Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than
purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected
operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,”
“project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,”
“plan,” “may,” “will,” “would,” “will be,” “will continue,” “will
likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions
for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for
purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions
that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements.
Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a
material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic
conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles.
These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed
on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new
information, future events or otherwise. Further information concerning our business, including additional factors that could materially
affect our financial results, is included herein and in our other filings with the SEC.
Overview
iQSTEL Inc. (the “Company”) (OTC Pink: IQST) (www.iqstel.com)
is a technology company offering a wide array of services to global telecommunications and technology industries with presence in 13
countries.
The Company has an extensive portfolio of products and services for its
clients such as: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel Marketing, IoT services, blockchain
and payment solutions. These services are grouped within four business divisions: Telecom, Fintech, Electric vehicles and Metaverse.
The company operates its business through
its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com) ;
and its majority-owned subsidiaries SwissLink Carrier AG (www.swisslink-carrier.com), QGlobal SMS (https://www.qglobalsms.com/),
Smart Gas (http://iotsmartgas.com/) and ItsBChain (http://itsbchain.com/), Whisl Telecom LLC (www.whisl.com), and Smartbiz Telecom LLC
(www.smartbiztel.com). The information contained on our websites is not incorporated by reference into this Quarterly Report on Form
10-Q and should not be considered part of this or any other report filed with the SEC.
Results of Operations
Revenues
Our total revenue reported for the three months ended
March 31, 2023 was $24,666,529, compared with $19,419,311 for the three months ended March 31, 2022. These numbers reflect an increase
of 27.02% quarter over quarter on our consolidated revenues.
When looking at the numbers
by subsidiary, we have the following breakout for the three months ended March 31, 2023 compared to the three months ended March 31,
2022:
Subsidiary
Revenue
Three
Months Ended
March
31, 2023
Revenue
Three
Months Ended
March
31, 2022
Etelix.com USA, LLC
$ 4,348,986
$ 5,914,300
SwissLink Carrier AG
1,275,285
1,026,080
QGlobal LLC
85,051
109,196
IoT Labs LLC
15,261,282
12,369,735
Whisl
304,686
—
Smartbiz
3,391,240
—
$ 24,666,529
$ 19,419,311
The continued growth of our
revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities
and new acquisitions.
4
Table of Contents
Cost of Revenues
Our total cost of revenues for the three months ended
March 31, 2023 increased to $23,449,793, compared with $18,935,251 for the three months ended March 31, 2022.
When looking at the numbers
by subsidiary, we have the following breakout for the three months ended March 31, 2023 compared to the three months ended March 31,
2022:
Subsidiary
Cost
of Revenue
Three
Months Ended
March
31, 2023
Cost
of Revenue
Three
Months Ended
March
31, 2022
Etelix.com USA, LLC
$ 3,764,473
$ 5,804,495
SwissLink Carrier AG
1,103,857
823,181
QGlobal LLC
51,549
89,998
IoT Labs LLC
14,878,901
12,217,577
Whisl
567,719
—
Smartbiz
3,083,294
—
$ 23,449,793
$ 18,935,251
Our cost of revenue consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and
SMS) has its corresponding termination cost.
Gross Margin
Our gross margin, which is simply the difference
between our revenues and our cost of sales, discussed above, was $1,216,736 for the three months ended March 31, 2023 compared to $484,060
for the three months ended March 31, 2022. This represents an increase of 151.36% in the gross margin quarter over quarter.
But more importantly, the Gross Margin in terms
of percentage of Revenue was 2.49% for the three months ended March 31, 2022 compared to 4.93% for the three months ended March 31, 2023,
representing an increase of 98% quarter over quarter.
Operating Expenses
Operating expenses increased to $1,534,266 for the
three months ended March 31, 2023 from $989,498 for the three months ended March 31, 2022. The detail by major category is reflected
in the table below.
Three M onths Ended March 31,
2023
2022
Salaries, Wages and Benefits
$ 459,130
$ 325,628
Technology
124,215
45,160
Professional Fees
450,487
323,315
Legal and Regulatory
60,495
10,699
Travel and Events
24,361
7,561
Public Cost
10,445
9,556
Advertising
287,126
76,878
Bank Services and Fees
7,756
29,457
Depreciation and Amortization
34,060
33,547
Office, Facility and Other
62,978
86,558
Insurance
1,983
—
Sub Total
1,523,039
948,359
Stock-based compensation
11,230
41,139
Total Operating Expense
$ 1,534,266
$ 989,498
5
Table of Contents
When looking at the numbers
by subsidiary, we have the following breakout for the three months ended March 31, 2023 compared to the three months ended March 31,
2022:
Three Months Ended March 31,
2023
2022
Difference
iQSTEL
$ 664,552
$ 537,032
$ 127,520
Etelix
105,286
103,292
1,994
SwissLink
183,309
208,197
-24,888
ItsBchain
11,789
254
11,535
QGlobal
63,875
28,137
35,738
IoT Labs
62,806
59,158
3,648
Global Money One
43,449
53,428
-9,979
Whisl
154,440
—
154,440
Smartbiz
244,760
—
244,760
$ 1,534,266
$ 989,498
$ 544,768
The most significant differences are: (1) the increase
in Salaries, wages and benefits primarily due to an increment in the headcount related to Whisl and Smartbiz; (2) the increases in technology
expenses related to the deployment and upgrade of the Switching platform; and (3) the increase in Advertising expenses.
Operating Income
The Company showed negative Operating Income for
the three months ended March 31, 2023 of $317,530 compared with a negative result of $505,438 for the three months ended March 31, 2022.
Even though the Company showed a negative Operating
Income, the number shows a trend of significant improvement year over year.
Our Telecom Division, which is the one generating
revenue at the present time, has a positive Operating Income. The expenses of our Pre-revenue companies are set at the minimum required
to finish the development of the product/services prior to market launch. Management implemented a process that intends to reduce future
general and administrative expenses of iQSTEL to a maximum of $400,000 per quarter.
Pre revenue
companies
Telecom Division
ItsBchain
Global Money
One
iQSTEL
Consolidated
Revenues
$ 24,666,529
—
—
—
24,666,529
Cost of revenue
23,449,793
—
—
—
23,449,793
Gross profit
1,216,736
—
—
—
1,216,736
Operating expenses
General and administration
814,477
11,789
43,449
664,552
1,534,266
Total
operating expenses
814,477
11,789
43,449
664,552
1,534,266
Operating income/(loss)
$ 402,260
(11,789 )
(43,449 )
(664,552 )
(317,530 )
6
Table of Contents
Other Expenses/Other Income
We had other income of $158,708 for the three months
ended March 31, 2023, as compared with other expenses of $19,293 for the same period ended 2022. The increase in other income is largely
due to the positive change in fair value of derivative liabilities.
Net Loss
We finished the three months ended March 31, 2023
with a net loss attributable to shareholders of iQSTEL Inc. of $363,185, as compared to a loss of $554,970 during the three months ended
March 31, 2022. When comparing the results year over year, these numbers show a significant improvement, as the fundamentals of the Company
are getting stronger quarter after quarter leading to our goal of generating positive net income.
Liquidity and Capital Resources
As of March 31, 2023, we had total current assets
of $6,736,967 and current liabilities of $6,301,031, resulting in a positive working capital of $435,936 and a current ratio of approximately
1.07 to 1. This compares to a negative working capital of $15,089 at December 31, 2022.
Our operating activities provided $197,163 in the
three months ended March 31, 2023 as compared with $447,652 used in operating activities in the three months ended March 31, 2022. Our
cash flow from operations varies depending on our operating results and the timing of operating cash receipts and payments, specifically
trade accounts receivable and trade accounts payable.
Investing activities used $142,947 for the three
months ended March 31, 2023 compared with $24,918 for the three months ended March 31, 2022. Uses of funds on investing activities in
2023 were primarily the acquisition of property and equipment and the issuance of a related party loan.
Financing activities provided $390,994 in the three
months ended March 31, 2023 compared with $1,367,982 provided in the three months ended March 31, 2022. Our positive financing cash flow
in 2023 was largely the result of the net proceeds from the execution of the Option shares in the amount of $400,000.
Our current financial condition has improved
significantly. However, we intend to fund operations through increased sales and debt and/or equity financing arrangements, to strengthen
our liquidity and capital resources. The Company has received the qualification of an Offering Statement under Form S-1 for the sale
of up to 10,000,000 shares of common stock. This offering is being conducted on a “best efforts” basis, which means that
there is no guarantee that any minimum amount will be sold. We also plan to seek additional financing in a private equity offering to
secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are not able
to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional
financing will be available to us on acceptable terms or at all.
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the three-month period
ended March 31, 2023.
Critical Accounting Polices
A “critical
accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect
of matters that are inherently uncertain.
Our
accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q
for the three months ended March 31, 2023; however, we consider our critical accounting policies to be those related to allowance for
doubtful accounts, valuation of long-lived assets, and income taxes. Management bases its estimates and judgments on historical experience
and other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different
assumptions or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant
accounting policies.
7
Table of Contents
Off Balance Sheet Arrangements
As of March 31, 2023, there were no off-balance sheet
arrangements.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued
accounting pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.