Item 9A. Controls and Procedures
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act").
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our Company's reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on the evaluation of our disclosure controls and procedures, due to the material weakness in internal control over financial reporting described below, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were ineffective as of December 31, 2023.
In light of the material weakness described below, management performed additional analysis and other procedures to ensure that our interim and annual financial statements were prepared in accordance with U.S. GAAP. Accordingly, management believes that the financial statements included in this Annual Report on Form 10-K fairly present, in all material respects, our financial position, results of operations, and cash flows as of and for the periods presented, in accordance with U.S. GAAP.
Management's Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Internal control over financial reporting includes policies and procedures that provide reasonable assurance regarding the reliability of financial reporting and the preparation of
25
Table of Contents
consolidated financial statements for external reporting purposes in accordance with U.S. GAAP. Our internal control over financial reporting includes those policies and procedures that:
a. Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
b. Provide reasonable assurance that transactions are recorded properly to allow for the preparation of financial statements in accordance with U.S. GAAP and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
c. Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2023 based on the guidelines established in the "Internal Control—Integrated Framework" (2013 framework) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on its assessment, management concluded that the Company's internal control over financial reporting was ineffective as of December 31, 2023 due to a material weakness in our internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated financial statements will not be prevented or detected on a timely basis. The Company did not design and maintain effective controls to periodically reassess whether nexus was achieved in the states we do business. This caused us not to be able to collect sales tax from our customers and subsequently remitting those sales tax to the appropriate state tax agency. During our assessment in 2023, it was determined that we had prior period sales tax obligations on certain states, in which we failed to collect and remit the sales tax.
This annual report does not include an attestation report of our registered public accounting firm on internal control over financial reporting.
Remediation of Material Weakness existing as of December 31, 2023
Management, under the guidance of the Audit Committee, is committed to developing and implementing a comprehensive remediation plan. Management formalized a process and will now review the Company’s revenue and whether Nexus is triggered in the states in which the Company has revenues on a quarterly basis. If a new state or jurisdiction triggers nexus, our accounting system is updated accordingly. The analysis and accounting system configuration will be reviewed and approved by the Accounting and Finance department leadership.
The material weakness will be considered remediated when management concludes that, through testing, the applicable remedial controls are operating effectively.
Changes in Internal Control over Financial Reporting
Other than described above, there have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2023 that has materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
Insider Adoption or Termination of Trading Arrangements:
During the fiscal year ended December 31, 2023, none of our directors or officers informed us of the adoption , modification or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408.
26
Table of Contents
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
27
Table of Contents
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information required by this Item is incorporated herein by reference from our 2024 definitive Proxy Statement (which will be filed with the SEC within 120 days after December 31, 2023 in connection with the solicitation of proxies for the Company’s 2024 annual meeting of stockholders) (“2024 Proxy Statement”) under the captions “Proposal 1 – Election of Directors,” “Other Information – Executive Officers,” and “Beneficial Ownership Reporting Compliance under Section 16(a) of the Exchange Act.”
Item 11. Executive Compensation
The information required by this Item is incorporated herein by reference from our 2024 Proxy Statement under the captions “Executive Compensation” and “Director Compensation.”
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this Item is incorporated herein by reference from our 2024 Proxy Statement under the captions “Other Information—Security Ownership of Certain Beneficial Owners and Management” and “Other Information – Equity Compensation Plan Information.”
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information required by this Item is incorporated herein by reference from our 2024 Proxy Statement under the captions “Other Information – Related Party Transactions Overview,” “Other Information – Certain Transactions with Related Persons” and “Director Attributes and Independence.”
Item 14. Principal Accounting Fees and Services
The information required by this Item is incorporated herein by reference from our 2024 Proxy Statement under the caption “Proposal 2 – Ratification of the Selection of Independent Auditors.”
Our independent registered public accounting firm is FORVIS, LLP, Auditor Firm ID: 686 .
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a)(1) Financial Statements
Balance Sheets as of Dece mber 31, 202 3 and 2 022
Statement of Operations for the years en ded December 31, 202 3 and 2022
Statement of Stockholders' Equity for the years ended December 31, 202 3 and 2022
Statement of Cash Flows for the years ended December 31, 202 3 and 2022
(b) Exhibits
28
Table of Contents
Exhibit No. Description
3.1 Certificate of Incorporation of the Company (1)
3.2 Amendment to the Certificate of Incorporation of the Company (7)
3.3 Certificate of Amendment to the Certificate of Incorporation of the Company (4)
3.4 Certificate of Amendment to the Certificate of Incorporation of the Company (5)
3.5 Amended and Restated By-laws of the Company (8)
4.1 Specimen Stock Certificate (3)
10.2 2015 Omnibus Incentive Plan (9) *
10.3 Bill White Severance Agreement (6) *
10.4 Bryan Lewis Employment Agreement (10) *
10.5 Garrett Gafke Employment Agreement(12) *
10.6 Jeffrey Ishmael Employment Agreement**
10.7 Jeffrey Ishmael Option Cancellation Agreement (13) *
10.8 Jeffrey Ishmael RSU Agreement (13) *
10.9 Separation Agreement dated as of May 25, 2023 by and between the Registrant and Garrett Gafke (14) *
10.10 Separation Agreement dated as of Oct ob er 3 , 2023 by and between the Registrant and Russell Embry * *
14.1 Code of Business Conduct and Ethics (2)
16.1 Letter furnished by EisnerAmper LLP, dated October 3, 2022 (11) **
23.1 Consent of FORVIS LLP **
31.1 Certification of CEO pursuant to Section 302 of The Sarbanes-Oxley Act of 2002 **
31.2 Certification of CFO pursuant to Section 302 of The Sarbanes-Oxley Act of 2002 **
32 Certification of CEO and CFO pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 **
97 I ntellicheck Clawback Polic y **
101.INS Inline XBRL Instance Document **
101.SCH Inline XBRL Taxonomy Extension Schema **
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase **
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase **
101.LAB Inline XBRL Taxonomy Extension Label Linkbase **
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase **
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
29
Table of Contents
* Denotes a management contract or compensatory plan, contract or arrangement.
** Filed herewith.
(1) Incorporated by reference to Registration Statement on Form SB-2 (File No. 333-87797) filed September 24, 1999.
(2) Incorporated by reference to Registrant’s Annual Report on Form 10-K filed March 30, 2004.
(3) Incorporated by reference to Registrant’s Annual Report on Form 10-K filed March 21, 2019.
(4) Incorporated by reference to Registrant’s Current Report on Form 8-K filed August 13, 2014.
(5) Incorporated by reference to Registrant’s Current Report on Form 8-K filed May 9, 2017.
(6) Incorporated by reference to Registrant’s Current Report on Form 8-K filed December 4, 2020.
(7) Incorporated by reference to Registrant’s Current Report on Form 8-K filed October 28, 2009.
(8) Incorporated by reference to Registrant’s Current Report on Form 8-K filed August 14, 2007.
(9) Incorporated by reference to Registrant’s Proxy Statement on Schedule 14A filed March 28, 2022.
(10) Incorporated by reference to Registrant's Annual Report on Form 10-K filed March 29, 2019.
(11) Incorporated by reference to Registrant's Current Report on Form 8-K filed October 3, 2022.
(12) Incorporated by reference to Registrant’s Annual Report on Form 10-K/A filed June 9, 2022.
(13) Incorporated by reference to Registrant’s Current Report on Form 8-K filed March 31, 2023.
(14) Incorporated by reference to Registrant’s Quarterly Report on Form 10-Q filed August 14, 2023.
30
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant had duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: April 1, 2024 INTELLICHECK, INC.
By: /s/ Bryan Lewis
Bryan Lewis
President and Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
INTELLICHECK, INC.
Date: April 1, 2024 By: /s/ Bryan Lewis
Bryan Lewis
President and Chief Executive Officer
(Principal Executive Officer)
Date: April 1, 2024 By: /s/ Jeffrey Ishmael
Jeffrey Ishmael
Chief Financial Officer and Chief Operating Officer
Date: April 1, 2024 By: /s/ Guy L. Smith
Guy L. Smith, Chairman and Director
Date: April 1, 2024 By: /s/ Jack A. Davis
Jack A. Davis, Director
Date: April 1, 2024 By: /s/ William P. Georges
William P. Georges, Director
Date: April 1, 2024 By: /s/ Dylan Glenn
Dylan Glenn, Director
Date: April 1, 2024 By: /s/ Gregory B. Braca
Gregory B. Braca, Director
Date: April 1, 2024 By: /s/ David E. Ullman
David E. Ullman, Director
Date: April 1, 2024 By: /s/ Dondi Black
Dondi Black, Director
31
Table of Contents
FINANCIAL STATEMENTS
INDEX
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS
F- 2
FINANCIAL STATEMENTS:
Balance Sheets as of December 31, 202 3 and 20 2 2
F- 4
Statements of Operations for the Years Ended December 31, 202 3 and 20 2 2
F- 5
Statements of Stockholders’ Equity for the Years Ended December 31, 202 3 and 202 2
F- 6
Statements of Cash Flows for the Years Ended December 31, 202 3 and 20 2 2
F- 7
NOTES TO FINANCIAL STATEMENTS
F- 8
F-1
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders, Board of Directors, and Audit Committee
Intellicheck, Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Intellicheck, Inc. (the Company) as of December 31, 2023 and 2022, the related statements of operations, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2023, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for the years in the two-year period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which they it relates.
Sales and Use Tax Accrual
As described in Note 12 to the financial statements, the Company is required to collect and remit sales and use taxes on sales transactions it processes in various state and local jurisdictions and identified immaterial errors in its historical financial statements relating to reporting of sales and use taxes on customer sales transactions to state taxing authorities. Conclusions on recognizing and measuring sales and use taxes involves management judgment including the consideration of the applicability of state and local transactional tax regulations on transactions. Given the complexity and the subjective nature of the interpretation of transactional tax policies and regulations, management's estimates relating to the determination of sales and use tax accruals requires judgment.
We identified the Company’s sales and use tax accrual as a critical audit matter. Our principal considerations for this determination included the high degree of auditor judgment and subjectivity in evaluating the reasonableness of management’s significant inputs and assumptions utilized in the determination of sales and use tax accrual, particularly as it relates to evaluating the applicable sales tax rates, applicable localities, and the determination of taxability of the services. Furthermore, auditing these inputs and assumptions requires specialized knowledge and skills. We also considered the effect of the identified material weakness, in determining the nature, timing, and extent of procedures over the sales and use tax accrual.
Our primary audit procedures performed in response to the critical audit matter included:
• Obtained an understanding of management’s process for developing the sales and use tax accrual.
F-2
Table of Contents
• Evaluated management's methods and assumptions used in the identification, recognition, measurement, and disclosure of the sales and use tax accrual, particularly as it relates to evaluating the applicable sales tax rates, applicable localities, and the determination of taxability of the services.
• Tested the completeness and accuracy of the data used by management in their sales and use tax analysis.
• Selected a sample of transactions and compared the sales and use tax rates applied to the locality and recalculated the mathematical accuracy of management’s calculations.
• Utilizing personnel with specialized knowledge and skills in state and local sales and use tax regulations, we assessed the reasonableness of management's estimates by considering how sales and use tax law, including statutes and regulations, impacted management's estimate.
/s/ FORVIS, LLP
We have served as the Company’s auditor since 2022.
Tysons, VA
April 1, 2024
F-3
Table of Contents
INTELLICHECK, INC.
BALANCE SHEETS
DECEMBER 31, 2023 and 2022
2023 2022
(in thousands except share amounts)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 3,980 $ 5,196
Short-term investments 5,000 4,880
Accounts receivable, net of allowance of $ 69 and $ 20 as of December 31, 2023, and 2022, respectively
4,703 2,637
Other current assets 692 608
Total current assets 14,375 13,321
PROPERTY AND EQUIPMENT, NET 666 749
GOODWILL 8,102 8,102
INTANGIBLE ASSETS, NET 575 273
OTHER ASSETS 90 8
Total assets $ 23,808 $ 22,453
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable $ 884 $ 358
Accrued expenses 3,245 3,156
Income taxes payable — 90
Equity awards liability 4 54
Liability for shares withheld 190 221
Deferred revenue, current portion 2,209 906
Total current liabilities 6,532 4,785
OTHER LIABILITIES
Deferred revenue, long-term portion — 1
Total liabilities 6,532 4,786
COMMITMENTS AND CONTINGENCIES (Note 10)
STOCKHOLDERS’ EQUITY:
Preferred stock – $ 0.01 par value; 30,000 shares authorized; Series A convertible preferred stock, zero shares issued and outstanding as of December 31, 2023 and 2022, respectively
— —
Common stock – $ .001 par value; 40,000,000 shares authorized; 19,354,335 and 18,957,366 shares issued and outstanding as of December 31, 2023 and 2022, respectively
19 19
Additional paid-in capital 150,822 149,233
Accumulated deficit ( 133,565 ) ( 131,585 )
Total stockholders’ equity 17,276 17,667
Total liabilities and stockholders’ equity $ 23,808 $ 22,453
The accompanying notes are an integral part of these financial statements.
F-4
Table of Contents
INTELLICHECK, INC.
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
2023 2022
(in thousands except share and per share amounts)
REVENUES $ 18,906 $ 15,966
COST OF REVENUES ( 1,375 ) ( 1,275 )
Gross profit 17,531 14,691
OPERATING EXPENSES
Selling, general and administrative 15,127 12,707
Research and development 4,680 6,014
Total operating expenses 19,807 18,721
Loss from operations ( 2,276 ) ( 4,030 )
OTHER INCOME (EXPENSE)
Interest and other income (expense) 234 ( 5 )
Total other income (expense) 234 ( 5 )
Net loss before provision (benefit) for income taxes ( 2,042 ) ( 4,035 )
Provision (Benefit) for income taxes ( 62 ) 124
Net loss $ ( 1,980 ) $ ( 4,159 )
PER SHARE INFORMATION:
Loss per common share -
Basic/Diluted $ ( 0.10 ) $ ( 0.22 )
Weighted average common shares used in computing per share amounts -
Basic/Diluted 19,243,179 18,838,971
The accompanying notes are an integral part of these financial statements.
F-5
Table of Contents
INTELLICHECK, INC.
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
(in thousands, except number of shares)
Common Stock Additional Paid-in
Capital Accumulated
Deficit Total Stockholders’
Equity
Shares Amount
BALANCE, December 31, 2021 18,660,369 $ 19 $ 146,455 $ ( 127,426 ) $ 19,048
Stock-based compensation — — 2,778 — 2,778
Issuance of shares for vested restricted stock grants 296,997 — — — —
Net loss — — — ( 4,159 ) ( 4,159 )
BALANCE, December 31, 2022 18,957,366 $ 19 $ 149,233 $ ( 131,585 ) $ 17,667
Stock-based compensation — — 1,646 — 1,646
Issuance of common stock for vested restricted stock units and earned performance stock units 421,689 — — — —
Shares forfeited in exchange for withholding taxes ( 24,720 ) — ( 57 ) — ( 57 )
Net loss — — — ( 1,980 ) ( 1,980 )
BALANCE, December 31, 2023 19,354,335 $ 19 $ 150,822 $ ( 133,565 ) $ 17,276
The accompanying notes are an integral part of these financial statements.
F-6
Table of Contents
INTELLICHECK, INC.
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
2023 2022
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ ( 1,980 ) $ ( 4,159 )
Adjustments to reconcile Net loss to net cash (used in) operating activities:
Depreciation and amortization 282 285
Stock-based compensation 1,596 2,455
Allowance for credit losses 49 17
Change in accrued interest and accretion of discount on short-term investments ( 206 ) —
Changes in assets and liabilities:
(Increase) in accounts receivable ( 2,115 ) ( 462 )
(Increase) decrease in other current assets ( 84 ) 34
(Increase) in other assets ( 82 ) —
Increase (decrease) in accounts payable and accrued expenses 616 ( 260 )
Increase (decrease) in deferred revenue 1,302 ( 367 )
(Decrease) in other current liabilities ( 25 ) ( 1,023 )
Net cash (used in) operating activities ( 647 ) ( 3,480 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment ( 93 ) ( 192 )
Proceeds from maturity of short-term investments 5,000 —
Purchases of short-term investments ( 4,914 ) ( 4,880 )
Software development and other costs ( 407 ) —
Net cash (used in) investing activities ( 414 ) ( 5,072 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from insurance financing arrangement 49 319
Withholding taxes paid on RSU vesting ( 57 ) —
Repayment of insurance financing arrangement ( 147 ) ( 222 )
Net cash (used in) provided by financing activities ( 155 ) 97
Net (decrease) in cash ( 1,216 ) ( 8,455 )
CASH, beginning of year 5,196 13,651
CASH, end of year $ 3,980 $ 5,196
Supplemental disclosures of cash flow information:
Cash paid for interest $ 2 $ 5
Cash paid for income taxes $ 80 $ 31
The accompanying notes are an integral part of these financial statements.
F-7
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
1. NATURE OF BUSINESS
Business
Intellicheck, Inc. (the “Company” or “Intellicheck”) is a prominent technology company that is engaged in developing, integrating and marketing identity verification solutions to address challenges that include commercial retail and banking fraud prevention. Intellicheck’s products include solutions for preventing identity fraud across any industry delivered via smartphone, tablet, POS integration or other electronic devices. Intellicheck continues to develop and release innovative products based upon its rich patent portfolio consisting of ten ( 10) U.S. and one Canadian patents.
Liquidity
For the year ended December 31, 2023, the Company incurred a net loss of $( 1,980 ) and had net cash used in operating activities of $( 647 ). As of December 31, 2023, the Company had cash and cash equivalents of $ 3,980 , short term investments of $ 5,000 , working capital (defined as current assets minus current liabilities) of $ 7,843 and an accumulated deficit of $ 133,565 . Based on the Company’s business plan and cash resources, Intellicheck expects its existing and future resources and revenues generated from operations to satisfy its working capital requirements for at least the next 12 months from the date of filing.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Use of Estimates
The preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the Company’s financial statements and accompanying notes.
Significant estimates and assumptions that affect amounts reported in the financial statements include impairment consideration and valuation of goodwill and intangible assets, deferred tax valuation allowances, allowance for doubtful accounts, revenue recognition (including breakage revenue) and the fair value of stock options granted under the Company’s Equity compensation plan. Due to the inherent uncertainties involved in making estimates, actual results reported in future periods may be different from those estimates. ASC Topic 718, " Compensation - Stock Compensation ", establishes fair value as the measurement objective in accounting for equity payment arrangements and requires all companies to apply a fair-value based measurement method in accounting for all equity payment transactions with employees. The Company determined the fair value of these awards utilizing a Black-Scholes option pricing model.
Allowance for Credit Losses
Effective January 1, 2023 Intellicheck applied the new standard ASU 2016-13, codified as ASC 326. This impacts how the allowance for doubtful accounts is calculated. Prior to ASC-326, Intellicheck would not recognize bad debt expense until the loss from customer non-payment was probable of occurring. Under the new model, Intellicheck’s allowance for doubtful accounts reflects the Company’s estimate of all expected future credit losses from its current customer balances. Under the new guidance, the Company has applied a loss rate method which takes historical data as the basis for calculating the allowance amount, along with accounting for other factors like current and forecasted market conditions, and potential future impacts to the industry. In estimating whether accounts receivable will be collected, the Company performs evaluations of customers and continuously monitors collections and payments and estimates an allowance for credit losses based on collections experience to date and any specific collection issues that have been identified. The allowance for credit losses is recorded in the period in which revenue is recorded or when collection risk is identified.
Cash and Cash Equivalents
We classify time deposits and other investments that are highly liquid and have maturities of three months or less at the date of purchase as cash equivalents. Our cash and cash equivalents consist primarily of both cash on deposits with banks, which are maintained with major financial institutions in the United States, and money market funds. Accounts at each
F-8
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000, however amounts may exceed FDIC insured limits. The Company has not experienced any losses with regard to its bank accounts and believes it is not exposed to any risk of loss on its cash bank accounts.
Short-term investments
Short-term investments include investments in U.S. treasury notes. Debt investments with original maturities at the date of purchase greater than approximately three months but less than a year are classified as short-term investments, as they represent the investment of cash available for current operations. All short-term investments that the Company holds are classified as "held-to-maturity" as the Company has the intent and ability to hold these investments until maturity. See Note 3 for more detail and a breakdown of the Company's short-term investments.
Long-Lived Assets and Impairment of Long-Lived Assets
The Company’s long-lived assets include property and equipment, goodwill, and intangible assets.
The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of these assets may not be fully recoverable in accordance with Accounting Standards Codification (“ASC”) 350 (“ Intangibles – Goodwill and Other ”) and ASC 360 (“ Property, Plant and Equipment ”). To determine recoverability of its long-lived assets, the Company evaluates the probability that future undiscounted net cash flows, without interest charges, will be less than the carrying amount of the assets. Impairment is measured at fair value.
Property and Equipment
Property and equipment are recorded at cost and are depreciated over their estimated useful lives ranging from three to seven-years using the straight-line method. Expenditures for maintenance and repairs are charged to operations as incurred. See Note 4.
Goodwill
Goodwill represents the excess of purchase price over the fair value of net assets acquired in business combinations. Pursuant to ASC 350, the Company tests goodwill for impairment on an annual basis in the fourth quarter, or between annual tests, in certain circumstances. Under authoritative guidance, the Company first assesses qualitative factors to determine whether it is necessary to perform step one of the quantitative goodwill impairment test. An entity is not required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. Events or changes in circumstances which could trigger an impairment review include macroeconomic conditions, industry and market conditions, cost factors, overall financial performance, other entity specific events and sustained decrease in share price.
The Company performed its annual impairment test of goodwill in the fourth quarter for the years ended December 31, 2023 and December 31, 2022, more detail about this is referenced in Note 5. For the years ended December 31, 2023 and 2022, the Company determined no impairment charge was required.
Intangible Assets
Intangible assets include patents, copyrights, developed technology and capitalized software development costs. The Company amortizes these assets on a straight-line basis over their estimated useful lives, as it represents the pattern of economic benefits consumed. There were no impairment charges recognized for the years ended December 31, 2023 and 2022. See Note 5.
We capitalize internal-use software costs which includes costs incurred in connection with the development of new software solutions and enhancements to existing software solutions that are expected to result in increased functionality. The costs incurred in the preliminary stages of development are expensed as incurred. Once the software has reached the development stage, internal and external costs, if direct and incremental, are capitalized until the software is complete and available for its intended use. We evaluate the useful lives of these assets and test for impairment whenever events or
F-9
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
changes in circumstances occur that could impact the recoverability of these assets. There were no impairments of capitalized software development costs for the years ended December 31, 2023 and 2022.
Revenue Recognition and Deferred Revenue
General
Most license fees and services revenue are generated from a combination of fixed-price and per-scan contracts. Under the per-scan revenue model, customers are charged a fee each time the customer scans an identity document, such as a driver’s license, with the Company’s software. Under the fixed-price revenue model customers are charged a fixed monthly fee either per device or physical business location to access the Company’s software. Under ASC 606, revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration expected to be received in exchange for those goods or services. The Company measures revenue based on the consideration specified in a customer arrangement, and revenue is recognized when the performance obligations in an arrangement are satisfied. A performance obligation is a promise in a contract to transfer a distinct service to the customer. The transaction price of a contract is allocated to each distinct performance obligation and recognized as revenue when, or as, the customer receives the benefit of the performance obligation. Customers typically receive the benefit of the Company’s services as they are performed. The Company's performance obligations are satisfied over time, and as a result, we may follow the right to invoice practical expedient meaning we recognize revenue monthly as invoiced based on our contract terms.
The Company has an additional revenue model where customers purchase a predetermined number of transactions for the term of the contract. Customers are charged a fixed monthly fee for a set number of scans (fixed consideration), with any overages charged on a per scan basis (variable consideration). The Company estimates the amount of unused transactions at the end of each contract period and recognizes a portion of that revenue as breakage revenue each reporting period. If the Company expects the customer to use all transactions in the specified service period, the Company will recognize the transaction price as revenue in the specified service period as the promised units of service are transferred to the customer. Alternatively, if the Company expects that the customer cannot or will not use all transactions in the specified service period (referred to as “breakage”), the Company will recognize the estimated breakage amount as revenue ratably over the service period in proportion to the revenue that the Company will recognize for actual transactions used by the customer in the service period. The company does not estimate the variable consideration at any point; rather we calculate and recognize the variable portion at the end of the contract term since these contracts are considered monthly due to the termination clauses included within them. The fixed and variable performance obligations are recognized monthly based on the contract terms.
Invoicing is based on schedules established in customer contracts. Payment terms are generally established from 30 to 60 days from the invoice date. Accordingly, the Company has determined that its contracts do not include a significant financing component. Product returns are estimated and recorded as a reduction to revenue, however, such amounts have been immaterial.
The Company has not capitalized any costs to obtain a contract as the period of amortization for these associated costs would have been recognized over a period that is one year or less and the Company elected the practical expedient to expense those costs as incurred.
Nature of goods and services
The following is a description of the products and services from which the Company generates revenue, as well as the nature, timing of satisfaction of performance obligations, and significant payment terms for each:
Software as a Service (SaaS)
Software as a service (SaaS) for hosted subscription services requires the Company to provide a stand-ready obligation and allows customers to access a set of data for a predetermined period of time. As the customer obtains access at a point in time but continues to have access for the remainder of the subscription period, the customer is considered to simultaneously receive and consume the benefits provided by the entity’s performance as the entity performs. Accordingly, the revenue should be recognized over time, under the fixed pricing model, based on the usage of the hosted subscription services, which can vary from month to month. Under the per-scan revenue model, the customer requires access to the Company's hosted subscription service but revenue is recognized over time as the customer scans an identity document.
F-10
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
Equipment Revenue
Revenue from the sale of equipment is recognized at a point in time. The point in time that the revenue is recognized is when the customer has control of the equipment which is when the customer receives the benefit and the Company’s performance obligation has been satisfied. Depending on the contract terms, that could either be at the time the equipment is shipped or at the time the equipment is received.
Other Revenue
Other Revenues, which historically have not been material, consist primarily of revenues from other subscription and support services, and extended warranties. The Company’s revenues from other subscription and support services includes jurisdictional updates to certain commercial customers and support services particularly to its Defense ID® customers. These subscriptions require continuing service or post contractual customer support and performance. As the customer obtains access at a point in time but continues to have access for the remainder of the subscription period, the customer is considered to simultaneously receive and consume the benefits provided by the Company’s performance as the Company performs. Accordingly, the revenue is recognized over time based on usage, which can vary from month to month. The revenue is typically based on a formula such as number of locations in a given month multiplied by a fee per location.
Extended warranty revenues are generated when a warranty is provided to the customer separately of other performance obligations when the equipment is sold. As the customer obtains access at a point in time and continues to have access for the remainder of the warranty term, the customer is considered to simultaneously receive and consume the benefits provided by the Company’s performance as the Company performs. The related revenue is recognized ratably over the specified term of the warranty period. The extended warranty is separate from the Company’s standard warranty that it receives from its vendor, which is typically one year.
Disaggregation of revenue
In the following tables, revenue is disaggregated by product and service and the timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue.
For the Years Ended December 31,
2023 2022
Products and services
Software as a Service (SaaS) $ 18,595 $ 15,728
Other 146 26
Equipment 165 212
$ 18,906 $ 15,966
Timing of revenue recognition
Products transferred at a point in time $ 311 $ 238
Services transferred over time 18,595 15,728
$ 18,906 $ 15,966
Contract balances
The current portion of deferred revenue at December 31, 2023 and December 31, 2022 was $ 2,209 and $ 906 , respectively, and primarily consists of revenue that is recognized over time for software license contracts and hosted subscription services. The changes in these balances are related to the satisfaction or partial satisfaction of these contracts. The entire December 31, 2022, current deferred revenue balance was recognized as revenue in the year ended December 31, 2023. The noncurrent deferred revenue balances were $ 0 and $ 1 as of December 31, 2023, and December 31, 2022, respectively.
F-11
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
Transaction price allocated to the remaining performance obligations
The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period:
2024 2025 2026 Total
Software as a Service (SaaS) $ 2,201 $ — $ — $ 2,201
Other 8 — — 8
$ 2,209 $ — $ — $ 2,209
All consideration from contracts with customers is included in the amounts presented above.
Advertising Costs.
Advertising costs, which are charged to expense as incurred and recorded as selling, general and administrative expenses in our statements of operations, were $ 536 and $ 683 for the years ended December 31, 2023 and 2022, respectively.
Shipping Costs
The Company’s shipping and handling costs related to sales are included in cost of revenues for all periods presented. All other shipping and handling costs are included as a component of selling, general and administrative expenses within the Statements of Operations.
Loss Contingencies and Legal Costs
The Company accrues loss contingencies that are believed to be probable and can be reasonably estimated. As events evolve during the administration and litigation process and additional information becomes known, the Company reassesses its estimates related to loss contingencies. Legal costs are expensed in the period in which the costs are incurred.
Sales Taxes
Sales and other taxes collected from customers and remitted to governmental authorities are presented on a net basis and thus excluded from revenues.
Income Taxes
The Company accounts for income taxes in accordance with ASC 740, “ Income Taxes .” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss carryforwards. Deferred tax assets and liabilities are measured using expected tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not. The Company has recorded a full valuation allowance for its net deferred tax assets as of December 31, 2023 and 2022, due to the uncertainty of the realizability of those assets. See Note 8.
Fair Value of Financial Instruments
The Company adheres to the provisions of ASC 820, “ Fair Value Measurement ” which requires the Company to calculate the fair value of financial instruments and include this additional information in the notes to financial statements when the fair value of those financial instruments is different than the book value. The Company’s financial instruments include cash and cash equivalents, short-term investments, accounts receivable, other current assets, accounts payable and accrued expenses. At December 31, 2023 and 2022, the carrying value of the Company’s financial instruments approximated fair value, due to their short-term nature. Financial Accounting Standards Board (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable
F-12
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).
The three levels of the fair value hierarchy are as follows:
•Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as exchange-traded instruments and listed equities. The Company's Level 1 assets consisted primarily of cash and cash equivalents as well as short-term investments totaling approximately $ 8,980 and $ 10,076 as of December 31, 2023 and 2022, respectively.
•Level 2—Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted prices of similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active). Level 2 includes financial instruments that are valued using models or other valuation methodologies. The Company had $ 4 and $ 54 of Level 2 liabilities as of December 31, 2023 and December 31, 2022 respectively, for the liability-classified stock options. The fair value of these awards were determined by utilizing a Black-Scholes option pricing model.
•Level 3—Unobservable inputs for the asset or liability. Financial instruments are considered Level 3 when the fair values are determined using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable. The Company had no Level 3 assets or liabilities as of December 31, 2023 and December 31, 2022. There were no transfers into or out of Level 3 measurements in 2023 and 2022.
Business Concentration and Credit Risk
Financial instruments, which subject the Company to concentrations of credit risk, consist primarily of cash. The Company maintains cash at two financial institutions. The Company performs periodic evaluations of the relative credit standing of these institutions.
The Company’s sales are principally made to large retail customers, financial institutions concentrated in the United States and to U.S. government entities. The Company performs ongoing credit evaluations, generally does not require collateral, and establishes an allowance for doubtful accounts based upon factors surrounding the credit risk of customers, historical trends, and other market and economic information.
During the year ended December 31, 2023, the Company made sales to three customers that accounted for approximately 47 % of revenue, 21 %, 14 % and 12 %, respectively. The revenue was associated with commercial identity sales customers. These three customers represented 66 % of the Company’s December 31, 2023 accounts receivable balance. These three customers accounted for approximately 37 %, 6 %, and 23 % , respectively, of the Company's accounts receivable balance at December 31, 2023. During the year ended December 31, 2022, the Company had three customers that accounted for 52 % of revenue; 22 %, 17 % and 13 %, respectively and those same three customers, including one other customer together accounted for 63 %; 37 %, 11 %, 1 % and 14 %, respectively, of its December 31, 2022 accounts receivable balance.
As of December 31, 2023, the Company had four suppliers to produce its input devices. The Company has modified its software to operate in Windows-based systems and can integrate with different hardware platforms that are readily available in the marketplace. The Company does not maintain a manufacturing facility of its own and is not dependent on maintaining its production relationships due to the flexibility of its software to run on multiple existing platforms.
Net Loss Per Share
Basic net loss per share is computed by dividing the net loss for the period by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of shares of common stock and potentially dilutive common stock equivalents outstanding during the period. The dilutive effect of these common stock equivalents comprising of outstanding options, warrants and
F-13
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
restricted stock is reflected in diluted earnings per share by application of the treasury stock method. The calculation of diluted net loss per share excludes all anti-dilutive shares. In a period of net loss, all common stock equivalents are considered anti-dilutive.
Years Ended
December 31,
2023 2022
Numerator:
Net Loss $ ( 1,980 ) $ ( 4,159 )
Denominator:
Weighted average common shares –
Basic 19,243,179 18,838,971
Weighted average common shares -
Diluted 19,243,179 18,838,971
Net Loss per share –
Basic $ ( 0.10 ) $ ( 0.22 )
Diluted $ ( 0.10 ) $ ( 0.22 )
The following table summarizes the common stock equivalents excluded from the 2023 and 2022 loss per diluted share because their effect would be anti-dilutive:
2023 2022
Stock options 1,152,714 1,120,244
Restricted stock 60,500 214,892
Performance stock units — 177,688
Total 1,213,214 1,512,824
Stock-based Compensation
The Company accounts for the issuance of equity awards to employees in accordance ASC 718 (“ Compensation - Stock Compensation ) and ASC 505 (“ Equity ”), which requires that the cost resulting from all equity payment transactions be recognized in the financial statements. This pronouncement establishes fair value as the measurement objective in accounting for equity payment arrangements and requires all companies to apply a fair value-based measurement method in accounting for all equity payment transactions with employees and directors. All stock-based compensation expenses are included in operating expenses. The Company recognizes compensation expense related to equity grants on a straight-line basis over the requisite service period. See Note 9.
Segment Information
The Company adheres to the provisions of ASC 280 (“ Segment Reporting ”), which establishes standards for the way public business enterprises report information about operating segments in annual financial statements and requires that those enterprises report selected information about operating segments in financial statements issued to shareholders. The Company’s Chief Operating Decision Maker, its Chief Executive Officer (“CEO”), reviews the financial information presented for purposes of allocating resources and evaluating its financial performance. Accordingly, the Company has determined that it operates in a single reportable segment. All of the Company’s long-lived assets are located in the United States. Since the Company operates in one operating segment, all required financial segment information can be found in the financial statements.
F-14
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
Research and Development
Research and development expenses are expensed as incurred and consist primarily of employee-related expenses (such as salaries, taxes, benefits and stock-based compensation), allocated overhead costs and outside services costs related to the development and improvement of the Company's SaaS applications.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13") to measure credit losses on financial instruments, including trade receivables. The guidance eliminates the probable initial recognition threshold that was previously required prior to recognizing a credit loss on financial instruments. The credit loss estimate can now reflect an entity’s current estimate of all future expected credit losses. Under the previous guidance, an entity only considered past events and current conditions. The Company concluded that the adoption of this standard, on January 1, 2023, did not have a material impact on its financial statements because of the short-term nature of its outstanding accounts receivable and there have been no significant forward-looking economic conditions identified by the Company that would impact its short-term investments.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which enhances reporting requirements under Topic 280. The enhanced disclosure requirements include: title and position of the Chief Operating Decision Maker (CODM), significant segment expenses provided to the CODM, extending certain annual disclosures to interim periods, clarifying single reportable segment entities must apply ASC 280 in its entirety, and permitting more than one measure of segment profit or loss to be reported under certain circumstances. This change is effective for fiscal years beginning after December 15, 2023 and interim periods beginning after December 15, 2024. This change will apply retrospectively to all periods presented. The Company is currently evaluating the impact of this ASU on its financial statements.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740), which establishes new income tax disclosure requirements in addition to modifying and eliminating certain existing requirements. The new guidance requires consistent categorization and greater disaggregation of information in the rate reconciliation, as well as further disaggregation of income taxes paid. This change is effective for annual periods beginning after December 15, 2024. This change will apply on a prospective basis to annual financial statements for periods beginning after the effective date. However, retrospective application in all prior periods presented is permitted. The Company is currently evaluating the impact of this ASU on its financial statements.
Revision of Previously Reported Financial Statements
In connection with the preparation of its financial statements for the year ended December 31, 2023, the Company determined that it had a historical state sales and use tax liability related to prior periods that was not reflected in previously issued financial statements. See Note 12 for further details.
Reclassification of Prior Year Presentation
Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on net earnings. An adjustment has been made to the Condensed Statements of Cash Flows to reclassify the allowance for credit losses. This change in classification does not affect previously reported cash flows from operating activities in the Condensed Statements of Cash Flows.
3. CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
Short-term investments include investments in U.S. Treasury notes. Short-term investments with original maturities of approximately three months or less from the date of purchase are classified within cash and cash equivalents. Debt investments with original maturities at the date of purchase greater than approximately three months but less than one year are classified as short-term investments, as they represent the investment of cash available for current operations. All short-term investments that the company holds are classified as "held-to-maturity". The Company has accounted for and disclosed the purchase of its short-term investments in accordance with ASC 320 ("I nvestments - Debt Securities "). The
F-15
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
following table summarizes the fair value of cash and cash equivalents, and short-term investments as well as any gross unrealized holding gains and losses as of December 31, 2023. Due to the nature of these assets and the short-term nature of the U.S. treasury notes being held to maturity, both these cash and cash equivalents and short-term investments fall under the Level 1 fair value hierarchy as referenced in Note 2.
As of December 31, 2023
Amortized cost Gross unrealized holding gains Gross unrealized holding losses Estimated fair value
Cash and cash equivalents $ 3,980 $ — $ — $ 3,980
U.S. treasury notes (1)
5,000 — — 5,000
Total cash, cash equivalents and short-term investments $ 8,980 $ — $ — $ 8,980
As of December 31, 2022
Amortized cost Gross unrealized holding gains Gross unrealized holding losses Estimated fair value
Cash and cash equivalents $ 5,196 $ — $ — $ 5,196
U.S. treasury notes (2)
4,880 3 ( 15 ) 4,868
Total cash, cash equivalents and short-term investments $ 10,076 $ 3 $ ( 15 ) $ 10,064
(1) These U.S. treasury notes are classified as "held-to-maturity" as they were purchased in August 2023 and will mature in January 2024. Any coupon payments or accretion of discounts from these short-term investments fall under "Interest and other income (expense)" in the Company's Statement of Operations.
(2) These U.S. treasury notes were classified as "held-to-maturity" as they were purchased in December 2022 and matured in July 2023.
The Company did no t hold any securities that were in an unrealized loss position for more than 12 months as of December 31, 2023 and 2022. The Company recognized $ 206 and zero in realized gains on short-term investments that matured within the years ended December 31, 2023 and 2022, respectively.
4. PROPERTY AND EQUIPMENT
Property and equipment are comprised of the following as of December 31, 2023 and 2022:
2023 2022
Computer equipment and software $ 1,886 $ 1,796
Furniture and fixtures 139 139
Office equipment 618 614
2,643 2,549
Less – Accumulated depreciation ( 1,977 ) ( 1,800 )
$ 666 $ 749
F-16
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
Depreciation expense for the years ended December 31, 2023 and 2022 amounted to $ 177 and $ 180 respectively. Depreciation expense is included in the Statement of Operations within the selling, general and administrative line item.
5. GOODWILL AND INTANGIBLE ASSETS
Identifiable intangible assets
The following tables set forth the components of intangible assets as of December 31, 2023 and 2022:
Estimated
Useful
Life As of December 31, 2023
Adjusted
Carrying
Amount Accumulated
Amortization Net
Patents and copyrights 2 - 17 years
$ 375 $ ( 300 ) $ 75
Developed technology 5 years 400 ( 307 ) 93
Software development - 407 — 407
$ 1,182 $ ( 607 ) $ 575
Estimated
Useful
Life As of December 31, 2022
Adjusted
Carrying
Amount Accumulated
Amortization Net
Patents and copyrights 2 - 17 years
$ 375 $ ( 275 ) $ 100
Developed technology 5 years 400 ( 227 ) 173
$ 775 $ ( 502 ) $ 273
The Company has capitalized $ 407 in software development costs to date. The projects are still in development and not yet ready for their intended use and therefore no estimated useful life has been determined and these costs are not being amortized as of December 31, 2023.
The following summarizes amortization of acquisition related intangible assets included in the Statement of Operations:
Years Ended December 31,
2023 2022
Cost of revenues $ 95 $ 95
Selling, general and administrative 10 10
$ 105 $ 105
F-17
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
The Company expects amortization expense for the next five succeeding years will be as follows:
2024 $ 105
2025 39
2026 20
2027 4
2028 —
$ 168
These amounts are subject to change based upon the review of recoverability and useful lives that are performed at least annually.
Goodwill
Goodwill represents the excess of purchase price over the fair value of the assets acquired in businesses combinations. Under ASC 350, purchased goodwill is not amortized, but rather is tested for impairment. The Company’s goodwill balance was $ 8,102 as of December 31, 2023 and 2022. This goodwill resulted from the acquisitions of Mobilisa, Inc. and Positive Access Corporation.
For the years ended December 31, 2023 and 2022, the Company performed its annual impairment test of goodwill in the fourth quarter. Under authoritative guidance, the Company can use industry and Company specific qualitative factors to determine whether it is more likely than not that impairment exists before performing step one of the quantitative goodwill impairment test. An entity is not required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. Events or changes in circumstances which could trigger an impairment review include macroeconomic conditions, industry and market conditions, cost factors, overall financial performance, other entity specific events and sustained decrease in share price.
The Company performed the first step of the goodwill impairment test to identify potential impairment by comparing the fair value of the Company to its carrying amount, including goodwill. The fair value was determined using the weighting of certain valuation techniques, including both income and market approaches which include a discounted cash flow analysis, an analysis of similar public company financial information, and an analysis of market transactions. Although the Company believes that the factors considered in the impairment analysis are reasonable, changes in any one of the assumptions used could have produced a different result which may have led to an impairment charge.
For the years ended December 31, 2023 and 2022, the Company determined that the fair value of the Company was greater than its carrying amount and therefore the second step of the goodwill impairment test was not required.
6. DEBT
Revolving Line of Credit
On February 6, 2019, the Company entered into a revolving credit facility with Citi Personal Wealth Management that allows for borrowings up to the lesser of (i) $ 2,000 or (ii) the collateralized balance in the Company’s existing fixed income investment account with Citi Personal Wealth Management subject to certain limitations. The facility bears interest at a rate consistent of Citi Personal Wealth Management’s Base Rate ( 8.50 % and 7.50 % at December 31, 2023 and December 31, 2022) minus 2 %. Interest is payable monthly and as of December 31, 2023 and 2022, there were no amounts outstanding under this facility and unused availability under this facility was $ 2,000 . The Company is not subject to any financial covenants related to this revolving line of credit. This line will remain open as long as the Company maintains depository relationship with the financial institution.
Insurance Financing Arrangement
F-18
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
In February 2023, the Company entered into a financing arrangement related to insurance premiums totaling $ 49 with an interest rate of 9.47 %. The monthly loan payments of $ 5 were paid to financing company over a period of 11 months. As of December 31, 2023, the Company had no remaining commitments related to this financing arrangement.The Company was not subject to any financial covenants related to this insurance financing arrangement.
On June 17, 2022, the Company entered a financing arrangement related to insurance premiums totaling $ 319 with an interest rate of 4.05 %. The monthly loan payments of $ 32 were paid to a separate financing company for a total of 10 months. As of December 31, 2023, the Company had no remaining commitments related to this financing arrangement.
7. ACCRUED EXPENSES
Accrued expenses are comprised of the following as of December 31, 2023 and 2022:
2023 2022
(As Adjusted)
Professional fees $ 1 $ 259
Payroll and related 1,159 1,040
Incentive bonuses 824 846
Sales tax accrual 1,064 837
Other 197 174
$ 3,245 $ 3,156
8. INCOME TAXES
The Company’s deferred tax assets and liabilities are measured using the enacted tax rates that the Company believes will apply in the years in which temporary differences are expected to be recovered or paid. The Company is subject to federal and state income taxes as a Subchapter C corporation.
The Company’s deferred tax assets are primarily the result of net operating losses (or NOLs). The Company has recorded a valuation allowance against its net deferred tax assets at December 31, 2023 as it is more likely than not that not all of the deferred tax assets will be realized. The valuation is based on management’s assessment that it is more likely than not the NOL carryforwards may not be realized in the foreseeable future due to objective negative evidence that the Company would not generate sufficient taxable income to realize the deferred tax assets.
The provision for income taxes as of December 31, 2023 and 2022 consists of the following:
2023 2022
Current:
Federal $ ( 12 ) $ —
State ( 50 ) 124
Total current tax (benefit) expense ( 62 ) 124
Deferred:
Federal — —
State — —
Total deferred tax (benefits) expense — —
(Benefit) Provision for income taxes $ ( 62 ) $ 124
F-19
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
A reconciliation of the statutory U.S. Federal rate to the Company’s effective tax rate as of December 31, 2023 and 2022 is as follows:
2023 2022
(As Adjusted)
Federal income tax benefit at statutory rate 21.00 % 21.00 %
State income taxes, net of federal benefit 0.25 ( 2.20 )
Other permanent items ( 0.30 ) ( 0.04 )
Stock-based compensation ( 9.94 ) ( 1.99 )
Lobbying expense ( 1.95 ) ( 0.92 )
Research and development tax credits ( 9.66 ) 9.92
Cumulative deferred adjustments ( 31.39 ) 26.14
Rate change ( 2.22 ) ( 18.06 )
Change in valuation allowance 36.20 ( 36.30 )
Other 1.07 ( 0.66 )
Effective income tax (benefit) expense rate 3.06 % ( 3.11 ) %
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets for federal and state income taxes as of December 31, 2023 and 2022 are as follows:
2023 2022
(As Adjusted)
Deferred tax assets:
Net operating loss carryforwards $ 5,625 $ 4,889
Payroll related accruals 256 333
Stock-based compensation 88 612
Intangible assets 90 89
Sec. 174 Capitalized costs 468 1,237
Sales tax accrual 245 197
Other 17 5
Depreciation 50 18
Research and development tax credits 708 906
Total deferred tax assets 7,547 8,286
Net deferred tax assets 7,547 8,286
Less: Valuation allowance ( 7,547 ) ( 8,286 )
Deferred tax assets, net of allowance $ — $ —
The Company’s available NOL at December 31, 2023 was approximately $ 26.3 million, of which $ 10.9 million expires between 2035 and 2037. In accordance with the Tax Cuts and Jobs Act of 2017 (the "Tax Act"), U.S. NOLs arising in a tax year ending after 2017 in the amount of $ 15.4 million will not expire, but are subject to 80% limitation on utilization. In addition to the NOLs, the Company has approximately $ 708 thousand of research and development credits.
The Company files numerous tax returns in various jurisdictions. The Company is not currently under examination by any taxing authority, nor has the Company signed any waiver of the statute of limitations with any taxing authority. The Company remains open to examination by major taxing jurisdictions from 2015 to date. ASC 740 requires evaluation of uncertain tax positions and as of December 31, 2023, the Company has no material uncertain tax positions. There were no tax interest or penalties recorded in the financial statements for the years ended December 31, 2023 and 2022.
F-20
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
The Company recorded an income tax credit of approximately $( 62 ) for the year ended December 31, 2023 related to state taxes. The effective tax rate for the years ended December 31, 2023 and 2022 is different from the tax benefit that would result from applying the statutory tax rates primarily due to the recognition of valuation allowances. In 2023, the valuation allowance decreased by approximately $( 739 ), primarily related to temporary differences arising from Section 174 capitalized costs and stock based compensation.
9. STOCKHOLDERS’ EQUITY
Series A Convertible Preferred Stock
In January 1997, the Board of Directors authorized the creation of 30,000 class of Series A Convertible Preferred Stock with a par value of $ 0.01 . The Series A Convertible Preferred Stock is convertible into an equal number of common shares at the holder’s option, subject to adjustment for anti-dilution. The holders of Series A Convertible Preferred Stock are entitled to receive dividends as and if declared by the Board of Directors. In the event of liquidation or dissolution of the Company, the holders of Series A Convertible Preferred Stock are entitled to receive all accrued dividends, if applicable, plus the liquidation price of $ 1.00 per share. As of December 31, 2023, and 2022, there were no outstanding shares of Series A Convertible Preferred Stock.
Stock-based Compensation
To retain and attract qualified personnel necessary for the success of the Company, the Company adopted the 2015 Omnibus Incentive Plan (the “Plan”) covering up to 5,236,000 of the Company’s common shares, pursuant to which officers, directors, key employees and consultants to the Company are eligible to receive incentive stock options, nonqualified stock options and restricted stock units. All the equity compensation plans prior to Company’s 2015 Omnibus Incentive Plan have been closed. The Compensation Committee of the Board of Directors administers this Plan and determines the terms and conditions of stock options granted, including the exercise price. This Plan generally provides that all stock options will expire within ten years of the date of grant. Incentive stock options granted under this Plan must be granted at an exercise price that is not less than the fair market value per share at the date of the grant and the exercise price must not be less than 110 % of the fair market value per share at the date of the grant for grants to persons owning more than 10 % of the voting stock of the Company. This Plan also entitles non-employee directors to receive grants of non-qualified stock options as approved by the Board of Directors.
The Company uses the Black-Scholes option pricing model to value the options on the grant date. The table below presents the weighted average expected life of the stock options in years. The Company uses the simplified method for all stock options to estimate the expected life of the option and assumes that stock options will be exercised evenly over the period from vesting until the awards expire. Volatility is determined using changes in historical stock prices. The interest rate for periods within the expected life of the award is based on U.S. Treasury yield curve in effect on the grant date. Options, generally, vest from one year to four years . The compensation expense is recognized over the requisite service period on a straight-line basis, reduced by forfeitures as they occur.
Certain option awards are classified as liability awards. The fair values of these awards are determined at each reporting period utilizing a Black Scholes option pricing model, and the associated compensation expense (credit) for the reporting period is recorded. The Company recorded $( 50 ) and $( 324 ) of credits to stock-based compensation expense in the years ended December 31, 2023 and 2022, respectively, as a result of the change in fair value of these awards.
F-21
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
The fair value of the Company’s stock options granted in 2023 that are being classified as equity awards were estimated using the Black-Scholes option pricing model with the following assumptions and weighted average fair values:
Year Ended
December 31, 2023
Valuation assumptions:
Grant price $ 2.44 – $ 3.78
Exercise price $ 2.44 – $ 3.78
Expected dividend yield 0 %
Expected volatility 73.77 % – 86.24 %
Expected life (in years) 2.50 – 3.75
Risk-free interest rate 4.19 % – 4.65 %
The fair value of the Company’s stock options granted in the year ended December 31, 2019, that are being classified as liability awards were marked-to-market using the Black-Scholes option pricing model with the following assumptions and weighted average fair values:
Year Ended
December 31, 2023
Valuation assumptions:
Exercise price $ 2.68
Expected dividend yield 0 %
Expected volatility range for grants after mark-to-market adjustment 79.88 % - 82.02 %
Expected life (in years) for grants after mark-to-market adjustment 0.08 – 0.54
Risk-free interest rate range for grants after mark-to-market adjustment 4.80 % - 5.59 %
Stock option activity during the periods indicated below was as follows:
Number of
Shares
Subject to
Issuance
Weighted- average Exercise Price Weighted- average Remaining
Contractual Term Aggregate Intrinsic Value
Outstanding at December 31, 2021 496,424 $ 6.13 3.03 years $ 528
Granted 732,228 2.14
Forfeited ( 108,408 ) 4.53
Outstanding at December 31, 2022 1,120,244 $ 3.68 3.50 years $ 84
Granted 627,507 2.91
Forfeited ( 595,037 ) 4.05
Exercised — —
Outstanding at December 31, 2023 1,152,714 $ 3.07 3.18 years $ 38
Exercisable at December 31, 2023 550,964 $ 3.47 2.33 years $ 23
F-22
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had they all exercised their options on December 31, 2023. This amount changes based upon the fair market value of the Company’s stock.
The following is a summary of stock options as of December 31, 2023:
Options Outstanding Options Exercisable
Range of Exercise Prices Number of
Options Weighted-
average
Remaining Life Weighted-
average
Exercise
Price Number of
Options Weighted-
average
Exercise
Price
$ 1.71 to $ 3.69
1,024,398 3.95 years $ 2.47 484,081 $ 2.35
$ 3.78 to $ 11.50
128,316 2.85 years $ 8.00 66,883 $ 11.50
1,152,714 3.18 years $ 3.07 550,964 $ 3.47
The weighted-average fair value of the options granted during the year ended December 31, 2023 is $ 2.91 . All stock options have been issued with an exercise price that is equal or above the fair market value of the Company’s Common Stock on the date of grant.
Restricted Stock Units
The Company periodically issues Restricted Stock Units (“RSUs”) which are equity-based instruments that may be settled in shares of common stock of the Company. The Company issues RSUs to certain directors as compensation which vest with the passage of time. The vesting of all RSUs is contingent on continued board and employment services.
The compensation expense incurred by the Company for RSUs is based on the closing market price of the Company’s common stock on the date of grant, is amortized on a straight-line basis over the requisite service period and charged to operating expenses with a corresponding increase to additional paid-in capital, reduced by forfeitures when they occur.
Restricted stock unit activity during the periods indicated below is as follows:
Number of
Shares Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2021 408,376 $ 10.43
Granted 139,958 2.23
Forfeited ( 36,445 ) 10.35
Vested and Settled in shares ( 296,997 ) 8.03
Outstanding at December 31, 2022 214,892 $ 8.43
Granted 249,412 2.34
Forfeited ( 70,959 ) 10.04
Vested and Settled in shares ( 332,845 ) 4.29
Outstanding December 31, 2023 60,500 $ 4.23
F-23
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
Performance Stock Units
On August 7, 2020, the Company issued 265,942 Performance Stock Units (PSUs) to its officers and certain employees as compensation (“PSU Plan”). 50 % of the PSUs were to vest based on the Company’s market price and 50 % were to vest based on the Company’s Adjusted EBITDA. Both the conditions were to occur over a specified time and were contingent on continued employment services.
On November 4, 2021, the Company amended its PSU Plan so that 100 % of the PSUs will vest based on the Company’s market price as the sole vesting criteria. As a result of this amendment, the Adjusted EBITDA performance metric is no longer a vesting criterion.
The fair value of these awards with a market condition was estimated, at the date of grant, using the Monte Carlo Simulation model with compensation expense being determined on the closing market price of the Company’s common stock on the date of grant and is amortized ratably on a straight-line basis over the requisite service period. Following the amendment mentioned above which provided that the Company's market price is the sole vesting criteria for these awards, compensation expense is charged to operating expenses with a corresponding increase to additional paid-in capital and is not reversed if the vesting criteria is not met. All outstanding PSUs vested during the year ended December 31, 2023 and as of December 31, 2023 there were no outstanding PSUs.
Number of
Shares Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2021 228,498 $ 7.91
Forfeited ( 50,810 ) 7.91
Outstanding at December 31, 2022 177,688 $ 7.91
Forfeited ( 88,844 ) 7.91
Vested and settled in shares ( 88,844 ) 7.91
Outstanding at December 31, 2023 — $ —
As of December 31, 2023, there was $ 822 of total unrecognized compensation costs, related to all unvested stock options, and RSUs. These costs are expected to be recognized as compensation expense over a weighted average period of approximately 1.96 years.
Stock-based compensation expense for the years ended December 31, 2023 and 2022 is as follows:
Years Ended December 31,
2023 2022
Stock options $ 666 $ 382
Restricted stock units 930 1,342
Performance stock units — 731
$ 1,596 $ 2,455
F-24
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
Stock-based compensation is included in operating expenses as follows:
Years Ended December 31,
2023 2022
Selling, general and administrative $ 1,358 $ 1,789
Research and development 238 666
$ 1,596 $ 2,455
As of December 31, 2023, the Company had 1,138,925 shares available for future grants under the Company’s equity compensation plans.
Warrants
All previously granted warrants were issued with an exercise price that was equal to or above the fair market value of the Company’s common stock on the date of grant. As of December 31, 2023, the Company had no remaining warrants outstanding and all the warrants expired unexercised.
10. COMMITMENTS AND CONTINGENCIES
Leases
The Company leases an office in Melville, New York. Rent expense, which includes utilities, was $ 68 and $ 78 for the years ended December 31, 2023 and 2022 and is included in Selling, general and administrative expenses on the Statement of Operations.
The Company determines if an arrangement is a lease at lease inception. The arrangement is a lease if it conveys the right to the Company to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. The Company did no t have an Operating Lease ROU or Operating Lease Liability as of December 31, 2023, as its office lease is on a month-to-month term and allows for either party to terminate the lease without a significant penalty.
Legal Proceedings
The Company is not aware of any infringement by our products or technology on the proprietary rights of others.
From time to time, the Company may be involved in lawsuits, claims, investigations and proceedings, consisting of intellectual property, commercial, employment and other matters, which arise in the ordinary course of business. In accordance with GAAP, the Company records a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These provisions are reviewed at least quarterly and adjusted to reflect the impact of negotiations, settlements, ruling, advice of legal counsel and other information and events pertaining to a particular case. Litigation is inherently unpredictable. If any unfavorable ruling was to occur in any specific period or if a loss becomes probable and estimable, there exists the possibility of a material adverse impact on the Company’s results of operations, financial position or cash flows. As of December 31, 2023, no material amounts are recorded related to legal proceedings on the balance sheets. The Company recently received a class action complaint in March 2024, and while we are unable to fully assess the probability and outcome of the matter due to recency of the filing, the Company does not currently believe that a material loss is probable. As such, the Company has not recognized a liability and intends to fully defend the matter.
Cash Incentive Plans
In May 2020, the Board implemented a 2020 separate executive incentive bonus plan (“the 2020 Bonus Plan”) with the Company’s executive management team. Each agreement, under the 2020 Bonus Plan, is based on certain goals achieved by the Company plus individual achievements by each executive.
F-25
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
In June 2020, the Company’s executive management team created a 2020 Employee Incentive Plan for all the Company’s non-executives and non-sales personnel. The incentive payment is based on the Company attaining certain revenue goals for the calendar year 2023 and is based as a percentage of the employee’s salary.
At December 31, 2023 and 2022, this bonus liability for the executive and employee bonus plans amounted to $ 824 and $ 846 and is included in the Accrued Expenses on the Balance Sheets as well as the Accrued Expenses table in Note 7.
11. RETIREMENT PLAN
The Company has a retirement savings 401(k) plan. The plan permits eligible employees to make voluntary contributions to a trust, up to a maximum of 35 % of compensation, subject to certain limitations. The Company has elected to contribute a matching contribution equal to 50 % of the first 6 % of an eligible employee’s deferral election. The Company may also make discretionary contributions, subject to certain conditions, as defined in the plan. The Company’s matching contributions were $ 108 and $ 118 for 2023 and 2022, respectively.
12. REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS
In connection with the preparation of its financial statements for the year ended December 31, 2023, the Company determined that it had a historical state sales and use tax liability related to prior periods. The Company is required and subject to collect and remit sales and use taxes in state and local jurisdictions where it has economic nexus. During the year ended December 31, 2023, the Company determined that a sales tax liability related to the periods of 2019 through 2023 was probable and determined an estimated liability for sales transactions processed in jurisdictions where it had not previously reported. The Company determined that its previously issued financial statements for the period ended December 31, 2022 did not reflect the liability that was estimated to exist for that period. The correction of these errors had no effect on the total cash flows from operations, investing, or financing of the Company.
In accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” (“SAB 99”) and SEC Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” (“SAB 108”), the Company evaluated the additional liability and has determined that the related impact was immaterial to the previously issued financial statements; however, correcting the liability in the current period would have a material impact on the current financial statements. Therefore, the Company, in consultation with the Audit Committee of the Company’s Board of Directors, concluded that the affected periods should be revised to present the identified adjustments. The Company has not filed, and does not intend to file, an amendment to the previously filed Annual Report on Form 10-K for the period ended December 31, 2022, but instead is revising its previously reported financial statements in this Annual Report on Form 10-K.
All financial statements and footnotes presented herein have been adjusted to reflect the revisions below.
As of March 31, 2022
As Previously Reported Adjustment As adjusted
BALANCE SHEET
Accrued expenses $ 1,768 605 $ 2,373
Accumulated deficit $ ( 128,365 ) ( 605 ) $ ( 128,970 )
Total stockholders’ equity $ 18,938 ( 605 ) $ 18,333
F-26
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
As of June 30, 2022
As Previously Reported Adjustment As adjusted
BALANCE SHEET
Accrued expenses $ 2,321 677 $ 2,998
Accumulated deficit $ ( 129,463 ) ( 677 ) $ ( 130,140 )
Total stockholders’ equity $ 18,360 ( 677 ) $ 17,683
As of September 30, 2022
As Previously Reported Adjustment As adjusted
BALANCE SHEET
Accrued expenses $ 2,036 751 $ 2,787
Accumulated deficit $ ( 130,187 ) ( 751 ) $ ( 130,938 )
Total stockholders’ equity $ 18,332 ( 751 ) $ 17,581
As of December 31, 2022
As Previously Reported Adjustment As adjusted
BALANCE SHEET
Accrued expenses $ 2,319 837 $ 3,156
Accumulated deficit $ ( 130,748 ) ( 837 ) $ ( 131,585 )
Total stockholders’ equity $ 18,504 ( 837 ) $ 17,667
As of March 31, 2023
As Previously Reported Adjustment As adjusted
BALANCE SHEET
Accrued expenses $ 2,475 908 $ 3,383
Accumulated deficit $ ( 132,064 ) ( 908 ) $ ( 132,972 )
Total stockholders’ equity $ 17,830 ( 908 ) $ 16,922
As of June 30, 2023
As Previously Reported Adjustment As adjusted
BALANCE SHEET
Accrued expenses $ 1,980 984 $ 2,964
Accumulated deficit $ ( 132,841 ) ( 984 ) $ ( 133,825 )
Total stockholders’ equity $ 17,337 ( 984 ) $ 16,353
F-27
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
As of September 30, 2023
As Previously Reported Adjustment As adjusted
BALANCE SHEET
Accrued expenses $ 2,350 1,064 $ 3,414
Accumulated deficit $ ( 133,485 ) ( 1,064 ) $ ( 134,549 )
Total stockholders’ equity $ 17,071 ( 1,064 ) $ 16,007
For the Three Months Ended March 31, 2022
As Previously Reported Adjustment As adjusted
STATEMENT OF OPERATIONS
Selling, general and administrative expenses $ 2,943 76 $ 3,019
Total operating expenses $ 4,547 76 $ 4,623
Loss from operations $ ( 1,468 ) ( 76 ) $ ( 1,544 )
Net loss $ ( 1,468 ) ( 76 ) $ ( 1,544 )
PER SHARE INFORMATION
Loss per common share
Basic and Diluted $ ( 0.08 ) $ — $ ( 0.08 )
For the Three Months Ended June 30, 2022 For the Six Months Ended June 30, 2022
As Previously Reported Adjustment As adjusted As Previously Reported Adjustment As adjusted
STATEMENT OF OPERATIONS
Selling, general and administrative expenses $ 3,124 72 $ 3,196 $ 6,068 148 $ 6,216
Total operating expenses $ 4,742 72 $ 4,814 $ 9,289 148 $ 9,437
Loss from operations $ ( 1,098 ) ( 72 ) $ ( 1,170 ) $ ( 2,566 ) ( 148 ) $ ( 2,714 )
Net loss $ ( 1,098 ) ( 72 ) $ ( 1,170 ) $ ( 2,566 ) ( 148 ) $ ( 2,714 )
PER SHARE INFORMATION
Loss per common share
Basic and Diluted $ ( 0.06 ) $ — $ ( 0.06 ) $ ( 0.14 ) $ — $ ( 0.14 )
F-28
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
For the Three Months Ended September 30, 2022 For the Nine Months Ended September 30, 2022
As Previously Reported Adjustment As adjusted As Previously Reported Adjustment As adjusted
STATEMENT OF OPERATIONS
Selling, general and administrative expenses $ 2,917 74 $ 2,991 $ 8,985 222 $ 9,207
Total operating expenses $ 4,378 74 $ 4,452 $ 13,667 222 $ 13,889
Loss from operations $ ( 724 ) ( 74 ) $ ( 798 ) $ ( 3,290 ) ( 222 ) $ ( 3,512 )
Net loss $ ( 724 ) ( 74 ) $ ( 798 ) $ ( 3,290 ) ( 222 ) $ ( 3,512 )
PER SHARE INFORMATION
Loss per common share
Basic and Diluted $ ( 0.04 ) $ — $ ( 0.04 ) $ ( 0.17 ) $ ( 0.02 ) $ ( 0.19 )
For the Year Ended December 31, 2022
As Previously Reported Adjustment As adjusted
STATEMENT OF OPERATIONS
Selling, general and administrative expenses $ 12,399 308 $ 12,707
Total operating expenses $ 18,413 308 $ 18,721
Loss from operations $ ( 3,722 ) ( 308 ) $ ( 4,030 )
Net loss $ ( 3,851 ) ( 308 ) $ ( 4,159 )
PER SHARE INFORMATION
Loss per common share
Basic and Diluted $ ( 0.20 ) $ ( 0.02 ) $ ( 0.22 )
For the Three Months Ended March 31, 2023
As Previously Reported Adjustment As adjusted
STATEMENT OF OPERATIONS
Selling, general and administrative expenses $ 3,924 71 $ 3,995
Total operating expenses $ 5,232 71 $ 5,303
Loss from operations $ ( 1,310 ) ( 71 ) $ ( 1,381 )
Net loss $ ( 1,316 ) ( 71 ) $ ( 1,387 )
PER SHARE INFORMATION
Loss per common share
Basic and Diluted $ ( 0.07 ) $ — $ ( 0.07 )
F-29
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
For the Three Months Ended June 30, 2023 For the Six Months Ended June 30, 2023
As Previously Reported Adjustment As adjusted As Previously Reported Adjustment As adjusted
STATEMENT OF OPERATIONS
Selling, general and administrative expenses $ 3,861 76 $ 3,937 $ 7,784 147 $ 7,931
Total operating expenses $ 5,137 76 $ 5,213 $ 10,368 147 $ 10,515
Loss from operations $ ( 773 ) ( 76 ) $ ( 849 ) $ ( 2,082 ) ( 147 ) $ ( 2,229 )
Net loss $ ( 777 ) ( 76 ) $ ( 853 ) $ ( 2,093 ) ( 147 ) $ ( 2,240 )
PER SHARE INFORMATION
Loss per common share
Basic and Diluted $ ( 0.04 ) $ — $ ( 0.04 ) $ ( 0.11 ) $ ( 0.01 ) $ ( 0.12 )
For the Three Months Ended September 30, 2023 For the Nine Months Ended September 30, 2023
As Previously Reported Adjustment As adjusted As Previously Reported Adjustment As adjusted
STATEMENT OF OPERATIONS
Selling, general and administrative expenses $ 3,597 80 $ 3,677 $ 11,382 227 $ 11,609
Total operating expenses $ 5,147 80 $ 5,227 $ 15,516 227 $ 15,743
Loss from operations $ ( 815 ) ( 80 ) $ ( 895 ) $ ( 2,898 ) ( 227 ) $ ( 3,125 )
Net loss $ ( 644 ) ( 80 ) $ ( 724 ) $ ( 2,737 ) ( 227 ) $ ( 2,964 )
PER SHARE INFORMATION
Loss per common share
Basic and Diluted $ ( 0.03 ) $ ( 0.01 ) $ ( 0.04 ) $ ( 0.14 ) $ ( 0.01 ) $ ( 0.15 )
For the year ended December 31, 2021
As Previously
Reported Adjustment As adjusted
STATEMENT OF STOCKHOLDERS’ EQUITY
Net loss $ ( 7,478 ) ( 529 ) $ ( 8,007 )
Accumulated deficit $ ( 126,897 ) ( 529 ) $ ( 127,426 )
Total Stockholders’ Equity $ 19,577 ( 529 ) $ 19,048
F-30
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
For the Three Months Ended March 31, 2022 For the Three Months Ended March 31, 2023
As Previously
Reported Adjustment As adjusted As Previously
Reported Adjustment As adjusted
STATEMENT OF STOCKHOLDERS’ EQUITY
Net loss $ ( 1,468 ) ( 76 ) $ ( 1,544 ) $ ( 1,316 ) ( 71 ) $ ( 1,387 )
Accumulated deficit $ ( 128,365 ) ( 605 ) $ ( 128,970 ) $ ( 132,064 ) ( 908 ) $ ( 132,972 )
Total Stockholders’ Equity $ 18,938 ( 605 ) $ 18,333 $ 17,830 ( 908 ) $ 16,922
For the Three Months Ended June 30, 2022 For the Three Months Ended June 30, 2023
As Previously
Reported Adjustment As adjusted As Previously
Reported Adjustment As adjusted
STATEMENT OF STOCKHOLDERS’ EQUITY
Net loss $ ( 1,098 ) ( 72 ) $ ( 1,170 ) $ ( 777 ) ( 76 ) $ ( 853 )
Accumulated deficit $ ( 129,463 ) ( 677 ) $ ( 130,140 ) $ ( 132,841 ) ( 984 ) $ ( 133,825 )
Total Stockholders’ Equity $ 18,360 ( 677 ) $ 17,683 $ 17,337 ( 984 ) $ 16,353
For the Three Months Ended September 30, 2022 For the Three Months Ended September 30, 2023
As Previously
Reported Adjustment As adjusted As Previously
Reported Adjustment As adjusted
STATEMENT OF STOCKHOLDERS’ EQUITY
Net loss $ ( 724 ) ( 74 ) $ ( 798 ) $ ( 644 ) ( 80 ) $ ( 724 )
Accumulated deficit $ ( 130,187 ) ( 751 ) $ ( 130,938 ) $ ( 133,485 ) ( 1,064 ) $ ( 134,549 )
Total Stockholders’ Equity $ 18,332 ( 751 ) $ 17,581 $ 17,071 ( 1,064 ) $ 16,007
For the Six Months Ended June 30, 2022 For the Six Months Ended June 30, 2023
As Previously
Reported Adjustment As adjusted As Previously
Reported Adjustment As adjusted
STATEMENT OF STOCKHOLDERS’ EQUITY
Net loss $ ( 2,566 ) ( 148 ) $ ( 2,714 ) $ ( 2,093 ) ( 147 ) $ ( 2,240 )
Accumulated deficit $ ( 129,463 ) ( 677 ) $ ( 130,140 ) $ ( 132,841 ) ( 984 ) $ ( 133,825 )
Total Stockholders’ Equity $ 18,360 ( 677 ) $ 17,683 $ 17,337 ( 984 ) $ 16,353
F-31
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
For the Nine Months Ended September 30, 2022 For the Nine Months Ended September 30, 2023
As Previously
Reported Adjustment As adjusted As Previously
Reported Adjustment As adjusted
STATEMENT OF STOCKHOLDERS’ EQUITY
Net loss $ ( 3,290 ) ( 222 ) $ ( 3,512 ) $ ( 2,737 ) ( 227 ) $ ( 2,964 )
Accumulated deficit $ ( 130,187 ) ( 751 ) $ ( 130,938 ) $ ( 133,485 ) ( 1,064 ) $ ( 134,549 )
Total Stockholders’ Equity $ 18,332 ( 751 ) $ 17,581 $ 17,071 ( 1,064 ) $ 16,007
For the year ended December 31, 2022
As Previously
Reported Adjustment As
adjusted
STATEMENT OF STOCKHOLDERS’ EQUITY
Net loss $ ( 3,851 ) ( 308 ) $ ( 4,159 )
Accumulated deficit $ ( 130,748 ) ( 837 ) $ ( 131,585 )
Total Stockholders’ Equity $ 18,504 ( 837 ) $ 17,667
For the Three Months Ended March 31, 2022
As Previously
Reported Adjustment As Adjusted
STATEMENT OF CASH FLOWS
Net loss $ ( 1,468 ) ( 76 ) $ ( 1,544 )
Increase (decrease) in accounts payable and accrued expenses $ ( 1,149 ) 76 $ ( 1,073 )
For the Six Months Ended June 30, 2022
As Previously
Reported Adjustment As Adjusted
STATEMENT OF CASH FLOWS
Net loss $ ( 2,566 ) ( 148 ) $ ( 2,714 )
Increase (decrease) in accounts payable and accrued expenses $ ( 497 ) 148 $ ( 349 )
F-32
Table of Contents
INTELLICHECK, INC.
NOTES TO FINANCIAL STATEMENTS
( All dollar amounts are rounded to thousands, except share data )
For the Nine Months Ended September 30, 2022
As Previously
Reported Adjustment As Adjusted
STATEMENT OF CASH FLOWS
Net loss $ ( 3,290 ) ( 222 ) $ ( 3,512 )
Increase (decrease) in accounts payable and accrued expenses $ ( 588 ) 222 $ ( 366 )
For the year ended December 31, 2022
As Previously
Reported Adjustment As Adjusted
STATEMENT OF CASH FLOWS
Net loss $ ( 3,851 ) ( 308 ) $ ( 4,159 )
Increase (decrease) in accounts payable and accrued expenses $ ( 568 ) 308 $ ( 260 )
For the Three Months Ended March 31, 2023
As Previously
Reported Adjustment As Adjusted
STATEMENT OF CASH FLOWS
Net loss $ ( 1,316 ) ( 71 ) $ ( 1,387 )
Increase (decrease) in accounts payable and accrued expenses $ 712 71 $ 783
For the Six Months Ended June 30, 2023
As Previously
Reported Adjustment As Adjusted
STATEMENT OF CASH FLOWS
Net loss $ ( 2,093 ) ( 147 ) $ ( 2,240 )
Increase (decrease) in accounts payable and accrued expenses $ ( 22 ) 147 $ 125
For the Nine Months Ended September 30, 2023
As Previously
Reported Adjustment As Adjusted
STATEMENT OF CASH FLOWS
Net loss $ ( 2,737 ) ( 227 ) $ ( 2,964 )
Increase (decrease) in accounts payable and accrued expenses $ 204 227 $ 431
F-33