3 unchanged sentences
Certain statements, other than
−Removed: purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating
−Removed: results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of
−Removed: the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities
−Removed: Exchange Act of 1934.
−Removed: These forward-looking statements generally are identified by the words “believes,” “project,”
−Removed: “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,”
−Removed: “may,” “will,” “would,” “will be,” “will continue,” “will likely result,”
−Removed: and similar expressions.
−Removed: We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements
−Removed: contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those
−Removed: safe-harbor provisions.
−Removed: Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties
−Removed: which may cause actual results to differ materially from the forward-looking statements.
−Removed: Our ability to predict results or the actual
−Removed: effect of future plans or strategies is inherently uncertain.
−Removed: Factors which could have a material adverse effect on our operations and
−Removed: future prospects on a consolidated basis include, but are not limited to:
−Removed: changes in economic conditions, legislative/regulatory changes,
−Removed: availability of capital, interest rates, competition, and generally accepted accounting principles.
−Removed: These risks and uncertainties should
−Removed: also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
−Removed: We undertake no
−Removed: obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
−Removed: Further information concerning our business, including additional factors that could materially affect our financial results, is included
−Removed: herein and in our other filings with the SEC.
−Removed: (the “Company”)
−Removed: IQST) (www.iqstel.com) is a technology company offering a wide array of services to global telecommunications and technology industries
−Removed: with presence in 13 countries.
−Removed: The Company has an extensive portfolio
−Removed: of products and services for its clients such as:
−Removed: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel
−Removed: Marketing, IoT services, blockchain and payment solutions.
+Added: purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected
+Added: operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the
+Added: meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E
+Added: of the Securities Exchange Act of 1934.
+Added: These forward-looking statements generally are identified by the words “believes,”
+Added: “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,”
+Added: “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will
+Added: likely result,” and similar expressions.
+Added: We intend such forward-looking statements to be covered by the safe-harbor provisions
+Added: for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for
+Added: purposes of complying with those safe-harbor provisions.
+Added: Forward-looking statements are based on current expectations and assumptions
+Added: that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements.
+Added: Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain.
+Added: Factors which could have a
+Added: material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to:
+Added: changes in economic
+Added: conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles.
+Added: These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed
+Added: on such statements.
+Added: We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new
+Added: information, future events or otherwise.
+Added: Further information concerning our business, including additional factors that could materially
+Added: affect our financial results, is included herein and in our other filings with the SEC.
+Added: (the “Company”) (OTC Pink:
+Added: IQST) (www.iqstel.com)
+Added: is a technology company offering a wide array of services to global telecommunications and technology industries with presence in 13
+Added: The Company has an extensive portfolio of products and services for its
+Added: clients such as:
+Added: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel Marketing, IoT services, blockchain
+Added: and payment solutions.
+Added: These services are grouped within four business divisions:
+Added: Telecom, Fintech, Electric vehicles and Metaverse.
The company operates its business through
its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com) ;
−Removed: and its majority-owned subsidiaries SwissLink
−Removed: Carrier AG (www.swisslink-carrier.com), QGlobal SMA (www.qglobalsms.com/), Smart Gas (www.iotsmartgas.com/) and ItsBChain (www.itsbchain.com/),
−Removed: Smartbiz Telecom (www.smartbiztel.com) and Whisl Telecom (www.whisl.com).
−Removed: The information contained on our websites
−Removed: is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of this or any other report
−Removed: filed with the SEC.
+Added: and its majority-owned subsidiaries SwissLink Carrier AG (www.swisslink-carrier.com), QGlobal SMS (https://www.qglobalsms.com/),
+Added: Smart Gas (http://iotsmartgas.com/) and ItsBChain (http://itsbchain.com/), Whisl Telecom LLC (www.whisl.com), and Smartbiz Telecom LLC
+Added: (www.smartbiztel.com).
+Added: The information contained on our websites is not incorporated by reference into this Quarterly Report on Form
+Added: 10-Q and should not be considered part of this or any other report filed with the SEC.
Results of Operations
Our total revenue reported for the three months ended
−Removed: September 30, 2022 was $21,936,634, compared with $16,516,739 for the three months ended September 30, 2021.
−Removed: These numbers reflect an
−Removed: increase of 32.81% quarter over quarter on our consolidated revenues.
−Removed: Our total revenue reported for the nine months ended September 30,
−Removed: 2022 was $65,055,661, compared with $46,842,717 for the nine months ended September 30, 2021.
−Removed: These numbers reflect an increase of 38.88%
−Removed: year over year on our consolidated revenues.
+Added: March 31, 2023 was $24,666,529, compared with $19,419,311 for the three months ended March 31, 2022.
+Added: These numbers reflect an increase
+Added: of 27.02% quarter over quarter on our consolidated revenues.
When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the nine months ended September 30, 2022 compared to the nine months ended September
−Removed: Nine Months Ended
−Removed: September 30, 2022
−Removed: Nine Months Ended
−Removed: September 30, 2021
+Added: by subsidiary, we have the following breakout for the three months ended March 31, 2023 compared to the three months ended March 31,
Etelix.com USA, LLC
SwissLink Carrier AG
−Removed: Smartbiz Telecom
−Removed: Whisl Telecom
−Removed: Inter-company sales
The continued growth of our
3 unchanged sentences
Our total cost of revenues for the three months ended
−Removed: September 30, 2022 increased to $20,621,674, compared with $15,675,687 for the three months ended September 30, 2021.
−Removed: Our total cost of
−Removed: revenues for the nine months ended September 30, 2022 increased to $62,410,367, compared with $45,469,730 for the nine months ended September
+Added: March 31, 2023 increased to $23,449,793, compared with $18,935,251 for the three months ended March 31, 2022.
When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the nine months ended September 30, 2022 compared to the nine months ended September
−Removed: Cost of Revenue
−Removed: Nine Months Ended
−Removed: September 30, 2022
−Removed: Cost of Revenue
−Removed: Nine Months Ended
−Removed: September 30, 2021
+Added: by subsidiary, we have the following breakout for the three months ended March 31, 2023 compared to the three months ended March 31,
Etelix.com USA, LLC
SwissLink Carrier AG
−Removed: Smartbiz Telecom
−Removed: Whisl Telecom
−Removed: Inter-company sales
−Removed: Our cost of revenues consists of direct charges from
+Added: Our cost of revenue consists of direct charges from
vendors that the Company incurs to deliver services to its customers.
5 unchanged sentences
SMS) has its corresponding termination cost.
−Removed: The gross profit for the three months ended September
−Removed: 30, 2022 increased to $1,314,960 from $841,052 for the same period of year 2021.
−Removed: For the nine months ended September 30, 2022 the gross
−Removed: profit increased to $2,645,294 from $1,372,987 for the same period of year 2021.
−Removed: When we analyze the numbers expressed in percentages,
−Removed: the gross profit for the nine months ended September 30, 2022 was 4.07%, which compared to 2.93% for the nine months ended September 30,
−Removed: 2021, an increase in the consolidated gross profit of 38.91%.
−Removed: When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the nine months ended September 30, 2022 compared to the nine months ended September
−Removed: Nine Months Ended
−Removed: September 30, 2022
−Removed: Nine Months Ended
−Removed: September 30, 2021
−Removed: The increase of our consolidated gross margin is the
−Removed: result of the improvement of the gross margin of Etelix, SwissLink and QGlobal;
−Removed: combined with the relatively high gross margin of our
−Removed: most recent acquisitions Smartbiz and Whisl.
+Added: Our gross margin, which is simply the difference
+Added: between our revenues and our cost of sales, discussed above, was $1,216,736 for the three months ended March 31, 2023 compared to $484,060
+Added: for the three months ended March 31, 2022.
+Added: This represents an increase of 151.36% in the gross margin quarter over quarter.
+Added: But more importantly, the Gross Margin in terms
+Added: of percentage of Revenue was 2.49% for the three months ended March 31, 2022 compared to 4.93% for the three months ended March 31, 2023,
+Added: representing an increase of 98% quarter over quarter.
Operating Expenses
Operating expenses increased to $1,534,266 for the
−Removed: three months ended September 30, 2022 from $957,195 for the three months ended September 30, 2021.
−Removed: Operating expenses decreased to $3,390,097
−Removed: for the nine months ended September 30, 2022 from $3,664,473 for the nine months ended September 30, 2021.
−Removed: The detail by major category
−Removed: for the nine months ended September 30, 2022 and 2021 is reflected in the table below.
−Removed: Nine Months Ended September 30,
+Added: three months ended March 31, 2023 from $989,498 for the three months ended March 31, 2022.
+Added: The detail by major category is reflected
+Added: in the table below.
+Added: Three M onths Ended March 31,
Salaries, Wages and Benefits
1 unchanged sentence
Legal and Regulatory
−Removed: Bad Debt Expense
Travel and Events
Bank Services and Fees
−Removed: Financial Expenses
Depreciation and Amortization
−Removed: Penalties and Settlements
Office, Facility and Other
1 unchanged sentence
Total Operating Expense
−Removed: The main reasons for the overall decrease in operating
−Removed: expenses for the nine months ended September 30, 2022 compared to the same period of 2021 is due to the significant decrease in Stock-based
−Removed: compensation.
When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the nine months ended September 30, 2022 compared to the nine months ended September
−Removed: Nine Months Ended September 30,
+Added: by subsidiary, we have the following breakout for the three months ended March 31, 2023 compared to the three months ended March 31,
+Added: Three Months Ended March 31,
Global Money One
−Removed: Smartbiz Telecom
−Removed: Whisl Telecom
−Removed: The most significant difference is generated by iQSTEL
−Removed: which is due to the reduction in Stock-based compensation.
+Added: The most significant differences are:
+Added: (1) the increase
+Added: in Salaries, wages and benefits primarily due to an increment in the headcount related to Whisl and Smartbiz;
+Added: (2) the increases in technology
+Added: expenses related to the deployment and upgrade of the Switching platform;
+Added: and (3) the increase in Advertising expenses.
Operating Income
−Removed: The Company showed positive Operating Income for the
−Removed: three months ended September 30, 2022 of $58,813 compared with a negative result of $116,143 for the three months ended September 30,
−Removed: The Company showed negative Operating Income for the
−Removed: nine months ended September 30, 2022 of $744,803 compared with a negative result of $2,291,486 for the nine months ended September 30,
−Removed: Despite the operating loss incurred during the nine
−Removed: months ended September 30, 2022, the numbers compared with the same period of year 2021 reflect a positive evolution process as shown
−Removed: by the positive operating income during the three months ended September 30, 2022.
+Added: The Company showed negative Operating Income for
+Added: the three months ended March 31, 2023 of $317,530 compared with a negative result of $505,438 for the three months ended March 31, 2022.
+Added: Even though the Company showed a negative Operating
+Added: Income, the number shows a trend of significant improvement year over year.
+Added: Our Telecom Division, which is the one generating
+Added: revenue at the present time, has a positive Operating Income.
+Added: The expenses of our Pre-revenue companies are set at the minimum required
+Added: to finish the development of the product/services prior to market launch.
+Added: Management implemented a process that intends to reduce future
+Added: general and administrative expenses of iQSTEL to a maximum of $400,000 per quarter.
+Added: Telecom Division
+Added: Cost of revenue
+Added: Operating expenses
+Added: General and administration
+Added: operating expenses
+Added: Operating income/(loss)
Other Expenses/Other Income
−Removed: We had other expenses of $38,073 for the nine months
−Removed: ended September 30, 2022, as compared with other expenses of $820,593 for the same period ended 2021.
−Removed: The decrease in other expenses is
−Removed: a consequence of a significant reduction in interest expenses and other expenses related to derivatives.
−Removed: We finished the three months ended September 30, 2022
−Removed: with a net income of $27,312, as compared to a loss of $111,218 during the three months ended September 30, 2021.
−Removed: We also finished the
−Removed: nine months ended September 30, 2022 with a loss of $782,876, as compared to a loss of $3,112,079 during the nine months ended September
−Removed: The decreased loss for the nine-month period above
−Removed: is primarily due to a $1,012,346 year over year reduction in the costs associated with the operation of the public entity (iQSTEL, Inc.).
+Added: We had other income of $158,708 for the three months
+Added: ended March 31, 2023, as compared with other expenses of $19,293 for the same period ended 2022.
+Added: The increase in other income is largely
+Added: due to the positive change in fair value of derivative liabilities.
+Added: We finished the three months ended March 31, 2023
+Added: with a net loss attributable to shareholders of iQSTEL Inc.
+Added: of $363,185, as compared to a loss of $554,970 during the three months ended
+Added: March 31, 2022.
+Added: When comparing the results year over year, these numbers show a significant improvement, as the fundamentals of the Company
+Added: are getting stronger quarter after quarter leading to our goal of generating positive net income.
Liquidity and Capital Resources
−Removed: As of September 30, 2022, we had total current assets
−Removed: of $6,141,182 and current liabilities of $2,769,981, resulting in a positive working capital of $3,371,201.
−Removed: This compares with the working
−Removed: capital of $4,203,509 at December 31, 2021.
−Removed: This decrease in working capital, as discussed in more detail below, is primarily the result
−Removed: of the decrease of $2,039,832 in the cash position due to the funds used in the acquisitions of Smartbiz and Whisl.
−Removed: Our operating activities used $1,488,901 in the nine
−Removed: months ended September 30, 2022 as compared with $2,486,045 used in operating activities in the nine months ended September 30, 2021.
−Removed: Investing activities used $1,901,223 for the
−Removed: nine months ended September 30, 2022.
−Removed: Uses of funds in investing activities were primarily for the acquisition of subsidiaries of $1,814,132
−Removed: and the purchase of property and equipment for $86,491.
−Removed: Financing activities provided $1,367,982 in the nine
−Removed: months ended September 30, 2022 compared with $3,314,313 provided in the nine months ended September 30, 2021.
−Removed: Our positive financing
−Removed: cash flow in 2022 was largely the result of the proceeds from common stock issued of $1,100,000 and the common stock purchase option of
−Removed: financial condition has improved significantly with a positive working capital of $3,371,201 and
−Removed: a cash position of $ 1,294,981 as of September 30, 2022.
−Removed: However, we intend to fund operations
−Removed: through increased sales and debt and/or equity financing arrangements to strengthen our liquidity and capital resources.
−Removed: The Company has
−Removed: received the qualification of a S-1 Offering Statement for the sale of up to 10,000,000 common stocks.
−Removed: This offering will be conducted
−Removed: on a “best efforts” basis, which means that there is no guarantee that any minimum amount will be sold from the available
−Removed: We also plan to seek additional financing in a private equity offering to secure funding for operations.
−Removed: There can be no assurance
−Removed: that we will be successful in raising additional funding.
−Removed: If we are not able to secure additional funding, the implementation of our business
−Removed: plan will be impaired.
−Removed: There can be no assurance that such additional financing will be available to us on acceptable terms or at all.
+Added: As of March 31, 2023, we had total current assets
+Added: of $6,736,967 and current liabilities of $6,301,031, resulting in a positive working capital of $435,936 and a current ratio of approximately
+Added: This compares to a negative working capital of $15,089 at December 31, 2022.
+Added: Our operating activities provided $197,163 in the
+Added: three months ended March 31, 2023 as compared with $447,652 used in operating activities in the three months ended March 31, 2022.
+Added: cash flow from operations varies depending on our operating results and the timing of operating cash receipts and payments, specifically
+Added: trade accounts receivable and trade accounts payable.
+Added: Investing activities used $142,947 for the three
+Added: months ended March 31, 2023 compared with $24,918 for the three months ended March 31, 2022.
+Added: Uses of funds on investing activities in
+Added: 2023 were primarily the acquisition of property and equipment and the issuance of a related party loan.
+Added: Financing activities provided $390,994 in the three
+Added: months ended March 31, 2023 compared with $1,367,982 provided in the three months ended March 31, 2022.
+Added: Our positive financing cash flow
+Added: in 2023 was largely the result of the net proceeds from the execution of the Option shares in the amount of $400,000.
+Added: Our current financial condition has improved
+Added: significantly.
+Added: However, we intend to fund operations through increased sales and debt and/or equity financing arrangements, to strengthen
+Added: our liquidity and capital resources.
+Added: The Company has received the qualification of an Offering Statement under Form S-1 for the sale
+Added: of up to 10,000,000 shares of common stock.
+Added: This offering is being conducted on a “best efforts” basis, which means that
+Added: there is no guarantee that any minimum amount will be sold.
+Added: We also plan to seek additional financing in a private equity offering to
+Added: secure funding for operations.
+Added: There can be no assurance that we will be successful in raising additional funding.
+Added: If we are not able
+Added: to secure additional funding, the implementation of our business plan will be impaired.
+Added: There can be no assurance that such additional
+Added: financing will be available to us on acceptable terms or at all.
Although our operations are influenced by general
−Removed: economic conditions, we do not believe that inflation had a material effect on our results of operations during the nine-month period
−Removed: ended September 30, 2022.
+Added: economic conditions, we do not believe that inflation had a material effect on our results of operations during the three-month period
+Added: ended March 31, 2023.
Critical Accounting Polices
−Removed: “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and
−Removed: results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates
−Removed: about the effect of matters that are inherently uncertain.
+Added: accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
+Added: management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect
+Added: of matters that are inherently uncertain.
accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q
−Removed: for the nine months ended September 30, 2022;
+Added: for the three months ended March 31, 2023;
however, we consider our critical accounting policies to be those related to allowance for
7 unchanged sentences
Off Balance Sheet Arrangements
−Removed: As of September 30, 2022, there were no off-balance
−Removed: sheet arrangements.
+Added: As of March 31, 2023, there were no off-balance sheet
+Added: arrangements.
Recent Accounting Pronouncements
−Removed: We do not expect the adoption of recently issued accounting
−Removed: pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
+Added: We do not expect the adoption of recently issued
+Added: accounting pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
Quantitative and Qualitative Disclosures
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.