Item 7. Management’s Discussion and Analysis
ITEM
7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Iveda
has been offering real-time IP video surveillance technologies to our customers since 2005. While we still offer video surveillance technologies,
our core product line has evolved to include AI intelligent search technology that provide true intelligence to any video surveillance
system and IoT (Internet of Things) devices and platforms. Our evolution is in response to digital transformation demands from many cities
and organizations across the globe. Our IvedaAI intelligent video search technology adds critical intelligence to normally passive video
surveillance systems. IvedaAI provides AI functions to any IP camera and most popular network video recorders (NVR) and video management
systems (VMS). IvedaAI comes with an appliance or server, preconfigured with multiple AI functions based on the end user requirements.
AI
Functions
●
Object
Search
●
Face
Search (No Database Required)
●
Face
Recognition (from a Database)
●
License
Plate Recognition (100+ Countries), includes make and model
●
Intrusion
Detection
●
Weapon
Detection
●
Fire
Detection
●
People
Counting
●
Vehicle
Counting
●
Temperature
Detection
●
Public
Health Analytics (Facemask Detection, )
●
QR
and Barcode Detection
26
Key
Features
●
Live
Camera View
●
Live
Tracking
●
Abnormality
Detection – Vehicle/Person wrong direction detection
●
Vehicle/Person
Loitering Detection
●
Fall
Detection
●
Illegal
Parking Detection
●
Heatmap
Generation
IvedaAI
consists of deep-learning video analytics software running in a computer/server environment that can either be deployed at an edge level
or data center for centralized cloud model. We combined hardware and artificial intelligence software for fast and efficient video search
for objects stored in an external (NVR) or storage device and live streaming video data from any IP camera.
IvedaAI
works with any ONVIF-compliant IP cameras and most popular NVR/VMS (Video Management System) platforms, enabling accurate search across
dozens to thousands of cameras in less than 1 second. IvedaAI products are designed to maximize efficiency, save time, and cut cost.
Instead of watching hours of video recording after-the-fact, users can set up alerts.
Iveda
offers many IoT sensors and devices for various applications such as energy management, smart home, smart building, smart community and
patient/elder care. Our gateway and station serve as the main hub for sensors and devices in any given area. They are equipped with high-level
communication protocols such as Zigbee, WiFi, Bluetooth, and USB. They connect to the Internet via Ethernet or cellular data network.
We provide IoT platforms that enable centralized device management and push digital services on a massive scale. Our smart devices include
water sensor, environment sensor, entry sensor, smart plug, siren, body temperature pad, care watch and tracking devices.
We
also offer smart power technology for office buildings, schools, shopping centers, hotels, hospitals, and smart city projects. Our smart
power hardware is equipped with an RS485 communication interface allowing the meters to be connected to various third-party SCADA software
for monitoring and control purposes. This line of product includes smart power, water meter, smart lighting controls systems, and smart
payment system.
Iveda’s
Cerebro manages all the components of our smart power technology including statistics on energy consumption. Cerebro is a software platform
designed to integrate multiple unconnected energy, security and safety applications and devices and control them through one comprehensive
user interface.
Cerebro’s
roadmap includes dashboard for all of Iveda’s platforms for central management of all devices. Cerebro is system agnostic and will
support cross-platform interoperability. The common unified user interface will allow remote control of platforms, sensors and subsystems
throughout an entire environment. This integration and unification of all subsystems enable acquisition and analysis of all information
on one central command center, allowing comprehensive, effective, and overall management and protection of a city.
Iveda’s
Utilus smart pole technology is a smart power management and wireless mesh communications network deployed on new or existing light pole
structures. The Utilus network uses WiFi, 4G and 5G small cell capabilities, and other wireless protocols to provide distributed video
surveillance with AI video search technology and remote management of local devices such as trackers, water meters, electrical meters,
valves, circuit breakers and sensors.
In
the last few years, the smart city concept has been a hot topic among cities across the globe. With little to no human interaction, technology
increases efficiency, expedites decision making, and reduces response time. Dwindling public safety budgets and resources has necessitated
the transformation. More and more municipalities are using next-generation technologies to improve the safety and security of its citizens.
Our response is our complete suite of IoT technologies, including AI intelligent video search technology, smart sensors, tracking devices,
video surveillance systems, and smart power.
We
license our platform and sell IoT hardware to service providers such as telecommunications companies, integrators and other technology
resellers already providing services to an existing customer base. Partnering with service providers that have an existing loyal customer
base allows us to focus on servicing just a handful of our partners and concentrating on our technology offering. Service providers leverage
their end-user infrastructure to sell, bill, and provide customer service for Iveda’s product offering. This business model provides
dual revenue streams – one from hardware sales and the other from monthly licensing fees.
27
Iveda
Taiwan, our subsidiary in Taiwan, specializes in deploying new, and integrating existing, video surveillance systems for airports, commercial
buildings, government customers, data centers, shopping centers, hotels, banks, and Safe City. Iveda Taiwan combines security surveillance
products, software, and services to provide integrated security solutions to the end user. Through Iveda Taiwan, we have access not only
to Asian markets but also to Asian manufacturers and engineering expertise. Iveda Taiwan is our research and development arm, working
with a team of developers in Taiwan.
In
April 2011, we completed our acquisition of Iveda Taiwan, a company founded in 1998 by a group of sales and research and development
professionals from Taiwan Panasonic Company. Iveda Taiwan, our subsidiary in Taiwan, specializes in deploying new, and integrating existing,
video surveillance systems for airports, commercial buildings, government customers, data centers, shopping centers, hotels, banks, and
Safe City initiatives in Taiwan and other neighboring countries. Iveda Taiwan combines security surveillance products, software, and
services to provide integrated security solutions to the end user. Through Iveda Taiwan, we have access not only to Asian markets but
also to Asian manufacturers and engineering expertise. Iveda Taiwan is our research and development arm, working with a team of developers
and managing our relationship with the Industrial Technology Research Institute (“ITRI”) in Taiwan. Iveda Taiwan also houses
the application engineering team that supports Sentir implementation for our service provider customers in Asia. The Company depends
on Iveda Taiwan as the majority of the company’s revenues have come from Iveda Taiwan since we acquired them in April 2011. For
the years ended December 31, 2023 and 2022, Iveda Taiwan’s operations accounted for 93% and 71% of our total revenue, respectively.
The
acquisition of Iveda Taiwan provided the following benefits to our business:
●
An
established presence and credibility in Asia and access to the Asian market.
●
Relationships
in Asia for cost-effective research and development of new product offerings and securing the best pricing for end user devices.
●
Sourcing
of products directly using Iveda Taiwan’s product sourcing expertise to enhance our custom integration capabilities.
●
Enhancements
to the global distribution potential for our products and services.
In
November 2012, we signed a cooperation agreement with ITRI, a research and development organization based in Taiwan. Together with ITRI,
we have developed cloud-video services. Pursuant to the cooperation agreement, we licensed, through our subsidiary, Sole-Vision Technologies,
Inc., the right to use U.S. Patent No. 8,719,442 (as well as its Taiwanese and Chinese counterparts) with respect to the development
of cloud-video technologies.
In
June and August 2014, in collaboration with our local partner in the Philippines, we shipped our ZEE cloud plug-and-play cameras for
delivery to the Philippine Long Distance Telephone Company (“PLDT”) for distribution to its customers with a cloud video
surveillance service offering, utilizing our Sentir platform.
Critical
Accounting Policies and Estimates
Management’s
Discussion and Analysis of Financial Conditions and Results of Operations is based upon our financial statements, which have been prepared
in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. We base our estimates
on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may
differ from these estimates under different assumptions or conditions. A description of our critical accounting policies and related
judgments and estimates that affect the preparation of our financial statements is set forth in our audited consolidated financial statements
for the year ended December 31, 2023. Such policies are unchanged.
New
Accounting Standards
There
were no new standards recently issued which would have an impact on our operations or disclosures.
28
Results
of Operations for the Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022
Net
Revenue
We
recorded net consolidated revenue of $6.5 million for the year ended December 31, 2023, compared with $4.5 million for the year ended
December 31, 2022, an increase of $2.0 million, or 45%. For the year ended December 31, 2023, our recurring service revenue was $0.44
million, or 7% of net revenue, and our equipment sales and installation revenue was $6.0 million, or 93% of net revenue. In fiscal 2022,
our recurring service revenue was $0.31 million, or 7% of consolidated net revenue, and our equipment sales and installation revenue
was $4.2 million, or 93% of net revenue. The increase in total revenue in 2023 compared with the same period in fiscal 2022 is attributable
primarily to increased equipment sales from Iveda Taiwan as a result of additional long-term contracts awarded and started during 2023.
Cost
of Revenue
Total
cost of revenue was $5.4 million (84% of revenue; gross margin of 16%) for the year ended December 31, 2023, compared with $3.5 million
(78% of revenue; 22% gross margin) for the year ended December 31, 2022, an increase of ($1.1 million), or (55%). The increase in cost
of revenue was primarily driven by increased Iveda Taiwan revenue. The decrease in overall gross margin was also primarily attributed
to increased equipment sales proportion within Iveda Taiwan revenue as a result of additional long-term contracts awarded and started
during 2023.
Operating
Expenses
Operating
expenses were $4.5 million for the year ended December 31, 2023, compared with $4.3 million for the year ended December 31, 2022, an
increase of $0.2 million, or 4%. This net increase in operating expenses in 2023 compared with 2022 is due primarily related to a ramp
up in personnel in sales and technical support personnel as well as research and development expenses for Cerebro IoT Platform and IvedaAI.
Additional professional expenses have been incurred during this period with an effort to increase investor relations and marketing.
Loss
from Operations
Loss
from operations increased to $3.4 million for the year ended December 31, 2023, compared with $3.3 million for the year ended December
31, 2022, an increase of $0.1 million, or 2%. A majority of the increase in loss from operations was primarily due to increased operating
expenses.
Other
Income (Expense)-Net
Other
income (expense)-net was $96,527 other income for the year ended December 31, 2023, compared with ($13,004) other expense for the year
ended December 31, 2022, a positive change of $109,531. The majority of the other income in 2023 is interest income from cash balances.
Non-Controlled
Portion of Joint Venture
Non-Controlled
Portion of the Philippines Joint Venture net loss was $97,605 for the year ended December 31, 2023.
Net
Loss
Net
loss was $3.2 million for the year ended December 31, 2023, compared with $3.3 million for the year ended December 31, 2022. The decrease
of $0.1 million, or 3%, in net loss was caused primarily by a decrease in operating expenses related to a ramp up in sales and technical
support personnel as well as research and development expenses for Cerebro IoT Platform and IvedaAI. Additional professional expenses
have been incurred during this period with an effort to increase investor relations and marketing.
Liquidity
and Capital Resources
As
of December 31, 2023, we had cash and cash equivalents of $2.9 million in our U.S.-based segment and $1.8 million in our Taiwan-based
segment, compared to $6.0 million in our U.S.-based segment and $1.3 million in our Taiwan-based segment as of December 31, 2022. This
decrease in our cash and cash equivalents is primarily a result of the cash used in operating activities of $3.5 million and $0.9 million
investment in software platform development (Cerebro) during the year ended December 31, 2023. There are no legal or economic factors
that materially impact our ability to transfer funds between our U.S.-based and Taiwan-based segments.
Net
cash used in operating activities during the year ended December 31, 2023 was $3.5 million compared to $5.4 million net cash used during
the year ended December 31, 2022. Net cash used in operating activities for the year ended December 31, 2023 consisted primarily of the
$3.2 million net loss including $0.3 million of non-cash charges (primarily stock option compensation and common stock issued for investor
relations services), $0.2 million of Taiwan vendor deposits, prepaids and advances to suppliers and $0.5 million net payments for accounts
payable and accrued operating expenses. Net cash used in operating activities for the year ended December 31, 2022 consisted primarily
of the $3.3 million net loss including $0.4 million of non-cash charges (primarily stock option compensation and common stock issued
for investor relations services), $0.8 million in accounts receivable, $0.2 million of inventory, $0.2 million of Taiwan vendor deposits,
prepaids and advances to suppliers and $1.2 million net payments for accounts payable and accrued operating and interest expenses.
Net
cash used in investing activities for the year ended December 31, 2023 was $0.9 million. Net cash used by investing activities during
the year ended December 31, 2022 was $14,165.
29
Net
cash provided by financing activities for the year ended December 31, 2023 was $0.9 million compared with $11.4 million provided during
the year ended December 31, 2022. Net cash provided by financing activities in 2023 is primarily a result of the $1.3 million exercise
of warrants to purchase Common Stock at $1.40 per share issued with the offering of August 2022. Net cash provided by financing activities
in 2022 is primarily a result of the $11.5 million sale of Common Stock and Pre-Funded warrants during the year ended December 31, 2023.
We
have experienced significant operating losses since our inception. At December 31, 2023, we had approximately $32 million in net operating
loss carryforwards available for federal income tax purposes, which will begin to expire in 2025. We did not recognize any benefit from
the federal net operating loss carryforwards in 2023 or 2022. We also had approximately $5.0 million in state net operating loss carryforwards,
which expire after five years.
We
have limited liquidity and have not yet established a stabilized source of revenue sufficient to cover operating costs, based on our
current estimated burn rate. Accordingly, our continuation as a going concern is dependent upon our ability to generate greater revenue
through increased sales and/or our ability to raise additional funds through the capital markets. No assurance can be given that we will
be successful in future financing and revenue-generating efforts. Even if funding is available, we cannot assure investors that it will
be available on terms that are favorable to our existing stockholders. Additional funding may be achieved through the issuance of equity
or debt securities that could be significantly dilutive to the percentage ownership of our existing stockholders. In addition, these
newly issued securities may have rights, preferences, or privileges senior to those of our existing stockholders. Accordingly, such a
financing transaction could materially and adversely impact the price of our common stock.
Substantially
all of our cash is deposited in three financial institutions, two in the United States and one in Taiwan. At times, amounts on deposit
in the United States may be in excess of the FDIC insurance limit. Deposits in Taiwan financial institutions are insured by CDIC (“Central
Deposit Insurance Corporation”) with maximum coverage of NTD 3 million. At times, amounts on deposit in Taiwan may be in excess
of the CDIC insurance limit.
Our
accounts receivable are unsecured, and we are at risk to the extent such amounts become uncollectible. Although we perform periodic evaluations
of our customers’ credit and financial condition, we generally do not require collateral in exchange for our products and services
provided on credit.
We
provide an allowance for doubtful collections, which is based upon a review of outstanding receivables, historical collection information,
and existing economic conditions. Payment terms for our U.S.-based segment require prepayment for most products before they are shipped
and monthly Sentir licensing fees, which are due in advance on the first day of each month. For our U.S.-based segment, accounts receivable
that are more than 120 days past due are considered delinquent. Payment terms for our Taiwan-based segment vary based on our agreements
with our customers. Generally, we receive payment for our products and services within one year of commencing the project, except that
we retain 5% of the total payment amount and release such amount one year after the completion of the project. For our U.S.-based segment,
we had no doubtful accounts receivable allowances for the years ended December 31, 2023 and 2022, respectively. For our Taiwan-based
segment, we set up no doubtful accounts receivable allowances for the years ended December 31, 2023 and 2022, respectively. We deem our
accounts receivable to be collectible based on certain factors, including the nature of the customer contracts and past experience with
similar customers. Delinquent receivables are written off based on individual credit valuation and specific circumstances of the customer,
and we generally do not charge interest on past due receivables.
Effects
of Inflation
For
the periods for which financial information is presented, we do not believe that the current levels of inflation in the United States
have had a significant impact on our operations. Likewise, we do not believe that the current levels of inflation in Taiwan have had
a significant impact on the operations of Iveda Taiwan.
Off
Balance Sheet Arrangements
We
do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured
finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements
or other contractually narrow or limited purposes. In addition, we do not have any undisclosed borrowings or debt, and we have not entered
into any synthetic leases. We are, therefore, not materially exposed to any financing, liquidity, market, or credit risk that could arise
if we had engaged in such relationships.
Application
of Critical Accounting Policies
We
have identified the policies below as critical to our business operations and the understanding of our results of operations. The impact
on our business operations and any associated risks related to these policies are discussed throughout Management’s Discussion
and Analysis of Financial Condition and Results of Operations when such policies affect our reported or expected financial results.
In
the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations
and financial condition in the preparation of our financial statements in conformity with accounting principles generally accepted in
the United States (“GAAP”). We base our estimates on historical experience and on various other assumptions that we believe
are reasonable under the circumstances. The results form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results could differ significantly from those estimates under different assumptions
and conditions. We believe that the following discussion addresses our most critical accounting policies, which are those that are most
important to the portrayal of our financial condition and results of operations and require our most difficult, subjective, and complex
judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
30
The
material estimates for our company are that of the stock-based compensation recorded for options and warrants issued and the income tax
valuation allowance recorded for deferred tax assets. The fair values of options and warrants are determined using the Black-Scholes
option pricing model. We have no historical data on the accuracy of these estimates. The estimated sensitivity to change is related to
the various variables of the Black-Scholes option pricing model stated below. The specific quantitative variables are included in the
notes to the financial statements. The estimated fair value of options and warrants is recognized as expense on the straight-line basis
over the options’ and warrants’ vesting periods. The fair value of each option and warrant granted is estimated on the date
of grant using the Black-Scholes option pricing model with the expected life, dividend yield, expected volatility, and risk-free interest
rate weighted-average assumptions used for options and warrants granted. Expected volatility for 2014 and 2013 was estimated using the
Dow Jones U.S. Industry indexes sector classification methodology for industries similar to that in which we operate. The risk-free rate
for periods within the contractual life of the option and warrant is based on the U.S. Treasury yield curve in effect at the grant date.
The expected life of options and warrants is based on the average of three public companies offering services similar to ours.
Impairment
of Long-Lived Assets
We
have a significant amount of property and equipment primarily consisting of leased equipment. We review the recoverability of the carrying
value of long-lived assets using the methodology prescribed in ASC 360 “Property, Plant and Equipment.” Recoverability of
long-lived assets to be held and used is measured by a comparison of the carrying amount of an asset to the undiscounted future net operating
cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured
as the amount by which the carrying value of the assets exceeds their fair value.
Revenue
and Expense Recognition
We
recognize revenue when (1) persuasive evidence of an arrangement exists, (2) title transfer has occurred, (3) the price is fixed or readily
determinable, and (4) collectability is reasonably assured. We recognize revenue in accordance with ASC 60, “Revenue Recognition.”
Sales are recorded net of sales returns and discounts, which are estimated at the time of shipment based upon historical data. Revenue
from monitoring services are recognized when the services are provided. Expenses are recognized as incurred.
Revenue
from fixed-price equipment installation contracts are recognized on the percentage-of-completion method. The percentage completed is
measured by the costs incurred to date as a percentage of estimated total costs for each contract. This method is used because we consider
expended costs to be the best available measure of progress on these contracts. Because of inherent uncertainties in estimating costs
and revenue, it is at least reasonably possible that the estimates used will change.
Contract
costs include all direct material, subcontractors, labor costs, and equipment costs and those indirect costs related to contract performance.
General and administrative costs are charged to expense as incurred. Provisions for estimated losses on uncompleted contracts are made
in the period in which such losses are determined. Changes in job performance, job conditions, and estimated profitability may result
in revisions to costs and income and are recognized in the period in which the revisions are determined. Changes in estimated job profitability
resulting from job performance, job conditions, contract penalty provisions, claims, change orders, and settlements are accounted for
as changes in estimates in the current period. Profit incentives are included in revenue when their realization is reasonably assured.
Claims are included in revenue when realization is probable and the amount can be reliably estimated.
The
liability, “Billings in excess of costs and estimated earnings on uncompleted contracts,” represents billings in excess of
revenue recognized.
Stock-Based
Compensation
On
January 1, 2006, we adopted the fair value recognition provisions of ASC 718, “Share-Based Payment,” which requires the recognition
of an expense related to the fair value of stock-based compensation awards. We elected the modified prospective transition method as
permitted by ASC 718. Under this transition method, stock-based compensation expense for the years ended December 31, 2023 and 2022 includes
compensation expense for stock-based compensation granted on or after the date ASC 718 was adopted based on the grant-date fair value
estimated in accordance with the provisions of ASC 718. We recognize compensation expense on a straight-line basis over the requisite
service period of the award. The fair value of stock-based compensation awards granted prior to, but not yet vested as of December 31,
2023 and 2022, was estimated using the “minimum value method” as prescribed by the original provisions of ASC 718, “Accounting
for Stock-Based Compensation” and therefore, no compensation expense was recognized for these awards in accordance with ASC 718.
We recognized $104,600 and $120,581 of stock-based compensation expense for the years ended December 31, 2023 and 2022, respectively.
31
ITEM
7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are a smaller reporting company as defined by Item 10(f)
of Regulation S-K and are not required to provide the information otherwise required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.