−Removed: Stockholders'
+Added: Total Stockholders'
Balances as of August 31, 2023
1 unchanged sentence
Employee stock plan
+Added: Other comprehensive income
Balances as of November 30, 2023
−Removed: Stock-based compensation
−Removed: Employee stock plan
−Removed: Balances as of February 28, 2023
−Removed: Stock-based compensation
−Removed: Employee stock plan
−Removed: Issuance of common stock in connection with follow-on public offering, net of underwriter discounts and issuance costs
−Removed: Other comprehensive loss
−Removed: Balances as of May 31, 2023
The accompanying notes are an integral part of these condensed financial statements.
2 unchanged sentences
(amounts in thousands)
−Removed: Nine Months Ended May 31,
+Added: Three Months Ended November 30,
Cash flows from operating activities
2 unchanged sentences
Stock-based compensation, net of amounts capitalized
−Removed: Loss on disposal of property and equipment
Non-cash lease expense
20 unchanged sentences
Repayment of principal on finance leases
−Removed: Taxes paid on vested restricted stock awards
Proceeds from exercise of stock options
2 unchanged sentences
Net cash provided by financing activities
−Removed: Decrease in cash and cash equivalents
+Added: Increase in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period
−Removed: Supplemental disclosures of cash flow information
−Removed: Cash paid for income taxes
Noncash investing activities
+Added: Acquisition of finance leases
Amounts unpaid for purchases of property and equipment
+Added: Stock-based compensation capitalized to property and equipment, net
The accompanying notes are an integral part of these condensed financial statements.
7 unchanged sentences
unless expressly indicated or the context otherwise requires.
+Added: Follow-On Offering
+Added: On November 13, 2024, the Company completed an underwritten public offering of common stock pursuant to the Company’s universal shelf registration statement on Form S-3, selling an aggregate of 800,328 shares of Class A common stock, including the exercise in full of the underwriters’ option to purchase 104,390 additional shares, at the price of $ 85.00 per share less an underwriting discount of $ 4.25 per share.
+Added: The Company received aggregate net proceeds of $ 64.4 million after deducting the underwriting discounts and commissions and offering expenses payable by the Company.
+Added: The proceeds are to be used for general corporate purposes, including capital expenditures, working capital, and other business purposes.
+Added: No payments were made by the Company to directors, officers or persons owning 10 % or more of the Company’s common stock or to their associates, or to the Company’s affiliates.
Basis of Presentation
6 unchanged sentences
The results of operations for interim periods are not necessarily indicative of results to be expected for the fiscal year ending August 31, 2025 or for any other future annual or interim period.
+Added: Reclassifications
+Added: Certain prior period amounts have been reclassified to conform to the current period presentation.
The Company’s fiscal year begins on September 1 and ends on August 31, and references made to “fiscal year 2025” and “fiscal year 2024” refer to the Company’s fiscal years ending August 31, 2025 and ended August 31, 2024 , respectively.
2 unchanged sentences
Significant items subject to such estimates include asset retirement obligations, stock-based compensation, the useful lives of assets, the assessment of the recoverability of long-lived assets, and income taxes.
−Removed: The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances dictate.
+Added: The Company evaluates its estimates and
+Added: assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances dictate.
Actual results could differ materially from those estimates and assumptions.
−Removed: Short-Term Investments
−Removed: Short-term investments consist of certificates of deposits and Treasury bills.
−Removed: The Company considers all highly liquid investments with an original maturity date greater than three months but less than one year as short-term investments.
−Removed: The carrying value of the short-term investments is equivalent to their amortized cost basis.
−Removed: As of May 31, 2024 and August 31, 2023, short-term investments were $ 1.3 million and $ 8.5 million, respectively.
−Removed: The certificates of deposits are deposited at Federal Deposit Insurance Corporation (“FDIC”) insured banks.
−Removed: The certificates of deposits are in amounts of $ 250,000 and deposited in multiple banks to ensure that the entire deposit balance is eligible for FDIC insurance.
−Removed: Certificates of deposits and Treasury bills are classified as available-for-sale debt securities which are measured at fair value with unrealized gains or losses recorded in other comprehensive income (loss).
−Removed: As of May 31, 2024 , the Company recorded no unrealized gains or losses on short-term investments in accumulated other comprehensive income (loss).
−Removed: The Company reclassified $ 76 thousand out of accumulated other comprehensive income into earnings for the period related to maturities of certificates of deposits and a Treasury bill, which consisted of $ 75 thousand in realized gains on a Treasury bill and $ 1 thousand in realized gains on certificates of deposits.
−Removed: The Company determines realized ga ins or losses
−Removed: on the available-for-sale debt securities on a specific identification method basis.
−Removed: Base d on the evaluation of credit risk factors, the Company has concluded that an allowance for credit losses is unnecessary for its short-term investments.
−Removed: Comprehensive Income (Loss)
−Removed: Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources.
−Removed: The Company’s short-term investments consist of certificates of deposits and Treasury bills that are classified as available-for-sale debt securities which are measured at fair value with unrealized gains or losses recorded in other comprehensive income (loss).
Recently Issued Accounting Pronouncements
−Removed: In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, “Income Taxes (Topic 740):
+Added: In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, “Disaggregation of Income Statement Expenses, which requires public companies to disaggregate key expense categories such as inventory purchases, employee compensation and depreciation in their financial statements.
+Added: The guidance is effective for all public entities with fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027.
+Added: Early adoption is permitted.
+Added: The Company is currently evaluating the effects of this pronouncement on its financial statements and expects the update to result in additional disclosures.
+Added: In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740):
Improvements to Income Tax Disclosures”, which requires greater disaggregation of income tax disclosures related to the income tax rate reconciliation and income taxes paid and effective for fiscal years beginning after December 15, 2024.
4 unchanged sentences
Improvements to Reportable Segment Disclosures,” which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses.
−Removed: The guidance in this update is effective for all public entities for fiscal years beginning after December 15, 2023, with early adoption permitted.
+Added: The guidance in this update is effective for all public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.
The Company is currently evaluating the effects of this pronouncement on its financial statements and expects the update to result in additional disclosures.
1 unchanged sentence
Accounts and Other Receivables
+Added: November 30, 2024
August 31, 2024
4 unchanged sentences
Property and Equipment - net
+Added: November 30, 2024
August 31, 2024
7 unchanged sentences
Total property and equipment – net
−Removed: Depreciation and amortization expense for property and equipment was $ 3.2 million and $ 2.1 million for the three months ended May 31, 2024 and May 31, 2023 , respectively, and was $ 8.6 milli on and $ 5.6 million for the nine months ended May 31, 2024 and May 31, 2023 , respectively.
+Added: Depreciation and amortization expense for property and equipment was $ 3.2 million and $ 2.6 million for the three months ended November 30, 2024 and November 30, 2023, respectively.
+Added: Accrued Expenses and Other Current Liabilities
+Added: November 30, 2024
+Added: August 31, 2024
+Added: (amounts in thousands)
+Added: Credit card purchases
+Added: Income taxes payable
+Added: Finance leases - current
+Added: Other current liabilities
+Added: Total accrued expenses and other current liabilities
The Company has operating and finance leases for its corporate office, restaurant locations, office equipment, kitchen equipment and automobiles.
2 unchanged sentences
Lease related costs recognized in the statements of operations and comprehensive income (loss) are as follows:
−Removed: Three Months Ended May 31,
−Removed: Nine Months Ended May 31,
+Added: Three Months Ended November 30,
(amounts in thousands)
6 unchanged sentences
Total operating lease cost
−Removed: Supplemental balance sheet information related to leases is as follows:
−Removed: Operating Leases
−Removed: August 31, 2023
−Removed: (amounts in thousands)
−Removed: Right-of-use assets
−Removed: Lease liabilities – current
−Removed: Lease liabilities – non-current
−Removed: Total lease liabilities
−Removed: Nine Months Ended May 31,
−Removed: Weighted Average Remaining Lease Term (Years)
−Removed: Operating leases
−Removed: Weighted Average Discount Rate
−Removed: Operating leases
Supplemental disclosures of cash flow information related to leases are as follows:
−Removed: Nine Months Ended May 31,
+Added: Three Months Ended November 30,
(amounts in thousands)
1 unchanged sentence
Operating right-of-use assets obtained in exchange for new operating lease liabilities
−Removed: As of May 31, 2024, the Company had an additional $ 44.7 million of operating leases related to restaurants for which the Company had not yet taken possession.
−Removed: Subsequent to May 31, 2024, the Company entered into two additional operating leases related to restaurants for which the Company has not yet taken possession.
−Removed: The lease liabilities associated with the leases after May 31, 2024 are $ 15.6 million .
−Removed: The operating leases are expected to commence in fiscal year 2025, with lease terms of up to 30 years.
−Removed: Maturities of lease liabilities, net of lease receivables, were as follows:
−Removed: Operating Leases
−Removed: (amounts in thousands)
−Removed: Remainder of 2024
−Removed: Total lease payments
−Removed: imputed interest
−Removed: Present value of lease liabilities
+Added: As of November 30, 2024, the Company had an additional $ 43.7 million of operating leases related to restaurants for which the Company had not yet taken possession.
Related Party Transactions
16 unchanged sentences
Balances with Kura Japan are as follows:
+Added: November 30, 2024
August 31, 2024
3 unchanged sentences
Reimbursements and other payments by the Company to Kura Japan were as follows:
−Removed: Three Months Ended May 31,
−Removed: Nine Months Ended May 31
+Added: Three Months Ended November 30,
(amounts in thousands)
5 unchanged sentences
Total related party transactions
−Removed: Reimbursements by Kura Japan to the Company were $ 42 thousand and $ 7 thousand for the three months ended May 31, 2024 and May 31, 2023, respectively and were $ 264 thousand and $ 67 tho usand for the nine months ended May 31, 2024 and May 31, 2023, respectively.
+Added: Reimbursements by Kura Japan to the Company were $ 187 thousand and $ 157 thousand for the three months ended November 30, 2024 and November 30, 2023, respectively.
The reimbursements were primarily for directors and officers liability insurance, travel, professional fees and other administrative expenses.
9 unchanged sentences
Outstanding — November 30, 2024
−Removed: Cancelled/forfeited
−Removed: Outstanding — February 29, 2024
−Removed: Cancelled/forfeited
−Removed: Outstanding — May 31, 2024
The following table summarizes the restricted stock unit (“RSU”) activity under the Stock Incentive Plan:
5 unchanged sentences
Outstanding — November 30, 2024
−Removed: Cancelled/forfeited
−Removed: Outstanding — February 29, 2024
−Removed: Cancelled/forfeited
−Removed: Outstanding — May 31, 2024
The total stock-based compensation recognized under the Stock Incentive Plan in the statements of operations and comprehensive income (loss) is as follows:
−Removed: Three Months Ended May 31,
−Removed: Nine Months Ended May 31,
+Added: Three Months Ended November 30,
(amounts in thousands)
−Removed: Restaurant-level stock-based compensation included in other costs
+Added: Restaurant-level stock-based compensation included in labor and related costs
Corporate-level stock-based compensation included in general and administrative expenses
6 unchanged sentences
There are no financial covenants under the Revolving Credit Agreement with which the Company must comply.
−Removed: As of May 31, 2024 and August 31, 2023, the Company had no o utstanding balance and $ 45.0 million of availability remaining under the Revolving Credit Agreement.
+Added: As of November 30, 2024 and August 31, 2024, the Company had no o utstanding balance and $ 45.0 million of availability remaining under the Revolving Credit Agreement.
For additional information, see “Note 4.
Related Party Transactions.”
−Removed: (Loss) Income Per Share
−Removed: The net income (loss) per share attributable to common stockholders is allocated based on the contractual participation rights of the Class A common stock and Class B common stock as if the income for the year had been distributed.
+Added: Loss Per Share
+Added: The net loss per share attributable to common stockholders is allocated based on the contractual participation rights of the Class A common stock and Class B common stock as if the loss for the year had been distributed.
As the liquidation and dividend rights for Class A and Class B common stock are identical, the net loss attributable to all common stockholders is allocated on a proportionate basis.
−Removed: The following table sets forth the computation of the Company’s basic and diluted net income (loss) per share:
−Removed: Three Months Ended May 31,
−Removed: Nine Months Ended May 31,
+Added: The following table sets forth the computation of the Company’s basic and diluted net loss per share:
+Added: Three Months Ended November 30,
(amounts in thousands, except per share data)
−Removed: Net income (loss) attributable to common stockholders
−Removed: Net income (loss) attributable to common stockholders – diluted
+Added: Net loss attributable to common stockholders
Weighted average common shares outstanding – basic
1 unchanged sentence
Weighted average common shares outstanding – diluted
−Removed: Net income (loss) per share attributable to common stockholders – basic
−Removed: Net income (loss) per share attributable to common stockholders – diluted
−Removed: The Company computes basic income (loss) per common share using net income (loss) and the weighted average number of common shares outstanding during the period, and computes diluted income (loss) per common share using net income (loss) and the weighted average number of common shares and potentially dilutive common shares outstanding during the period.
+Added: Net loss per share attributable to common stockholders – basic
+Added: Net loss per share attributable to common stockholders – diluted
+Added: The Company computes basic loss per common share using net loss and the weighted average number of common shares outstanding during the period, and computes diluted loss per common share using net loss and the weighted average number of common shares and potentially dilutive common shares outstanding during the period.
Potentially dilutive common shares include dilutive outstanding employee stock options and restricted stock units.
−Removed: For the three and nine months ended May 31, 2024, there were 662 thousand shares of common stock subject to outstanding employee stock options and RSUs that were excluded from the calculation of diluted loss per share because their inclusion would have been anti-dilutive.
−Removed: For the three months ended May 31, 2023 , there were 201 thousand shares of common stock subject to outstanding employee stock options and RSUs that were excluded from the calculation of diluted income per share because their inclusion would have been anti-dilutive.
−Removed: For the nine months ended May 31, 2023, there were 729 thousand shares of common stock subject to outstanding employee stock options and RSUs that were excluded from the calculation of diluted loss per share because their inclusion would have been anti-dilutive.
+Added: For the three months ended November 30, 2024 and November 30, 2023, there were 631 thousand and 688 thousand , respectively, shares of common stock subject to outstanding employee stock options and RSUs that were excluded from the calculation of diluted loss per share because their inclusion would have been anti-dilutive .
Commitments and Contingencies
2 unchanged sentences
Both sets of claimants allege violations of the Fair Labor Standards Act (“FLSA”) and violations of certain Washington, D.C.
−Removed: Each arbitration will proceed separately.
−Removed: T he Company recorded an accrued liability of $ 0.6 million r elated to these matters within general and administrative expenses in the statements of operations during the three months ended May 31, 2024, as the liability associated with these matters became probable and reasonably estimable based on information available to the Company.
−Removed: As the Company receives new information, it will reevaluate its estimated liability, which may exceed the amount accrued and could adversely affect the Company’s financial position, results of operations or cash flows.
−Removed: Th e Company is involved from time to time in various legal proceedings that arise in the ordinary course of business, including but not limited to commercial disputes, environmental matters, employee related claims, intellectual property disputes and litigation in connection with transactions, including acquisitions and divestitures.
+Added: In both arbitrations, claimants purported to raise collective claims on behalf of other similarly situated employees and former employees.
+Added: In August 2024, the Company settled the claims with these five former employees, as well as 58 other current and former employees asserting similar claims (some under the laws of Pennsylvania, Virginia and Massachusetts), for approximately $ 3.9 million.
+Added: Since that time, other current and former employees have asserted claims under the FLSA and applicable state laws (including Pennsylvania, New Jersey and Massachusetts) through counsel.
+Added: In October 2024, the Company agreed to settle those claims for approximately $ 1.2 million.
+Added: The Company expensed $ 5.1 million related to these matters within general and administrative expenses in the statements of operations and comprehensive income (loss) and paid $ 3.9 million during the fiscal year ended August 31, 2024.
+Added: The Company paid the remaining accrued liability of $ 1.2 m illion related to these matters in October 2024.
+Added: The Company is involved from time to time in various legal proceedings that arise in the ordinary course of business, including but not limited to commercial disputes, environmental matters, employee related claims, intellectual property disputes and litigation in connection with transactions, including acquisitions and divestitures.
In the opinion of management, the Company does not believe that such litigation, claims, and administrative proceedings will have a material adverse effect on its business, financial position, results of operations or cash flows.
1 unchanged sentence
The Company records a liability when a loss is considered probable, and the amount can be reasonably estimated.
−Removed: The Company recorded an income tax expense of $ 60 thousand and $ 41 thousand for the three months ended May 31, 2024 and May 31, 2023, respectively and income tax expense of $ 148 thousand and $ 66 thousand for the nine months ended May 31, 2024 and May 31, 2023, respectively.
−Removed: The Company’s effective tax rates for the three and nine months ended May 31, 2024 substantially differed from the federal statutory tax rate of 21 % primarily due to a valuation allowance for the Company’s deferred tax assets and permanent difference related to employer tip credit.
+Added: The Company recorded an income tax expense of $ 39 thousand and $ 38 thousand for the three months ended November 30, 2024 and November 30, 2023, respectively.
+Added: The Company’s effective tax rates for the three months ended November 30, 2024 substantially differed from the federal statutory tax rate of 21 % primarily due to a valuation allowance for the Company’s deferred tax assets and permanent difference related to employer tip credit.
The Company continually monitors and performs an assessment of the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies.
1 unchanged sentence
In making such assessment, more weight was given to evidence that could be objectively verified, including recent cumulative losses.
−Removed: Based on the Company’s review of this evidence, management determined that a full valuation allowance against all of the Company’s net deferred tax assets at May 31, 2024 was appropriate.
−Removed: Fair Value Measurements
−Removed: The following table sets forth the Company’s assets measured at fair value on a recurring basis as of May 31, 2024.
−Removed: (amounts in thousands)
−Removed: Certificates of deposits
−Removed: Treasury bills
−Removed: Total assets at fair value
−Removed: The Company’s cash and cash equivalents include cash on hand, deposits in banks, certificates of deposits and money market funds.
−Removed: Due to their short-term nature, the carrying amounts reported in the accompanying balance sheets approximate the fair value of cash and cash equivalents.
−Removed: The fair value of our certificates of deposits are considered using Level 2 inputs of the fair value hierarchy.
−Removed: Level 2 inputs are based on market data that include factors such as interest rates, market and pricing activity and other market-based valuation techniques.
−Removed: The Company determines realized gains or losses on the available-for-sale debt securities on a specific identification method basis.
+Added: Based on the Company’s review of this evidence, management determined that a full valuation allowance against all of the Company’s net deferred tax assets at November 30, 2024 was appropriate.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.