Item 2. Properties
ITEM 2. PROPERTIES
Note on presentation of "at share" information. We present certain financial information and metrics "at JBG SMITH Share," which is calculated on an entity-by-entity basis, but exclude our: (i) 10.0% subordinated interest in one commercial building, (ii) 33.5% subordinated interest in four commercial buildings and (iii) 49.0% interest in three commercial buildings, as well as the associated non-recourse mortgage loans, held through unconsolidated real estate ventures; these interests and debt are excluded because our investment in each real estate venture is zero, we do not anticipate receiving any near-term cash flow distributions from the real estate ventures and we have not guaranteed their obligations or otherwise committed to providing financial support. "At JBG SMITH Share" information, which we also refer to as being "at share," "our pro rata share" or "our share," is not, and is not intended to be, a presentation in accordance with GAAP. Because as of December 31, 2022, 8.8% of our assets, as measured by total square feet, was held through real estate ventures in which we own less than 100% of the ownership interest, we believe this form of presentation, which includes our economic interests in the unconsolidated real estate ventures, provides investors important information regarding a significant component of our portfolio, its composition, performance and capitalization. We classify our portfolio as "operating," "under-construction," or "development pipeline."
The following tables provide information about each of our commercial, multifamily and development pipeline portfolios as of December 31, 2022. Many of our assets in the development pipeline are adjacent to or an integrated component of operating commercial or multifamily assets in our portfolio. A significant number of our assets included in the following tables are held through real estate ventures with third parties or are subject to ground leases. In addition to other information, the following tables indicate our percentage ownership, whether the asset is consolidated or unconsolidated, and whether the asset is subject to a ground lease.
36
Table of Contents
Commercial Assets
Total
%
Same Store (2) :
Square
%
Office %
Retail %
Commercial Assets
Ownership
C/U (1)
YTD 2021-2022
Feet
Leased
Occupied
Occupied
National Landing
1550 Crystal Drive (3)
100.0
%
C
Y
550,311
91.0%
88.8%
95.7%
2121 Crystal Drive
100.0
%
C
Y
504,893
86.9%
71.5%
-
2345 Crystal Drive
100.0
%
C
Y
499,675
83.6%
83.3%
100.0%
2231 Crystal Drive
100.0
%
C
Y
468,907
75.1%
68.6%
97.4%
2011 Crystal Drive
100.0
%
C
Y
440,510
60.5%
58.9%
50.3%
2451 Crystal Drive
100.0
%
C
Y
402,374
88.0%
76.3%
92.6%
1235 S. Clark Street
100.0
%
C
Y
384,911
96.6%
95.3%
95.0%
241 18th Street S.
100.0
%
C
Y
362,219
95.7%
96.2%
89.9%
1215 S. Clark Street
100.0
%
C
Y
336,159
100.0%
100.0%
100.0%
201 12th Street S.
100.0
%
C
Y
329,607
98.8%
98.2%
100.0%
251 18th Street S. (3)
100.0
%
C
Y
317,374
96.2%
99.0%
61.1%
2200 Crystal Drive
100.0
%
C
Y
283,608
57.0%
57.0%
-
1225 S. Clark Street
100.0
%
C
Y
276,155
97.1%
97.0%
100.0%
1901 South Bell Street (3)
100.0
%
C
Y
274,912
92.1%
92.1%
-
1770 Crystal Drive
100.0
%
C
Y
273,650
98.4%
100.0%
68.5%
Crystal City Marriott (345 Rooms)
100.0
%
C
Y
266,000
-
-
-
2100 Crystal Drive
100.0
%
C
Y
253,437
100.0%
100.0%
-
1800 South Bell Street
100.0
%
C
Y
206,186
99.2%
100.0%
88.8%
200 12th Street S.
100.0
%
C
Y
202,761
77.5%
77.5%
-
Crystal City Shops at 2100 (3)
100.0
%
C
Y
43,241
100.0%
-
100.0%
Crystal Drive Retail (3)
100.0
%
C
Y
42,938
100.0%
-
100.0%
Central Place Tower (4)
50.0
%
U
Y
551,608
99.3%
99.2%
100.0%
Other VA
800 North Glebe Road
100.0
%
C
Y
303,759
99.3%
100.0%
81.9%
Stonebridge at Potomac Town Center (5)
10.0
%
U
Y
504,327
100.0%
-
95.6%
Rosslyn Gateway-North
18.0
%
U
Y
146,759
68.8%
66.3%
100.0%
Rosslyn Gateway-South
18.0
%
U
Y
103,444
64.6%
68.9%
-
D.C.
2101 L Street
100.0
%
C
Y
375,493
77.7%
58.1%
92.6%
The Foundry
9.9
%
U
Y
227,493
79.8%
79.2%
100.0%
1101 17th Street
55.0
%
U
Y
209,407
89.1%
84.6%
82.8%
MD
4747 Bethesda Avenue (6)
100.0
%
C
Y
300,508
98.0%
97.9%
100.0%
One Democracy Plaza (4) (5)
100.0
%
C
Y
213,139
87.1%
87.0%
100.0%
Operating - Total / Weighted Average
9,655,765
88.7%
85.0%
93.5%
Totals at JBG SMITH Share
National Landing
6,995,632
88.3%
85.5%
93.0%
Other VA
399,229
95.8%
95.7%
89.5%
D.C.
513,165
80.4%
65.2%
91.3%
MD
513,647
93.5%
93.2%
100.0%
Operating - Total / Weighted Average
8,421,673
88.5%
85.1%
92.6%
Note: At 100% share, unless otherwise noted.
(1) "C" denotes a consolidated interest and "U" denotes an unconsolidated interest.
(2) "Y" denotes an asset as same store and "N" denotes an asset as non-same store.
(3) The following assets contain space that is held for development or not otherwise available for lease. This out-of-service square footage is excluded from square feet, leased and occupancy metrics in the above table.
Not Available
Commercial Asset
In-Service
for Lease
1550 Crystal Drive
550,311
1,721
251 18th Street S.
317,374
21,992
1901 South Bell Street
274,912
1,924
Crystal City Shops at 2100
43,241
28,974
Crystal Drive Retail
42,938
14,027
2221 S. Clark Street - Office
—
35,182
(4) Asset is subject to a ground lease where we are the lessee.
(5) Not Metro-served.
(6) Includes our corporate office lease for approximately 84,400 square feet.
37
Table of Contents
Multifamily Assets
Number
Total
Multifamily
%
Same Store (2) :
of
Square
%
%
Retail %
Multifamily Assets
Ownership
C/U (1)
YTD 2021-2022
Units
Feet
Leased
Occupied
Occupied
National Landing
RiverHouse Apartments
100.0
%
C
Y
1,676
1,327,551
96.1%
95.5%
100.0%
The Bartlett
100.0
%
C
Y
699
619,372
93.6%
92.8%
100.0%
220 20th Street
100.0
%
C
Y
265
271,476
97.0%
94.7%
100.0%
2221 S. Clark Street - Residential (3)
100.0
%
C
Y
216
96,948
90.2%
86.9%
-
D.C.
West Half
100.0
%
C
Y
465
385,516
89.3%
89.2%
83.2%
Fort Totten Square
100.0
%
C
Y
345
384,956
98.5%
95.7%
100.0%
The Wren (4)
99.7
%
C
N
433
332,682
96.2%
94.5%
100.0%
The Batley
100.0
%
C
N
432
300,388
93.1%
91.7%
-
WestEnd25
100.0
%
C
Y
283
273,264
95.1%
94.7%
-
F1RST Residences
100.0
%
C
Y
325
270,928
94.9%
93.2%
88.8%
Atlantic Plumbing (5)
100.0
%
C
Y
310
245,143
97.1%
95.8%
77.0%
1221 Van Street
100.0
%
C
Y
291
225,530
94.4%
92.1%
100.0%
901 W Street
100.0
%
C
Y
161
154,379
96.7%
98.1%
57.9%
900 W Street (3)
100.0
%
C
Y
95
71,050
64.2%
50.5%
-
North End Retail
100.0
%
C
Y
—
27,355
91.6%
-
91.6%
MD
8001 Woodmont (6)
100.0
%
C
N
322
363,979
83.3%
81.1%
95.1%
Falkland Chase-South & West
100.0
%
C
Y
268
222,754
97.4%
97.4%
-
Falkland Chase-North
100.0
%
C
Y
170
112,143
96.5%
96.5%
-
Operating - Total / Weighted Average (3)
6,756
5,685,414
94.5%
93.6%
93.4%
Under-Construction
National Landing
1900 Crystal Drive (7)
—
C
808
633,985
2000/2001 South Bell Street (7)
—
C
775
580,966
Under-Construction - Total
1,583
1,214,951
Total
8,339
6,900,365
Totals at JBG SMITH Share (3)
National Landing
2,856
2,315,347
95.5%
94.7%
100.0%
D.C.
3,139
2,670,089
94.8%
93.4%
92.4%
MD
760
698,876
89.9%
90.3%
95.1%
Operating - Total / Weighted Average
6,755
5,684,312
94.5%
93.6%
93.4%
Under-construction assets
1,583
1,214,951
Note: At 100% share, unless otherwise noted.
(1) "C" denotes a consolidated interest and "U" denotes an unconsolidated interest.
(2) "Y" denotes an asset as same store and "N" denotes an asset as non-same store.
(3) 2221 S. Clark Street - Residential and 900 W Street are excluded from percent leased and percent occupied metrics as they are operated as short-term rental properties .
(4) In October 2022, we acquired an additional 3.7% ownership interest in The Wren, increasing our ownership interest to 99.7%. In February 2023, we acquired the remaining 0.3% ownership interest in The Wren, increasing our ownership interest to 100.0%.
(5) In August 2022, we acquired the remaining 36.0% ownership interest in Atlantic Plumbing. See Note 3 to the consolidated financial statements for additional information.
(6) In October 2022, we acquired the remaining 50.0% ownership interest in 8001 Woodmont. See Note 3 to the consolidated financial statements for additional information.
(7) In 2021, we leased the land underlying 1900 Crystal Drive and 2000/2001 South Bell Street to a lessee. The assets are consolidated in our financial statements as they are owned through variable interest entities for which we are the primary beneficiary. See Note 6 to the consolidated financial statements for additional information.
38
Table of Contents
Development Pipeline
Estimated
%
Estimated Potential Development Density (SF)
Number of
Asset
Ownership
Total
Office
Multifamily
Retail
Units
National Landing
3330 Exchange Avenue (1)
50.0%
239,800
—
216,400
23,400
240
3331 Exchange Avenue (1)
50.0%
180,600
—
164,300
16,300
170
Potomac Yard Landbay F/G/H (2)
50.0% / 100.0%
2,614,000
1,369,000
1,147,000
98,000
1,240
2250 Crystal Drive
100.0%
696,200
—
681,300
14,900
825
1415 S. Eads Street
100.0%
531,400
—
527,400
4,000
635
223 23rd Street
100.0%
492,100
—
484,100
8,000
610
101 12th Street S.
100.0%
239,600
234,400
—
5,200
—
RiverHouse Land
100.0%
1,988,400
—
1,960,600
27,800
1,665
2525 Crystal Drive
100.0%
373,000
—
370,000
3,000
370
1800 South Bell Street Land (3)
100.0%
255,000
245,000
—
10,000
—
D.C.
Gallaudet Parcel 2-3 (4) (5)
100.0%
819,100
—
758,200
60,900
820
5 M Street Southwest
100.0%
664,700
—
648,400
16,300
650
Capitol Point - North
100.0%
738,300
—
705,500
32,800
760
Gallaudet Parcel 4 (5)
100.0%
577,700
—
514,800
62,900
645
Other Development Parcels (6)
2,057,600
1,604,400
453,200
—
—
Total
12,467,500
3,452,800
8,631,200
383,500
8,630
Totals at JBG SMITH Share
National Landing
6,593,000
1,313,900
5,137,300
141,800
5,280
D.C.
2,992,100
149,600
2,669,600
172,900
2,875
Other
145,700
89,700
56,000
—
—
9,730,800
1,553,200
7,862,900
314,700
8,155
Note: At 100% share, unless otherwise noted.
(1) Formerly referred to as Potomac Yard Landbay F – Block 19 and 15.
(2) The ownership percentage for Potomac Yard Landbay F/G is 50.0%, and the ownership percentage for Potomac Yard Landbay H is 100.0%.
(3) Currently encumbered by an operating commercial asset.
(4) Formerly referred to as Gallaudet Parcel 1-3.
(5) Controlled through an option to acquire a leasehold interest. As of December 31, 2022, the weighted average remaining term for the option is 1.8 years.
(6) Comprises six assets in which we have a minority interest. 809,500 SF is currently encumbered by two operating commercial assets.
Major Tenants
The following table sets forth information for our 10 largest tenants by annualized rent for the year ended December 31, 2022:
At JBG SMITH Share
Annualized
% of Total
Number of
Square
% of Total
Rent
Annualized
Tenant
Leases
Feet
Square Feet
(In thousands)
Rent
GSA
40
1,940,799
26.4
%
$
77,585
23.2
%
Amazon
8
1,035,347
14.1
%
44,927
13.4
%
Gartner, Inc
1
174,424
2.4
%
12,442
3.7
%
Lockheed Martin Corporation
2
207,095
2.8
%
9,734
2.9
%
Booz Allen Hamilton Inc
3
159,610
2.2
%
8,020
2.4
%
Accenture LLP
2
116,736
1.6
%
5,987
1.8
%
Public Broadcasting Service
1
120,328
1.6
%
4,866
1.5
%
Evolent Health LLC
1
90,905
1.2
%
4,693
1.4
%
Greenberg Traurig LLP
1
64,090
0.9
%
4,595
1.4
%
The International Justice Mission
1
74,833
1.0
%
4,348
1.3
%
Total
60
3,984,167
54.2
%
$
177,197
53.0
%
Note: Includes all in-place leases as of December 31, 2022 for which a tenant has taken occupancy for office and retail space within our Operating Portfolio.
39
Table of Contents
Lease Expirations
The following table sets forth as of December 31, 2022 the scheduled expirations of tenant leases in our Operating Portfolio for each year from 2023 through 2031 and thereafter, assuming no exercise of renewal options or early termination rights:
At JBG SMITH Share
% of
% of
Annualized
Total
Annualized
Number of
Square
Total
Rent (1)
Annualized
Rent Per
Year of Lease Expiration
Leases
Feet
Square Feet
(in thousands)
Rent
Square Foot (1)
Month-to-Month
41
91,420
1.2
%
$
1,263
0.4
%
$
13.81
2023
99
797,097
10.8
%
34,846
10.4
%
43.72
2024
70
1,424,593
19.4
%
65,051
19.4
%
45.66
2025
73
730,947
9.9
%
32,397
9.7
%
44.32
2026
51
229,012
3.1
%
11,299
3.4
%
49.34
2027
38
511,561
7.0
%
24,037
7.2
%
46.99
2028
55
416,369
5.7
%
20,268
6.0
%
48.68
2029
22
145,570
2.0
%
6,809
2.0
%
46.78
2030
28
393,117
5.3
%
22,182
6.6
%
56.43
2031
26
597,762
8.1
%
21,548
6.4
%
36.05
Thereafter
77
2,018,208
27.5
%
95,435
28.5
%
48.22
Total / Weighted Average
580
7,355,656
100.0
%
$
335,135
100.0
%
$
45.81
Note: Includes all in-place leases as of December 31, 2022 for office and retail space within our Operating Portfolio and assuming no exercise of renewal options or early termination rights. The weighted average remaining lease term for the entire portfolio is 5.7 years.
(1) Annualized rent and annualized rent per square foot exclude percentage rent and the square footage of tenants that only pay percentage rent.
ITEM 3. LEGAL PROCEEDINGS
We are, from time to time, involved in legal actions arising in the ordinary course of business. In our opinion, the outcome of such matters is not expected to have a material adverse effect on our financial position, results of operations or cash flows.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
PART II
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.