7 unchanged sentences
Restricted cash 1,549 3,010
−Removed: Accounts and other receivables 5,900 526
+Added: Accounts and other receivables, net of provision for expected credit loss 7,740 526
Prepaid expenses, deposits and other current assets 3,960 3,394
21 unchanged sentences
700,000,000 shares authorized;
−Removed: 158.0 million shares issued and outstanding as of March 31, 2026 (December 31, 2025 - 700,000,000 authorized;
+Added: 159.6 million shares issued and outstanding as of June 30, 2026 (December 31, 2025 - 700,000,000 authorized;
145.5 million issued and outstanding)
1 unchanged sentence
Accumulated deficit ( 618,917 ) ( 636,001 )
−Removed: Accumulated other comprehensive income ( 4,292 ) ( 3,613 )
+Added: Accumulated other comprehensive loss ( 4,600 ) ( 3,613 )
Equity attributable to common stockholders 525,819 416,112
3 unchanged sentences
IVANHOE ELECTRIC INC.
−Removed: Condensed Interim Consolidated Statements of (Income) Loss and Comprehensive (Income) Loss (Unaudited)
+Added: Condensed Interim Consolidated Statements of Loss (Income) and Comprehensive Loss (Income) (Unaudited)
(Expressed in thousands of U.S.
1 unchanged sentence
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2026 2025 2026 2025
Revenue $ 724 $ 1,068 $ 1,582 $ 1,803
7 unchanged sentences
Gain on divestment of Alacrán project — — ( 124,723 ) —
−Removed: Provision for expected credit loss ( 5,000 ) —
−Removed: (Income) loss from operations ( 96,756 ) 27,004
+Added: Gain on divestment of Pinaya project ( 8,000 ) — ( 8,000 ) —
+Added: Reversal of provision for expected credit loss — — ( 5,000 ) —
+Added: Impairment — 2,555 — 2,555
+Added: Loss (income) from operations 21,480 25,635 ( 75,276 ) 52,639
Other expenses (income):
−Removed: Interest expense, net 829 1,530
+Added: Interest (income) expense, net ( 243 ) 1,217 586 2,747
Foreign exchange (gain) loss ( 116 ) 452 ( 762 ) 464
1 unchanged sentence
Other (income) expense, net ( 157 ) ( 590 ) ( 939 ) 16
−Removed: (Income) loss before income taxes ( 93,580 ) 34,141
+Added: Loss (income) before income taxes 25,390 28,972 ( 68,190 ) 63,113
Income taxes ( 51 ) — 12,144 —
−Removed: Net (income) loss ( 81,385 ) 34,141
−Removed: (Income) loss attributable to non-controlling interests ( 39,649 ) 3,626
−Removed: Net (income) loss attributable to common stockholders ( 41,736 ) 30,515
−Removed: Net (income) loss ( 81,385 ) 34,141
+Added: Net loss (income) 25,339 28,972 ( 56,046 ) 63,113
+Added: Loss (income) attributable to non-controlling interests 687 5,121 ( 38,962 ) 8,747
+Added: Net loss (income) attributable to common stockholders 24,652 23,851 ( 17,084 ) 54,366
+Added: Net loss (income) 25,339 28,972 ( 56,046 ) 63,113
Other comprehensive loss (income), net of tax:
1 unchanged sentence
Other comprehensive loss (income) 406 ( 503 ) 1,439 ( 515 )
−Removed: Comprehensive (income) loss $ ( 80,352 ) $ 34,129
−Removed: Comprehensive (income) loss attributable to:
+Added: Comprehensive loss (income) $ 25,745 $ 28,469 $ ( 54,607 ) $ 62,598
+Added: Comprehensive loss (income) attributable to:
Common stockholders 24,960 23,526 ( 16,097 ) 54,029
1 unchanged sentence
$ 25,745 $ 28,469 $ ( 54,607 ) $ 62,598
−Removed: Net (income) loss per share attributable to common stockholders
+Added: Net loss (income) per share attributable to common stockholders
Basic $ 0.16 $ 0.18 $ ( 0.11 ) $ 0.42
7 unchanged sentences
dollars, except share amounts)
−Removed: Three months ended March 31, 2026 and 2025
capital Accumulated
deficit Accumulated
−Removed: comprehensive (loss)
−Removed: income Non-controlling
+Added: comprehensive
+Added: loss Non-controlling
interests Total
Shares Amount
+Added: Six months ended June 30, 2026
Balance at January 1, 2026 145,508,012 $ 15 $ 1,055,711 $ ( 636,001 ) $ ( 3,613 ) $ 7,456 $ 423,568
+Added: Net income — — — 17,084 — 38,962 56,046
+Added: Other comprehensive loss — — — — ( 987 ) ( 452 ) ( 1,439 )
+Added: Warrants exercised 11,644,872 1 81,513 — — — 81,514
+Added: Settlement of restricted share units 391,764 — — — — — —
+Added: Stock options exercised 1,745,611 — 6,060 — — — 6,060
+Added: Issuance of common stock, exploration property acquisition 300,000 — 4,340 — — — 4,340
+Added: Share-based compensation — — 5,708 — — 27 5,735
+Added: Distribution to non-controlling shareholders of subsidiary, including taxes — — ( 1,195 ) — — ( 40,899 ) ( 42,094 )
+Added: Other changes in non-controlling interests — — ( 2,817 ) — — ( 338 ) ( 3,155 )
+Added: Balance at June 30, 2026 159,590,259 $ 16 $ 1,149,320 $ ( 618,917 ) $ ( 4,600 ) $ 4,756 $ 530,575
+Added: Three months ended June 30, 2026
+Added: Balance at April 1, 2026 157,991,593 $ 16 $ 1,138,818 $ ( 594,265 ) $ ( 4,292 ) $ 5,396 $ 545,673
Net loss — — — ( 24,652 ) — ( 687 ) ( 25,339 )
+Added: Other comprehensive loss — — — — ( 308 ) ( 98 ) ( 406 )
+Added: Stock options exercised 1,298,666 — 3,231 — — — 3,231
+Added: Issuance of common stock, exploration property acquisition 300,000 — 4,340 — — — 4,340
+Added: Share-based compensation — — 3,154 — — ( 1 ) 3,153
+Added: Other changes in non-controlling interests — — ( 223 ) — — 146 ( 77 )
+Added: Balance at June 30, 2026 159,590,259 $ 16 $ 1,149,320 $ ( 618,917 ) $ ( 4,600 ) $ 4,756 $ 530,575
+Added: IVANHOE ELECTRIC INC.
+Added: Condensed Interim Consolidated Statements of Changes in Equity (Unaudited)
+Added: (Expressed in thousands of U.S.
+Added: dollars, except share amounts)
+Added: capital Accumulated
+Added: deficit Accumulated
+Added: comprehensive
+Added: (loss) income Non-controlling
+Added: interests Total
+Added: Shares Amount
+Added: Six months ended June 30, 2025
+Added: Balance at January 1, 2025 120,612,112 $ 12 $ 802,032 $ ( 530,127 ) $ ( 3,276 ) $ 11,790 $ 280,431
+Added: Net loss — — — ( 54,366 ) — ( 8,747 ) ( 63,113 )
Other comprehensive income — — — — 337 178 515
4 unchanged sentences
Stock options exercised 108,784 — 271 — — — 271
+Added: Warrants exercised 25,000 — 175 — — — 175
Share-based compensation — — 6,272 — — 76 6,348
+Added: Non-controlling interests investment in subsidiary — — 6,129 — — 14,034 20,163
Other changes in non-controlling interests — — 36 — — 109 145
−Removed: Balance at March 31, 2025 132,590,318 $ 13 $ 870,864 $ ( 560,642 ) $ ( 3,264 ) $ 8,375 $ 315,346
−Removed: Balance at January 1, 2026 145,508,012 $ 15 $ 1,055,711 $ ( 636,001 ) $ ( 3,613 ) $ 7,456 $ 423,568
−Removed: Net income — — — 41,736 — 39,649 81,385
−Removed: Other comprehensive loss — — — — ( 679 ) ( 354 ) ( 1,033 )
−Removed: Warrants exercised 11,644,872 1 81,513 — — — 81,514
−Removed: Settlement of restricted share units 391,764 — — — — — —
+Added: Balance at June 30, 2025 132,690,768 $ 13 $ 880,756 $ ( 584,493 ) $ ( 2,939 ) $ 17,440 $ 310,777
+Added: Three months ended June 30, 2025
+Added: Balance at April 1, 2025 132,590,318 $ 13 $ 870,855 $ ( 560,642 ) $ ( 3,264 ) $ 8,375 $ 315,337
+Added: Net loss — — — ( 23,851 ) — ( 5,121 ) ( 28,972 )
+Added: Other comprehensive income — — — — 325 178 503
Stock options exercised 75,450 — 188 — — — 188
+Added: Warrants exercised 25,000 — 175 — — — 175
Share-based compensation — — 3,338 — — 37 3,375
−Removed: Distribution to non-controlling shareholders of subsidiary, including taxes — — ( 1,195 ) — — ( 40,899 ) ( 42,094 )
+Added: Non-controlling interests investment in subsidiary — — 6,129 — — 14,034 20,163
Other changes in non-controlling interests — — 71 — — ( 63 ) 8
−Removed: Balance at March 31, 2026 157,991,593 $ 16 $ 1,138,818 $ ( 594,265 ) $ ( 4,292 ) $ 5,396 $ 545,673
+Added: Balance at June 30, 2025 132,690,768 $ 13 $ 880,756 $ ( 584,493 ) $ ( 2,939 ) $ 17,440 $ 310,777
IVANHOE ELECTRIC INC.
1 unchanged sentence
(Expressed in thousands of U.S.
−Removed: Three months ended March 31, 2026 and 2025
+Added: Six Months Ended June 30, 2026 and 2025
Operating activities
7 unchanged sentences
Gain on divestment of Alacrán project ( 124,723 ) —
−Removed: Provision for expected credit loss ( 5,000 ) —
+Added: Gain on divestment of Pinaya project ( 8,000 ) —
+Added: Reversal of provision for expected credit loss ( 5,000 ) —
+Added: Impairment — 2,555
Other ( 571 ) ( 43 )
Changes in other operating assets and liabilities:
−Removed: Trade accounts receivable ( 374 ) 500
−Removed: Operating lease liabilities ( 246 ) ( 194 )
+Added: Accounts receivable ( 714 ) 622
Accounts payable and accrued liabilities 6,860 ( 1,008 )
5 unchanged sentences
Proceeds from sale of a subsidiary 5,000 9,696
+Added: Proceeds from divestment of Pinaya project 1,500 —
+Added: Deposits paid for property, plant and equipment ( 20,869 ) —
Purchase of exploration properties ( 3,138 ) ( 731 )
−Removed: Purchase of property, plant and equipment and intangible assets ( 597 ) ( 2 )
−Removed: Purchase of investments subject to significant influence ( 6,250 ) —
+Added: Purchase of property, plant and equipment ( 824 ) ( 1,258 )
+Added: Investment in significant influence investee ( 6,250 ) —
Purchase of other non-current assets ( 1,300 ) —
2 unchanged sentences
Proceeds from exercise of warrants 81,514 —
−Removed: Proceeds from exercise of stock options 2,829 83
Distribution to non-controlling shareholders of subsidiary ( 40,083 ) —
−Removed: Debt issuance costs ( 4,585 ) —
+Added: Proceeds from exercise of stock options 6,060 271
Net proceeds from public offering — 65,842
Proceeds from related party loan 2,500 5,000
+Added: Repayment of related party loan — ( 10,505 )
+Added: Debt issuance costs ( 4,585 ) —
Non-controlling interests investment in subsidiary 740 20,163
8 unchanged sentences
Cash paid for income taxes $ 12,195 $ 29
+Added: Supplemental disclosure of non-cash financing activities
+Added: Issuance of common stock $ 4,340 $ —
IVANHOE ELECTRIC INC.
9 unchanged sentences
mineral projects, and in proprietary mineral exploration and minerals-based technologies.
−Removed: The Company holds a 50 % interest in a joint venture with Saudi Arabian Mining Company Maaden (“Maaden”) to explore prospective land in Saudi Arabia.
+Added: The Company holds a 50 % interest in a joint venture with Saudi Arabian Mining Company (“Maaden”) to explore prospective land in Saudi Arabia.
The Company conducts the following business activities through certain subsidiaries:
1 unchanged sentence
(“VRB”) is establishing a United States-based grid scale vanadium redox flow battery manufacturing business.
−Removed: Ivanhoe Electric had an ownership interest in VRB of 90.0 % as at March 31, 2026 (December 31, 2025 — 90.0 %).
+Added: Ivanhoe Electric had an ownership interest in VRB of 90.0 % as at June 30, 2026 (December 31, 2025 — 90.0 %).
VRB also holds a 49 % interest in VRB Energy System (Beijing) Co., Ltd.
1 unchanged sentence
• Computational Geosciences Inc.
−Removed: (“CGI”), provides data analytics, geophysical modeling, software licensing and artificial intelligence services for the mineral, oil & gas, geothermal, and water exploration industries.
−Removed: Ivanhoe Electric had an ownership interest in CGI of 94.3 % as at March 31, 2026 (December 31, 2025 — 94.3 %).
+Added: (“CGI”), provides data analytics, geophysical modeling, software licensing and artificial intelligence services for the mineral, oil & gas and water exploration industries.
+Added: Ivanhoe Electric had an ownership interest in CGI of 94.3 % as at June 30, 2026 (December 31, 2025 — 94.3 %).
• Cordoba Minerals Corp.
(“Cordoba”) sold the Alacrán copper-gold project in northern Colombia in March 2026 (Note 13) .
−Removed: Ivanhoe Electric had an ownership interest in Cordoba of 59.3 % as at March 31, 2026 (December 31, 2025 — 60.8 %).
+Added: Ivanhoe Electric had an ownership interest in Cordoba of 59.3 % as at June 30, 2026 (December 31, 2025 — 60.8 %).
The accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and disclosures required by generally accepted accounting principles in the United States.
1 unchanged sentence
The information furnished herein reflects all normal recurring entries, that are in the opinion of management, necessary for a fair statement of the results for the interim periods reported.
−Removed: Operating results for the three-month period ended March 31, 2026, are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.
−Removed: The condensed interim consolidated financial statements have been prepared on a going concern basis, which presumes the realization of assets and satisfaction of liabilities in the normal course of business.
+Added: Operating results for the six-month period ended June 30, 2026, are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.
+Added: The unaudited condensed interim consolidated financial statements have been prepared on a going concern basis, which presumes the realization of assets and satisfaction of liabilities in the normal course of business.
References to “$” refer to United States dollars.
−Removed: In a prior period, management identified an immaterial misclassification in the condensed interim consolidated statement of cash flows for the three-month period ended March 31, 2025.
+Added: In a prior period, management identified an immaterial misclassification in the unaudited condensed interim consolidated statement of cash flows for the six-month period ended June 30, 2025.
The misclassification related to proceeds of $ 9.7 million received from the disposal of a subsidiary which were incorrectly classified as a cash receipt from operating activities in those periods.
−Removed: The cash receipt has been appropriately reflected as an investing activity in the condensed interim consolidated statement of cash flows for the three months ended March 31, 2025.
−Removed: The reclassification has no impact on the prior period figures in the condensed interim consolidated balance sheets and the condensed interim consolidated statements of loss and comprehensive loss.
+Added: The cash receipt has been appropriately reflected as an investing activity in the unaudited condensed interim consolidated statement of cash flows for the six months ended June 30, 2025.
+Added: The reclassification has no impact on the prior period figures in the unaudited condensed interim consolidated balance sheets and the condensed interim consolidated statements of loss and comprehensive loss.
Significant accounting policies:
5 unchanged sentences
have been no material changes to, or in the application of, the accounting policies previously identified and described in the Company’s consolidated financial statements for the year ended December 31, 2025.
+Added: Recently adopted accounting pronouncements:
+Added: The Company adopted ASU 2024-04 on January 1, 2026, which clarifies the accounting for certain induced conversions of convertible debt instruments.
+Added: The adoption of ASU 2024-04 did not have a material impact.
Recent accounting pronouncements not yet adopted:
4 unchanged sentences
Use of estimates:
−Removed: The preparation of the condensed interim consolidated financial statements requires management of the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities, the related disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses.
+Added: The preparation of the unaudited condensed interim consolidated financial statements requires management of the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities, the related disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses.
Actual results may differ from these estimates.
1 unchanged sentence
Cash and cash equivalents:
−Removed: Of the total cash and cash equivalents at March 31, 2026 and December 31, 2025, $ 19.9 million and $ 9.1 million, respectively, was not available for the general corporate purposes of the Company as it was held by non-wholly-owned subsidiaries.
−Removed: Accounts receivable:
+Added: Of the total cash and cash equivalents at June 30, 2026 and December 31, 2025, $ 23.5 million and $ 9.1 million, respectively, was not available for the general corporate purposes of the Company as it was held by non-wholly-owned subsidiaries.
+Added: Accounts and other receivables:
2026 December 31,
6 unchanged sentences
On April 1, 2026, VRB received $ 5.0 million of the second tranche payment, while the remainder is still outstanding.
−Removed: At March 31, 2026, the Company reduced the provision for expected credit loss by $ 5.0 million and continues to carry a provision of $ 5.3 million due to prolonged delinquency, an absence of contractual modification and a high degree of risk and uncertainty with cross-border collection risk and contractual remedies.
+Added: The Company reduced the provision for expected credit loss by $ 5.0 million and continues to carry a provision of $ 5.3 million due to prolonged delinquency, an absence of contractual modification and a high degree of risk and uncertainty with cross-border collection risk and contractual remedies.
IVANHOE ELECTRIC INC.
2 unchanged sentences
dollars, unless otherwise indicated)
+Added: As of June 30, 2026, other receivables also include $ 6.5 million from the divestment of the Pinaya project (Note 14).
Investments subject to significant influence:
2 unchanged sentences
Equity Method Carried at fair value
−Removed: Maaden Joint Venture VRB China Other Sama Total
+Added: Maaden Joint Venture (Note a) VRB China Other Sama Total
Balance at December 31, 2025 $ 8,227 $ 47,156 $ 827 $ 2,189 $ 58,399
1 unchanged sentence
Change in fair value — — — 450 450
−Removed: Share of (loss) income ( 2,323 ) ( 1,485 ) 33 — ( 3,775 )
+Added: Share of loss ( 5,234 ) ( 2,916 ) ( 51 ) — ( 8,201 )
Foreign currency translation — ( 182 ) ( 11 ) — ( 193 )
−Removed: Balance at March 31, 2026 $ 12,154 $ 45,543 $ 845 $ 2,512 $ 61,054
+Added: Balance at June 30, 2026 $ 9,243 $ 44,058 $ 765 $ 2,639 $ 56,705
+Added: (a) In July 2026, the Company provided funding to the Maaden Joint Venture in the amount of $ 6.3 million.
Exploration properties:
3 unchanged sentences
Divestment (Note 13) — — ( 13,607 ) — ( 13,607 )
−Removed: Balance at March 31, 2026 $ 177,523 $ 30,703 $ — $ 3,806 $ 212,032
+Added: Balance at June 30, 2026 $ 177,523 $ 30,703 $ — $ 9,790 $ 218,016
+Added: Other non-current assets:
+Added: 2026 December 31,
+Added: Deposits (Note a) $ 25,242 $ 4,373
+Added: Other 5,878 5,653
+Added: $ 31,120 $ 10,026
+Added: (a) Deposits are amounts paid in advance for capital asset acquisitions that have not yet been received or placed in service.
+Added: In May 2026, the Company entered into an agreement to acquire a tunnel boring machine ("TBM") and material handling system for mine access development at the Santa Cruz Copper Project.
+Added: The total purchase price is $ 64.7 million, payable in installments over a two-year period upon the achievement of specified contractual milestones.
+Added: As of June 30, 2026, the Company had made an initial deposit of $ 13.8 million.
+Added: IVANHOE ELECTRIC INC.
+Added: Notes to the Condensed Interim Consolidated Financial Statements
+Added: (Unaudited - Tabular amounts expressed in thousands of U.S.
+Added: dollars, unless otherwise indicated)
+Added: As of June 30, 2026, the Company has also made deposit payments totalling $ 9.8 million relating to upgrading the electrical power at the Santa Cruz Copper Project.
Convertible debt:
1 unchanged sentence
Interest expense 1,448
−Removed: Balance at March 31, 2026 $ 34,458
+Added: Balance at June 30, 2026 $ 35,186
On July 8, 2021, VRB issued a convertible bond for gross proceeds of $ 24.0 million.
−Removed: The bond has a five-year term and interest accrues at a rate of 8 % per annum.
−Removed: Prior to the maturity date of July 8, 2026, the convertible bond is automatically converted into equity of VRB upon an equity financing or sale event, at a price per share equal to the lower of:
+Added: The bond had a five-year term and interest accrues at a rate of 8 % per annum.
+Added: On July 1, 2026, VRB entered into an agreement to extend the maturity date of the convertible bond to December 31, 2026.
+Added: All other terms and conditions of the convertible bond are unchanged.
+Added: Prior to the maturity date, the convertible bond is automatically converted into equity of VRB upon an equity financing or sale event, at a price per share equal to the lower of:
• the transaction price of the equity financing or sale event;
2 unchanged sentences
The Company has accounted for the convertible bond, including its embedded features, as a debt instrument accounted at amortized cost, as it was determined the embedded features are not required to be bifurcated.
−Removed: IVANHOE ELECTRIC INC.
−Removed: Notes to the Condensed Interim Consolidated Financial Statements
−Removed: (Unaudited - Tabular amounts expressed in thousands of U.S.
−Removed: dollars, unless otherwise indicated)
(a) Common stock transactions:
3 unchanged sentences
Stock-based payment compensation was allocated to operations as follows:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2026 2025 2026 2025
General and administrative expenses $ 2,450 $ 2,636 $ 4,557 $ 5,196
6 unchanged sentences
The total grant date fair value of these RSU's was $ 6.0 million based on a grant date share price of $ 13.13 per share.
+Added: IVANHOE ELECTRIC INC.
+Added: Notes to the Condensed Interim Consolidated Financial Statements
+Added: (Unaudited - Tabular amounts expressed in thousands of U.S.
+Added: dollars, unless otherwise indicated)
(ii) Performance share units ("PSU's"):
13 unchanged sentences
The USA risk-free interest rate was based on the yield observed on the US Dollar treasury curve as at the grant date, while the Canadian risk-free rate was based on the yield observed on the Canadian dollar government bond curve as at the grant date.
−Removed: IVANHOE ELECTRIC INC.
−Removed: Notes to the Condensed Interim Consolidated Financial Statements
−Removed: (Unaudited - Tabular amounts expressed in thousands of U.S.
−Removed: dollars, unless otherwise indicated)
The Company recognized revenue from the following sources:
−Removed: Three months ended
+Added: Three Months Ended June 30, Six Months Ended June 30,
Revenue type 2026 2025 2026 2025
2 unchanged sentences
Exploration expense:
−Removed: Three months ended
+Added: Three months ended June 30, Six Months Ended June 30,
Project 2026 2025 2026 2025
Santa Cruz, USA $ 10,537 $ 5,425 $ 20,037 $ 11,929
−Removed: Alacrán, Colombia
−Removed: Hog Heaven, USA 3,203 873
Gleeson, USA 3,985 180 6,615 276
+Added: Hog Heaven, USA 1,161 394 4,364 1,267
+Added: Alacrán, Colombia
+Added: — 4,354 3,334 7,691
+Added: Ivory Coast Project, Ivory Coast 739 331 1,093 656
+Added: Chile Exploration Collaboration, Chile — — 664 —
Tintic, USA 193 474 427 1,185
1 unchanged sentence
Total $ 21,408 $ 14,078 $ 44,614 $ 29,863
+Added: IVANHOE ELECTRIC INC.
+Added: Notes to the Condensed Interim Consolidated Financial Statements
+Added: (Unaudited - Tabular amounts expressed in thousands of U.S.
+Added: dollars, unless otherwise indicated)
Divestment of the Alacrán project:
2 unchanged sentences
On February 10, 2026, Cordoba and JCHX agreed to amend various terms of the agreement.
−Removed: The purchase price was increased to $ 128.0 million in cash, paid in lump sum on closing of the transaction.
+Added: The purchase price was increased to $ 128.0 million in cash and paid in a lump sum on closing of the transaction.
In addition, certain conditions to closing were waived including the approval of the Environmental Impact Assessment for the Alacrán project.
10 unchanged sentences
Gain on divestment of Alacrán
−Removed: IVANHOE ELECTRIC INC.
−Removed: Notes to the Condensed Interim Consolidated Financial Statements
−Removed: (Unaudited - Tabular amounts expressed in thousands of U.S.
−Removed: dollars, unless otherwise indicated)
The carrying amount of net assets related to the disposed of subsidiaries on the closing date were as follows:
10 unchanged sentences
Net assets attributable to common shareholders $ 538
+Added: Divestment of the Pinaya project:
+Added: On April 27, 2026, the Company sold its interest in the Pinaya Gold-Copper Project to Panam Copper Corp., (“Panam Copper”), for $ 11.0 million in consideration, consisting of:
+Added: (i) $ 8.0 million in cash, of which $ 1.5 million was paid on closing, and the remainder is payable in installments of $ 1.5 million after six months, $ 2.5 million after one year and $ 2.5 million after eighteen months;
+Added: IVANHOE ELECTRIC INC.
+Added: Notes to the Condensed Interim Consolidated Financial Statements
+Added: (Unaudited - Tabular amounts expressed in thousands of U.S.
+Added: dollars, unless otherwise indicated)
+Added: (ii) $ 3.0 million in Panam Copper shares, with a deemed value per share using the 10 -day volume weighted average price immediately prior to the issuance date or financing price for the initial issuance, with $ 1.5 million issuable on the date of Panam Copper’s listing on a recognized exchange and $ 1.5 million issuable 12 months thereafter;
+Added: (iii) the grant at closing of a one percent net smelter return royalty on all minerals produced from the Pinaya Gold-Copper Project.
+Added: Panam Copper may repurchase 50 % of the royalty for $ 1.0 million prior to the commencement of commercial production.
+Added: At the time of the transaction, the carrying value of the disposal group was zero and the Company recognized a gain on the divestment of $ 8.0 million based on the fair value of consideration received.
Related party transactions:
3 unchanged sentences
Balance outstanding as at Transactions for the
−Removed: three months ended
+Added: three months ended June 30, Transactions for the
+Added: six months ended June 30,
2026 December 31,
17 unchanged sentences
Transactions for the
−Removed: three months ended
+Added: three months ended June 30, Transactions for the
+Added: six months ended June 30,
+Added: 2026 2025 2026 2025
Expense classification
1 unchanged sentence
General and administrative expenses 250 631 500 1,363
+Added: Research and development expenses — — — —
$ 2,252 $ 697 $ 2,502 $ 1,718
7 unchanged sentences
The total purchase price for the six Typhoon™ transmitters is $ 12.4 million.
−Removed: In October 2022, the Company made deposit payments totaling $ 7.1 million, representing 50 % of each component of the agreement.
−Removed: The remaining payments will be made as each Typhoon™ transmitter system is delivered.
−Removed: As at March 31, 2026, the Company has received four of the Typhoon™ transmitters that are deliverable under the agreement.
−Removed: (d) The Company's majority owned subsidiary, CGI, provides geophysical data processing services to the Maaden joint venture and recognized revenue totaling $ 0.5 million.
−Removed: At March 31, 2026 the Maaden Joint Venture owes the Company $ 0.2 million for costs that the Company incurred on behalf of the Maaden Joint Venture related to exploration work in Saudi Arabia.
−Removed: (e) JCHX held 18.2 % of Cordoba’s issued and outstanding common stock as at March 31, 2026 (December 31, 2025 - 19.2 %).
+Added: In October 2022, the Company made deposit payments totaling $ 7.1 million, The remaining payments will be made as each Typhoon™ transmitter system is delivered.
+Added: As at June 30, 2026, the Company has received four of the Typhoon™ transmitters that are deliverable under the agreement.
+Added: (d) The Company's majority owned subsidiary, CGI, provides geophysical data processing services to the Maaden joint venture.
+Added: As at June 30, 2026, the Maaden Joint Venture owes the Company $ 0.2 million for costs that the Company incurred on behalf of the Maaden Joint Venture related to exploration work in Saudi Arabia.
+Added: (e) JCHX held 18.2 % of Cordoba’s issued and outstanding common stock as at June 30, 2026 (December 31, 2025 - 19.2 %).
In February 2026, JCHX provided bridge loans to CMH Colombia S.A.S (“CMH”), a subsidiary of Cordoba, totalling $ 2.5 million.
The loan was derecognized upon the Alacrán divestment (Note 13).
−Removed: Earnings per share:
−Removed: Basic net income per share of common stock was computed by dividing net income attributable to common stockholders by the weighted-average shares of common stock outstanding during the period.
−Removed: Diluted net income per share of common stock was calculated by including the basic weighted-average shares of common stock outstanding adjusted for the effects of all potential dilutive shares of common stock, unless their effect would be anti-dilutive.
−Removed: IVANHOE ELECTRIC INC.
−Removed: Notes to the Condensed Interim Consolidated Financial Statements
−Removed: (Unaudited - Tabular amounts expressed in thousands of U.S.
−Removed: dollars, unless otherwise indicated)
−Removed: Reconciliations of net income or loss and weighted-average shares of common stock outstanding for purposes of calculating basic and diluted net income per share are as follows:
−Removed: Three months ended
−Removed: Net (income) loss $ ( 81,385 ) $ 34,141
−Removed: (Income) loss attributable to non-controlling interests ( 39,649 ) 3,626
−Removed: Net (income) loss attributable to common stockholders $ ( 41,736 ) $ 30,515
−Removed: Basic weighted-average common shares outstanding 152,224,813 126,664,363
−Removed: Add shares issuable upon exercise or vesting of equity awards 6,255,927 —
−Removed: Diluted weighted-average common shares outstanding 158,480,740 126,664,363
−Removed: Net (income) loss per share attributable to common stockholders:
−Removed: Basic $ ( 0.27 ) $ 0.24
−Removed: Diluted $ ( 0.26 ) $ 0.24
−Removed: Equity awards with anti-dilutive effects have been excluded from the calculations.
Fair value measurement:
−Removed: The following table provides the valuation hierarchy classification of assets and liabilities that are recorded at fair value and measured on a recurring basis in the combined balance sheets:
−Removed: March 31, 2026 December 31, 2025
+Added: The following table provides the valuation hierarchy classification of assets and liabilities that are recorded at fair value and measured on a recurring basis in the consolidated balance sheets:
+Added: June 30, 2026 December 31, 2025
Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
5 unchanged sentences
Total financial liabilities $ — $ — $ — $ — $ — $ —
−Removed: There were no movements in level three instruments for the three months ended March 31, 2026.
+Added: IVANHOE ELECTRIC INC.
+Added: Notes to the Condensed Interim Consolidated Financial Statements
+Added: (Unaudited - Tabular amounts expressed in thousands of U.S.
+Added: dollars, unless otherwise indicated)
Segment reporting:
3 unchanged sentences
The Company’s reportable segments are the Santa Cruz Copper Project, critical metals, data processing and energy storage.
−Removed: The Santa Cruz Copper Project and critical metals segments are focused on mineral project exploration and development with a focus on identifying and developing mineral projects, and ultimately mines, associated with the metals necessary for electrification.
+Added: The Santa Cruz Copper Project and critical metals segments are focused on mineral exploration and developing mines from mineral deposits principally located in the United States.
The Santa Cruz Copper Project is at a more advanced stage relative to most of the Company’s other mineral exploration projects and its discrete financial information and operating results are regularly reviewed by the CODM in order to make decisions about resource allocation and assess performance.
+Added: The data processing segment provides data analytics, geophysical modeling and artificial intelligence services for the mineral, oil & gas and water exploration industries.
+Added: The energy storage segment develops, manufactures and installs vanadium flow batteries for grid-scale energy storage.
IVANHOE ELECTRIC INC.
2 unchanged sentences
dollars, unless otherwise indicated)
−Removed: The data processing segment provides data analytics, geophysical modeling and artificial intelligence services for the mineral, oil & gas and water exploration industries.
−Removed: The energy storage segment develops, manufactures and installs vanadium flow batteries for grid-scale energy storage.
Segment information for the periods presented is as follows:
−Removed: As at and for the three months ended March 31, 2026
−Removed: Santa Cruz Project Critical
+Added: As at and for the three months ended June 30, 2026
+Added: Santa Cruz Copper Project Critical
Processing Energy
1 unchanged sentence
Revenue $ — $ — $ 724 $ — $ 724
−Removed: Intersegment revenues — — — — —
+Added: Exploration Expenses 10,537 10,871 — — 21,408
+Added: General and administrative expenses — 7,578 154 534 8,266
+Added: Other segment items 1
+Added: — ( 8,003 ) 415 118 ( 7,470 )
+Added: Total segment operating expenses 10,537 10,446 569 652 22,204
Loss (income) from operations 10,537 10,446 ( 155 ) 652 21,480
+Added: Depreciation and amortization 44 447 12 — 459
Segment assets 208,981 319,646 2,656 53,537 584,820
−Removed: As at and for the three months ended March 31, 2025
−Removed: Santa Cruz Project Critical
+Added: Expenditures for segment assets 19,800 1,644 — 196 21,640
+Added: Investments subject to significant influence — 11,882 765 44,058 56,705
+Added: As at and for the six months ended June 30, 2026
+Added: Santa Cruz Copper Project Critical
Processing Energy
1 unchanged sentence
Revenue $ — $ — $ 1,582 $ — $ 1,582
+Added: Exploration Expenses 20,037 24,577 — — 44,614
+Added: General and administrative expenses — 16,607 422 1,099 18,128
+Added: Other segment items 1
+Added: — ( 132,722 ) 1,109 ( 4,823 ) ( 136,436 )
+Added: Total segment operating expenses 20,037 ( 91,538 ) 1,531 ( 3,724 ) ( 73,694 )
+Added: Loss (income) from operations 20,037 ( 91,538 ) ( 51 ) ( 3,724 ) ( 75,276 )
+Added: Depreciation and amortization 74 970 23 — 1,067
+Added: Segment assets 208,981 319,646 2,656 53,537 584,820
+Added: Expenditures for segment assets 20,991 3,138 — 702 24,831
+Added: Investments subject to significant influence — 11,882 765 44,058 56,705
+Added: 1 The composition of ‘Other segment items’ varies by segment.
+Added: For the six months ended June 30, 2026 it consists primarily of gains from the divestment of the Alacrán and Pinaya projects in critical metals, cost of sales in data processing and provision for expected credit loss in energy storage.
+Added: For the three months ended June 30, 2026 it consists primarily of gains from the divestment of the Pinaya project in critical metals and cost of sales in data processing.
+Added: IVANHOE ELECTRIC INC.
+Added: Notes to the Condensed Interim Consolidated Financial Statements
+Added: (Unaudited - Tabular amounts expressed in thousands of U.S.
+Added: dollars, unless otherwise indicated)
+Added: As at and for the three months ended June 30, 2025
+Added: Santa Cruz Copper Project Critical
+Added: Processing Energy
+Added: Storage Total
+Added: Revenue from external customers $ — $ — $ 1,068 $ — $ 1,068
Intersegment revenues — — — — —
+Added: Elimination of intersegment revenue — — — — —
+Added: Revenue — — 1,068 — 1,068
+Added: Exploration Expenses 5,425 8,653 — — 14,078
+Added: General and administrative expenses — 8,853 162 706 9,721
+Added: Other segment items 1
+Added: — 2,555 348 1 2,904
+Added: Total segment operating expenses 5,425 20,061 510 707 26,703
Loss (income) from operations 5,425 20,061 ( 558 ) 707 25,635
+Added: Depreciation and amortization 38 690 12 — 702
Segment assets 179,264 161,856 2,351 57,000 400,471
+Added: Expenditures for segment assets 731 661 — — 661
+Added: Investments subject to significant influence — 15,988 844 39,921 56,753
+Added: As at and for the six months ended June 30, 2025
+Added: Santa Cruz Copper Project Critical
+Added: Processing Energy
+Added: Storage Total
+Added: Revenue from external customers $ — $ — $ 1,803 $ — $ 1,803
+Added: Intersegment revenues — — 10 — 10
+Added: Elimination of intersegment revenue — — ( 10 ) — ( 10 )
+Added: Revenue — — 1,803 — 1,803
+Added: Exploration Expenses 11,929 17,934 — — 29,863
+Added: General and administrative expenses — 19,143 335 1,829 21,307
+Added: Other segment items 1
+Added: — 2,555 693 24 3,272
+Added: Total segment operating expenses 11,929 39,632 1,028 1,853 54,442
+Added: Loss (income) from operations 11,929 39,632 ( 775 ) 1,853 52,639
+Added: Depreciation and amortization 76 1,262 24 — 1,362
+Added: Segment assets 179,264 161,856 2,351 57,000 400,471
+Added: Expenditures for segment assets 731 1,258 — — 1,989
+Added: Investments subject to significant influence — 15,988 844 39,921 56,753
+Added: 1 The composition of ‘Other segment items’ varies by segment.
+Added: For the three and six months ended June 30, 2025 it consists primarily of impairment charges in critical metals and cost of sales in data processing.
Commitments and contingencies:
In October 2022, the Company entered into a contractual arrangement to purchase six Typhoon™ transmitters from I-Pulse (Note 15).
+Added: IVANHOE ELECTRIC INC.
+Added: Notes to the Condensed Interim Consolidated Financial Statements
+Added: (Unaudited - Tabular amounts expressed in thousands of U.S.
+Added: dollars, unless otherwise indicated)
+Added: In May 2026, the Company entered into a contractual agreement to acquire a TBM for mine access development at the Santa Cruz Copper Project (Note 8).
In the ordinary course of business, the Company may be involved in various legal proceedings and subject to claims that arise.
Although the results of litigation and claims are inherently unpredictable and uncertain, the Company is not currently a party to any legal proceedings the outcome of which, if determined adversely to it, are believed to, either individually or taken together, have a material adverse effect on the Company’s business, financial condition or results of operations.
−Removed: Subsequent event:
−Removed: On April 27, 2026, the Company sold its interest in the Pinaya Gold-Copper Project to Panam Copper Corp., (“Panam Copper”), for $ 11.0 million in consideration, consisting of:
−Removed: (i) $ 8.0 million in cash, of which $ 1.5 million was paid on closing, and the remainder is payable in installments of $ 1.5 million after six months, $ 2.5 million after one year and $ 2.5 million after eighteen months;
−Removed: (ii) $ 3.0 million in Panam Copper shares, with a deemed value per share using the 10 -day volume weighted average price immediately prior to the issuance date or financing price for the initial issuance, with $ 1.5 million issuable on the date of Panam Copper’s listing on a recognized exchange and $ 1.5 million issuable 12 months thereafter;
−Removed: (iii) the grant at closing of a one percent net smelter return royalty on all minerals produced from the Pinaya Gold-Copper Project.
−Removed: Panam Copper may repurchase 50 % of the royalty for $ 1.0 million prior to the commencement of commercial production.
−Removed: Subject to certain conditions, the Company will have the right to nominate one director of Panam Copper.
−Removed: The disposal group met held for sale criteria as at March 31, 2026 however there was no impact to the condensed interim consolidated financial statements for the period ended March 31, 2026 as the net assets of the disposal group were zero .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.