Item 7. Management’s Discussion and Analysis
Item 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of the Company’s
financial condition and results of operations should be read in conjunction with our audited financial statements and the notes related
thereto which are included in “Item 8. Financial Statements and Supplementary Data” of this Annual Report on Form 10-K. Certain
information contained in the discussion and analysis set forth below includes forward-looking statements. Our actual results may differ
materially from those anticipated in these forward-looking statements as a result of many factors, including those set forth under “Special
Note Regarding Forward-Looking Statements,” “ Item 1A. Risk Factors ” and elsewhere in this Annual Report on Form
10-K.
Overview
We are a blank check company initially incorporated
as a Delaware corporation on November 26, 2024, formed for the purpose of effecting a merger, share exchange, asset acquisition, share
purchase, recapitalization, reorganization or other similar business combination with one or more businesses. On July 25, 2025, we transferred,
by way of continuation, to the Cayman Islands. On September 12, 2025, Iron Horse Acquisition II Corp. was incorporated in the Cayman Islands.
On September 30, 2025, we merged with Iron Horse Acquisition II Corp, which is the surviving entity, and we are now incorporated as a
Cayman Islands exempted company. We intend to effectuate our business combination using cash derived from the proceeds of the Initial
Public Offering and the sale of the Private Placement Units, our shares, debt or a combination of cash, shares and debt.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a business combination will be successful.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities from November 26, 2024 (inception) through November 30, 2025 were organizational activities,
those necessary to prepare for the Initial Public Offering, described below, and, after our Initial Public Offering, identifying a target
company for a business combination. We do not expect to generate any operating revenues until after the completion of our Business Combination.
We generate non-operating income in the form of interest income on marketable securities held in the trust account. We incur expenses
as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence
expenses.
For the year ended November 30, 2025 and for the
period from November 26, 2024 (inception) through November 30, 2024, we had net loss of $204,391 and $1,275, respectively, which consisted
of general and administrative costs.
Liquidity and Capital Resources
Until the consummation of the Initial Public Offering,
our only source of liquidity was an initial purchase of shares of ordinary shares, par value $0.0001 per share, by the Sponsor, and loans
from the Sponsor, which were repaid at the closing of the Initial Public Offering. As of November 30, 2025, we had cash of $432 and working
capital deficit of $512,915.
Subsequent to the period covered by this Report,
on December 18, 2025, the Company consummated the Initial Public Offering of 23,000,000 Units, which includes the full exercise by the
underwriters of their over-allotment option in the amount of 3,000,000 Units, at $10.00 per Unit, generating gross proceeds of $230,000,000.
Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 570,000 Private Placement Units at
a price of $10.00 per Private Placement Unit, in a private placement to the Sponsor and Cantor Fitzgerald & Co., generating gross
proceeds of $5,700,000. Of those 570,000 Private Placement Units, the Sponsor purchased 370,000 Private Placement Units, Cantor Fitzgerald
& Co. purchased 200,000 Private Placement Units.
44
Following the closing of the Initial Public Offering
and the private placement, a total of $230,000,000 was placed in the Trust Account. The proceeds held in the Trust Account will be held
as cash items or invested in United States government treasury bills, bonds or notes, having a maturity of 185 days or less or in money
market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act until the earlier of (i) the consummation
of the Company’s initial Business Combination (ii) the redemption of any ordinary shares included in the Units being sold in the
Initial Public Offering that have been properly tendered in connection with a shareholder vote to amend the Company’s memorandum
and articles of association to modify the substance or timing of its obligation to redeem 100% of such ordinary shares if it does not
complete the Initial Business Combination within 24 months from the closing of the Initial Public Offering; and (iii) the Company’s
failure to consummate a Business Combination within the prescribed time. To mitigate the risk that the Company might be deemed to be an
investment company for purposes of the Investment Company Act, which risk increases the longer that it holds investments in the Trust
Account, the Company may, at any time (based on the management team’s ongoing assessment of all factors related to the potential
status under the Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold
the funds in the Trust Account in cash or in an interest bearing demand deposit account at a bank. We incurred $15,590,100, consisting
of $4,000,000 of cash underwriting fee, $10,950,000 of deferred underwriting fee, and $640,100 of other offering costs.
We intend to use substantially all of the funds
held in the Trust Account, including any amounts representing interest earned on the Trust Account (which interest shall be net of any
permitted withdrawals and excluding deferred underwriting commissions), to complete our Business Combination. To the extent that our share
capital or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the
Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions
and pursue our growth strategies.
We intend to use the funds held outside the Trust
Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel
to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required. If the Company completes a Business Combination, the Company would
repay the Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion of the working
capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account would be used to repay
the Working Capital Loans. Up to $1,500,000 of such Working Capital Loans may be convertible into private placement units of the post-Business
Combination entity at a price of $10.00 per unit at the option of the lender. The units would be identical to the Private Placement Units.
The Company has since completed its Initial Public
Offering at which time capital in excess of the funds deposited in Trust Account and/or used to fund offering expenses was released to
the Company for general capital purposes. Further, the Company expects to incur significant costs in pursuit to consummate a business
combination and the Company’s business plan is dependent on the completion of a business combination within a prescribed period
of time and if not completed will cease all operations except for the purpose of liquidating. In connection with the Company’s assessment
of going concern considerations in accordance with FASB ASC 205-40, “Financial Statement Presentation — Going Concern,”
the Company’s management has since reevaluated the Company’s liquidity and financial condition, and determined that the Company
still lacks the liquidity to sustain operations for a reasonable period of time, which is considered to be one year from the date of the
issuance of the financial statements. These conditions raise substantial doubt about the Company’s ability to continue as a going
concern. Management plans to address this uncertainty with the Business Combination. There is no assurance that the Company’s plans
to complete the Business Combination will be successful. The financial statements do not include any adjustments that might result from
the outcome of this uncertainty.
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of November 30, 2025. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
45
Contractual Obligations
Underwriting Agreement
The underwriters were entitled to a deferred underwriting
discount of 4.50% of the gross proceeds of the Initial Public Offering held in the Trust Account other than those sold pursuant to the
underwriters’ over-allotment option and 6.50% of the gross proceeds sold pursuant to the underwriters’ over-allotment option,
or $10,950,000 in the aggregate. The deferred underwriting discount will become payable to the underwriter from the amounts held in the
Trust Account solely in the event the Company completes its Initial Business Combination.
Critical Accounting Estimates
The preparation of financial statements and related
disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the
periods reported. Actual results could materially differ from those estimates. We have not identified any critical accounting estimates
as of November 30, 2025.
Recent Accounting Pronouncements
In November 2023, the FASB issued Accounting Standards
Update (“ASU”) 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments
in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief
operating decision maker (“CODM”), as well as the aggregate amount of other segment items included in the reported measure
of segment profit or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how
the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources.
Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with
a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures
in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning
after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on December 1, 2024.
Management does not believe that any recently
issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.