3 unchanged sentences
(Amounts in Thousands, Except for Share Data)
−Removed: September 30,
2022 June 30,
44 unchanged sentences
(Amounts in Thousands, Except for Per Share Data)
−Removed: Three Months Ended
+Added: Three Months Ended Six Months Ended
+Added: December 31 December 31
(Unaudited) 2022 2021 2022 2021
24 unchanged sentences
Three Months Ended Three Months Ended
−Removed: September 30, 2022 September 30, 2021
+Added: December 31, 2022 December 31, 2021
(Unaudited) Pre-tax Tax Net of Tax Pre-tax Tax Net of Tax
9 unchanged sentences
Total comprehensive income (loss) $ 22,917 $ 3,385
+Added: Six Months Ended Six Months Ended
+Added: December 31, 2022 December 31, 2021
+Added: (Unaudited) Pre-tax Tax Net of Tax Pre-tax Tax Net of Tax
+Added: Net income $ 20,229 $ 7,677
+Added: Other comprehensive income (loss):
+Added: Foreign currency translation adjustments $ 3,333 $ — $ 3,333 $ ( 5,480 ) $ — $ ( 5,480 )
+Added: Postemployment actuarial change ( 158 ) 44 ( 114 ) ( 100 ) 26 ( 74 )
+Added: Derivative gain (loss) 3,684 ( 733 ) 2,951 ( 915 ) 169 ( 746 )
+Added: Reclassification to (earnings) loss:
+Added: Derivatives ( 1,485 ) 200 ( 1,285 ) 436 ( 32 ) 404
+Added: Amortization of actuarial change ( 138 ) 33 ( 105 ) ( 129 ) 31 ( 98 )
+Added: Other comprehensive income (loss) $ 5,236 $ ( 456 ) $ 4,780 $ ( 6,188 ) $ 194 $ ( 5,994 )
+Added: Total comprehensive income $ 25,009 $ 1,683
See Notes to Condensed Consolidated Financial Statements .
2 unchanged sentences
(Amounts in Thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
(Unaudited) 2022 2021
27 unchanged sentences
Effect of Exchange Rate Change on Cash and Cash Equivalents ( 593 ) ( 901 )
−Removed: Net Decrease in Cash and Cash Equivalents ( 30,136 ) ( 17,118 )
−Removed: Cash and Cash Equivalents at Beginning of Period 49,851 106,442
−Removed: Cash and Cash Equivalents at End of Period $ 19,715 $ 89,324
+Added: Net Decrease in Cash, Cash Equivalents, and Restricted Cash ( 22,965 ) ( 49,704 )
+Added: Cash, Cash Equivalents, and Restricted Cash at Beginning of Period (1)
+Added: 49,851 106,442
+Added: Cash, Cash Equivalents, and Restricted Cash at End of Period (1)
+Added: $ 26,886 $ 56,738
Supplemental Disclosure of Cash Flow Information
4 unchanged sentences
Unpaid purchases of property and equipment at the end of the period $ 8,110 $ 8,244
+Added: (1) The following table reconciles cash and cash equivalents in the balance sheets to cash, cash equivalents, and restricted cash per the statements of cash flows.
+Added: The restricted cash included in Prepaid expenses and other current assets on the balance sheet represents funds held by the Company for a foreign subsidiary’s employee savings plan.
+Added: (Unaudited) December 31,
+Added: 2022 June 30,
+Added: Cash and Cash Equivalents $ 26,251 $ 49,851
+Added: Restricted Cash included in Prepaid expenses and other current assets $ 635 $ —
+Added: Total Cash, Cash Equivalents, and Restricted Cash at end of period $ 26,886 $ 49,851
See Notes to Condensed Consolidated Financial Statements .
2 unchanged sentences
(Amounts in Thousands, Except for Share Data)
+Added: Three Months Ended
Retained Earnings Accumulated Other Comprehensive Income (Loss) Treasury Stock Total Share Owners’ Equity
(Unaudited) Additional Paid-In Capital
+Added: Amounts at September 30, 2022 $ 310,271 $ 249,731 $ ( 27,089 ) $ ( 76,668 ) $ 456,245
+Added: Net income 10,720 10,720
+Added: Other comprehensive income (loss) 12,197 12,197
+Added: Issuance of non-restricted stock ( 14,000 shares)
+Added: Compensation expense related to stock compensation plans 1,664 1,664
+Added: Amounts at December 31, 2022 $ 312,085 $ 260,451 $ ( 14,892 ) $ ( 76,496 ) $ 481,148
+Added: Amounts at September 30, 2021 $ 306,086 $ 211,533 $ ( 9,149 ) $ ( 68,656 ) $ 439,814
+Added: Net income 5,113 5,113
+Added: Other comprehensive income (loss) ( 1,728 ) ( 1,728 )
+Added: Issuance of non-restricted stock ( 5,000 shares)
+Added: Compensation expense related to stock compensation plans 1,843 1,843
+Added: Amounts at December 31, 2021 $ 307,996 $ 216,646 $ ( 10,877 ) $ ( 68,598 ) $ 445,167
+Added: Six Months Ended
+Added: Retained Earnings Accumulated Other Comprehensive Income (Loss) Treasury Stock Total Share Owners’ Equity
+Added: (Unaudited) Additional Paid-In Capital
Amounts at June 30, 2022 $ 311,090 $ 240,222 $ ( 19,672 ) $ ( 77,669 ) $ 453,971
1 unchanged sentence
Other comprehensive income (loss) 4,780 4,780
+Added: Issuance of non-restricted stock ( 14,000 shares)
Compensation expense related to stock compensation plans 3,262 3,262
1 unchanged sentence
( 2,417 ) 1,001 ( 1,416 )
−Removed: Amounts at September 30, 2022 $ 310,271 $ 249,731 $ ( 27,089 ) $ ( 76,668 ) $ 456,245
+Added: Amounts at December 31, 2022 $ 312,085 $ 260,451 $ ( 14,892 ) $ ( 76,496 ) $ 481,148
Amounts at June 30, 2021 $ 308,123 $ 208,969 $ ( 4,883 ) $ ( 70,237 ) $ 441,972
1 unchanged sentence
Other comprehensive income (loss) ( 5,994 ) ( 5,994 )
+Added: Issuance of non-restricted stock ( 5,000 shares)
Compensation expense related to stock compensation plans 2,959 2,959
1 unchanged sentence
( 3,153 ) 1,581 ( 1,572 )
−Removed: Amounts at September 30, 2021 $ 306,086 $ 211,533 $ ( 9,149 ) $ ( 68,656 ) $ 439,814
+Added: Amounts at December 31, 2021 $ 307,996 $ 216,646 $ ( 10,877 ) $ ( 68,598 ) $ 445,167
See Notes to Condensed Consolidated Financial Statements .
11 unchanged sentences
Basis of Presentation:
−Removed: The Condensed Consolidated Financial Statements presented herein reflect the consolidated financial position as of September 30, 2022 and June 30, 2022, results of operations for the three months ended September 30, 2022 and 2021, cash flows for the three months ended September 30, 2022 and 2021, and share owners’ equity for the three months ended September 30, 2022 and 2021.
+Added: The Condensed Consolidated Financial Statements presented herein reflect the consolidated financial position as of December 31, 2022 and June 30, 2022, results of operations for the three and six months ended December 31, 2022 and 2021, cash flows for the six months ended December 31, 2022 and 2021, and share owners’ equity for the three and six months ended December 31, 2022 and 2021.
The financial data presented herein is unaudited and should be read in conjunction with the annual Consolidated Financial Statements as of and for the year ended June 30, 2022 and related notes thereto included in our Annual Report on Form 10-K.
9 unchanged sentences
Changes in estimates are accounted for on a prospective basis by depreciating the assets’ current carrying values over their revised remaining useful lives.
−Removed: The most recent review indicated that Surface Mount Technology production equipment had actual lives that were longer than previously estimated.
+Added: In fiscal year 2022, a review indicated that Surface Mount Technology production equipment had actual lives that were longer than previously estimated.
As a result of these findings, the Company changed its estimates of useful lives on these assets to 10 years, from lives of 5 or 7 years.
The change was effective and accounted for prospectively beginning on November 1, 2021.
−Removed: The effects of this change in useful life estimate for the three months ended September 30, 2022 were a decrease in depreciation expense of $ 2.0 million, an increase in net income of $ 1.6 million, and an increase to basic and diluted earnings per share by $ 0.06 .
+Added: The effects of this change in useful life estimate for the three months ended December 31, 2022 were a decrease in depreciation expense of $ 0.6 million, an increase in net income of $ 0.4 million, and an increase to basic and diluted earnings per share by $ 0.02 .
+Added: The effects of this change in useful life estimate for the six months ended December 31, 2022 were a decrease in depreciation expense of $ 2.6 million, an increase in net income of $ 2.0 million, and an increase to basic and diluted earnings per share by $ 0.08 .
Revenue Recognition:
−Removed: Our revenue from contracts with customers is generated primarily from manufacturing services provided for the production of electronic assemblies, components, medical devices, medical disposables, precision molded plastics, and automation, test, and inspection equipment built to customer’s specifications.
+Added: Our revenue from contracts with customers is generated primarily from manufacturing services provided for the production of electronic assemblies, components, medical devices, medical disposables, precision molded plastics, and automation, test, and inspection equipment built to customers’ specifications.
Our customer agreements are generally not for a definitive term but continue for the relevant product’s life cycle.
1 unchanged sentence
Customer purchase orders primarily have a single performance obligation.
−Removed: Generally, the prices stated in the customer purchase orders are agreed upon prices for the manufactured product and do not vary over the term of the order, and therefore, the majority of our contracts do not contain variable consideration.
+Added: Generally, the prices stated in the customer purchase orders are agreed upon prices for the
+Added: manufactured product and do not vary over the term of the order, and therefore, the majority of our contracts do not contain variable consideration.
In limited circumstances, we may enter into a contract which contains minimum quantity thresholds to cover our capital costs, and we may offer our customer a rebate for specific volume thresholds or other incentives;
25 unchanged sentences
Receivables are considered sold when they are transferred beyond the reach of Kimball Electronics and its creditors, the purchaser has the right to pledge or exchange the receivables, and we have surrendered control over the transferred receivables.
−Removed: In the three months ended September 30, 2022 and 2021, we sold, without recourse, $ 97.6 million and $ 62.1 million of accounts receivable, respectively.
−Removed: Factoring fees were $ 0.9 million and $ 0.2 million for the three months ended September 30, 2022 and 2021, respectively.
+Added: In the six months ended December 31, 2022 and 2021, we sold, without recourse, $ 225.1 million and $ 125.3 million of accounts receivable, respectively.
+Added: Factoring fees were $ 1.5 million and $ 0.3 million for the three months ended December 31, 2022 and 2021, and $ 2.4 million and $ 0.5 million during the six months ended December 31, 2022 and 2021, respectively.
Factoring fees are recorded in Selling and Administrative Expenses on our Condensed Consolidated Statements of Income.
4 unchanged sentences
Other Intangible Assets consist of capitalized software, customer relationships, technology, and trade name, and are reviewed for impairment, and their remaining useful lives evaluated for revision, when events or circumstances indicate that the carrying value may not be recoverable over the remaining lives of the assets.
−Removed: As of September 30, 2022, the Company determined there have been no indicators of impairment for goodwill and other intangible assets.
+Added: As of December 31, 2022, the Company determined there have been no indicators of impairment for goodwill and other intangible assets.
See Note 11 - Goodwill and Other Intangible Assets of Notes to Condensed Consolidated Financial statements for more information on Goodwill and Other Intangible Assets.
1 unchanged sentence
Operating lease costs and cash payments for operating leases are immaterial to the Condensed Consolidated Statements of Income and our Condensed Consolidated Statements of Cash Flows.
−Removed: Lease right-of-use assets and lease liabilities each totaled $ 3.0 million at September 30, 2022 and $ 3.1 million at June 30, 2022, respectively.
+Added: Lease right-of-use assets and lease liabilities each totaled $ 2.6 million at December 31, 2022 and $ 3.1 million at June 30, 2022, respectively.
Lease right-of-use assets are included in Other Assets and lease liabilities are included in Accrued expenses and Other long-term liabilities on the Condensed Consolidated Balance Sheets.
Other General Income:
−Removed: Other General Income in the three months ended September 30, 2021 included $ 1.4 million of pre-tax income resulting from payments received related to class action lawsuits in which Kimball Electronics was a class member.
+Added: Other General Income in the six months ended December 31, 2021 included $ 1.4 million of pre-tax income resulting from payments received related to class action lawsuits in which Kimball Electronics was a class member.
These lawsuits alleged that certain suppliers to the EMS industry conspired over a number of years to raise and fix the prices of electronic components, resulting in overcharges to purchasers of those components.
−Removed: No Other General Income was recorded in three months ended September 30, 2022.
+Added: No Other General Income was recorded in three and six months ended December 31, 2022.
Non-operating Income (Expense), net:
2 unchanged sentences
Components of Non-operating income (expense), net:
−Removed: Three Months Ended
+Added: Three Months Ended Six Months Ended
+Added: December 31 December 31
(Amounts in Thousands) 2022 2021 2022 2021
20 unchanged sentences
Tax Reform, in addition to other changes, required a one-time transition tax on certain unremitted earnings of foreign subsidiaries that is payable over an eight-year period.
−Removed: As of September 30, 2022 and June 30, 2022, the remaining provision recorded for the one-time deemed repatriation tax was $ 7.8 million and $ 8.9 million, respectively, payable through fiscal year 2026, with the long-term portion recorded in Long-term income taxes payable on the Condensed Consolidated Balance Sheets.
−Removed: As of September 30, 2022, $ 1.9 million of the remaining deemed repatriation tax is short term and is recorded in Accrued expenses on the Condensed Consolidated Balance Sheet.
+Added: As of December 31, 2022 and June 30, 2022, the remaining provision recorded for the one-time deemed repatriation tax was $ 7.8 million and $ 8.9 million, respectively, payable through fiscal year 2026, with the long-term portion recorded in Long-term income taxes payable on the Condensed Consolidated Balance Sheets.
+Added: As of December 31, 2022, $ 1.9 million of the remaining deemed repatriation tax is short term and is recorded in Accrued expenses on the Condensed Consolidated Balance Sheet.
Revenue from Contracts with Customers
2 unchanged sentences
Prior year periods have been recast to conform to the current year presentation.
−Removed: The following table disaggregates our revenue by end market vertical for the three months ended September 30, 2022 and 2021.
−Removed: Three Months Ended
+Added: The following table disaggregates our revenue by end market vertical for the three and six months ended December 31, 2022 and 2021.
+Added: Three Months Ended Six Months Ended
+Added: December 31 December 31
(Amounts in Millions) 2022 2021 2022 2021
5 unchanged sentences
Total net sales $ 436.7 $ 315.3 $ 842.6 $ 608.0
−Removed: For the three months ended September 30, 2022 and 2021, approximately 96 % and 95 % of our net sales, respectively, were recognized over time as manufacturing services were performed under a customer contract on a product with no alternative use and we have an enforceable right to payment for performance completed to date.
+Added: For the three months ended December 31, 2022 and 2021, approximately 97 % and 95 % of our net sales, respectively, were recognized over time as manufacturing services were performed under a customer contract on a product with no alternative use and we have an enforceable right to payment for performance completed to date.
+Added: For the six months ended December 31, 2022 and 2021, approximately 96 % and 95 % of our net sales, respectively, were recognized over time.
The remaining sales revenues were recognized at a point in time when the customer obtained control of the products.
1 unchanged sentence
Contract assets on the Condensed Consolidated Balance Sheets relate to unbilled accounts receivable and occur when revenue is recognized over time as manufacturing services are provided and the billing to the customer has not yet occurred as of the balance sheet date, which are generally transferred to receivables in the next fiscal quarter due to the short-term nature of the manufacturing cycle.
−Removed: Contract assets were $ 68.3 million and $ 64.1 million as of September 30, 2022 and June 30, 2022, respectively.
−Removed: In limited circumstances, the Company may receive payments from customers in advance of the satisfaction of performance obligations primarily for material price variances, tooling, or other miscellaneous services or costs.
−Removed: These advance payments are recognized as contract liabilities until the performance obligations are completed and are included in Accrued expenses on the Condensed Consolidated Balance Sheets , which amounted to $ 24.6 million and $ 22.5 million as of September 30, 2022 and June 30, 2022, respectively.
+Added: Contract assets were $ 74.9 million and $ 64.1 million as of December 31, 2022 and June 30, 2022, respectively.
+Added: The Company may receive payments from customers in advance of the satisfaction of performance obligations primarily for material price variances, tooling, or other miscellaneous services or costs.
+Added: These advance payments are recognized as contract liabilities until the performance obligations are completed and are included in Accrued expenses on the Condensed Consolidated Balance Sheets , which amounted to $ 33.4 million and $ 22.5 million as of December 31, 2022 and June 30, 2022, respectively.
Our performance obligations are short term in nature and therefore our contract liabilities are all expected to be settled within twelve months.
1 unchanged sentence
Inventory components were as follows:
−Removed: (Amounts in Thousands) September 30, 2022 June 30, 2022
+Added: (Amounts in Thousands) December 31, 2022 June 30, 2022
Finished products $ 1,060 $ 525
3 unchanged sentences
Accumulated Other Comprehensive Income (Loss)
−Removed: During the three months ended September 30, 2022 and 2021, the changes in the balances of each component of Accumulated Other Comprehensive Income (Loss), net of tax, were as follows:
+Added: During the six months ended December 31, 2022 and 2021, the changes in the balances of each component of Accumulated Other Comprehensive Income (Loss), net of tax, were as follows:
Accumulated Other Comprehensive Income (Loss)
6 unchanged sentences
Net current-period other comprehensive income (loss) 3,333 1,666 ( 219 ) 4,780
−Removed: Balance at September 30, 2022
+Added: Balance at December 31, 2022
$ ( 14,016 ) $ ( 537 ) $ ( 339 ) $ ( 14,892 )
4 unchanged sentences
Net current-period other comprehensive income (loss) ( 5,480 ) ( 342 ) ( 172 ) ( 5,994 )
−Removed: Balance at September 30, 2021
+Added: Balance at December 31, 2021
$ ( 7,703 ) $ ( 2,769 ) $ ( 405 ) $ ( 10,877 )
The following reclassifications were made from Accumulated Other Comprehensive Income (Loss) to the Condensed Consolidated Statements of Income:
−Removed: Reclassifications from Accumulated Other Comprehensive Income (Loss) Three Months Ended Affected Line Item in the Condensed Consolidated Statements of Income
+Added: Reclassifications from Accumulated Other Comprehensive Income (Loss) Three Months Ended Six Months Ended Affected Line Item in the Condensed Consolidated Statements of Income
+Added: December 31 December 31
(Amounts in Thousands) 2022 2021 2022 2021
16 unchanged sentences
We estimate product warranty liability at the time of sale based on historical repair or replacement cost trends in conjunction with the length of the warranty offered.
−Removed: Management refines the warranty liability periodically based on changes in historical cost trends and in certain cases where specific warranty issues become known.
+Added: Management refines the warranty liability regularly based on changes in historical cost trends and in certain cases where specific warranty issues become known.
Product warranty liability is recorded in Accrued expenses and Other long-term liabilities on the Condensed Consolidated Balance Sheets.
−Removed: Changes in the product warranty liability for the three months ended September 30, 2022 and 2021 were as follows:
−Removed: Three Months Ended
+Added: Changes in the product warranty liability for the six months ended December 31, 2022 and 2021 were as follows:
+Added: Six Months Ended
(Amounts in Thousands) 2022 2021
6 unchanged sentences
Borrowing Capacity at Borrowings Outstanding at Borrowings Outstanding at
−Removed: (Amounts in Millions, in U.S Dollar Equivalents) September 30, 2022 September 30, 2022 June 30, 2022
+Added: (Amounts in Millions, in U.S Dollar Equivalents) December 31, 2022 December 31, 2022 June 30, 2022
Primary credit facility (1)
28 unchanged sentences
• an interest coverage ratio, defined as that ratio of consolidated EBITDA for such period to cash interest expense for such period, for any period of four consecutive fiscal quarters, to be less than 3.5 to 1.0.
−Removed: The Company had $ 0.4 million in letters of credit contingently committed against the credit facility at both September 30, 2022 and June 30, 2022.
+Added: The Company had $ 0.4 million in letters of credit contingently committed against the credit facility at both December 31, 2022 and June 30, 2022.
(2) During the first quarter of fiscal year 2023, the Company expanded the borrowing capacity of the Thailand credit facility to $ 10.1 million.
−Removed: (3) The Company entered into a foreign credit facility for its EMS operation in China which allows for borrowings up to $ 7.5 million.
+Added: (3) The Company entered into a foreign credit facility for its EMS operation in China during the first quarter of fiscal year 2023 which allows for borrowings up to $ 7.5 million.
The facility is scheduled to mature on June 30, 2023.
(4) The amount of Long-term debt under credit facilities, less current maturities reflects the borrowings on the primary credit facility that the Company intends, and has the ability, to refinance for a period longer than twelve months.
−Removed: The primary credit facility matures on July 27, 2023.
−Removed: The weighted-average interest rate on borrowings outstanding under the credit facilities at September 30, 2022 and June 30, 2022 were 4.4 % and 2.7 %, respectively.
+Added: The primary credit facility matures on May 4, 2027.
+Added: The weighted-average interest rate on borrowings outstanding under the credit facilities at December 31, 2022 and June 30, 2022 were 5.9 % and 2.7 %, respectively.
+Added: Subsequent to December 31, 2022, the Company entered into a 364-day multi-currency revolving credit facility (the “secondary credit facility”) on February 3, 2023 , which allows for borrowings up to $ 50.0 million, with a maturity date of February 2, 2024.
+Added: See Note 1 4 - Subsequent Event of Notes to Condensed Consolidated Financial Statements for further information on the secondary credit facility.
+Added: Also subsequent to December 31, 2022, the Company entered into a foreign credit facility for its operation in Poland which allows for borrowings up to 5.0 million Euro (approximately $ 5.4 million equivalent).
The Company categorizes assets and liabilities measured at fair value into three levels based upon the assumptions (inputs) used to price the assets or liabilities.
5 unchanged sentences
Unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the asset or liability.
−Removed: There were no changes in the inputs or valuation techniques used to measure fair values during the three months ended September 30, 2022.
+Added: There were no changes in the inputs or valuation techniques used to measure fair values during the six months ended December 31, 2022.
For more information on inputs and fair valuation techniques used, refer to our Annual Report on Form 10-K for the year ended June 30, 2022.
Recurring Fair Value Measurements:
−Removed: As of September 30, 2022 and June 30, 2022, the fair values of financial assets and liabilities that are measured at fair value on a recurring basis using the market approach are categorized as follows:
−Removed: September 30, 2022
+Added: As of December 31, 2022 and June 30, 2022, the fair values of financial assets and liabilities that are measured at fair value on a recurring basis using the market approach are categorized as follows:
+Added: December 31, 2022
(Amounts in Thousands) Level 1 Level 2 Total
15 unchanged sentences
Total liabilities at fair value $ — $ 3,522 $ 3,522
−Removed: We had no level 3 assets or liabilities at September 30, 2022 and June 30, 2022, or any activity in Level 3 assets or liabilities during the three months ended September 30, 2022.
+Added: We had no level 3 assets or liabilities at December 31, 2022 and June 30, 2022, or any activity in Level 3 assets or liabilities during the six months ended December 31, 2022.
The nonqualified supplemental employee retirement plan (“SERP”) assets consist primarily of equity funds, balanced funds, bond funds, and a money market fund.
3 unchanged sentences
Financial instruments that are not reflected in the Condensed Consolidated Balance Sheets at fair value that have carrying amounts which approximate fair value include notes receivable and borrowings under credit facilities.
−Removed: There were no changes to the inputs and valuation techniques used to assess the fair value of these financial instruments during the three months ended September 30, 2022.
+Added: There were no changes to the inputs and valuation techniques used to assess the fair value of these financial instruments during the six months ended December 31, 2022.
For more information on inputs and fair valuation techniques used, refer to our Annual Report on Form 10-K for the year ended June 30, 2022.
9 unchanged sentences
Non-designated foreign exchange contracts are also used to hedge against foreign currency exchange rate risks related to intercompany balances and other balance sheet positions denominated in currencies other than the functional currencies.
−Removed: As of September 30, 2022, we had outstanding foreign exchange contracts to hedge currencies against the U.S.
+Added: As of December 31, 2022, we had outstanding foreign exchange contracts to hedge currencies against the U.S.
dollar in the aggregate notional amount of $ 21.4 million and to hedge currencies against the Euro in the aggregate notional amount of 61.0 million Euro.
6 unchanged sentences
The gain or loss associated with derivative instruments that are not designated as hedging instruments or that cease to meet the criteria for hedging under FASB guidance is reported immediately in Non-operating income (expense), net on the Condensed Consolidated Statements of Income.
−Removed: Based on fair values as of September 30, 2022, we estimate that approximately $ 0.7 million of pre-tax derivative loss deferred in Accumulated Other Comprehensive Loss will be reclassified into earnings, along with the earnings effects of related forecasted transactions, within the next 12 months.
+Added: Based on fair values as of December 31, 2022, we estimate that approximately $ 1.2 million of pre-tax derivative gain deferred in Accumulated Other Comprehensive Loss will be reclassified into earnings, along with the earnings effects of related forecasted transactions, within the next 12 months.
Gains on foreign exchange contracts are generally offset by losses in operating income in the income statement when the underlying hedged transaction is recognized in earnings.
Because gains or losses on foreign exchange contracts fluctuate partially based on currency spot rates, the future effect on earnings of the cash flow hedges alone is not determinable, but in conjunction with the underlying hedged transactions, the result is expected to be a decline in currency risk.
−Removed: The maximum length of time we had hedged our exposure to the variability in future cash flows was 12 months as of both September 30, 2022 and June 30, 2022.
+Added: The maximum length of time we had hedged our exposure to the variability in future cash flows was 12 months as of both December 31, 2022 and June 30, 2022.
See Note 7 - Fair Value of Notes to Condensed Consolidated Financial Statements for further information regarding the fair value of derivative assets and liabilities and Note 4 - Accumulated Other Comprehensive Income (Loss) of Notes to Condensed Consolidated Financial Statements for the changes in deferred derivative gains and losses.
3 unchanged sentences
Fair Value As of Fair Value As of
−Removed: (Amounts in Thousands) Balance Sheet Location September 30,
+Added: (Amounts in Thousands) Balance Sheet Location December 31,
2022 June 30,
−Removed: 2022 Balance Sheet Location September 30,
+Added: 2022 Balance Sheet Location December 31,
2022 June 30,
5 unchanged sentences
The Effect of Derivative Instruments on Other Comprehensive Income (Loss)
−Removed: Three Months Ended
+Added: Three Months Ended Six Months Ended
+Added: December 31 December 31
(Amounts in Thousands) 2022 2021 2022 2021
2 unchanged sentences
The Effect of Derivative Instruments on Condensed Consolidated Statements of Income
−Removed: Three Months Ended
−Removed: (Amounts in Thousands) September 30
+Added: Three Months Ended Six Months Ended
+Added: (Amounts in Thousands) December 31 December 31
Derivatives in Cash Flow Hedging Relationships Location of Gain or (Loss) 2022 2021 2022 2021
11 unchanged sentences
A SERP liability of the same amount is recorded on the balance sheet representing an obligation to distribute SERP funds to participants.
−Removed: As of September 30, 2022, both total investments and obligations under SERP were $ 8.1 million, of which $ 0.5 million were short term and $ 7.6 million were long term.
+Added: As of December 31, 2022, both total investments and obligations under SERP were $ 8.2 million, of which $ 0.3 million were short term and $ 7.9 million were long term.
As of June 30, 2022, both total investments and obligations under SERP were $ 10.4 million, of which $ 2.6 million were short term and $ 7.8 million were long term.
1 unchanged sentence
Adjustments made to revalue the SERP liability are also recognized in income as selling and administrative expenses and offset valuation adjustments on SERP investment assets.
−Removed: The change in net unrealized holding gains for the three months ended September 30, 2022 and 2021 was approximately $( 0.3 ) million and $( 0.1 ) million, respectively.
+Added: The change in net unrealized holding gains for both the six months ended December 31, 2022 and 2021 was approximately $( 0.2 ) million.
The Company established and maintains severance plans for all domestic employees and other postemployment plans for certain foreign subsidiaries.
2 unchanged sentences
Benefits are paid using available cash on hand when eligible employees meet plan qualifications for payment.
−Removed: Net periodic benefit costs were not material for the three months ended September 30, 2022 and 2021.
+Added: Net periodic benefit costs were not material for the six months ended December 31, 2022 and 2021.
Stock Compensation Plans
7 unchanged sentences
For more information on the Plan and the Deferral Plan, refer to our Annual Report on Form 10-K for the year ended June 30, 2022.
−Removed: During the first three months of fiscal year 2023, the following stock compensation was granted under the Plan.
+Added: During the first six months of fiscal year 2023, the following stock compensation was granted under the Plan and the Deferral Plan.
Stock Compensation Granted Quarter Granted Shares/Units Grant Date Fair Value (2)
5 unchanged sentences
1st Quarter 500 $ 21.51
+Added: Unrestricted Shares (5)
+Added: 2nd Quarter 13,842 $ 23.30
+Added: Deferred Share Units (6)
+Added: 2nd Quarter 38,925 $ 23.07
(1) Long-term performance share awards were granted to officers and other key employees.
4 unchanged sentences
The number of shares issued will exceed the number of targeted shares issuable (up to a maximum of 125 %) if the Company exceeds 100 % of one or both of the above-mentioned incentive metrics.
−Removed: (2) The grant date fair value is based on the stock price at the date of the grant.
+Added: (2) The grant date fair value is the weighted average stock price based on the dates of the grants.
(3) Restricted shares were granted to officers and other key employees.
6 unchanged sentences
Shares will be issued to this participant based on the performance metrics described in (1) above.
+Added: (5) Unrestricted shares were awarded to non-employee members of the Board as compensation for the portion of their annual retainer fees resulting from their elections to be paid in unrestricted shares in lieu of cash payment or deferred share units.
+Added: Director’s fees are expensed over the period that directors earn the compensation.
+Added: Unrestricted shares do not have vesting periods, holding periods, restrictions on sales, or other restrictions.
+Added: (6) Deferred share units were awarded to non-employee members of the Board as compensation for the portion of their annual retainer fees resulting from their elections to receive deferred share units in lieu of cash payment or unrestricted shares.
+Added: Director’s fees are expensed over the period that directors earn the compensation.
+Added: Deferred share units are participating securities and are payable in common stock in a lump sum or installments in accordance with deferral elections upon a Director’s retirement or termination from the Board or death .
Goodwill and Other Intangible Assets
A summary of goodwill is as follows:
−Removed: (Amounts in Thousands) September 30,
+Added: (Amounts in Thousands) December 31,
2022 June 30,
3 unchanged sentences
A summary of other intangible assets subject to amortization is as follows:
−Removed: September 30, 2022 June 30, 2022
+Added: December 31, 2022 June 30, 2022
(Amounts in Thousands) Cost Accumulated
6 unchanged sentences
Other Intangible Assets $ 51,040 $ ( 37,158 ) $ 13,882 $ 50,144 $ ( 35,437 ) $ 14,707
−Removed: For both the three months ended September 30, 2022 and 2021, amortization expense of other intangible assets was $ 0.9 million.
+Added: During the three months ended December 31, 2022 and 2021, amortization expense of other intangible assets was $ 0.8 million and $ 0.9 million, respectively.
+Added: During the six months ended December 31, 2022 and 2021, amortization expense of other intangible assets was $ 1.7 million.
The estimated useful life of internal-use software ranges from 3 years to 10 years.
5 unchanged sentences
The Plan has no expiration date but may be suspended or discontinued at any time.
−Removed: During the three months ended September 30, 2022, the Company had no share repurchases under the Plan.
+Added: During the six months ended December 31, 2022, the Company had no share repurchases under the Plan.
Since the inception of the Plan, the Company has repurchased $ 88.8 million of common stock at an average cost of $ 15.27 per share.
1 unchanged sentence
Basic and diluted earnings per share were calculated as follows under the two-class method:
−Removed: Three Months Ended
+Added: Three Months Ended Six Months Ended
+Added: December 31 December 31
(Amounts in thousands, except per share data) 2022 2021 2022 2021
9 unchanged sentences
Diluted $ 0.43 $ 0.20 $ 0.81 $ 0.30
+Added: Subsequent Event
+Added: We entered into a 364-day multi-currency revolving credit facility agreement on February 3, 2023 (the “secondary credit facility”), which allows for borrowings up to $ 50 million, among the Company, as borrower, certain subsidiaries of the Company as guarantors, the lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent and Bank of America, N.A., as Documentation Agent.
+Added: The secondary credit facility has a maturity date of February 2, 2024.
+Added: The proceeds of the loans are to be used for working capital and general corporate purposes of the Company.
+Added: A commitment fee on the unused portion of principal amount of this secondary credit facility is payable at 30.0 basis points per annum.
+Added: The interest rate on borrowings is dependent on the type of borrowings and will be one of the following options:
+Added: • any Term Benchmark borrowing denominated in U.S.
+Added: Dollars will utilize the Secured Overnight Financing Rate (“SOFR”), which is a rate per annum equal to the secured overnight financing rate for such business day published by the SOFR Administrator, the Federal Reserve Bank of New York, on the immediately succeeding business day, plus a Revolving Commitment Term Benchmark spread of 175.0 basis points;
+Added: • any Term Benchmark borrowing denominated in Euros will utilize the Euro Interbank Offered Rate (“EURIBOR”) in effect two target days prior to the advance (adjusted upwards to reflect bank reserve costs) for such interest period as defined in the agreement, plus a Revolving Commitment Term Benchmark spread of 175.0 basis points;
+Added: • the Alternate Base Rate (“ABR”), which is defined as the highest of the fluctuating rate per annum equal to the higher of
+Added: ◦ Prime Rate in the U.S.
+Added: last quoted by the Wall Street Journal, and if this is ceased to be quoted, the highest bank prime loan rate or similar loan rate quoted by the Federal Reserve Board;
+Added: ◦ 1/2 of 1% per annum above the Federal Funds Effective Rate (as defined under the primary credit facility);
+Added: ◦ 1 % per annum above the Adjusted SOFR Rate (as defined under the primary credit facility);
+Added: plus a Revolving Commitment ABR spread of 75.0 basis points.
+Added: The Company’s financial covenants under this secondary credit facility are the same as the financial covenants for its primary credit facility.
+Added: See Note 6 - Credit Facilities of Notes to Condensed Consolidated Financial Statements for further information on the financial covenants.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.